Criteo SA
CRTO23.480USD
-0.020-0.09%
종가 07/17, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장외 거래 (ET)
1.26B시가총액
8.84P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q3
FY2013Q2
FY2012Q4
FY2012Q3
유동자산
현금, 현금성 자산 및 단기 투자
12.61%313.15M
-7.41%316.94M
7.32%231.75M
-4.57%233.18M
-14.91%278.09M
-8.30%342.31M
-31.95%215.95M
-57.33%244.33M
-47.35%326.83M
-34.03%373.30M
-41.64%317.32M
5.44%572.55M
15.45%620.73M
15.95%565.83M
-13.24%543.77M
-6.09%542.99M
23.17%537.65M
16.54%488.01M
53.17%626.74M
36.99%578.18M
10.29%436.51M
14.91%418.76M
-10.79%409.18M
-12.12%422.05M
-18.21%395.77M
-12.00%364.43M
28.13%458.69M
55.84%480.29M
59.27%483.87M
53.19%414.11M
-12.08%357.98M
-18.34%308.19M
-21.31%303.81M
-23.54%270.32M
--407.16M
--377.41M
--386.11M
--353.54M
501.86%324.27M
433.79%332.55M
--332.94M
3.77%53.88M
--62.30M
--57.08M
--51.92M
- 현금 및 현금성 자산
7.12%285.85M
-13.57%290.69M
7.12%208.74M
-2.91%216.70M
-12.69%266.86M
-3.41%336.34M
-36.60%194.86M
-60.33%223.18M
-48.14%305.66M
-32.46%348.20M
-38.22%307.32M
14.92%562.55M
13.32%589.34M
5.64%515.53M
-20.63%497.46M
-15.33%489.52M
19.14%520.06M
112.51%488.01M
159.27%626.74M
111.42%578.18M
71.51%436.51M
-3.91%229.64M
-15.93%241.74M
-11.23%273.47M
-15.74%254.51M
-10.57%238.98M
17.89%287.53M
55.60%308.07M
39.56%302.06M
77.52%267.24M
-40.10%243.90M
-47.54%197.99M
8.64%216.44M
-18.73%150.54M
--407.16M
--377.41M
--199.22M
--185.22M
501.86%324.27M
752.39%332.55M
--332.94M
3.77%53.88M
--39.01M
--27.24M
--51.92M
-단기 투자
143.19%27.30M
339.56%26.24M
9.10%23.01M
-22.08%16.48M
-46.97%11.23M
-76.21%5.97M
110.91%21.09M
111.51%21.15M
-32.56%21.17M
-50.10%25.10M
-78.41%10.00M
-81.30%10.00M
78.48%31.39M
--50.30M
--46.31M
--53.47M
--17.59M
----
----
----
----
50.76%189.12M
-2.17%167.44M
-13.72%148.58M
-22.31%141.26M
-14.59%125.44M
50.02%171.16M
56.29%172.22M
108.08%181.81M
22.62%146.88M
--114.09M
--110.19M
-53.25%87.38M
-28.84%119.78M
----
----
--186.89M
--168.31M
----
----
----
----
--23.29M
--29.84M
----
수취채권
-6.20%716.13M
-3.12%866.35M
6.70%797.88M
13.34%793.31M
12.93%763.43M
9.37%894.24M
11.78%747.80M
20.39%699.91M
19.24%676.01M
21.41%817.60M
25.33%669.00M
10.03%581.36M
12.69%566.91M
20.01%673.42M
30.29%533.77M
29.91%528.37M
10.17%503.08M
-1.33%561.13M
-5.97%409.67M
-10.16%406.73M
0.06%456.66M
3.14%568.70M
1.10%435.67M
4.98%452.70M
-1.07%456.36M
-1.01%551.37M
0.26%430.93M
0.20%431.21M
17.66%461.30M
22.10%557.02M
33.61%429.80M
36.70%430.37M
29.54%392.05M
53.28%456.19M
--321.68M
--314.83M
--302.65M
--297.63M
57.54%169.27M
52.94%164.06M
--145.99M
59.73%107.45M
--107.27M
--91.22M
--67.27M
-매출채권 및 수표
5.97%647.11M
3.26%800.86M
3.48%646.28M
