Arthur J. Gallagher & Co.
AJG311.540USD
-2.100-0.67%
종가 07/11, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
79.79B시가총액
51.19P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
847.00%16.69B
1419.17%14.76B
74.44%1.79B
48.62%1.42B
13.72%1.76B
31.57%971.50M
85.57%1.03B
81.88%952.30M
193.21%1.55B
83.41%738.40M
-79.76%553.70M
-83.66%523.60M
0.44%528.60M
-39.42%402.60M
334.21%2.74B
816.24%3.20B
49.18%526.30M
9.89%664.60M
8.81%629.90M
-31.74%349.70M
-59.52%352.80M
-0.40%604.80M
-4.31%578.90M
-21.45%512.30M
24.87%871.50M
-10.86%607.20M
7.10%605.00M
10.96%652.20M
23.74%697.90M
24.88%681.20M
6.22%564.90M
42.98%587.80M
32.58%564.00M
13.55%545.50M
43.85%531.80M
27.79%411.10M
53.68%425.40M
52.80%480.40M
27.26%369.70M
-66.95%321.70M
-62.55%276.80M
5.47%314.40M
1.25%290.50M
305.63%973.50M
230.00%739.20M
-1.32%298.10M
-6.00%286.90M
-14.92%240.00M
-25.78%224.00M
--302.10M
--305.20M
--282.10M
--301.80M
- 현금 및 현금성 자산
847.00%16.69B
1419.17%14.76B
74.44%1.79B
48.62%1.42B
13.72%1.76B
31.57%971.50M
85.57%1.03B
81.88%952.30M
193.21%1.55B
83.41%738.40M
-79.76%553.70M
-83.66%523.60M
0.44%528.60M
-39.42%402.60M
334.21%2.74B
816.24%3.20B
49.18%526.30M
9.89%664.60M
8.81%629.90M
-31.74%349.70M
-59.52%352.80M
-0.40%604.80M
-4.31%578.90M
-21.45%512.30M
24.87%871.50M
-10.86%607.20M
7.10%605.00M
10.96%652.20M
23.74%697.90M
24.88%681.20M
6.22%564.90M
42.98%587.80M
32.58%564.00M
13.55%545.50M
43.85%531.80M
27.79%411.10M
53.68%425.40M
52.80%480.40M
27.26%369.70M
-66.95%321.70M
-62.55%276.80M
5.47%314.40M
1.25%290.50M
305.63%973.50M
230.00%739.20M
-1.32%298.10M
-6.00%286.90M
-14.92%240.00M
-25.78%224.00M
--302.10M
--305.20M
--282.10M
--301.80M
수취채권
8.95%4.52B
2.89%3.90B
5.82%3.99B
12.43%4.18B
17.64%4.15B
30.07%3.79B
-79.36%3.77B
-81.12%3.72B
-84.41%3.53B
-77.44%2.91B
104.64%18.26B
110.53%19.69B
147.94%22.62B
75.89%12.90B
18.00%8.92B
23.15%9.35B
18.01%9.12B
16.82%7.34B
15.24%7.56B
11.11%7.59B
10.77%7.73B
10.52%6.28B
15.84%6.56B
16.43%6.83B
11.11%6.98B
18.63%5.68B
101.03%5.66B
98.33%5.87B
143.50%6.28B
99.56%4.79B
27.69%2.82B
15.20%2.96B
21.11%2.58B
6.98%2.40B
4.08%2.21B
11.29%2.57B
8.65%2.13B
14.76%2.24B
27.05%2.12B
15.56%2.31B
56.40%1.96B
51.68%1.95B
55.24%1.67B
60.42%2.00B
19.30%1.25B
17.58%1.29B
4.21%1.08B
-8.95%1.25B
-2.73%1.05B
--1.10B
--1.03B
--1.37B
--1.08B
-매출채권 및 수표
2.55%2.57B
-2.63%2.62B
-1.41%2.50B
9.04%2.64B
17.32%2.51B
34.63%2.69B
--2.53B
--2.42B
--2.14B
--2.00B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-대출채권
----
----
----
----
----
----
----
----
----
----
3.01%527.20M
6.09%470.30M
18.75%445.30M
15.13%509.70M
21.28%511.80M
29.39%443.30M
38.33%375.00M
14.07%442.70M
16.48%422.00M
0.50%342.60M
-11.14%271.10M
22.74%388.10M
9.16%362.30M
