Coherent Corp
COHR100.140USD
+1.420+1.44%
종가 07/25, 16:00（ET）시세는 15분 지연됩니다
100.600USD+100.600장외 거래 07/25, 20:00 (ET)
15.56B시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-0.93%890.26M
7.19%917.82M
8.35%1.02B
11.12%926.03M
-0.27%898.58M
-6.24%856.25M
4.74%941.08M
-67.73%833.33M
-65.35%901.03M
-65.53%913.29M
-42.41%898.50M
62.22%2.58B
69.37%2.60B
217.51%2.65B
128.10%1.56B
222.87%1.59B
295.59%1.54B
121.46%834.54M
55.61%683.99M
140.66%493.05M
75.45%388.11M
63.66%376.84M
61.99%439.55M
-17.07%204.87M
-15.97%221.21M
-9.51%230.26M
12.46%271.34M
-9.14%247.04M
6.33%263.24M
3.36%254.46M
9.63%241.28M
24.47%271.89M
32.13%247.58M
39.03%246.19M
34.39%220.10M
25.81%218.44M
21.12%187.37M
14.29%177.08M
12.63%163.78M
-0.59%173.63M
-16.69%154.70M
-27.15%154.95M
-25.51%145.41M
-5.81%174.66M
19.34%185.69M
30.63%212.68M
27.91%195.21M
37.41%185.43M
29.80%155.59M
30.85%162.81M
37.05%152.61M
--134.94M
--119.87M
--124.43M
--111.35M
- 현금 및 현금성 자산
-0.93%890.26M
7.19%917.82M
8.35%1.02B
11.12%926.03M
-0.27%898.58M
-6.24%856.25M
4.74%941.08M
-67.73%833.33M
-65.35%901.03M
-65.53%913.29M
-42.41%898.50M
62.22%2.58B
69.37%2.60B
217.51%2.65B
128.10%1.56B
222.87%1.59B
295.59%1.54B
121.46%834.54M
55.61%683.99M
140.66%493.05M
75.45%388.11M
63.66%376.84M
61.99%439.55M
-17.07%204.87M
-15.97%221.21M
-9.51%230.26M
12.46%271.34M
-9.14%247.04M
6.33%263.24M
3.36%254.46M
9.63%241.28M
24.47%271.89M
32.13%247.58M
39.03%246.19M
34.39%220.10M
25.81%218.44M
21.12%187.37M
14.29%177.08M
12.63%163.78M
-0.59%173.63M
-16.69%154.70M
-27.15%154.95M
-25.51%145.41M
-5.81%174.66M
19.34%185.69M
30.63%212.68M
27.91%195.21M
37.41%185.43M
30.46%155.59M
31.48%162.81M
37.75%152.61M
--134.94M
--119.27M
--123.83M
--110.79M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--604.00K
--594.00K
--565.00K
수취채권
5.69%1.01B
4.17%891.79M
3.01%819.71M
-5.88%848.54M
3.38%955.64M
-10.51%856.10M
-18.42%795.73M
28.73%901.53M
41.54%924.37M
58.34%956.67M
46.92%975.44M
6.28%700.33M
6.17%653.10M
5.82%604.21M
15.04%663.94M
10.17%658.96M
23.92%615.16M
16.79%570.99M
12.26%577.13M
121.82%598.12M
96.71%496.43M
115.37%488.90M
124.37%514.10M
25.40%269.64M
30.92%252.36M
15.79%227.01M
18.83%229.13M
11.20%215.03M
11.06%192.77M
27.79%196.04M
23.64%192.83M
17.33%193.38M
16.76%173.56M
19.61%153.41M
16.99%155.95M
17.08%164.82M
10.12%148.65M
-5.28%128.26M
-17.89%133.31M
2.96%140.77M
6.94%134.98M
19.63%135.40M
57.95%162.34M
27.57%136.72M
21.79%126.23M
20.72%113.18M
4.14%102.78M
2.30%107.17M
1.93%103.64M
7.02%93.76M
7.37%98.69M
--104.76M
--101.67M
--87.61M
--91.92M
-매출채권 및 수표
5.69%1.01B
4.17%891.79M
3.01%819.71M
-5.88%848.54M
3.38%955.64M
-10.51%856.10M
-18.42%795.73M
28.73%901.53M
41.54%924.37M
58.34%956.67M
46.92%975.44M
6.28%700.33M
6.17%653.10M
5.82%604.21M
15.04%663.94M
10.17%658.96M