10.34%632.75M
11.88%610.68M
9.40%775.59M
8.42%624.56M
16.88%573.46M
13.80%545.84M
21.82%708.95M
31.08%576.08M
11.84%490.64M
15.05%479.64M
22.77%581.99M
30.96%439.49M
32.95%438.70M
14.40%416.91M
-1.59%474.06M
-5.92%335.58M
-11.99%329.98M
-5.78%364.44M
1.65%481.73M
-0.03%356.70M
0.55%374.95M
-2.25%386.79M
-2.11%473.90M
-4.58%356.79M
0.77%372.91M
16.10%395.71M
21.86%484.10M
39.47%373.92M
38.89%370.05M
29.83%340.84M
51.86%397.24M
--268.10M
--266.44M
--262.52M
--261.58M
67.15%165.57M
95.27%158.74M
--137.25M
52.09%99.05M
--81.29M
--77.43M
--65.13M
-기타 수취채권
12.63%9.25M
38.18%10.06M
61.08%9.44M
93.15%11.42M
-24.02%8.21M
7.55%7.28M
805.72%5.86M
165.92%5.91M
152.95%10.81M
-26.90%6.77M
-86.48%647.00K
-53.14%2.22M
14.68%4.27M
54.55%9.26M
5.44%4.79M
68.96%4.75M
-2.54%3.73M
41.80%5.99M
21.05%4.54M
-19.21%2.81M
-16.22%3.82M
-11.28%4.22M
-26.55%3.75M
-19.23%3.48M
-15.35%4.56M
-16.37%4.76M
13.65%5.10M
-37.88%4.30M
91.37%5.39M
74.50%5.69M
16.95%4.49M
92.77%6.93M
54.81%2.82M
-13.70%3.26M
--3.84M
--3.59M
--1.82M
--3.78M
----
----
----
----
--4.76M
--2.71M
----
선급비용
32.45%54.65M
0.55%40.58M
1.15%35.44M
-0.37%37.60M
-6.91%41.27M
9.16%40.36M
5.17%35.04M
9.83%37.74M
7.62%44.33M
48.34%36.97M
81.07%33.32M
100.98%34.36M
119.45%41.19M
61.69%24.92M
24.83%18.40M
21.17%17.09M
18.01%18.77M
18.57%15.41M
2.25%14.74M
-7.63%14.11M
-21.16%15.90M
-20.49%13.00M
-33.72%14.42M
-27.03%15.27M
-4.27%20.18M
5.67%16.35M
-3.13%21.75M
-1.91%20.93M
5.60%21.07M
-3.75%15.47M
36.52%22.45M
9.90%21.34M
0.97%19.96M
31.25%16.08M
--16.45M
--19.42M
--19.76M
--12.25M
----
----
----
----
--8.05M
--1.97M
----
기타 유동자산
----
-99.67%250.00K
-0.54%75.25M
-2.11%75.00M
-2.99%75.66M
128.37%75.66M
202.62%75.66M
--76.62M
--77.98M
--33.13M
--25.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---2.11M
---4.60M
----
----
----
----
----
----
10.27%27.30M
--30.29M
--29.90M
125.56%24.76M
----
----
--10.98M
유동자산 총계
-6.43%1.08B
-9.50%1.22B
6.08%1.14B
7.60%1.14B
2.96%1.16B
7.26%1.35B
2.86%1.07B
-11.11%1.06B
-8.44%1.13B
-0.25%1.26B
-4.65%1.05B
9.41%1.19B
15.98%1.23B
18.75%1.26B
4.26%1.10B
8.91%1.09B
16.53%1.06B
6.41%1.06B
22.33%1.05B
12.29%999.41M
4.23%909.17M
7.13%1.00B
-5.72%859.26M
-4.64%890.03M
-9.72%872.31M
-5.84%933.85M
12.48%911.38M
22.82%933.30M
34.99%966.25M
33.56%991.77M
8.72%810.24M
6.75%759.89M
0.92%715.82M
11.93%742.58M
--745.29M
--711.81M
--709.32M
--663.41M
179.89%520.84M
196.65%526.90M
--508.83M
42.96%186.09M
--177.62M
--150.27M
--130.17M
비유동 자산
순고정 자산
-7.67%206.41M
-13.51%206.69M
-7.79%227.22M
-10.34%219.39M
-11.97%223.56M
2.40%238.98M
13.83%246.42M
5.16%244.69M
5.84%253.96M
-10.31%233.38M
-19.04%216.47M
-20.33%232.70M