12.58%340.90M
23.62%305.10M
3.50%316.20M
13.47%331.90M
17.82%302.80M
12.13%246.80M
26.66%305.50M
14.44%292.50M
11.35%257.00M
11.61%220.10M
9.54%241.20M
17.79%255.60M
5.00%230.80M
1.54%197.20M
-5.33%220.20M
--217.00M
--219.80M
--194.20M
--232.60M
----
----
----
----
----
----
----
----
----
----
----
-기타 수취채권
18.74%1.95B
16.48%1.27B
20.64%1.49B
18.78%1.54B
18.14%1.64B
20.07%1.09B
-93.02%1.24B
-93.27%1.29B
-93.74%1.39B
-92.65%910.90M
110.82%17.73B
115.73%19.22B
153.47%22.17B
79.79%12.39B
17.81%8.41B
22.86%8.91B
17.27%8.75B
17.00%6.89B
15.17%7.14B
11.66%7.25B
11.77%7.46B
9.80%5.89B
16.25%6.20B
16.64%6.49B
10.60%6.67B
19.67%5.37B
111.17%5.33B
105.99%5.57B
155.76%6.03B
107.70%4.48B
29.42%2.53B
15.58%2.70B
22.07%2.36B
6.71%2.16B
2.52%1.95B
11.96%2.34B
9.43%1.93B
17.47%2.02B
14.04%1.90B
4.56%2.09B
40.90%1.77B
33.64%1.72B
55.24%1.67B
60.42%2.00B
19.30%1.25B
17.58%1.29B
4.21%1.08B
-8.95%1.25B
-2.73%1.05B
--1.10B
--1.03B
--1.37B
--1.08B
선급비용
----
----
----
----
----
----
----
----
----
----
37.25%173.90M
31.64%173.90M
54.46%183.50M
53.17%171.70M
34.50%126.70M
40.38%132.10M
11.55%118.80M
-2.94%112.10M
-1.05%94.20M
-7.29%94.10M
12.11%106.50M
6.75%115.50M
-4.70%95.20M
6.39%101.50M
0.00%95.00M
18.25%108.20M
12.25%99.90M
21.22%95.40M
16.00%95.00M
16.71%91.50M
14.25%89.00M
5.64%78.70M
1.36%81.90M
0.77%78.40M
9.72%77.90M
-7.80%74.50M
17.61%80.80M
7.91%77.80M
--71.00M
--80.80M
--68.70M
--72.10M
----
----
----
----
----
----
----
----
----
----
----
기타 유동자산
-9.39%32.23B
-6.94%25.46B
1.16%31.50B
17.23%37.72B
50.07%35.57B
46.80%27.36B
547.50%31.14B
638.13%32.18B
465.74%23.70B
344.41%18.64B
43.41%4.81B
34.07%4.36B
44.47%4.19B
39.24%4.19B
15.06%3.35B
19.41%3.25B
24.05%2.90B
42.24%3.01B
39.27%2.91B
29.72%2.72B
35.57%2.34B
23.02%2.12B
22.07%2.09B
20.13%2.10B
18.13%1.72B
0.83%1.72B
6.12%1.71B
17.99%1.75B
16.03%1.46B
22.63%1.71B
15.64%1.62B
3.51%1.48B
-3.49%1.26B
-1.42%1.39B
-4.24%1.40B
-7.71%1.43B
1.12%1.30B
-3.93%1.41B
-27.52%1.46B
5.53%1.55B
6.94%1.29B
14.05%1.47B
69.91%2.01B
31.48%1.47B
17.39%1.21B
24.96%1.29B
19.91%1.18B
13.78%1.12B
21.79%1.03B
--1.03B
--988.00M
--982.10M
--843.10M
유동자산 총계
28.83%53.44B
37.36%44.11B
3.74%37.28B
17.55%43.31B
44.14%41.48B
44.11%32.12B
51.02%35.94B
48.91%36.85B
4.57%28.78B
26.12%22.29B
57.19%23.80B
55.24%24.74B
117.24%27.52B
58.85%17.67B
35.16%15.14B
48.13%15.94B
20.33%12.67B
22.01%11.12B
20.06%11.20B
12.71%10.76B
8.87%10.53B
12.30%9.12B
15.40%9.33B
14.14%9.55B
13.31%9.67B
11.68%8.12B
58.90%8.08B
63.79%8.37B
90.34%8.53B
64.61%7.27B
20.73%5.09B
13.86%5.11B
13.80%4.48B
4.80%4.42B
4.82%4.21B
5.26%4.49B
9.59%3.94B
10.56%4.21B
1.20%4.02B
-4.03%4.26B
12.41%3.59B
32.54%3.81B
55.98%3.97B
70.61%4.44B
38.96%3.20B
18.36%2.88B