23.92%615.16M
16.79%570.99M
12.26%577.13M
121.82%598.12M
96.71%496.43M
115.37%488.90M
124.37%514.10M
25.40%269.64M
30.92%252.36M
15.79%227.01M
18.83%229.13M
11.20%215.03M
11.06%192.77M
27.79%196.04M
23.64%192.83M
17.33%193.38M
16.76%173.56M
19.61%153.41M
16.99%155.95M
17.08%164.82M
10.12%148.65M
-5.28%128.26M
-17.89%133.31M
2.96%140.77M
6.94%134.98M
19.63%135.40M
57.95%162.34M
27.57%136.72M
21.79%126.23M
20.72%113.18M
4.14%102.78M
2.30%107.17M
1.93%103.64M
7.02%93.76M
7.37%98.69M
--104.76M
--101.67M
--87.61M
--91.92M
재고자산
7.73%1.39B
4.10%1.34B
8.23%1.39B
1.11%1.29B
-7.35%1.29B
-5.54%1.29B
-4.91%1.28B
40.97%1.27B
58.51%1.39B
66.94%1.37B
80.21%1.35B
29.71%902.56M
30.54%879.51M
24.67%819.09M
16.81%747.41M
12.26%695.83M
7.28%673.74M
-0.90%656.99M
-14.05%639.83M
109.20%619.81M
108.05%628.03M
127.75%662.98M
180.81%744.44M
19.34%296.28M
20.96%301.86M
23.63%291.10M
18.11%265.10M
21.88%248.27M
30.11%249.55M
28.63%235.47M
22.89%224.46M
16.31%203.69M
5.51%191.80M
9.01%183.06M
9.20%182.65M
6.54%175.13M
10.58%181.79M
1.07%167.93M
2.35%167.27M
-0.90%164.39M
-5.85%164.40M
-6.20%166.16M
-2.47%163.42M
16.93%165.87M
14.22%174.61M
16.58%177.14M
23.88%167.56M
3.09%141.86M
9.13%152.87M
6.57%151.94M
-3.66%135.26M
--137.61M
--140.09M
--142.58M
--140.40M
선급비용
76.25%388.98M
37.79%331.45M
56.24%353.36M
73.66%425.11M
17.93%220.70M
34.33%240.54M
30.17%226.16M
104.12%244.80M
85.51%187.14M
93.00%179.06M
118.77%173.75M
48.59%119.93M
56.28%100.88M
23.37%92.78M
-12.53%79.42M
3.49%80.71M
-17.80%64.55M
24.38%75.20M
56.27%90.80M
85.18%77.99M
89.50%78.53M
37.85%60.47M
12.21%58.10M
-18.22%42.12M
2.10%41.44M
17.14%43.86M
47.47%51.78M
54.49%51.50M
56.86%40.59M
36.27%37.45M
35.75%35.11M
35.68%33.33M
14.60%25.87M
22.93%27.48M
31.56%25.87M
17.47%24.57M
0.04%22.58M
7.61%22.35M
-3.00%19.66M
20.49%20.91M
12.89%22.57M
6.57%20.77M
21.00%20.27M
9.27%17.36M
4.40%19.99M
11.08%19.49M
-19.62%16.75M
-28.65%15.88M
-7.83%19.15M
20.78%17.55M
54.39%20.84M
--22.27M
--20.77M
--14.53M
--13.50M
기타 유동자산
-89.62%19.06M
-93.32%11.83M
--51.42M
--174.01M
--183.61M
--177.08M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
14.45%13.14M
19.27%13.26M
32.65%12.19M
12.66%12.44M
9.64%11.48M
3.00%11.12M
-4.77%9.19M
1.68%11.04M
0.59%10.47M
-0.02%10.79M
-2.07%9.65M
13.18%10.86M
20.69%10.41M
--10.80M
--9.86M
--9.60M
--8.63M
유동자산 총계
4.21%3.70B
2.22%3.50B
11.92%3.63B
12.55%3.66B
4.21%3.55B
0.15%3.42B
-4.45%3.24B
-24.46%3.25B
-19.54%3.41B
-17.99%3.42B
11.26%3.39B
42.21%4.31B
46.56%4.23B
94.87%4.17B
53.18%3.05B
69.23%3.03B
81.56%2.89B
34.52%2.14B
13.41%1.99B
120.07%1.79B
94.78%1.59B
100.60%1.59B
114.86%1.76B
6.70%812.91M
9.48%816.87M
9.51%792.23M
17.83%817.36M
8.48%761.84M
16.80%746.14M
18.56%723.41M
18.67%693.69M
20.47%702.30M
18.22%638.82M
23.11%610.15M
17.58%584.56M
