









ตลาด
/
หุ้น
/
nasdaq-abg
/

Asbury Automotive Group Inc

ABG

245.870USD

+2.130+0.87%

ปิด 10/20, 16:00（ET）ราคาล่าช้า 15 นาที

4.83Bมูลค่าตลาด

8.95P/E TTM



Asbury Automotive Group Inc

245.870

+2.130+0.87%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

2.99%4.37B

-1.25%4.15B

18.18%4.50B

15.56%4.24B

13.46%4.25B

17.28%4.20B

2.85%3.81B

-5.17%3.67B

-5.26%3.74B

-8.42%3.58B

39.59%3.71B

60.68%3.87B

52.87%3.95B

78.38%3.91B

18.84%2.65B

30.38%2.41B

78.81%2.58B

36.43%2.19B

17.95%2.23B

0.18%1.85B

-19.87%1.45B

-3.80%1.61B

6.15%1.89B

4.81%1.84B

4.64%1.80B

3.83%1.67B

6.78%1.78B

9.69%1.76B

5.63%1.72B

3.71%1.61B

0.26%1.67B

-4.81%1.60B

0.27%1.63B

0.06%1.55B

1.58%1.67B

-1.94%1.68B

-3.68%1.63B

0.58%1.55B

9.15%1.64B

14.00%1.72B

12.39%1.69B

13.73%1.54B

9.40%1.50B

8.29%1.51B

11.82%1.50B

10.63%1.36B

12.69%1.37B

16.72%1.39B

15.76%1.34B

14.52%1.23B

--1.22B

--1.19B

--1.16B

--1.07B

รายได้

2.99%4.37B

-1.26%4.15B

18.18%4.50B

15.56%4.24B

13.46%4.25B

17.28%4.20B

2.85%3.81B

-5.17%3.67B

-5.26%3.74B

-8.42%3.58B

39.59%3.71B

60.68%3.87B

52.87%3.95B

78.38%3.91B

18.84%2.65B

30.38%2.41B

78.81%2.58B

36.43%2.19B

17.95%2.23B

0.18%1.85B

-19.87%1.45B

-3.80%1.61B

6.15%1.89B

4.81%1.84B

4.64%1.80B

3.83%1.67B

6.78%1.78B

9.69%1.76B

5.63%1.72B

3.71%1.61B

0.26%1.67B

-4.81%1.60B

0.27%1.63B

0.06%1.55B

1.58%1.67B

-1.94%1.68B

-3.68%1.63B

0.58%1.55B

9.15%1.64B

14.00%1.72B

12.39%1.69B

13.73%1.54B

9.40%1.50B

8.29%1.51B

11.82%1.50B

10.63%1.36B

12.69%1.37B

16.72%1.39B

15.76%1.34B

14.52%1.23B

--1.22B

--1.19B

--1.16B

--1.07B

ค่าใช้จ่ายด้านรายได้

3.01%3.64B

-0.76%3.44B

19.58%3.77B

17.54%3.54B

16.00%3.53B

19.54%3.47B

5.79%3.16B

-3.39%3.01B

-3.77%3.05B

-7.50%2.90B

40.47%2.98B

60.85%3.12B

50.97%3.17B

72.43%3.14B

13.50%2.12B

27.47%1.94B

73.01%2.10B

35.38%1.82B

16.81%1.87B

-2.48%1.52B

-20.13%1.21B

-3.99%1.34B

6.02%1.60B

4.71%1.56B

4.35%1.52B

3.57%1.40B

7.11%1.51B

10.22%1.49B

5.94%1.45B

4.04%1.35B

0.07%1.41B

-5.28%1.35B

0.38%1.37B

0.15%1.30B

1.59%1.41B

-1.79%1.43B

-4.07%1.37B

0.37%1.30B

9.66%1.39B

14.48%1.45B

12.96%1.43B

14.21%1.29B

9.27%1.27B

8.24%1.27B

11.82%1.26B

10.43%1.13B

12.39%1.16B

16.84%1.17B

15.70%1.13B

15.01%1.02B

--1.03B

--1.00B

--975.40M

--891.20M

ค่าใช้จ่ายในการดำเนินงาน

2.63%4.12B

-0.98%3.90B

19.07%4.25B

17.71%4.00B

16.08%4.01B

19.14%3.94B

4.90%3.57B

-4.25%3.40B

-4.42%3.45B

-7.94%3.31B

40.71%3.40B

61.10%3.55B

52.68%3.61B

74.31%3.59B

15.20%2.42B

27.73%2.21B

73.71%2.37B

32.97%2.06B

16.14%2.10B

-1.90%1.73B

-20.65%1.36B

-2.74%1.55B

6.14%1.81B

4.96%1.76B

4.52%1.72B

3.71%1.59B

7.01%1.70B

9.41%1.68B

5.33%1.64B

3.83%1.54B

0.33%1.59B

-4.96%1.53B

0.70%1.56B

-0.17%1.48B

0.99%1.59B