9.54%2.55B
-1.11%2.60B
3.43%2.30B
--2.43B
--2.32B
--2.63B
--2.23B
비유동 자산
순고정 자산
-6.06%1.02B
-8.75%1.03B
1.85%1.03B
1.98%1.04B
16.48%1.09B
22.08%1.13B
11.75%1.02B
9.08%1.02B
5.53%936.40M
7.39%922.90M
15.85%909.20M
14.71%932.80M
8.29%887.30M
4.22%859.40M
-2.52%784.80M
-1.26%813.20M
-1.17%819.40M
-4.22%824.60M
-4.53%805.10M
-0.34%823.60M
1.23%829.10M
97.05%860.90M
96.44%843.30M
93.26%826.40M
93.07%819.00M
5.99%436.90M
3.85%429.30M
10.32%427.60M
12.97%424.20M
9.16%412.20M
93.27%413.40M
81.21%387.60M
72.09%375.50M
86.29%377.60M
6.58%213.90M
7.92%213.90M
14.48%218.20M
3.74%202.70M
2.09%200.70M
2.32%198.20M
14.89%190.60M
21.82%195.40M
32.75%196.60M
57.48%193.70M
52.90%165.90M
52.18%160.40M
46.63%148.10M
21.90%123.00M
13.38%108.50M
--105.40M
--101.00M
--100.90M
--95.70M
영업권 및 기타 무형자산
6.77%17.25B
4.29%16.80B
17.74%16.55B
14.55%16.30B
23.24%16.15B
25.25%16.11B
18.20%14.05B
16.41%14.23B
3.98%13.11B
1.91%12.86B
32.60%11.89B
34.70%12.23B
40.22%12.61B
48.00%12.62B
11.70%8.97B
13.72%9.08B
15.22%8.99B
7.43%8.53B
8.65%8.03B
10.09%7.98B
17.46%7.80B
24.05%7.94B
17.77%7.39B
18.19%7.25B
13.04%6.64B
10.14%6.40B
7.58%6.27B
8.55%6.13B
5.32%5.88B
7.68%5.81B
8.14%5.83B
5.13%5.65B
3.96%5.58B
0.62%5.40B
1.34%5.39B
0.84%5.38B
4.37%5.37B
2.60%5.36B
5.01%5.32B
14.42%5.33B
58.90%5.14B
62.08%5.23B
88.41%5.07B
103.38%4.66B
44.64%3.24B
41.26%3.22B
28.28%2.69B
18.65%2.29B
24.70%2.24B
--2.28B
--2.10B
--1.93B
--1.79B
기타 비유동 자산
5.92%2.39B
2.18%2.31B
8.31%2.38B
3.70%2.35B
-0.92%2.25B
-1.08%2.26B
5.97%2.20B
8.73%2.27B
5.73%2.27B
4.54%2.29B
3.00%2.07B
5.88%2.09B
12.13%2.15B
19.43%2.19B
14.56%2.01B
15.25%1.97B
14.48%1.92B
7.51%1.83B
9.24%1.76B
8.65%1.71B
11.91%1.67B
24.10%1.71B
21.10%1.61B
20.82%1.57B
15.95%1.50B
-3.14%1.37B
-10.17%1.33B
-8.50%1.30B
-3.89%1.29B
9.06%1.42B
7.09%1.48B
8.73%1.42B
12.98%1.34B
14.87%1.30B
42.55%1.38B
41.41%1.31B
47.85%1.19B
45.59%1.13B
28.80%968.20M
27.46%925.60M
18.94%803.90M
29.53%777.80M
28.30%751.70M
33.08%726.20M
16.92%675.90M
12.22%600.50M
20.36%585.90M
16.08%545.70M
18.46%578.10M
--535.10M
--486.80M
--470.10M
--488.00M
비유동 자산 총계
5.95%20.66B
3.29%20.14B
15.60%19.96B
12.41%19.69B
19.49%19.50B
21.32%19.50B
16.10%17.27B
14.91%17.52B
4.31%16.32B
2.54%16.07B
26.27%14.87B
28.36%15.25B
33.16%15.64B
39.86%15.67B
10.96%11.78B
12.63%11.88B
13.95%11.75B
6.56%11.21B
7.81%10.61B
9.25%10.55B
15.03%10.31B
28.02%10.52B
22.59%9.85B
22.72%9.65B
18.01%8.96B
7.53%8.22B
3.98%8.03B
5.40%7.87B
4.07%7.59B
8.01%7.64B
10.54%7.72B
8.17%7.46B
7.74%7.30B
5.63%7.07B
7.65%6.99B
6.88%6.90B
10.38%6.77B
8.03%6.70B
7.89%6.49B
15.70%6.45B
50.48%6.14B
55.56%6.20B
75.71%6.02B
88.51%5.58B
39.47%4.08B
36.34%3.98B
27.53%3.42B
18.29%2.96B
22.96%2.92B
--2.92B
--2.68B
--2.50B