13.65%582.96M
10.54%540.39M
1.20%495.63M
-1.15%497.15M
1.43%512.97M
-5.21%488.85M
-8.21%489.73M
2.06%502.93M
9.67%505.73M
16.97%515.71M
22.11%533.54M
17.94%492.78M
12.37%461.14M
12.40%440.91M
15.36%436.92M
14.22%417.82M
--410.37M
--392.26M
--378.74M
--365.80M
비유동 자산
순고정 자산
4.59%1.94B
2.19%1.89B
5.63%1.88B
1.98%1.82B
-3.10%1.85B
-1.41%1.85B
-1.57%1.78B
30.72%1.78B
44.72%1.91B
47.41%1.88B
45.21%1.80B
9.68%1.36B
7.15%1.32B
1.75%1.27B
1.93%1.24B
2.32%1.24B
-1.20%1.23B
-7.18%1.25B
-8.76%1.22B
108.44%1.21B
118.98%1.25B
140.77%1.35B
146.64%1.34B
11.03%582.79M
12.18%569.53M
16.32%559.52M
17.50%541.52M
42.74%524.89M
51.21%507.69M
57.62%481.01M
76.63%460.86M
51.42%367.73M
32.63%335.75M
52.16%305.17M
29.81%260.91M
19.16%242.86M
25.27%253.14M
-2.87%200.56M
-3.04%201.00M
-2.45%203.81M
-4.56%202.07M
-8.47%206.48M
5.81%207.30M
22.42%208.94M
22.24%211.73M
22.59%225.59M
29.09%195.91M
10.89%170.67M
13.85%173.21M
22.68%184.03M
3.06%151.76M
--153.92M
--152.13M
--150.00M
--147.26M
-고정 자산
9.13%3.60B
7.57%3.48B
11.30%3.44B
8.46%3.30B
5.60%3.30B
7.20%3.24B
7.77%3.09B
27.64%3.04B
35.38%3.13B
36.22%3.02B
34.26%2.87B
14.34%2.38B
14.05%2.31B
10.73%2.22B
13.18%2.14B
12.46%2.08B
11.40%2.03B
5.38%2.00B
2.61%1.89B
73.37%1.85B
74.51%1.82B
87.44%1.90B
87.83%1.84B
12.78%1.07B
13.77%1.04B
16.42%1.01B
17.22%978.80M
29.76%947.86M
34.23%916.04M
35.15%871.11M
41.94%835.01M
30.59%730.46M
22.01%682.46M
31.02%644.54M
21.39%588.29M
16.52%559.36M
19.26%559.37M
4.99%491.95M
5.60%484.62M
6.36%480.05M
5.50%469.01M
3.84%468.56M
11.84%458.92M
19.70%451.33M
20.23%444.55M
21.18%451.22M
23.86%410.32M
15.46%377.06M
16.22%369.74M
20.33%372.36M
9.97%331.27M
--326.56M
--318.14M
--309.46M
--301.24M
-감가상각누계액
14.91%1.67B
14.72%1.60B
18.96%1.56B
17.63%1.48B
19.24%1.45B
21.29%1.39B
23.62%1.31B
23.51%1.26B
22.93%1.22B
21.18%1.15B
19.03%1.06B
21.23%1.02B
24.75%990.44M
25.65%945.91M
33.70%893.09M
31.76%841.43M
38.91%793.92M
35.93%752.81M
32.83%667.95M
31.34%638.59M
20.92%571.54M
21.81%553.83M
15.00%502.87M
14.95%486.20M
15.75%472.66M
16.55%454.67M
16.87%437.29M
16.61%422.97M
17.78%408.35M
14.95%390.09M
14.29%374.15M
14.61%362.73M
13.22%346.71M
16.47%339.37M
15.43%327.38M
14.58%316.50M
14.72%306.23M
11.18%291.39M
12.72%283.62M
13.96%276.23M
14.66%266.94M
16.16%262.08M
17.35%251.61M
17.45%242.39M
18.46%232.81M
19.80%225.63M
19.45%214.41M
19.54%206.39M
18.39%196.53M
18.11%188.34M
16.58%179.50M
--172.65M
--166.00M
--159.46M
--153.97M
영업권 및 기타 무형자산
-4.20%7.74B
-6.84%7.70B
-0.56%8.11B
-4.32%7.97B
-4.49%8.08B
-2.18%8.27B
-1.38%8.16B
333.46%8.33B
333.76%8.46B
329.29%8.46B
315.15%8.27B
-4.67%1.92B
-4.07%1.95B
-4.09%1.97B
-1.00%1.99B
0.89%2.02B
-0.60%2.03B
1.34%2.05B
-1.37%2.01B
335.06%2.00B
340.09%2.05B
363.46%2.03B
368.37%2.04B
16.01%459.10M
15.13%464.73M
8.09%437.25M