-1.67%1.61B

-3.12%1.55B

1.42%1.48B

9.72%1.57B

14.16%1.64B

12.19%1.60B

13.14%1.46B

9.41%1.43B

7.81%1.44B

11.35%1.43B

10.12%1.29B

11.75%1.31B

16.67%1.33B

14.86%1.28B

14.02%1.17B

--1.17B

--1.14B

--1.11B

--1.03B

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

4.40%19.00M

2.67%19.20M

11.63%19.20M

10.53%18.90M

8.33%18.20M

11.98%18.70M

11.69%17.20M

0.00%17.10M

-7.18%16.80M

-9.24%16.70M

36.28%15.40M

59.81%17.10M

79.21%18.10M

87.76%18.40M

18.95%11.30M

9.18%10.70M

4.12%10.10M

3.16%9.80M

0.00%9.50M

7.69%9.80M

7.78%9.70M

10.47%9.50M

11.76%9.50M

7.06%9.10M

5.88%9.00M

4.88%8.60M

4.94%8.50M

6.25%8.50M

3.80%8.20M

5.19%8.10M

3.85%8.10M

3.90%8.00M

5.33%7.90M

2.67%7.70M

4.00%7.80M

6.94%7.70M

2.74%7.50M

7.14%7.50M

11.94%7.50M

12.50%7.20M

15.87%7.30M

11.11%7.00M

8.06%6.70M

8.47%6.40M

6.78%6.30M

10.53%6.30M

12.73%6.20M

1.72%5.90M

3.51%5.90M

--5.70M

--5.50M

--5.80M

--5.70M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

---100.00K

-100.00%0.00

--100.00K

---100.00K

100.00%0.00

109.09%100.00K

-100.00%0.00

100.00%0.00

-87.50%-1.50M

-175.00%-1.10M

-11.11%800.00K

-1000.00%-2.70M

-300.00%-800.00K

-180.00%-400.00K

169.23%900.00K

-97.06%300.00K

0.00%-200.00K

350.00%500.00K

-116.67%-1.30M

466.67%10.20M

-300.00%-200.00K

-100.00%-200.00K

62.50%-600.00K

1000.00%1.80M

-83.33%100.00K

---100.00K

-184.21%-1.60M

83.33%-200.00K

109.23%600.00K

-100.00%0.00

480.00%1.90M

-137.50%-1.20M

-2066.67%-6.50M

850.00%1.50M

---500.00K

966.67%3.20M

40.00%-300.00K

-166.67%-200.00K

-100.00%0.00

250.00%300.00K

92.42%-500.00K

-84.21%300.00K

112.50%100.00K

-300.00%-200.00K

-2300.00%-6.60M

480.00%1.90M

-233.33%-800.00K

--100.00K

--300.00K

---500.00K

--600.00K

--0.00

กำไรจากการดำเนินงาน

9.11%257.40M

-5.40%248.60M

4.96%253.70M

-12.09%232.70M

-18.00%235.90M

-4.95%262.80M

-20.13%241.70M

-15.59%264.70M

-14.25%287.70M

-13.81%276.50M

28.17%302.60M

56.02%313.60M

54.97%335.50M

141.57%320.80M

75.54%236.10M

68.77%201.00M

163.38%216.50M

128.97%132.80M

56.03%134.50M

44.89%119.10M

-4.31%82.20M

-25.45%58.00M

6.42%86.20M

1.73%82.20M

6.97%85.90M

6.28%77.80M

2.27%81.00M

15.93%80.80M

12.15%80.30M

1.24%73.20M

-1.12%79.20M

-1.41%69.70M

-8.32%71.60M

4.93%72.30M

14.92%80.10M

-7.70%70.70M

-13.61%78.10M

-14.52%68.90M

-2.38%69.70M

10.69%76.60M

15.90%90.40M

25.55%80.60M

9.17%71.40M

19.31%69.20M

21.12%78.00M

22.05%64.20M

35.40%65.40M

17.89%58.00M

37.02%64.40M

27.05%52.60M

--48.30M

--49.20M

--47.00M

--41.40M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-9.98%59.50M

-5.83%63.00M

39.06%68.00M

75.71%68.00M

64.84%66.10M

76.52%66.90M

19.85%48.90M

-4.44%38.70M

2.56%40.10M

-5.72%37.90M

-22.14%40.80M

148.47%40.50M

136.97%39.10M