-9.21%239.95M
-14.27%260.22M
-15.37%267.38M
-12.43%292.07M
-17.87%264.30M
-9.72%303.52M
-14.01%315.96M
-11.38%333.54M
-15.46%321.80M
82.71%336.20M
99.94%367.44M
156.21%376.38M
148.38%380.65M
13.77%184.01M
36.25%183.78M
11.85%146.90M
32.78%153.25M
48.96%161.74M
37.14%134.88M
35.08%131.35M
34.45%115.42M
31.64%108.58M
--98.35M
--97.24M
--85.84M
--82.48M
61.62%49.20M
65.27%43.47M
--38.52M
113.69%30.44M
--26.30M
--19.22M
--14.25M
-고정 자산
----
-15.64%409.19M
----
----
----
4.64%485.07M
----
----
----
-6.33%463.55M
----
----
----
-17.08%494.90M
----
----
----
--596.87M
----
----
----
----
----
----
----
28.53%423.08M
----
----
----
52.47%329.18M
----
----
----
--215.89M
----
----
----
----
----
----
----
----
--40.42M
----
----
-감가상각누계액
----
-17.71%202.50M
----
----
----
6.91%246.09M
----
----
----
-1.92%230.17M
----
----
----
-20.00%234.68M
----
----
----
--293.35M
----
----
----
----
----
----
----
42.78%239.07M
----
----
----
56.03%167.44M
----
----
----
--107.31M
----
----
----
----
----
----
----
----
--14.12M
----
----
영업권 및 기타 무형자산
-2.16%681.40M
-4.47%673.57M
0.61%696.93M
-1.29%692.67M
-0.88%696.46M
2.02%705.09M
2.58%692.68M
75.00%701.72M
72.41%702.66M
67.62%691.12M
60.83%675.25M
-4.72%400.99M
1.32%407.57M
1.67%412.33M
5.51%419.85M
6.61%420.85M
1.82%402.26M
0.39%405.55M
-3.08%397.94M
-6.06%394.76M
-6.88%395.08M
-4.93%403.99M
12.31%410.57M
30.10%420.21M
28.52%424.29M
27.58%424.92M
8.78%365.58M
-4.83%322.98M
-2.93%330.14M
6.62%333.05M
422.79%336.08M
430.04%339.38M
469.11%340.10M
434.47%312.36M
--64.28M
--64.03M
--59.76M
--58.44M
302.29%42.15M
1734.13%47.45M
--42.58M
10912.60%10.48M
--2.59M
--951.29K
--95.15K
기타 비유동 자산
21.00%135.05M
25.33%142.16M
26.12%133.34M
4.11%105.92M
18.36%111.61M
-27.97%113.42M
-40.92%105.73M
146.19%101.74M
193.35%94.30M
344.27%157.46M
1182.81%178.97M
153.67%41.33M
137.92%32.15M
78.32%35.44M
-59.83%13.95M
-52.76%16.29M
-54.13%13.51M
-28.98%19.88M
-19.90%34.73M
-16.59%34.49M
-39.05%29.46M
-17.43%27.98M
24.88%43.36M
24.80%41.35M
69.09%48.33M
34.39%33.89M
-39.77%34.72M
-31.97%33.13M
-38.13%28.58M
-17.66%25.22M
101.64%57.64M
92.26%48.70M
110.86%46.20M
51.66%30.63M
--28.59M
--25.33M
--21.91M
--20.20M
68.75%4.97M
243.98%4.55M
--5.15M
81.75%2.95M
--1.32M
--1.35M
--1.62M
비유동 자산 총계
-0.36%1.04B
-3.43%1.04B
0.22%1.07B
-3.83%1.03B
-1.74%1.05B
-0.79%1.08B
-1.10%1.07B
57.34%1.07B
55.33%1.07B
51.22%1.09B
49.96%1.08B
-9.82%679.92M
-5.07%686.51M
-8.80%719.42M
-9.30%718.56M
-6.34%753.99M
-5.68%723.14M
-0.13%788.86M
-5.98%792.22M
-6.35%805.00M
-12.24%766.72M
19.09%789.92M
39.38%842.62M
64.27%859.54M
63.87%873.61M
22.94%663.28M
10.33%604.57M
-2.79%523.24M
2.21%533.11M