7.28%435.58M
2.98%395.75M
16.21%403.66M
15.48%404.54M
14.35%406.01M
7.24%384.30M
-12.19%347.35M
13.07%350.30M
13.18%355.05M
12.56%358.35M
23.22%395.59M
-5.13%309.81M
-4.78%313.69M
-4.27%318.36M
-5.61%321.03M
-2.01%326.58M
17.98%329.43M
58.32%332.55M
61.28%340.13M
67.33%333.27M
125.70%279.23M
68.36%210.05M
67.47%210.89M
56.08%199.17M
-3.18%123.72M
--124.76M
--125.92M
--127.60M
--127.78M
기타 비유동 자산
2.77%1.07B
-1.42%1.11B
212.70%1.08B
198.44%1.04B
204.69%1.04B
210.17%1.12B
-4.48%346.46M
36.98%349.72M
29.71%341.09M
49.73%361.56M
57.11%362.71M
12.38%255.30M
26.54%262.97M
17.92%241.48M
33.44%230.86M
42.13%227.16M
38.79%207.81M
22.17%204.78M
6.84%173.01M
602.17%159.83M
939.95%149.73M
1332.11%167.61M
1385.85%161.93M
128.26%22.76M
24.99%14.40M
-1.15%11.70M
-3.15%10.90M
-11.34%9.97M
-16.01%11.52M
-23.81%11.84M
-30.88%11.25M
-31.68%11.25M
-33.78%13.71M
-38.08%15.54M
62.74%16.28M
48.12%16.46M
47.73%20.71M
123.73%25.10M
-5.34%10.00M
-15.28%11.11M
26.46%14.02M
-7.87%11.22M
-47.53%10.57M
22.26%13.12M
-13.47%11.09M
-21.40%12.18M
196.23%20.14M
58.45%10.73M
92.00%12.81M
149.23%15.49M
-27.04%6.80M
--6.77M
--6.67M
--6.22M
--9.32M
비유동 자산 총계
-2.05%10.74B
-4.82%10.70B
7.70%11.07B
3.53%10.83B
2.42%10.97B
5.13%11.24B
-1.52%10.28B
195.48%10.46B
203.14%10.71B
206.95%10.69B
201.19%10.44B
1.56%3.54B
1.74%3.53B
-0.72%3.48B
-0.40%3.46B
1.15%3.49B
-1.22%3.47B
-3.04%3.51B
-3.75%3.48B
202.03%3.45B
212.48%3.52B
233.58%3.62B
239.94%3.61B
14.11%1.14B
13.52%1.13B
12.49%1.08B
19.45%1.06B
29.01%999.82M
39.82%991.09M
41.24%964.46M
38.23%890.12M
23.21%775.00M
3.93%708.83M
24.65%682.85M
19.94%643.92M
15.37%629.02M
24.13%682.01M
-1.54%547.82M
-3.98%536.87M
-3.71%545.20M
-4.34%549.42M
-4.50%556.39M
10.34%559.15M
40.61%566.20M
40.81%574.36M
42.12%582.62M
72.77%506.74M
35.98%402.66M
38.14%407.88M
36.76%409.94M
-2.28%293.30M
--296.11M
--295.26M
--299.76M
--300.13M
총 자산
-0.52%14.44B
-3.17%14.20B
8.71%14.70B
5.67%14.49B
2.85%14.52B
3.93%14.66B
-2.24%13.52B
74.78%13.71B
81.76%14.12B
84.45%14.11B
112.26%13.83B
20.46%7.84B
22.09%7.77B
35.47%7.65B
19.11%6.52B
24.41%6.51B
24.57%6.36B
8.42%5.65B
1.86%5.47B
167.93%5.23B
162.97%5.11B
177.46%5.21B
185.58%5.37B
10.91%1.95B
11.79%1.94B
11.21%1.88B
18.74%1.88B
19.25%1.76B
28.91%1.74B
30.54%1.69B
28.92%1.58B
21.89%1.48B
10.25%1.35B
23.92%1.29B
18.81%1.23B
14.54%1.21B
17.73%1.22B
-0.26%1.04B
-2.64%1.03B
-1.28%1.06B
-4.75%1.04B
-6.28%1.05B
6.26%1.06B
24.09%1.07B
28.43%1.09B
31.80%1.12B
40.55%999.52M
22.27%863.80M
23.46%848.79M
24.81%846.86M
6.79%711.13M
--706.49M
--687.52M
--678.50M
--665.93M
부채
유동 부채
-기타 미지급금
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
발생비용
-0.19%485.95M
-12.82%400.15M
-14.05%398.67M
4.39%507.16M
-0.48%486.88M
-10.79%459.01M
-5.77%463.84M
30.62%485.85M
55.39%489.22M
63.83%514.50M
79.40%492.25M
