









ตลาด
/
หุ้น
/
nasdaq-adt
/

ADT Inc

ADT

8.440USD

-0.230-2.65%

ปิด 07/25, 16:00（ET）ราคาล่าช้า 15 นาที

462.04Mมูลค่าตลาด

0.84P/E TTM



ADT Inc

8.440

-0.230-2.65%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

รายได้รวม

6.54%1.27B

7.50%1.26B

5.42%1.24B

3.12%1.20B

-6.86%1.19B

-13.32%1.17B

-8.52%1.18B

-27.04%1.17B

-17.31%1.28B

389.01%1.35B

-2.07%1.29B

22.74%1.60B

18.40%1.54B

-78.96%276.60M

1.39%1.32B

-2.03%1.30B

-4.75%1.30B

1.27%1.31B

-0.13%1.30B

3.71%1.33B

10.19%1.37B

9.52%1.30B

13.26%1.30B

13.46%1.28B

11.34%1.24B

7.23%1.19B

6.03%1.15B

5.96%1.13B

5.40%1.12B

5.17%1.11B

4.38%1.08B

--1.07B

--1.06B

--1.05B

--1.04B

รายได้

6.54%1.27B

7.50%1.26B

5.42%1.24B

3.12%1.20B

-6.86%1.19B

-13.32%1.17B

-8.52%1.18B

-27.04%1.17B

-17.31%1.28B

389.01%1.35B

-2.07%1.29B

22.74%1.60B

18.40%1.54B

-78.96%276.60M

1.39%1.32B

-2.03%1.30B

-4.75%1.30B

1.27%1.31B

-0.13%1.30B

3.71%1.33B

10.19%1.37B

9.52%1.30B

13.26%1.30B

13.46%1.28B

11.34%1.24B

7.23%1.19B

6.03%1.15B

5.96%1.13B

5.40%1.12B

5.17%1.11B

4.38%1.08B

--1.07B

--1.06B

--1.05B

--1.04B

ค่าใช้จ่ายด้านรายได้

9.92%579.64M

12.41%575.14M

7.80%557.38M

4.26%530.09M

-19.16%527.31M

-8.99%511.66M

-22.37%517.05M

-43.96%508.44M

-33.83%652.32M

948.57%562.21M

-21.82%666.07M

6.00%907.23M

15.85%985.89M

-93.68%53.62M

2.50%852.00M

0.19%855.86M

-5.13%850.98M

-0.98%847.83M

-3.61%831.24M

1.82%854.22M

9.15%897.01M

11.54%856.19M

16.85%862.39M

14.21%838.95M

12.26%821.84M

7.55%767.59M

6.65%738.06M

9.04%734.54M

7.72%732.07M

8.85%713.70M

2.13%692.07M

--673.64M

--679.63M

--655.65M

--677.61M

ค่าใช้จ่ายในการดำเนินงาน

5.65%948.24M

10.18%945.96M

6.07%915.90M

10.98%918.53M

-14.17%897.52M

-4.00%858.54M

-20.15%863.49M

-40.64%827.65M

-29.26%1.05B

256.18%894.27M

-16.85%1.08B

7.13%1.39B

13.66%1.48B

-80.58%251.07M

4.71%1.30B

2.62%1.30B

-3.68%1.30B

6.39%1.29B

0.09%1.24B

7.15%1.27B

17.79%1.35B

11.26%1.21B

20.12%1.24B

11.97%1.18B

10.54%1.15B

9.21%1.09B

5.84%1.03B

10.19%1.06B

0.40%1.04B

4.89%999.85M

-0.24%976.21M

--959.29M

--1.03B

--953.21M

--978.53M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

3.17%399.88M

22.37%399.86M

3.58%391.39M

-26.72%333.86M

1.19%387.61M

-13.13%326.77M

-2.47%377.85M

14.07%455.62M

-19.55%383.06M

-23.34%376.14M

-19.29%387.42M

-15.78%399.42M

1.34%476.12M

3.62%490.69M

1.41%480.01M

-0.75%474.27M

-3.93%469.81M

-2.67%473.53M

-6.42%473.35M

-4.59%477.87M

-1.38%489.02M

0.48%486.51M