15.14%539.53M
162.58%547.95M
164.36%538.25M
182.85%521.57M
162.81%468.60M
--208.68M
--203.60M
--184.40M
--178.31M
98.82%107.74M
167.02%107.12M
--96.93M
120.88%54.19M
--40.12M
--30.66M
--24.53M
총 자산
-3.55%2.13B
-6.80%2.27B
3.16%2.21B
1.86%2.17B
0.67%2.21B
3.53%2.43B
0.85%2.14B
13.77%2.13B
14.42%2.19B
18.42%2.35B
16.98%2.12B
1.54%1.87B
7.44%1.92B
7.02%1.98B
-1.57%1.81B
2.11%1.84B
6.37%1.78B
3.52%1.85B
8.31%1.84B
3.13%1.80B
-4.01%1.68B
12.10%1.79B
12.27%1.70B
20.12%1.75B
16.44%1.75B
4.30%1.60B
11.61%1.52B
12.20%1.46B
21.17%1.50B
26.43%1.53B
42.37%1.36B
41.81%1.30B
38.45%1.24B
43.89%1.21B
--953.97M
--915.42M
--893.71M
--841.72M
161.61%628.58M
191.19%634.02M
--605.76M
55.31%240.28M
--217.74M
--180.93M
--154.70M
부채
유동 부채
-기타 미지급금
-59.05%33.03M
-57.10%33.75M
25.57%87.34M
20.71%82.00M
20.10%80.66M
87.68%78.67M
82.43%69.56M
288.55%67.93M
203.84%67.17M
118.86%41.92M
93.27%38.13M
-28.41%17.48M
11.21%22.11M
17.14%19.15M
41.32%19.73M
79.14%24.42M
-2.75%19.88M
-7.27%16.35M
-20.79%13.96M
-10.99%13.63M
34.39%20.44M
19.87%17.63M
1024.63%17.62M
927.79%15.31M
948.24%15.21M
1887.84%14.71M
-10.41%1.57M
-81.53%1.49M
-85.82%1.45M
-69.67%740.00K
4.23%1.75M
864.83%8.07M
1290.22%10.23M
123.65%2.44M
--1.68M
--836.00K
--736.00K
--1.09M
52.88%73.69M
220.30%65.79M
--65.07M
142.89%48.20M
--20.54M
--11.56M
--19.84M
발생비용
-3.94%118.44M
-3.58%109.23M
3.59%104.09M
-6.27%94.17M
23.77%123.29M
32.39%113.29M
37.84%100.48M
42.64%100.47M
6.18%99.62M
-12.81%85.57M
0.30%72.90M
-5.44%70.44M
31.30%93.82M
15.09%98.14M
5.78%72.68M
20.22%74.49M
-2.46%71.45M
14.03%85.27M
14.85%68.71M
-9.81%61.96M
15.43%73.25M
13.51%74.78M
11.39%59.82M
4.36%68.70M
-3.33%63.46M
-0.51%65.88M
-9.98%53.71M
2.12%65.83M
21.88%65.65M
18.51%66.22M
40.99%59.66M
39.02%64.47M
28.83%53.86M
32.17%55.87M
--42.32M
--46.37M
--41.81M
--42.27M
----
----
----
----
----
----
----
유동 충당 부채
18.89%1.65M
28.29%1.88M
-0.25%1.60M
-96.98%1.37M
-97.93%1.39M
-97.77%1.47M
-97.32%1.61M
-29.86%45.40M
2244.59%67.15M
2049.69%65.76M
2022.98%60.04M
3228.07%64.73M
61.53%2.86M
35.96%3.06M
194.58%2.83M
-52.86%1.94M
-70.55%1.77M
-64.76%2.25M
-77.05%960.00K
-0.72%4.13M
87.25%6.02M
141.86%6.38M
73.50%4.18M
129.49%4.16M
284.57%3.21M
46.83%2.64M
55.25%2.41M
30.10%1.81M
-14.69%836.00K
174.92%1.80M
443.01%1.55M
391.87%1.39M
42.44%980.00K
-2.10%654.00K
--286.00K
--283.00K
--688.00K
--668.00K
12.72%1.33M
22.69%1.40M
--1.48M
24.87%1.18M
--1.14M
--996.15K
--947.63K
단기 부채 및 임대 채무
41.12%6.98M
--3.33M
607.29%4.75M
1043.32%7.02M
17.54%4.95M
--0.00
--672.00K
--614.00K
--4.21M
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-20.54%2.89M
5808.49%167.03M
7751.28%159.38M