13.60%371.94M
11.11%314.83M
10.53%314.05M
6.45%274.39M
19.28%327.40M
33.34%283.35M
28.83%284.14M
18.78%257.78M
127.27%274.48M
109.30%212.50M
123.94%220.55M
145.83%217.03M
11.08%120.77M
18.26%101.53M
22.25%98.49M
22.78%88.28M
26.19%108.72M
26.79%85.85M
18.30%80.57M
18.45%71.90M
1.53%86.16M
-6.76%67.71M
11.12%68.10M
11.58%60.71M
32.83%84.86M
19.26%72.62M
3.48%61.29M
-10.60%54.41M
22.05%63.89M
-5.32%60.89M
7.98%59.23M
16.03%60.86M
-16.92%52.35M
29.47%64.32M
19.51%54.85M
30.47%52.45M
38.98%63.01M
6.25%49.68M
-6.39%45.90M
-13.00%40.20M
--45.34M
--46.75M
--49.03M
--46.21M
단기 부채 및 임대 채무
-93.82%4.67M
-63.51%27.21M
-6.43%69.93M
-1.42%73.77M
0.75%75.47M
-0.48%74.57M
-42.07%74.73M
-81.44%74.84M
-94.59%74.91M
-94.56%74.93M
-69.29%129.01M
549.82%403.21M
2130.39%1.38B
2120.98%1.38B
551.35%420.03M
-13.42%62.05M
-13.40%62.05M
-13.38%62.05M
36.03%64.49M
188.35%71.67M
188.63%71.65M
241.75%71.64M
127.68%47.41M
20.78%24.86M
17.54%24.82M
-0.67%20.96M
-1.25%20.82M
-2.35%20.58M
0.30%21.12M
0.32%21.10M
5.42%21.08M
5.37%21.07M
5.29%21.06M
5.18%21.04M
0.00%20.00M
0.00%20.00M
0.00%20.00M
0.00%20.00M
0.00%20.00M
-36.78%20.00M
0.00%20.00M
0.00%20.00M
0.00%20.00M
--31.64M
--20.00M
--20.00M
--20.00M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--3.89M
--3.90M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.74%2.44M
136.92%2.42M
142.48%2.40M
148.13%2.39M
188.79%2.37M
76.34%1.02M
-11.52%991.00K
-12.78%962.00K
-24.26%821.00K
-46.09%579.00K
5.96%1.12M
6.47%1.10M
--1.08M
--1.07M
--1.06M
--1.04M
--0.00
----
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--11.64M
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
이연 부채
--69.00M
--52.00M
--56.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
--69.00M
--52.00M
--56.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
-100.00%0.00
-100.00%0.00
-13.18%659.00K
-6.42%685.00K
448.30%806.00K
426.03%768.00K
590.00%759.00K
565.45%732.00K
-31.31%147.00K
13.18%146.00K
-12.70%110.00K
-47.37%110.00K
224.24%214.00K
118.64%129.00K
28.57%126.00K
--209.00K
--66.00K
--59.00K
--98.00K
유동 부채 총계
14.22%1.50B
10.23%1.31B
25.38%1.36B
24.57%1.34B
18.35%1.31B
4.84%1.19B
-8.45%1.08B
-14.86%1.08B
-47.86%1.11B
-45.62%1.13B
15.01%1.18B
73.65%1.27B
212.87%2.12B
213.52%2.08B
59.51%1.03B
8.43%729.59M
19.27%678.84M
16.25%664.47M
18.16%644.89M
148.70%672.89M
137.38%569.17M
128.62%571.60M
142.24%545.78M
14.42%270.56M
18.36%239.78M
38.76%250.03M
26.24%225.30M
27.85%236.47M
22.01%202.59M
12.13%180.18M
15.72%178.47M
8.01%184.95M
12.27%166.04M
22.77%160.70M
23.58%154.23M
23.06%171.24M
13.51%147.90M
3.99%130.89M
-7.70%124.80M
3.03%139.16M
-3.55%130.30M
-0.36%125.88M
26.91%135.22M
43.03%135.06M
66.66%135.09M
53.20%126.33M
50.59%106.55M
12.79%94.43M
9.08%81.06M
0.80%82.46M
-9.52%70.76M
--83.73M