137.87%40.20M

181.72%52.40M

2.52%16.30M

3.77%16.50M

-29.58%16.90M

-15.07%18.60M

-29.96%15.90M

-34.02%15.90M

-0.41%24.00M

-5.60%21.90M

5.09%22.70M

13.68%24.10M

22.96%24.10M

20.21%23.20M

12.50%21.60M

8.72%21.20M

5.38%19.60M

7.22%19.30M

5.49%19.20M

5.98%19.50M

4.49%18.60M

8.43%18.00M

22.97%18.20M

26.90%18.40M

25.35%17.80M

20.29%16.60M

17.46%14.80M

13.28%14.50M

17.36%14.20M

9.52%13.80M

-10.00%12.60M

1.59%12.80M

-1.63%12.10M

4.13%12.60M

19.66%14.00M

6.78%12.60M

2.50%12.30M

--12.10M

--11.70M

--11.80M

--12.00M

รายได้ (ค่าใช้จ่าย) พิเศษ

104.37%5.90M

---10.20M

76.45%-27.60M

--1.00M

-1099.26%-134.90M

----

-157.82%-117.20M

--0.00

147.04%13.50M

-100.00%0.00

--202.70M

----

---28.70M

845.71%33.10M

-100.00%0.00

-67.61%8.00M

--0.00

135.35%3.50M

154.93%3.90M

--24.70M

-100.00%0.00

---9.90M

-91.89%-7.10M

--0.00

1771.43%11.70M

----

27.45%-3.70M

--0.00

---700.00K

----

-111.21%-5.10M

----

237.04%45.50M

-100.00%0.00

----

135.90%13.50M

790.32%21.40M

-41.38%-8.20M

---7.50M

-583.64%-37.60M

54.41%-3.10M

-11.54%-5.80M

--0.00

---5.50M

---6.80M

---5.20M

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

--1.90M

----

---1.80M

----

---1.80M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

--13.60M

--4.00M

--3.10M

0.00%-100.00K

----

---100.00K

----

--0.00

----

--0.00

100.00%0.00

75.00%-100.00K

66.67%-200.00K

42.86%-400.00K

50.00%-400.00K

25.00%-600.00K

30.00%-700.00K

20.00%-800.00K

-60.00%-800.00K

-100.00%-1.00M

-25.00%-500.00K

16.67%-500.00K

-66.67%-500.00K

-400.00%-500.00K

55.56%-400.00K

50.00%-600.00K

75.00%-300.00K

92.31%-100.00K

25.00%-900.00K

7.69%-1.20M

---1.20M

---1.30M

---1.20M

---1.30M

รายได้ก่อนหักภาษี

436.32%203.80M

-10.42%175.40M

127.12%171.70M

-24.91%169.70M

-85.45%38.00M

-17.90%195.80M

-83.72%75.60M

-17.25%226.00M

-2.47%261.10M

-23.97%238.50M

152.86%464.50M

41.72%273.10M

32.59%267.70M

162.73%313.70M

53.34%183.70M

50.66%192.70M

204.52%201.90M

395.44%119.40M

109.44%119.80M

114.96%127.90M

-9.80%66.30M

-55.12%24.10M

5.73%57.20M

0.68%59.50M

26.29%73.50M

0.56%53.70M

-0.55%54.10M

17.96%59.10M

13.01%58.20M

0.56%53.40M

-49.11%54.40M

-3.09%50.10M

-12.56%51.50M

5.57%53.10M

62.96%106.90M

-37.10%51.70M

-12.35%58.90M

-13.87%50.30M

236.41%65.60M

55.09%82.20M

13.90%67.20M

13.40%58.40M

-56.86%19.50M

42.86%53.00M

34.40%59.00M

31.71%51.50M

29.14%45.20M

2.49%37.10M

29.12%43.90M

39.15%39.10M

--35.00M

--36.20M

--34.00M

--28.10M

ภาษีเงินได้

415.15%51.00M

-11.27%43.30M

113.43%42.90M

-23.59%43.40M

-84.72%9.90M

-14.54%48.80M

-81.94%20.10M

-16.59%56.80M

-2.26%64.80M

-24.87%57.10M

157.64%111.30M

49.02%68.10M

33.13%66.30M

185.71%76.00M

40.72%43.20M

44.16%45.70M

198.20%49.80M

478.26%26.60M