--2.38B
총 자산
21.52%74.10B
24.49%64.26B
7.59%57.24B
15.90%63.01B
35.22%60.98B
34.56%51.62B
37.59%53.20B
35.95%54.37B
4.48%45.09B
15.03%38.36B
43.66%38.67B
43.76%39.99B
76.79%43.16B
49.32%33.34B
23.38%26.92B
30.56%27.82B
17.17%24.41B
13.73%22.33B
13.77%21.81B
10.97%21.31B
11.84%20.84B
20.21%19.63B
18.98%19.17B
18.30%19.20B
15.53%18.63B
9.55%16.33B
25.79%16.11B
29.13%16.23B
36.90%16.13B
29.77%14.91B
14.38%12.81B
10.41%12.57B
9.97%11.78B
5.31%11.49B
6.56%11.20B
6.24%11.38B
10.09%10.71B
9.00%10.91B
5.23%10.51B
6.95%10.72B
33.75%9.73B
45.91%10.01B
67.30%9.99B
80.14%10.02B
39.24%7.28B
28.18%6.86B
19.18%5.97B
8.35%5.56B
13.52%5.23B
--5.35B
--5.01B
--5.13B
--4.60B
부채
유동 부채
-기타 미지급금
-9.63%31.77B
-8.16%24.71B
0.43%30.84B
17.50%37.32B
50.22%35.16B
47.55%26.91B
--30.70B
--31.76B
--23.40B
--18.24B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
10.55%61.80M
17.71%58.50M
30.00%63.70M
31.30%70.90M
2.57%55.90M
-18.26%49.70M
-2.97%49.00M
-12.48%54.00M
-7.00%54.50M
-21.85%60.80M
53.03%50.50M
38.65%61.70M
65.07%58.60M
102.60%77.80M
22.22%33.00M
20.60%44.50M
4.72%35.50M
2.13%38.40M
4.25%27.00M
--36.90M
--33.90M
--37.60M
--25.90M
발생비용
14.49%3.97B
40.47%3.59B
32.55%3.22B
50.74%3.11B
55.39%3.47B
27.44%2.55B
23.24%2.43B
22.94%2.06B
13.37%2.23B
5.71%2.00B
28.36%1.97B
19.07%1.68B
20.52%1.97B
25.72%1.90B
11.33%1.54B
24.46%1.41B
65.34%1.63B
22.10%1.51B
17.68%1.38B
14.07%1.13B
7.50%987.70M
19.03%1.23B
25.01%1.17B
17.97%992.00M
14.99%918.80M
9.43%1.04B
22.17%938.40M
18.25%840.90M
-2.33%799.00M
22.76%947.80M
17.93%768.10M
7.99%711.10M
12.25%818.10M
-5.00%772.10M
0.46%651.30M
4.01%658.50M
11.42%728.80M
30.30%812.70M
15.58%648.30M
28.81%633.10M
38.61%654.10M
68.29%623.70M
55.24%560.90M
73.00%491.50M
37.42%471.90M
20.83%370.60M
26.73%361.30M
16.34%284.10M
60.02%343.40M
--306.70M
--285.10M
--244.20M
--214.60M
단기 부채 및 임대 채무
128.31%667.80M
-55.66%425.20M
-34.67%459.90M
-56.10%487.80M
-64.96%292.50M
73.76%959.00M
2.71%704.00M
25.25%1.11B
97.17%834.80M
16.58%551.90M
57.89%685.40M
142.34%887.20M
179.84%423.40M
69.92%473.40M
36.51%434.10M
11.41%366.10M
-73.81%151.30M
-64.76%278.60M
-51.83%318.00M
-41.56%328.60M
16.73%577.60M
52.33%790.60M
69.56%660.10M
62.47%562.30M
2.87%494.80M
17.66%519.00M
38.34%389.30M
-26.05%346.10M
-39.83%481.00M
-37.31%441.10M
-62.03%281.40M
21.18%468.00M
77.17%799.40M
84.19%703.60M
176.94%741.10M
56.61%386.20M
114.04%451.20M
42.59%382.00M
-9.66%267.60M
-37.09%246.60M
-54.90%210.80M
-57.51%267.90M
25.77%296.20M
--392.00M
834.80%467.40M
388.76%630.50M
--235.50M
-100.00%0.00
-45.65%50.00M
--129.00M
--0.00
--48.00M
--92.00M
-단기 부채
-17.09%152.80M
-22.08%225.20M
-6.85%259.90M
8.68%207.80M
15.33%184.30M
19.47%289.00M
13.69%279.00M
7.90%191.20M