--74.31M
--81.81M
--78.20M
비유동 부채
장기 부채 및 임대 채무
-7.67%3.90B
-6.64%4.00B
-5.98%4.10B
-4.27%4.19B
-6.16%4.22B
-6.33%4.28B
-6.04%4.36B
117.98%4.38B
330.85%4.50B
329.84%4.57B
328.64%4.64B
39.54%2.01B
-27.18%1.04B
-29.94%1.06B
-31.01%1.08B
-36.92%1.44B
-37.80%1.43B
-34.64%1.52B
-35.55%1.57B
414.66%2.28B
375.43%2.30B
404.18%2.32B
370.32%2.43B
5.76%443.16M
12.49%484.81M
4.00%460.46M
34.41%517.14M
30.12%419.01M
66.99%430.99M
82.29%442.77M
68.59%384.74M
49.56%322.02M
6.27%258.10M
92.02%242.89M
60.15%228.21M
38.06%215.31M
44.56%242.87M
-34.29%126.49M
-34.25%142.49M
-29.74%155.96M
-30.84%168.00M
-26.76%192.51M
13.43%216.73M
94.64%221.96M
100.45%242.91M
111.16%262.86M
969.53%191.07M
793.07%114.04M
788.05%121.18M
632.25%124.48M
-18.80%17.86M
--12.77M
--13.65M
--17.00M
--22.00M
-장기 채무
-8.71%3.73B
-7.36%3.83B
-7.12%3.92B
-4.92%4.03B
-6.14%4.08B
-6.46%4.14B
-6.12%4.22B
123.22%4.23B
368.37%4.35B
369.23%4.42B
369.93%4.49B
44.48%1.90B
-29.82%928.75M
-33.09%942.58M
-34.86%956.38M
-39.93%1.31B
-40.20%1.32B
-36.77%1.41B
-37.06%1.47B
393.29%2.19B
356.50%2.21B
383.91%2.23B
351.06%2.33B
5.76%443.16M
12.49%484.81M
4.00%460.46M
34.41%517.14M
30.12%419.01M
66.99%430.99M
82.29%442.77M
68.59%384.74M
49.56%322.02M
6.27%258.10M
92.02%242.89M
60.15%228.21M
38.06%215.31M
44.56%242.87M
-34.29%126.49M
-34.25%142.49M
-29.74%155.96M
-30.84%168.00M
-26.76%192.51M
13.43%216.73M
94.64%221.96M
100.45%242.91M
111.16%262.86M
969.53%191.07M
793.07%114.04M
788.05%121.18M
632.25%124.48M
-18.80%17.86M
--12.77M
--13.65M
--17.00M
--22.00M
-장기 임대 채무
22.92%170.00M
14.10%163.31M
29.21%176.44M
15.35%162.35M
-6.56%138.31M
-2.33%143.12M
-3.52%136.56M
27.70%140.75M
28.45%148.01M
21.66%146.54M
13.10%141.54M
-12.21%110.21M
4.54%115.23M
10.92%120.45M
25.69%125.14M
32.57%125.54M
20.11%110.22M
16.33%108.59M
-0.03%99.57M
--94.70M
--91.77M
--93.35M
--99.59M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
--11.00M
--13.00M
--13.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
3.40%208.08M
-8.84%214.03M
-4.18%226.29M
-8.89%225.41M
-5.94%201.24M
6.98%234.78M
2.42%236.15M
125.07%247.40M
52.13%213.95M
57.80%219.46M
77.17%230.57M
-20.42%109.92M
-0.29%140.64M
-14.98%139.07M
-4.04%130.14M
9.21%138.12M
8.74%141.05M
36.42%163.58M
116.64%135.62M
112.26%126.47M
156.20%129.71M
188.73%119.91M
51.62%62.60M
96.86%59.59M
30.27%50.63M
1.28%41.53M
37.94%41.29M
-2.36%30.27M
14.54%38.86M
22.00%41.00M
-11.35%29.93M
-3.10%31.00M
5.24%33.93M
21.19%33.61M
27.85%33.76M
19.08%31.99M
48.98%32.24M
30.56%27.73M
24.11%26.41M
-17.13%26.86M
-39.95%21.64M
-53.92%21.24M
-30.23%21.28M
114.28%32.42M
152.93%36.04M
158.55%46.09M
133.83%30.50M
18.94%15.13M
31.43%14.25M
58.62%17.83M
4.37%13.04M
--12.72M
--10.84M
--11.24M
--12.50M
비유동 부채 총계
-7.57%4.78B
-7.62%4.92B
-4.91%5.07B
-3.79%5.20B