6.54%505.83M

2.57%500.86M

2.52%495.88M

1.70%484.16M

1.46%474.77M

6.53%488.32M

4.94%483.68M

11.34%476.05M

2.26%467.93M

--458.39M

--460.93M

--427.58M

--457.59M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

---48.74M

----

--195.32M

----

กำไรจากการดำเนินงาน

9.28%319.25M

0.18%314.42M

3.65%327.94M

-15.98%286.03M

26.13%292.15M

-31.52%313.86M

51.85%316.38M

64.67%340.42M

248.26%231.62M

1695.60%458.33M

1172.51%208.35M

6967.76%206.73M

1511.53%66.51M

15.08%25.52M

-71.15%16.37M

-95.37%2.92M

-78.85%4.13M

-73.40%22.18M

-4.68%56.75M

-36.94%63.14M

-79.82%19.52M

-10.86%83.38M

-48.29%59.54M

34.62%100.13M

21.80%96.72M

-11.50%93.53M

7.85%115.14M

-31.44%74.38M

201.48%79.41M

7.91%105.69M

81.00%106.76M

--108.49M

--26.34M

--97.94M

--58.98M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

38.23%120.88M

-51.35%82.05M

10.20%161.83M

31.41%109.70M

-48.95%87.45M

15.72%168.65M

392.26%146.85M

2.24%83.48M

2616.06%171.30M

33.34%145.74M

-77.62%29.83M

-50.97%81.65M

-86.78%6.31M

-21.25%109.30M

-14.98%133.28M

-11.08%166.53M

-78.82%47.72M

-9.63%138.80M

2.84%156.76M

21.10%187.26M

41.82%225.37M

-5.18%153.60M

0.02%152.43M

-11.37%154.64M

-8.85%158.91M

-9.66%161.99M

-17.34%152.41M

-7.24%174.48M

-3.72%174.33M

-2.57%179.31M

0.17%184.37M

--188.10M

--181.06M

--184.05M

--184.06M

รายได้ (ค่าใช้จ่าย) พิเศษ

376.08%1.65M

57.51%-9.83M

226.41%12.41M

209.90%9.15M

100.13%347.00K

-163.78%-23.14M

95.12%-9.82M

-521.95%-8.32M

-599.53%-257.17M

82.70%-8.77M

-143.60%-201.04M

103.00%1.97M

55.43%-36.76M

-36.61%-50.71M

-49.32%-82.53M

-269.34%-65.84M

56.12%-82.49M

2.88%-37.12M

66.08%-55.27M

77.76%-17.83M

-551.74%-187.98M

53.86%-38.22M

21.11%-162.94M

-17514.73%-80.15M

58.57%-28.84M

-677.33%-82.85M

-1323.86%-206.53M

97.96%-455.00K

-220.76%-69.62M

53.52%-10.66M

50.20%-14.51M

---22.29M

---21.70M

---22.93M

---29.13M

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-142.66%-6.52M

-66.31%4.03M

465.05%3.73M

5.97%550.00K

1383.61%15.28M

-87.48%11.97M

100.41%661.00K

-84.44%519.00K

-102.49%-1.19M

184.44%95.60M

-398.85%-160.80M

-94.67%3.33M

-24.99%47.73M

18.14%33.61M

271.56%53.81M

747.91%62.57M

308.54%63.63M

42.38%28.45M

-61.73%14.48M

-4.86%7.38M

607.31%15.57M

1214.96%19.98M

6754.35%37.84M

-73.51%7.76M

578.70%2.20M

38.59%-1.79M

-97.60%552.00K

224.71%29.28M

-111.54%-460.00K

76.40%-2.92M

280.04%22.96M

--9.02M

--3.99M

---12.37M

---12.75M

รายได้ก่อนหักภาษี

-12.17%193.51M