44.03%2.30M
257.17%3.64M
13.17%2.83M
92.42%2.03M
-8.47%1.60M
-32.09%1.02M
-68.55%2.50M
-81.97%1.05M
-97.93%1.75M
-81.19%1.50M
24.05%7.94M
-2.66%5.85M
1260.82%84.40M
11.36%7.97M
--6.40M
--6.01M
--6.20M
--7.16M
180.19%7.58K
300390.11%7.82M
--8.17M
--2.70K
--2.60K
--2.73M
--0.00
-단기 부채
----
----
----
----
----
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
180.19%7.58K
----
----
--2.70K
--2.60K
----
--0.00
이연 부채
-50.81%6.40M
-62.83%9.64M
2.55%15.98M
-23.48%10.59M
-1.63%13.01M
58.61%25.92M
-9.15%15.58M
-21.63%13.84M
-23.45%13.22M
-0.98%16.34M
10.50%17.15M
18.92%17.66M
37.49%17.27M
33.99%16.50M
29.50%15.52M
37.84%14.85M
9.86%12.56M
-11.03%12.32M
2.46%11.99M
-13.22%10.78M
-3.83%11.44M
26.43%13.85M
-45.72%11.70M
-45.00%12.42M
-46.29%11.89M
-67.98%10.95M
20.73%21.56M
43.91%22.57M
56.54%22.14M
178.12%34.20M
123.10%17.86M
98.37%15.69M
63.45%14.14M
92.05%12.30M
--8.00M
--7.91M
--8.65M
--6.40M
----
----
----
----
--1.24M
--1.16M
----
기타 유동 부채
-56.78%41.08M
-57.32%45.27M
20.95%104.92M
-26.12%93.96M
-35.57%95.06M
-14.48%106.06M
-24.78%86.75M
27.33%127.17M
249.26%147.54M
220.33%124.02M
202.84%115.32M
142.32%99.88M
23.47%42.24M
25.22%38.72M
41.52%38.08M
44.46%41.22M
-9.71%34.21M
-18.34%30.92M
-19.69%26.91M
-10.52%28.53M
25.00%37.90M
33.79%37.86M
31.22%33.51M
23.23%31.89M
24.11%30.32M
-22.97%28.30M
20.69%25.53M
2.91%25.88M
-3.66%24.43M
138.70%36.74M
112.27%21.16M
178.55%25.14M
151.61%25.36M
88.57%15.39M
--9.97M
--9.03M
--10.08M
--8.16M
51.92%75.02M
193.10%67.19M
--66.55M
137.51%49.38M
--22.92M
--13.72M
--20.79M
유동 부채 총계
-10.87%886.80M
-11.34%1.05B
1.42%974.62M
0.72%955.89M
0.21%994.98M
9.31%1.18B
11.29%960.94M
42.42%949.02M
62.10%992.92M
60.58%1.08B
57.04%863.47M
19.69%666.36M
9.94%612.51M
12.03%672.55M
-17.74%549.85M
-13.42%556.74M
7.75%557.13M
-1.64%600.33M
26.50%668.45M
16.16%643.02M
-8.47%517.06M
0.83%610.34M
6.06%528.42M
16.03%553.57M
8.61%564.90M
-2.52%605.34M
-1.48%498.21M
-7.99%477.09M
-1.17%520.12M
19.47%621.00M
38.81%505.70M
44.72%518.53M
47.67%526.26M
45.26%519.79M
--364.30M
--358.29M
--356.38M
--357.84M
54.32%218.75M
67.54%215.34M
--199.68M
101.62%141.75M
--128.54M
--94.88M
--70.31M
비유동 부채
장기 충당 부채
-0.59%36.77M
-0.27%36.65M
0.59%36.88M
-0.34%36.86M
-1.07%36.98M
-1.99%36.75M
3.07%36.66M
1051.04%36.98M
705.99%37.38M
577.92%37.50M
476.73%35.57M
-46.57%3.21M
-17.49%4.64M
-10.31%5.53M
-42.01%6.17M
-34.74%6.01M
-20.95%5.62M
-27.32%6.17M
21.67%10.63M
15.16%9.21M
3.16%7.11M
53.24%8.48M
47.09%8.74M
46.24%8.00M
19.92%6.89M
7.54%5.54M
61.03%5.94M
60.70%5.47M
75.46%5.75M
59.86%5.15M
63.13%3.69M
70.59%3.41M
72.42%3.28M
122.91%3.22M
--2.26M
--2.00M
--1.90M
--1.45M
64.89%1.91M