-7.84%159.80M
5.91%241.90M
4.83%245.40M
6.68%177.20M
14.61%173.40M
12.18%228.40M
21.30%234.10M
-18.42%166.10M
-62.42%151.30M
19.34%203.60M
13.46%193.00M
48.29%203.60M
198.66%402.60M
10.78%170.60M
6.78%170.10M
23.58%137.30M
11.40%134.80M
1.92%154.00M
1.85%159.30M
11.10%111.10M
15.90%121.00M
20.30%151.10M
17.51%156.40M
-1.19%100.00M
8.52%104.40M
-8.32%125.60M
16.14%133.10M
10.48%101.20M
0.42%96.20M
7.11%137.00M
-23.19%114.60M
-34.10%91.60M
--95.80M
--127.90M
--149.20M
--139.00M
----
----
----
----
----
----
----
----
----
이연 부채
-12.67%629.30M
-16.67%537.20M
7.38%680.80M
6.14%697.10M
15.08%720.60M
17.93%644.70M
20.76%634.00M
17.43%656.80M
8.38%626.20M
4.95%546.70M
-0.40%525.00M
5.51%559.30M
9.72%577.80M
9.52%520.90M
13.16%527.10M
16.94%530.10M
24.40%526.60M
9.56%475.60M
10.59%465.80M
5.66%453.30M
5.27%423.30M
14.45%434.10M
6.20%421.20M
8.55%429.00M
3.00%402.10M
6.75%379.30M
364.40%396.60M
434.05%395.20M
418.46%390.40M
414.93%355.30M
2.03%85.40M
1.65%74.00M
6.81%75.30M
12.56%69.00M
61.90%83.70M
14.11%72.80M
-7.60%70.50M
-7.26%61.30M
-47.62%51.70M
-32.34%63.80M
-11.89%76.30M
-21.78%66.10M
41.61%98.70M
28.13%94.30M
30.42%86.60M
19.69%84.50M
2.95%69.70M
-0.54%73.60M
-9.78%66.40M
--70.60M
--67.70M
--74.00M
--73.60M
기타 유동 부채
-9.69%32.40B
-8.36%25.25B
0.57%31.52B
17.27%38.01B
49.30%35.88B
46.69%27.55B
5869.28%31.34B
5695.80%32.42B
4058.81%24.03B
3505.95%18.78B
-0.40%525.00M
5.51%559.30M
9.72%577.80M
9.52%520.90M
13.16%527.10M
16.94%530.10M
24.40%526.60M
9.56%475.60M
10.59%465.80M
5.66%453.30M
5.27%423.30M
14.45%434.10M
6.20%421.20M
8.55%429.00M
3.00%402.10M
6.75%379.30M
169.43%396.60M
198.26%395.20M
180.86%390.40M
153.97%355.30M
5.44%147.20M
8.16%132.50M
16.32%139.00M
21.34%139.90M
31.45%139.60M
-1.69%122.50M
-5.76%119.50M
-9.78%115.30M
-32.49%106.20M
-27.60%124.60M
6.02%126.80M
-0.93%127.80M
49.52%157.30M
53.66%172.10M
28.05%119.60M
20.00%129.00M
3.54%105.20M
0.36%112.00M
-6.13%93.40M
--107.50M
--101.60M
--111.60M
--99.50M
유동 부채 총계
-6.56%37.04B
-5.81%29.26B
2.10%35.20B
16.92%41.61B
46.28%39.64B
45.58%31.06B
53.51%34.47B
51.41%35.59B
3.64%27.10B
27.51%21.34B
92.60%22.46B
95.53%23.50B
127.03%26.14B
65.12%16.73B
15.25%11.66B
21.87%12.02B
17.06%11.52B
13.61%10.13B
13.54%10.12B
10.43%9.86B
13.89%9.84B
15.95%8.92B
20.05%8.91B
18.02%8.93B
11.57%8.64B
14.31%7.69B
57.75%7.42B
55.80%7.57B
61.82%7.74B
45.94%6.73B
6.96%4.71B
10.82%4.86B
18.95%4.78B
10.14%4.61B
17.96%4.40B
12.25%4.38B
16.97%4.02B
14.94%4.19B
-1.08%3.73B
0.78%3.91B
13.35%3.44B
10.90%3.64B
46.24%3.77B
65.34%3.88B
36.95%3.03B
39.02%3.28B
23.33%2.58B
-4.03%2.34B
8.36%2.22B
--2.36B
--2.09B
--2.44B
--2.04B
비유동 부채
장기 부채 및 임대 채무
53.06%12.75B
77.49%13.06B
27.94%8.12B
27.87%8.13B
31.48%8.33B