125.74%30.70M

118.62%31.70M

-10.22%16.70M

-64.06%4.60M

-0.73%13.60M

2.11%14.50M

24.00%18.60M

-3.76%12.80M

242.50%13.70M

-26.80%14.20M

-23.47%15.00M

-30.37%13.30M

-89.95%4.00M

0.52%19.40M

-12.11%19.60M

-0.52%19.10M

63.11%39.80M

-37.74%19.30M

-14.56%22.30M

-14.67%19.20M

221.05%24.40M

50.49%31.00M

14.47%26.10M

12.50%22.50M

-57.78%7.60M

44.06%20.60M

36.53%22.80M

31.58%20.00M

45.16%18.00M

5.15%14.30M

27.48%16.70M

39.45%15.20M

--12.40M

--13.60M

--13.10M

--10.90M

รายได้หลังหักภาษี

443.77%152.80M

-10.14%132.10M

132.07%128.80M

-25.35%126.30M

-85.69%28.10M

-18.96%147.00M

-84.29%55.50M

-17.46%169.20M

-2.53%196.30M

-23.69%181.40M

151.39%353.20M

39.46%205.00M

32.41%201.40M

156.14%237.70M

57.69%140.50M

52.81%147.00M

206.65%152.10M

375.90%92.80M

104.36%89.10M

113.78%96.20M

-9.65%49.60M

-52.32%19.50M

7.92%43.60M

0.22%45.00M

27.08%54.90M

2.00%40.90M

-19.84%40.40M

46.25%44.90M

35.42%43.20M

17.94%40.10M

-24.89%50.40M

-5.25%30.70M

-12.84%31.90M

9.32%34.00M

62.86%67.10M

-36.72%32.40M

-10.95%36.60M

-13.37%31.10M

246.22%41.20M

58.02%51.20M

13.54%41.10M

13.97%35.90M

-56.25%11.90M

42.11%32.40M

33.09%36.20M

31.80%31.50M

20.35%27.20M

0.88%22.80M

30.14%27.20M

38.95%23.90M

--22.60M

--20.90M

--17.20M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

443.77%152.80M

-10.14%132.10M

132.07%128.80M

-25.35%126.30M

-85.69%28.10M

-18.96%147.00M

-84.29%55.50M

-17.46%169.20M

-2.53%196.30M

-23.69%181.40M

151.39%353.20M

39.46%205.00M

32.41%201.40M

156.14%237.70M

57.69%140.50M

52.81%147.00M

206.65%152.10M

375.90%92.80M

104.36%89.10M

113.78%96.20M

-9.65%49.60M

-52.32%19.50M

7.92%43.60M

0.22%45.00M

27.08%54.90M

2.00%40.90M

-19.84%40.40M

46.25%44.90M

35.42%43.20M

17.94%40.10M

-24.89%50.40M

-5.25%30.70M

-12.84%31.90M

9.32%34.00M

62.86%67.10M

-36.72%32.40M

-10.95%36.60M

-13.37%31.10M

246.22%41.20M

58.02%51.20M

13.54%41.10M

13.97%35.90M

-56.25%11.90M

42.11%32.40M

33.09%36.20M

31.80%31.50M

20.35%27.20M

0.88%22.80M

30.14%27.20M

38.95%23.90M

--22.60M

--20.90M

--17.20M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--0.00

----

-100.00%0.00

100.00%0.00

--100.00K

---100.00K

0.00%-100.00K

-200.00%-100.00K

100.00%0.00

66.67%-100.00K

200.00%100.00K

-50.00%-300.00K

-101.16%-100.00K

-250.00%-300.00K

94.74%-100.00K

-200.00%-200.00K

2250.00%8.60M

--200.00K

---1.90M

--200.00K

---400.00K

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

---600.00K

----

---7.90M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

443.77%152.80M

-10.20%132.10M

132.07%128.80M

-25.35%126.30M

-85.69%28.10M

-18.91%147.10M

-84.29%55.50M

-17.46%169.20M

-2.48%196.40M

-23.69%181.40M

151.39%353.20M

39.46%205.00M

32.41%201.40M

156.14%237.70M