67.19%1.67M
--1.23M
225.41%1.16M
--999.01K
--767.89K
--356.16K
장기 부채 및 임대 채무
-2.54%78.10M
-6.31%77.88M
5.49%87.64M
5.76%79.11M
-0.87%80.14M
7.11%83.13M
6.28%83.08M
-10.23%74.80M
-4.95%80.84M
-17.66%77.61M
-16.15%78.17M
-20.09%83.32M
36.63%85.05M
13.02%94.25M
2.89%93.23M
-1.49%104.26M
-45.63%62.24M
-29.78%83.39M
-33.76%90.60M
-29.55%105.84M
-32.34%114.47M
4669.36%118.76M
4844.97%136.78M
8444.99%150.22M
8268.10%169.20M
15.38%2.49M
9.54%2.77M
-32.93%1.76M
-22.82%2.02M
-97.22%2.16M
-13.91%2.52M
-9.84%2.62M
-18.15%2.62M
2271.97%77.61M
--2.93M
--2.91M
--3.20M
--3.27M
-28.78%7.11M
-16.81%9.28M
--6.76M
374.85%9.99M
--11.16M
--5.52M
--2.10M
-장기 채무
306.58%309.00K
285.71%297.00K
332.43%320.00K
308.00%306.00K
0.00%76.00K
4.05%77.00K
-72.59%74.00K
-77.54%75.00K
-78.53%76.00K
-79.44%74.00K
-26.43%270.00K
-10.93%334.00K
-4.58%354.00K
-6.74%360.00K
734.09%367.00K
752.27%375.00K
-33.15%371.00K
-49.80%386.00K
-95.30%44.00K
-97.85%44.00K
-75.69%555.00K
-69.12%769.00K
-66.12%937.00K
16.67%2.05M
12.91%2.28M
15.38%2.49M
9.54%2.77M
-32.93%1.76M
-22.82%2.02M
-97.22%2.16M
-13.91%2.52M
-9.84%2.62M
-18.15%2.62M
2271.97%77.61M
--2.93M
--2.91M
--3.20M
--3.27M
-28.78%7.11M
-16.81%9.28M
--6.76M
374.85%9.99M
--11.16M
--5.52M
--2.10M
-장기 임대 채무
-2.84%77.79M
-6.58%77.58M
5.20%87.32M
5.46%78.80M
-0.87%80.06M
7.11%83.05M
6.55%83.00M
-9.96%74.72M
-4.64%80.76M
-17.42%77.54M
-16.11%77.90M
-20.12%82.98M
36.88%84.69M
13.11%93.89M
2.54%92.86M
-1.80%103.89M
-45.69%61.87M
-29.65%83.01M
-33.33%90.56M
-28.60%105.79M
-31.75%113.92M
--117.99M
--135.84M
--148.17M
--166.92M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
10.76%4.83M
14.21%4.71M
22.41%4.94M
-2.91%4.23M
5.29%4.36M
11.19%4.12M
42.24%4.03M
35.64%4.36M
-10.78%4.14M
-32.96%3.71M
-54.01%2.84M
-46.57%3.21M
-17.49%4.64M
-10.31%5.53M
-42.01%6.17M
-34.74%6.01M
-20.95%5.62M
-27.32%6.17M
21.67%10.63M
15.16%9.21M
3.16%7.11M
53.24%8.48M
47.09%8.74M
46.24%8.00M
19.92%6.89M
7.54%5.54M
61.03%5.94M
60.70%5.47M
75.46%5.75M
59.86%5.15M
63.13%3.69M
70.59%3.41M
72.42%3.28M
122.91%3.22M
--2.26M
--2.00M
--1.90M
--1.45M
64.89%1.91M
67.19%1.67M
--1.23M
225.41%1.16M
--999.01K
--767.89K
--356.16K
기타 비유동 부채
5.85%58.61M
1.74%56.80M
-1.60%57.41M
-2.39%56.62M
-13.03%55.37M
-47.69%55.83M
-42.34%58.35M
618.60%58.01M
417.03%63.67M
592.24%106.72M
531.18%101.19M
-57.96%8.07M
-20.18%12.31M
31.75%15.42M
14.78%16.03M
53.95%19.20M
57.01%15.43M
-16.58%11.70M
-0.80%13.97M
1.15%12.47M
-15.29%9.83M
31.84%14.03M
46.50%14.08M
28.75%12.33M
5.50%11.60M
33.97%10.64M
20.44%9.61M
53.73%9.58M
37.89%10.99M
146.57%7.94M
252.79%7.98M
212.07%6.23M
319.63%7.97M
122.91%3.22M
--2.26M
--2.00M