-6.99%5.17B
-5.09%5.33B
-2.74%5.33B
146.21%5.40B
341.50%5.56B
337.81%5.61B
324.26%5.48B
32.95%2.19B
-23.30%1.26B
-26.52%1.28B
-27.33%1.29B
-33.57%1.65B
-34.85%1.64B
-32.11%1.75B
-33.96%1.78B
351.82%2.49B
328.06%2.52B
364.12%2.57B
340.33%2.69B
9.81%550.00M
13.31%588.64M
1.87%553.94M
32.54%611.75M
27.85%500.88M
58.03%519.48M
73.59%543.79M
68.64%461.57M
51.62%391.78M
10.94%328.71M
95.14%313.26M
56.88%273.70M
36.05%258.40M
50.33%296.31M
-27.01%160.53M
-28.80%174.47M
-27.46%189.93M
-31.97%197.11M
-31.77%219.94M
2.62%245.03M
96.47%261.82M
104.75%289.73M
116.91%322.37M
537.58%238.76M
264.78%133.26M
334.85%141.50M
335.82%148.62M
-8.75%37.45M
--36.53M
--32.54M
--34.10M
--41.04M
부채 총계
-3.17%6.28B
-4.37%6.23B
0.20%6.43B
0.93%6.54B
-2.78%6.48B
-3.42%6.52B
-3.75%6.42B
87.26%6.48B
97.06%6.67B
100.48%6.75B
187.23%6.67B
45.43%3.46B
45.80%3.38B
39.67%3.37B
-4.23%2.32B
-24.62%2.38B
-24.88%2.32B
-23.32%2.41B
-25.18%2.42B
284.85%3.16B
272.87%3.09B
290.88%3.14B
287.01%3.24B
11.29%820.56M
14.73%828.42M
11.05%803.96M
30.78%837.05M
27.85%737.35M
45.94%722.06M
52.75%723.97M
49.57%640.04M
34.24%576.73M
11.38%494.75M
62.64%473.95M
42.99%427.93M
30.56%429.64M
35.67%444.20M
-15.73%291.42M
-21.30%299.26M
-17.08%329.08M
-22.93%327.41M
-22.93%345.82M
10.12%380.24M
74.31%396.88M
90.88%424.82M
94.18%448.70M
219.13%345.31M
89.33%227.69M
108.29%222.56M
99.36%231.08M
-9.25%108.20M
--120.26M
--106.85M
--115.91M
--119.24M
자본 총계
보통주 자본
3.69%5.01B
3.57%4.96B
14.61%4.91B
28.47%4.86B
28.75%4.84B
29.20%4.79B
16.77%4.29B
83.15%3.78B
83.56%3.76B
83.44%3.70B
83.35%3.67B
1.79%2.06B
1.72%2.05B
1.69%2.02B
3.10%2.00B
36.41%2.03B
37.82%2.01B
37.79%1.99B
35.90%1.94B
288.82%1.49B
288.96%1.46B
292.48%1.44B
296.69%1.43B
8.72%382.42M
8.28%375.19M
7.82%367.19M
7.83%360.28M
30.46%351.76M
32.13%346.50M
31.89%340.55M
33.95%334.13M
10.59%269.64M
8.35%262.25M
9.72%258.21M
7.81%249.45M
7.59%243.81M
6.81%242.03M
6.14%235.34M
5.43%231.37M
6.10%226.61M
7.92%226.60M
7.32%221.72M
8.11%219.45M
9.93%213.57M
9.74%209.97M
10.99%206.59M
11.21%202.98M
10.20%194.28M
10.70%191.33M
10.20%186.14M
9.98%182.52M
--176.29M
--172.83M
--168.90M
--165.95M
우선주 자본
5.49%2.46B
5.50%2.43B
5.50%2.40B
5.50%2.36B
5.50%2.33B
5.48%2.30B
5.48%2.27B
192.31%2.24B
192.39%2.21B
192.49%2.18B
192.45%2.15B
5.59%766.80M
5.61%756.41M
--746.16M
--736.36M
--726.18M
--716.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이익 잉여금
-4.25%713.13M
-7.48%730.12M
-22.17%659.00M
-29.59%664.94M
-35.76%744.79M
-33.84%789.14M
-33.53%846.71M
-29.95%944.42M
-12.29%1.16B
-7.53%1.19B
2.81%1.27B
18.59%1.35B
23.37%1.32B
29.34%1.29B
35.23%1.24B
29.69%1.14B
29.82%1.07B
21.71%997.28M
-0.14%916.28M
-7.10%876.55M
-9.86%825.29M
-8.03%819.37M
6.42%917.58M
12.86%943.58M
13.19%915.55M
14.40%890.91M
12.09%862.21M
11.76%836.06M