25.50%7.36B
8.21%6.35B
8.17%6.35B
3.93%6.33B
-4.19%5.86B
9.53%5.86B
-2.33%5.87B
30.18%6.09B
33.41%6.12B
17.45%5.35B
30.10%6.01B
1.01%4.68B
10.34%4.59B
9.81%4.56B
11.59%4.62B
15.28%4.63B
34.47%4.16B
32.15%4.15B
31.90%4.14B
43.98%4.02B
14.84%3.09B
14.57%3.14B
18.76%3.14B
30.19%2.79B
25.52%2.69B
34.09%2.74B
12.81%2.64B
3.52%2.14B
3.52%2.14B
-3.78%2.04B
10.32%2.34B
-2.50%2.07B
-2.51%2.07B
0.00%2.13B
0.00%2.13B
49.12%2.13B
157.58%2.13B
157.58%2.13B
129.73%2.13B
96.55%1.43B
13.79%825.00M
13.79%825.00M
37.04%925.00M
7.41%725.00M
--725.00M
--725.00M
--675.00M
--675.00M
-장기 채무
55.45%12.42B
81.73%12.73B
29.36%7.79B
29.35%7.79B
32.67%7.99B
25.94%7.01B
8.30%6.02B
8.30%6.02B
4.53%6.02B
-4.26%5.56B
9.66%5.56B
-2.64%5.56B
31.94%5.76B
36.20%5.81B
18.91%5.07B
32.37%5.71B
1.19%4.37B
11.79%4.27B
11.79%4.27B
13.10%4.32B
16.93%4.32B
23.44%3.82B
21.48%3.82B
21.48%3.82B
32.17%3.69B
14.84%3.09B
14.57%3.14B
18.76%3.14B
30.19%2.79B
25.52%2.69B
34.09%2.74B
12.81%2.64B
3.52%2.14B
3.52%2.14B
-3.78%2.04B
10.32%2.34B
-2.50%2.07B
-2.51%2.07B
0.00%2.13B
0.00%2.13B
49.12%2.13B
157.58%2.13B
157.58%2.13B
129.73%2.13B
96.55%1.43B
13.79%825.00M
13.79%825.00M
37.04%925.00M
7.41%725.00M
--725.00M
--725.00M
--675.00M
--675.00M
-장기 임대 채무
-3.46%326.30M
-6.84%328.10M
1.40%326.20M
0.96%335.20M
8.54%338.00M
17.24%352.20M
6.56%321.70M
5.97%332.00M
-6.57%311.40M
-2.88%300.40M
7.29%301.90M
3.54%313.30M
5.81%333.30M
-3.61%309.30M
-3.79%281.40M
-1.72%302.60M
-1.38%315.00M
-5.87%320.90M
-12.76%292.50M
-5.96%307.90M
-3.18%319.40M
--340.90M
--335.30M
--327.40M
--329.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
2.47%66.30M
9.11%67.10M
6.01%65.30M
6.65%65.80M
4.35%64.70M
-1.76%61.50M
-1.91%61.60M
-1.91%61.70M
-3.88%62.00M
6.64%62.60M
2.78%62.80M
1.45%62.90M
0.62%64.50M
-10.65%58.70M
-6.86%61.10M
-6.49%62.00M
-6.01%64.10M
-5.74%65.70M
-9.77%65.60M
-11.95%66.30M
-12.56%68.20M
-11.10%69.70M
-4.47%72.70M
-1.70%75.30M
4.28%78.00M
4.12%78.40M
--76.10M
--76.60M
--74.80M
--75.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--85.90M
224.05%25.60M
----
----
----
--7.90M
--4.40M
--2.50M
--1.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
17.53%1.96B
-26.19%1.75B
-8.49%1.72B
-15.58%1.67B
-7.71%1.67B
20.91%2.38B
9.12%1.87B
13.29%1.98B
-3.86%1.81B
1.86%1.97B
19.96%1.72B
22.56%1.75B
30.72%1.88B
40.21%1.93B
8.39%1.43B
11.11%1.43B
19.00%1.44B
4.64%1.38B
10.13%1.32B
9.12%1.28B
19.02%1.21B
35.44%1.32B
28.49%1.20B
17.08%1.18B
0.78%1.02B
-18.23%971.40M
-21.62%933.80M
-13.10%1.01B
-10.38%1.01B
10.25%1.19B
17.30%1.19B
15.63%1.16B
16.33%1.12B
11.83%1.08B
7.10%1.02B
2.69%1.00B
1.95%966.10M
2.81%963.50M
13.27%948.30M
26.57%974.20M
40.84%947.60M
40.89%937.20M
31.82%837.20M
30.15%769.70M
8.46%672.80M