--1.90M
--1.45M
64.89%1.91M
67.19%1.67M
--1.23M
225.41%1.16M
--999.01K
--767.89K
--356.16K
비유동 부채 총계
1.61%140.91M
-0.92%138.75M
2.34%148.24M
1.79%138.78M
-6.54%138.67M
-25.43%140.04M
-20.50%144.85M
44.58%136.34M
47.94%148.38M
66.60%187.79M
60.68%182.20M
-26.12%94.30M
22.71%100.30M
12.28%112.72M
0.34%113.39M
0.99%127.64M
-38.18%81.74M
-29.33%100.39M
-28.95%113.01M
-26.11%126.39M
-30.12%132.22M
494.38%142.06M
745.42%159.07M
1072.70%171.04M
1115.46%189.22M
89.73%23.90M
-52.03%18.82M
-60.51%14.59M
-60.58%15.57M
-84.55%12.60M
559.56%39.22M
581.39%36.94M
616.62%39.49M
1578.71%81.52M
--5.95M
--5.42M
--5.51M
--4.86M
7.34%11.98M
15.03%14.09M
--8.37M
351.46%11.16M
--12.25M
--6.30M
--2.47M
부채 총계
-9.35%1.03B
-10.24%1.19B
1.54%1.12B
0.86%1.09B
-0.67%1.13B
4.16%1.32B
5.75%1.11B
42.69%1.09B
60.11%1.14B
61.45%1.27B
57.66%1.05B
11.15%760.66M
11.57%712.82M
12.07%785.27M
-15.13%663.24M
-11.05%684.37M
-1.60%638.87M
-6.87%700.72M
13.67%781.46M
6.18%769.40M
-13.90%649.28M
19.57%752.40M
32.97%687.48M
47.38%724.61M
40.78%754.12M
-0.69%629.24M
-5.12%517.03M
-11.48%491.67M
-5.31%535.69M
5.37%633.60M
47.18%544.93M
52.72%555.47M
56.33%565.75M
65.79%601.31M
--370.25M
--363.71M
--361.89M
--362.70M
50.89%230.73M
62.97%229.44M
--208.05M
110.10%152.92M
--140.79M
--101.18M
--72.78M
자본 총계
보통주 자본
-11.27%709.42M
-7.75%711.51M
-10.18%730.68M
-3.31%763.65M
4.86%799.52M
4.71%771.26M
6.64%813.46M
4.89%789.75M
2.67%762.48M
0.43%736.57M
4.52%762.79M
4.15%752.92M
5.46%742.66M
5.48%733.40M
6.07%729.77M
5.47%722.93M
3.76%704.19M
3.70%695.33M
3.37%688.00M
4.69%685.45M
5.51%678.67M
0.76%670.55M
2.35%665.60M
3.44%654.73M
5.03%643.25M
12.12%665.48M
14.03%650.32M
16.54%632.95M
18.51%612.44M
21.04%593.56M
20.58%570.31M
18.50%543.13M
17.18%516.76M
14.77%490.37M
--472.96M
--458.32M
--441.01M
--427.27M
410.50%332.57M
475.91%358.63M
--357.73M
6.04%65.15M
--62.27M
--62.96M
--61.43M
이익 잉여금
11.84%607.41M
2.93%571.74M
10.45%557.07M
1.78%537.24M
-1.60%543.09M
-3.84%555.46M
-11.40%504.35M
-8.60%527.86M
-10.93%551.92M
-3.98%577.65M
6.53%569.22M
11.09%577.55M
21.37%619.64M
22.43%601.59M
17.97%534.32M
14.96%519.89M
13.33%510.53M
8.77%491.36M
9.25%452.93M
12.72%452.25M
11.73%450.48M
16.46%451.73M
16.79%414.59M
20.22%401.21M
25.99%403.20M
29.20%387.87M
43.25%355.00M
46.28%333.73M
44.00%320.02M
51.35%300.21M
55.92%247.82M
56.90%228.14M
66.84%222.24M
70.88%198.35M
--158.94M
--145.41M
--133.21M
--116.08M
188.29%59.88M
212.24%43.73M
--37.81M
-1.89%20.77M
--14.00M
--17.01M
--21.17M
자본 잉여금
-11.29%707.49M
-7.76%709.58M
-10.19%728.71M
-3.30%761.68M
4.88%797.49M
4.73%769.24M
6.67%811.38M
4.91%787.67M
2.68%760.40M
0.44%734.49M
4.54%760.67M