13.07%808.90M
12.38%778.80M
14.96%769.20M
14.59%748.06M
12.06%715.41M
11.14%692.99M
10.68%669.08M
11.15%652.79M
11.96%638.45M
12.20%623.51M
13.28%604.52M
12.66%587.30M
12.10%570.23M
11.11%555.73M
8.34%533.63M
7.96%521.33M
6.09%508.67M
7.88%500.14M
9.12%492.57M
11.02%482.88M
13.02%479.46M
13.01%463.59M
13.72%451.39M
--434.94M
--424.23M
--410.23M
--396.94M
차감: 자사주
16.37%363.01M
15.63%359.26M
12.37%345.05M
7.51%315.12M
7.17%311.95M
7.22%310.69M
9.58%307.05M
22.46%293.12M
24.76%291.07M
24.79%289.76M
21.09%280.21M
9.56%239.35M
12.57%233.30M
12.65%232.21M
12.98%231.40M
9.61%218.47M
11.25%207.24M
11.03%206.13M
14.80%204.81M
18.23%199.31M
11.57%186.29M
11.82%185.65M
8.44%178.41M
5.53%168.57M
6.13%166.98M
5.77%166.02M
4.81%164.52M
54.54%159.73M
59.30%157.33M
51.95%156.97M
52.01%156.97M
3.11%103.36M
-3.14%98.77M
1.30%103.30M
1.56%103.26M
7.22%100.25M
9.08%101.97M
10.86%101.97M
15.98%101.67M
17.96%93.50M
31.21%93.49M
55.26%91.98M
48.18%87.67M
39.91%79.26M
25.77%71.25M
24.67%59.24M
38.95%59.16M
60.73%56.65M
87.23%56.65M
57.04%47.52M
40.71%42.58M
--35.25M
--30.26M
--30.26M
--30.26M
이익잉여금에 영향을 주지 않는 기타 포괄손익
-116.74%-11.27M
-177.39%-159.72M
5312.77%273.45M
-97.59%2.64M
-60.49%67.35M
63.62%206.37M
104.98%5.05M
5163.50%109.73M
254.25%170.45M
736.96%126.13M
-4051.34%-101.43M
-115.19%-2.17M
969.03%48.12M
3.88%15.07M
104.90%2.57M
116.33%14.27M
105.60%4.50M
257.55%14.51M
-41.06%-52.41M
-260.77%-87.38M
-687.97%-80.44M
51.33%-9.21M
-158.40%-37.16M
-540.77%-24.22M
-159.68%-10.21M
-1342.97%-18.92M
-453.25%-14.38M
72.56%-3.78M
165.80%17.11M
105.28%1.52M
82.33%-2.60M
1.71%-13.78M
-8233.01%-26.00M
-495.13%-28.85M
-2774.73%-14.71M
-261.77%-14.02M
-104.15%-312.00K
-132.67%-4.85M
-96.65%550.00K
-55.35%8.66M
-57.89%7.52M
-25.71%14.84M
-7.79%16.43M
24.40%19.41M
47.62%17.85M
47.12%19.97M
53.71%17.82M
52.37%15.60M
-12.83%12.09M
-1.00%13.58M
-17.54%11.59M
--10.24M
--13.87M
--13.71M
--14.06M
비지배 지분
-4.24%354.61M
-1.35%368.12M
--370.92M
--371.39M
--370.32M
--373.15M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
자본 총계
1.61%8.17B
-2.22%7.97B
16.40%8.27B
9.92%7.95B
7.89%8.04B
10.66%8.15B
-0.82%7.10B
64.92%7.23B
69.95%7.45B
71.85%7.36B
70.76%7.16B
6.07%4.38B
8.48%4.38B
32.34%4.28B
37.67%4.19B
98.98%4.13B
100.27%4.04B
56.69%3.24B
42.96%3.05B
83.27%2.08B
81.21%2.02B
92.48%2.07B
104.22%2.13B
10.63%1.13B
9.69%1.11B
11.34%1.07B
10.58%1.04B
13.74%1.02B
19.03%1.02B
17.69%963.90M
17.89%943.76M
15.11%900.56M
9.60%852.90M
8.91%819.05M
8.95%800.56M
7.30%782.34M
9.47%778.19M
7.39%752.03M
7.76%734.76M
8.01%729.08M
6.86%710.86M
4.92%700.30M
4.22%681.84M
6.12%675.04M
6.23%665.24M
8.39%667.46M
8.51%654.21M
8.51%636.11M
7.85%626.23M
9.46%615.78M
10.29%602.92M
--586.23M
--580.67M
--562.59M
--546.69M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