9.81%665.20M
13.86%635.10M
8.77%591.40M
17.73%620.30M
--605.80M
--557.80M
--543.70M
--526.90M
비유동 부채 총계
47.13%14.71B
52.17%14.81B
19.63%9.83B
17.54%9.80B
22.79%10.00B
24.35%9.74B
8.41%8.22B
9.35%8.34B
2.09%8.14B
-2.74%7.83B
11.73%7.58B
2.45%7.62B
30.31%7.97B
34.98%8.05B
15.42%6.79B
25.97%7.44B
3.21%6.12B
8.46%5.96B
9.88%5.88B
11.05%5.91B
17.74%5.93B
35.07%5.50B
31.17%5.35B
28.23%5.32B
32.49%5.04B
4.92%4.07B
3.72%4.08B
9.13%4.15B
16.28%3.80B
20.41%3.88B
28.52%3.93B
13.66%3.80B
7.59%3.27B
6.16%3.22B
-0.43%3.06B
7.92%3.34B
-1.13%3.04B
-0.88%3.04B
3.75%3.07B
7.06%3.10B
46.47%3.07B
105.49%3.06B
102.88%2.96B
90.89%2.89B
55.94%2.10B
11.98%1.49B
13.82%1.46B
24.43%1.52B
11.93%1.35B
--1.33B
--1.28B
--1.22B
--1.20B
부채 총계
4.25%51.74B
8.03%44.08B
5.48%45.03B
17.04%51.41B
40.85%49.63B
39.88%40.80B
42.13%42.69B
41.11%43.93B
3.28%35.24B
17.69%29.17B
62.85%30.04B
59.94%31.13B
93.47%34.12B
53.96%24.78B
15.31%18.45B
23.41%19.46B
11.85%17.64B
11.65%16.10B
12.16%16.00B
10.66%15.77B
15.31%15.77B
22.57%14.42B
23.99%14.26B
21.64%14.25B
18.45%13.67B
10.88%11.76B
33.15%11.50B
35.31%11.72B
43.33%11.54B
35.44%10.61B
15.81%8.64B
12.05%8.66B
14.06%8.05B
8.47%7.83B
9.65%7.46B
10.33%7.73B
8.43%7.06B
7.72%7.22B
1.05%6.80B
3.47%7.00B
26.89%6.51B
40.42%6.70B
66.72%6.73B
75.38%6.77B
44.12%5.13B
29.27%4.78B
19.71%4.04B
5.45%3.86B
9.68%3.56B
--3.69B
--3.37B
--3.66B
--3.25B
자본 총계
보통주 자본
129.66%17.73B
117.17%16.32B
8.12%7.92B
8.25%7.83B
10.47%7.72B
11.79%7.51B
12.37%7.32B
11.67%7.23B
8.49%6.99B
5.82%6.72B
5.62%6.52B
6.29%6.48B
40.05%6.44B
42.49%6.35B
42.66%6.17B
43.64%6.09B
12.22%4.60B
11.07%4.46B
11.34%4.32B
10.41%4.24B
8.11%4.10B
7.73%4.01B
4.97%3.88B
5.89%3.84B
5.69%3.79B
4.39%3.73B
4.33%3.70B
3.58%3.63B
3.69%3.59B
3.64%3.57B
3.79%3.55B
4.02%3.50B
2.39%3.46B
1.70%3.44B
1.39%3.42B
3.12%3.37B
16.95%3.38B
20.34%3.39B
26.89%3.37B
28.24%3.27B
87.57%2.89B
88.64%2.81B
90.97%2.66B
108.82%2.55B
26.96%1.54B
26.31%1.49B
21.75%1.39B
19.54%1.22B
31.58%1.21B
--1.18B
--1.14B
--1.02B
--922.10M
이익 잉여금
21.94%5.52B
23.02%4.99B
15.57%4.86B
15.73%4.68B
15.24%4.53B
13.78%4.05B
18.93%4.21B
19.37%4.05B
22.32%3.93B
23.59%3.56B
23.05%3.54B
23.27%3.39B
20.84%3.21B
21.53%2.88B
24.02%2.87B
23.37%2.75B
23.02%2.66B
24.74%2.37B
22.99%2.32B
21.15%2.23B
19.40%2.16B
21.99%1.90B
24.16%1.88B
25.46%1.84B
26.88%1.81B
27.57%1.56B
42.89%1.52B
46.18%1.47B
58.21%1.43B
33.33%1.22B
19.36%1.06B
20.08%1.00B
19.70%901.80M
18.32%916.40M
14.31%889.80M
17.50%835.20M
18.46%753.40M
14.57%774.50M
13.85%778.40M
9.62%710.80M
6.55%636.00M
13.35%676.00M
17.23%683.70M
16.85%648.40M
17.87%596.90M
16.85%596.40M
12.22%583.20M
10.82%554.90M
7.63%506.40M
--510.40M
--519.70M
--500.70M
--470.50M
자본 잉여금
132.94%17.48B