69.04%226.57M

13.64%182.25M

-25.33%186.03M

211.25%220.32M

-66.44%134.03M

187.48%160.37M

91.07%249.14M

-378.27%-198.04M

495.93%399.41M

-25.89%-183.32M

178.14%130.39M

213.95%71.17M

19.48%-100.88M

-3.43%-145.63M

-24.00%-166.87M

83.49%-62.46M

-41.64%-125.29M

35.41%-140.80M

-6.04%-134.57M

-325.82%-378.26M

42.22%-88.46M

10.38%-218.00M

-78.05%-126.91M

46.16%-88.83M

-75.56%-153.09M

-251.72%-243.25M

23.26%-71.28M

4.31%-165.00M

28.17%-87.20M

58.58%-69.16M

---92.89M

---172.44M

---121.40M

---166.96M

ภาษีเงินได้

-9.57%51.03M

-27.89%29.27M

45.92%50.23M

-10.64%59.84M

176.32%56.43M

-18.62%40.60M

317.89%34.43M

76.57%66.96M

-478.70%-73.94M

226.05%49.89M

56.71%-15.80M

192.45%37.92M

234.07%19.52M

-199.10%-39.58M

-31.76%-36.50M

-47.39%-41.02M

81.32%-14.56M

19.64%-13.23M

23.83%-27.70M

-21.81%-27.83M

-248.66%-77.96M

-354.49%-16.47M

-372.24%-36.37M

-399.85%-22.85M

-195.47%-22.36M

99.48%-3.62M

-8.04%-7.70M

-1896.07%-4.57M

76.02%-7.57M

-1815.64%-698.37M

90.56%-7.13M

---229.00K

---31.57M

---36.46M

---75.54M

ส่วนแบ่งกำไรหลังหักภาษี

----

-100.00%0.00

100.00%0.00

764.16%13.68M

-68.63%-2.69M

-83.33%-1.74M

---2.68M

---2.06M

---1.59M

---948.00K

----

รายได้หลังหักภาษี

-13.07%142.48M

111.16%197.29M

4.82%132.02M

-30.73%126.19M

232.06%163.89M

-73.27%93.44M

175.18%125.95M

97.02%182.18M

-340.30%-124.10M

670.16%349.53M

-53.51%-167.52M

173.47%92.47M

207.83%51.65M

45.29%-61.30M

3.51%-109.13M

-17.90%-125.85M

84.05%-47.89M

-55.66%-112.06M

37.73%-113.10M

-2.58%-106.74M

-351.77%-300.29M

51.83%-71.99M

22.89%-181.63M

-56.00%-104.06M

57.78%-66.47M

-124.46%-149.47M

-279.73%-235.54M

28.01%-66.70M

-11.76%-157.44M

819.48%611.16M

32.15%-62.03M

---92.66M

---140.88M

---84.94M

---91.42M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-13.07%142.48M

84.20%197.29M

7.11%132.02M

-30.07%126.19M

229.27%163.89M

-69.17%107.11M

172.88%123.26M

97.16%180.44M

-345.49%-126.78M

666.80%347.47M

-54.97%-169.12M

172.72%91.52M

207.83%51.65M

45.29%-61.30M

3.51%-109.13M

-17.90%-125.85M

84.05%-47.89M

-55.66%-112.06M

37.73%-113.10M

-2.58%-106.74M

-351.77%-300.29M

51.83%-71.99M

22.89%-181.63M

-56.00%-104.06M

57.78%-66.47M

-124.46%-149.47M

-279.73%-235.54M

28.01%-66.70M

-11.76%-157.44M

819.48%611.16M

32.15%-62.03M

---92.66M

---140.88M

---84.94M

---91.42M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

96.92%-2.23M

-101.57%-7.34M

97.68%-4.87M

61.70%-33.79M

-1010.62%-72.34M

338.29%468.76M