4.16%750.77M
5.48%740.51M
5.49%731.25M
6.09%727.61M
5.48%720.76M
3.77%702.02M
3.71%693.16M
3.38%685.84M
4.71%683.29M
5.52%676.51M
0.77%668.39M
2.36%663.44M
3.46%652.57M
5.05%641.09M
12.15%663.28M
14.07%648.14M
16.59%630.77M
18.58%610.28M
21.12%591.40M
20.66%568.17M
18.58%541.00M
17.25%514.65M
14.83%488.28M
--470.87M
--456.24M
--438.94M
--425.22M
420.37%330.68M
487.11%356.61M
--355.75M
6.06%63.55M
--60.74M
--61.41M
--59.92M
차감: 자사주
-22.00%159.40M
-22.55%125.30M
-27.86%153.00M
-27.93%154.25M
-3.33%204.36M
-7.17%161.79M
38.72%212.09M
44.13%214.05M
53.94%211.40M
32.48%174.29M
24.92%152.89M
32.81%148.51M
57.37%137.33M
53.75%131.56M
32.39%122.39M
23.27%111.82M
9.31%87.26M
14.25%85.57M
138.43%92.45M
241.49%90.71M
104.29%79.83M
-5.38%74.90M
--38.77M
--26.56M
--39.08M
--79.16M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
4.06%-92.84M
-27.47%-108.77M
17.05%-83.34M
-13.71%-103.85M
-13.29%-96.76M
7.14%-85.33M
23.68%-100.48M
11.27%-91.33M
-51.17%-85.42M
-128.05%-91.89M
-419.35%-131.65M
-1283.85%-102.93M
-216.98%-56.50M
-351.40%-40.29M
-28.95%-25.35M
83.21%-7.44M
67.16%-17.82M
139.97%16.03M
66.33%-19.66M
-33.05%-44.30M
-29.65%-54.28M
-31.40%-40.10M
-126.39%-58.38M
-60.66%-33.29M
-429.42%-41.87M
-149.34%-30.52M
-20.58%-25.79M
51.37%-20.72M
115.94%12.71M
86.18%-12.24M
63.07%-21.39M
29.36%-42.62M
-63.06%-79.74M
-28.35%-88.59M
---57.90M
---60.33M
---48.90M
---69.02M
171.78%4.08M
-2.60%1.02M
--1.34M
464.84%1.50M
--1.05M
--95.00K
---411.45K
비지배 지분
14.53%35.64M
0.38%31.91M
15.14%34.10M
-1.21%30.40M
-4.56%31.12M
-3.87%31.79M
0.63%29.62M
-1.22%30.77M
-4.24%32.60M
-6.04%33.06M
-15.66%29.43M
-9.70%31.16M
-0.26%34.05M
-1.00%35.19M
5.45%34.90M
6.77%34.50M
8.11%34.14M
15.70%35.55M
5.49%33.09M
11.89%32.31M
20.10%31.58M
26.84%30.72M
61.87%31.37M
52.69%28.88M
42.10%26.29M
49.76%24.22M
17.28%19.38M
34.85%18.92M
49.45%18.50M
65.96%16.17M
70.12%16.52M
68.92%14.03M
90.07%12.38M
107.43%9.74M
--9.71M
--8.30M
--6.51M
--4.70M
2318.20%1.32M
419.02%1.20M
--827.57K
77.86%-59.51K
---377.23K
---323.25K
---268.73K
자본 총계
2.58%1.10B
-2.73%1.08B
4.90%1.09B
2.89%1.07B
2.13%1.07B
2.80%1.11B
-3.90%1.03B
-6.05%1.04B
-12.67%1.05B
-9.78%1.08B
-6.46%1.08B
-4.13%1.11B
5.14%1.20B
3.96%1.20B
8.41%1.15B
11.89%1.16B
11.41%1.14B
11.05%1.15B
4.68%1.06B
0.98%1.03B
3.51%1.03B
7.24%1.04B
1.55%1.01B
6.23%1.02B
2.92%991.80M
7.82%967.89M
22.83%998.92M
29.92%964.87M
43.48%963.67M
47.19%897.70M
39.33%813.27M
34.61%742.68M
26.29%671.64M
27.32%609.88M
--583.71M
--551.71M
--531.82M
--479.02M
355.42%397.86M
425.80%404.58M
--397.71M
6.64%87.36M
--76.95M
--79.75M
--81.92M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