120.19%16.07B
8.32%7.70B
8.46%7.61B
10.73%7.50B
12.10%7.30B
12.70%7.11B
11.98%7.02B
8.71%6.77B
5.96%6.51B
5.76%6.31B
6.45%6.27B
41.50%6.23B
44.07%6.14B
44.28%5.96B
45.33%5.89B
12.65%4.40B
11.47%4.26B
11.76%4.13B
10.79%4.05B
8.41%3.91B
8.01%3.83B
5.15%3.70B
6.10%3.66B
5.90%3.61B
4.54%3.54B
4.47%3.52B
3.70%3.45B
3.81%3.41B
3.76%3.39B
3.91%3.37B
4.15%3.32B
2.45%3.28B
1.75%3.27B
1.43%3.24B
3.21%3.19B
17.60%3.20B
21.14%3.21B
28.02%3.19B
29.48%3.09B
93.75%2.72B
95.08%2.65B
98.09%2.49B
118.68%2.39B
29.34%1.41B
28.68%1.36B
23.72%1.26B
21.43%1.09B
35.17%1.09B
--1.06B
--1.02B
--899.30M
--803.80M
이익잉여금에 영향을 주지 않는 기타 포괄손익
1.58%-934.00M
-45.32%-1.15B
44.26%-593.40M
-6.38%-939.20M
13.84%-949.00M
30.54%-792.10M
28.01%-1.06B
16.49%-882.90M
-65.45%-1.10B
-57.06%-1.14B
-137.28%-1.48B
-99.30%-1.06B
-26.13%-665.70M
-12.82%-726.10M
28.40%-623.20M
45.99%-530.50M
57.13%-527.80M
15.27%-643.60M
5.91%-870.40M
-22.39%-982.20M
-70.63%-1.23B
3.31%-759.60M
-37.38%-925.10M
-23.20%-802.50M
-44.44%-721.50M
-41.45%-785.60M
-34.98%-673.40M
1.59%-651.40M
28.55%-499.50M
27.27%-555.40M
19.60%-498.90M
-9.68%-661.90M
-30.58%-699.10M
-46.14%-763.60M
-25.03%-620.50M
-78.18%-603.50M
-40.82%-535.40M
-100.50%-522.50M
-492.95%-496.30M
-724.91%-338.70M
-5610.14%-380.20M
-9923.08%-260.60M
-100.24%-83.70M
174.66%54.20M
112.55%6.90M
92.07%-2.60M
-62.02%-41.80M
-50.94%-72.60M
-52.78%-55.00M
---32.80M
---25.80M
---48.10M
---36.00M
비지배 지분
-22.58%33.60M
-34.75%26.10M
-44.95%25.60M
-39.50%26.80M
7.16%43.40M
-14.16%40.00M
-15.91%46.50M
-16.57%44.30M
-24.58%40.50M
-9.86%46.60M
10.82%55.30M
28.57%53.10M
10.95%53.70M
11.18%51.70M
7.31%49.90M
-10.02%41.30M
19.21%48.40M
-22.50%46.50M
-32.31%46.50M
-32.89%45.90M
-47.88%40.60M
-15.25%60.00M
0.73%68.70M
-1.58%68.40M
11.44%77.90M
10.45%70.80M
9.65%68.20M
6.43%69.50M
7.87%69.90M
8.28%64.10M
13.71%62.20M
16.82%65.30M
17.39%64.80M
18.64%59.20M
-1.44%54.70M
-23.42%55.90M
-25.81%55.20M
-34.08%49.90M
--55.50M
--73.00M
--74.40M
--75.70M
----
----
----
----
----
----
----
----
----
----
----
자본 총계
97.05%22.35B
86.58%20.18B
16.17%12.21B
11.10%11.60B
15.07%11.34B
17.68%10.82B
21.80%10.51B
17.81%10.44B
9.01%9.86B
7.36%9.19B
1.88%8.63B
6.08%8.86B
33.39%9.04B
37.34%8.56B
45.58%8.47B
50.94%8.35B
33.72%6.78B
19.50%6.23B
18.45%5.82B
11.86%5.53B
2.26%5.07B
14.13%5.22B
6.49%4.91B
9.63%4.95B
8.15%4.96B
6.28%4.57B
10.56%4.61B
15.42%4.51B
23.00%4.58B
17.61%4.30B
11.52%4.17B
6.95%3.91B
2.05%3.73B
-0.88%3.66B
0.90%3.74B
-1.50%3.66B
13.44%3.65B
11.59%3.69B
13.88%3.71B
14.21%3.71B
50.15%3.22B
58.48%3.31B
68.51%3.26B
90.93%3.25B
28.80%2.14B
25.74%2.09B
18.09%1.93B
15.55%1.70B
22.71%1.66B
--1.66B
--1.64B
--1.47B
--1.36B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