-2763.31%-209.50M

---88.23M

--7.94M

-5959.96%-196.72M

--7.87M

----

--3.36M

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

----

--27.03M

----

กำไรและขาดทุนสุทธิอื่นๆ

----

--391.56M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

----

---1.24B

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

53.19%140.25M

-67.01%189.96M

247.44%127.15M

0.20%92.39M

177.04%91.55M

282.00%575.87M

46.52%-86.24M

0.76%92.21M

-330.10%-118.84M

360.15%150.75M

-47.76%-161.25M

172.72%91.52M

207.83%51.65M

48.29%-57.95M

3.51%-109.13M

-17.90%-125.85M

84.05%-47.89M

-55.66%-112.06M

37.73%-113.10M

-2.58%-106.74M

-351.77%-300.29M

51.83%-71.99M

22.89%-181.63M

-56.00%-104.06M

57.78%-66.47M

-123.42%-149.47M

-279.73%-235.54M

28.01%-66.70M

-11.76%-157.44M

851.30%638.19M

32.15%-62.03M

---92.66M

---140.88M

---84.94M

---91.42M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

53.19%140.25M

-67.01%189.96M

247.44%127.15M

0.20%92.39M

177.04%91.55M

282.00%575.87M

46.52%-86.24M

0.76%92.21M

-330.10%-118.84M

360.15%150.75M

-47.76%-161.25M

172.72%91.52M

207.83%51.65M

48.29%-57.95M

3.51%-109.13M

-17.90%-125.85M

84.05%-47.89M

-55.66%-112.06M

37.73%-113.10M

-2.58%-106.74M

-351.77%-300.29M

51.83%-71.99M

22.89%-181.63M

-56.00%-104.06M

57.78%-66.47M

-123.42%-149.47M

-279.73%-235.54M

28.01%-66.70M

-11.76%-157.44M

851.30%638.19M

32.15%-62.03M

---92.66M

---140.88M

---84.94M

---91.42M

กําไรต่อหุ้นพื้นฐาน

61.68%0.16

-66.02%0.21

248.58%0.14

1.24%0.10

176.91%0.10

279.26%0.63

46.94%-0.09

-0.28%0.10

-327.48%-0.13

341.65%0.17

-34.14%-0.18

166.09%0.10

198.09%0.06

49.85%-0.07

9.65%-0.13

-9.27%-0.15

85.19%-0.06

-41.75%-0.14

40.11%-0.15

-1.09%-0.14

-350.11%-0.40

50.97%-0.10

21.28%-0.25

-56.08%-0.14

59.33%-0.09

-123.38%-0.20

-279.76%-0.31

27.49%-0.09

-15.87%-0.22

851.31%0.84

32.14%-0.08

---0.12

---0.19

---0.11

---0.12

กําไรต่อหุ้นแบบมีการปรับปรุง

59.21%0.15

-59.54%0.20

242.29%0.13

2.17%0.10

174.33%0.10

271.74%0.50

46.94%-0.09

0.11%0.10

-335.80%-0.13

296.24%0.14

-34.14%-0.18

163.10%0.10

194.62%0.06

49.85%-0.07

9.65%-0.13

-9.27%-0.15

85.19%-0.06

-41.75%-0.14

40.11%-0.15

-1.09%-0.14

-350.11%-0.40

50.97%-0.10

21.28%-0.25

-56.08%-0.14

59.33%-0.09

-123.38%-0.20

-279.76%-0.31

27.49%-0.09

-15.87%-0.22

851.31%0.84

32.14%-0.08

---0.12

---0.19

---0.11

---0.12

เงินปันผลต่อหุ้น

--0.00

-100.00%0.00

0.00%0.04

--0.04

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