57.69%140.50M

52.81%147.00M

206.65%152.10M

375.90%92.80M

104.36%89.10M

113.78%96.20M

-9.65%49.60M

-52.32%19.50M

7.92%43.60M

1.58%45.00M

27.08%54.90M

2.00%40.90M

-4.94%40.40M

44.30%44.30M

35.42%43.20M

17.94%40.10M

-36.66%42.50M

-5.25%30.70M

-13.08%31.90M

9.68%34.00M

63.26%67.10M

-36.59%32.40M

-10.71%36.70M

-13.65%31.00M

248.31%41.10M

57.23%51.10M

14.48%41.10M

14.33%35.90M

-56.13%11.80M

43.17%32.50M

32.96%35.90M

-3.38%31.40M

17.98%26.90M

9.66%22.70M

27.96%27.00M

84.66%32.50M

--22.80M

--20.70M

--21.10M

--17.60M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

443.77%152.80M

-10.20%132.10M

132.07%128.80M

-25.35%126.30M

-85.69%28.10M

-18.91%147.10M

-84.29%55.50M

-17.46%169.20M

-2.48%196.40M

-23.69%181.40M

151.39%353.20M

39.46%205.00M

32.41%201.40M

156.14%237.70M

57.69%140.50M

52.81%147.00M

206.65%152.10M

375.90%92.80M

104.36%89.10M

113.78%96.20M

-9.65%49.60M

-52.32%19.50M

7.92%43.60M

1.58%45.00M

27.08%54.90M

2.00%40.90M

-4.94%40.40M

44.30%44.30M

35.42%43.20M

17.94%40.10M

-36.66%42.50M

-5.25%30.70M

-13.08%31.90M

9.68%34.00M

63.26%67.10M

-36.59%32.40M

-10.71%36.70M

-13.65%31.00M

248.31%41.10M

57.23%51.10M

14.48%41.10M

14.33%35.90M

-56.13%11.80M

43.17%32.50M

32.96%35.90M

-3.38%31.40M

17.98%26.90M

9.66%22.70M

27.96%27.00M

84.66%32.50M

--22.80M

--20.70M

--21.10M

--17.60M

กําไรต่อหุ้นพื้นฐาน

454.81%7.76

-6.99%6.74

147.70%6.67

-21.94%6.41

-85.12%1.40

-13.72%7.25

-82.99%2.69

-11.45%8.21

3.12%9.40

-19.45%8.40

144.62%15.84

21.79%9.28

15.64%9.11

116.82%10.43

39.52%6.47

52.01%7.62

205.06%7.88

370.97%4.81

103.29%4.64

112.66%5.01

-10.12%2.58

-52.07%1.02

10.18%2.28

6.37%2.36

35.07%2.87

9.43%2.13

1.40%2.07

48.63%2.21

38.76%2.13

20.23%1.95

-34.23%2.04

1.19%1.49

-7.65%1.53

26.91%1.62

89.71%3.11

-25.35%1.47

8.28%1.66

-2.28%1.28

302.42%1.64

80.91%1.97

29.44%1.53

26.39%1.31

-54.02%0.41

47.50%1.09

35.16%1.18

-1.80%1.03

20.70%0.88

11.09%0.74

29.21%0.88

85.85%1.05

--0.73

--0.67

--0.68

--0.57

กําไรต่อหุ้นแบบมีการปรับปรุง

457.57%7.76

-7.01%6.71

143.85%6.54

-21.96%6.38

-85.13%1.39

-13.74%7.21

-83.00%2.68

-11.48%8.17

3.09%9.35

-19.47%8.36

145.78%15.77

22.49%9.23

15.12%9.07

116.99%10.38

38.97%6.42

52.02%7.54

205.06%7.88

373.45%4.78

104.36%4.62

112.68%4.96

-10.12%2.58

-52.08%1.01

10.16%2.26

6.84%2.33

36.40%2.87

9.36%2.11

1.33%2.05

47.85%2.18

38.73%2.11

19.64%1.93

-34.55%2.02

0.68%1.48

-8.11%1.52

26.83%1.61

88.84%3.09

-25.12%1.47

8.60%1.65

-1.97%1.27

305.20%1.64

80.73%1.96

29.33%1.52

26.71%1.30

-53.28%0.40

48.42%1.08

35.58%1.18

-1.81%1.02

18.36%0.86

11.07%0.73

29.61%0.87

87.62%1.04

--0.73

--0.66

--0.67

--0.56

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

