









Mercado
/
Acciones
/
nasdaq-wec
/

WEC Energy Group Inc

WEC

105.690USD

+1.470+1.41%

Cierre 07/10, 16:00（ET）Cotizaciones retrasadas 15 min

33.73BCap. mercado

20.70P/E TTM



WEC Energy Group Inc

105.690

+1.470+1.41%

Descripción general Compañía Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Descripción general

Compañía

Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar filas en blanco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Activos actuales

Efectivo, equivalentes de efectivo e inversiones a corto plazo

111.31%82.20M

-77.16%9.80M

602.61%322.50M

309.51%224.00M

8.96%38.90M

48.44%42.90M

61.05%45.90M

80.53%54.70M

5.62%35.70M

77.30%28.90M

9.62%28.50M

-13.43%30.30M

29.50%33.80M

-34.27%16.30M

98.47%26.00M

163.16%35.00M

69.48%26.10M

-33.87%24.80M

-34.50%13.10M

-64.91%13.30M

-49.67%15.40M

-55.62%37.50M

37.93%20.00M

27.18%37.90M

-36.38%30.60M

117.22%84.50M

-19.89%14.50M

-18.36%29.80M

5.25%48.10M

3.73%38.90M

-27.60%18.10M

13.71%36.50M

31.70%45.70M

-24.70%37.50M

12.61%25.00M

-85.03%32.10M

-46.78%34.70M

-19.55%49.80M

-74.97%22.20M

541.92%214.40M

136.23%65.20M

138.08%61.90M

379.46%88.70M

59.05%33.40M

11.74%27.60M

-26.97%26.00M

42.31%18.50M

60.31%21.00M

36.46%24.70M

--35.60M

--13.00M

--13.10M

--18.10M

Efectivo y equivalentes de efectivo

111.31%82.20M

-77.16%9.80M

602.61%322.50M

309.51%224.00M

8.96%38.90M

48.44%42.90M

61.05%45.90M

80.53%54.70M

5.62%35.70M

77.30%28.90M

9.62%28.50M

-13.43%30.30M

29.50%33.80M

-34.27%16.30M

98.47%26.00M

163.16%35.00M

69.48%26.10M

-33.87%24.80M

-34.50%13.10M

-64.91%13.30M

-49.67%15.40M

-55.62%37.50M

37.93%20.00M

27.18%37.90M

-36.38%30.60M

117.22%84.50M

-19.89%14.50M

-18.36%29.80M

5.25%48.10M

3.73%38.90M

-27.60%18.10M

13.71%36.50M

31.70%45.70M

-24.70%37.50M

12.61%25.00M

-85.03%32.10M

-46.78%34.70M

-19.55%49.80M

-74.97%22.20M

541.92%214.40M

136.23%65.20M

138.08%61.90M

379.46%88.70M

59.05%33.40M

11.74%27.60M

-26.97%26.00M

42.31%18.50M

60.31%21.00M

36.46%24.70M

--35.60M

--13.00M

--13.10M

--18.10M

Por cobrar

16.40%1.81B

11.05%1.67B

-5.45%1.18B

-5.51%1.24B

-12.56%1.56B

-17.33%1.50B

-5.95%1.24B

-16.87%1.32B

8.86%1.78B

20.77%1.82B

6.32%1.32B

13.29%1.58B

-2.44%1.64B

25.18%1.51B

36.35%1.24B

45.77%1.40B

42.46%1.68B

2.24%1.20B

0.00%911.80M

-4.62%957.90M

-17.71%1.18B

-8.15%1.18B

-10.37%911.80M

-7.53%1.00B

5.40%1.43B

-5.17%1.28B

7.31%1.02B

8.14%1.09B

13.88%1.36B

8.78%1.35B

8.78%948.00M

9.77%1.00B

9.49%1.19B

20.72%1.24B

3.17%871.50M

-4.36%914.90M

65.14%1.09B

59.87%1.03B

69.58%844.70M

65.02%956.60M

-26.38%658.90M

-11.51%643.40M

8.28%498.10M

15.55%579.70M

40.88%895.00M

29.06%727.10M

-12.46%460.00M

0.58%501.70M

10.07%635.30M

--563.40M

--525.50M

--498.80M

--577.20M

-Cuentas y pagarés por cobrar

16.40%1.81B

11.05%1.67B

-5.45%1.18B

-5.51%1.24B

-12.56%1.56B

-17.33%1.50B

-5.95%1.24B

-9.16%1.32B

8.86%1.78B

20.77%1.82B

19.75%1.32B

22.41%1.45B

19.40%1.64B

25.18%1.51B

21.06%1.10B

23.47%1.18B

16.40%1.37B

2.24%1.20B

0.00%911.80M

-4.62%957.90M

-17.71%1.18B

-8.15%1.18B

-10.37%911.80M

-7.53%1.00B

5.40%1.43B

-5.17%1.28B

7.31%1.02B

8.14%1.09B

13.88%1.36B

8.78%1.35B

8.78%948.00M

9.77%1.00B

9.49%1.19B

20.72%1.24B

3.17%871.50M

37.06%914.90M

148.82%1.09B

59.87%1.03B

149.17%844.70M

64.86%667.50M

-27.81%437.30M

58.47%643.40M

13.38%339.00M

23.71%404.90M

55.73%605.80M

42.31%406.00M

0.13%299.00M

10.09%327.30M

0.54%389.00M

--285.30M

--298.60M

--297.30M

--386.90M

-Otros por cobrar

----

-37.17%134.20M

----

--139.40M

--213.60M

--306.70M

----

65.39%289.10M

-23.37%221.60M

----

-1.18%159.10M

0.23%174.80M

17.42%289.20M

15.46%321.10M

-9.80%161.00M

-13.45%174.40M

29.43%246.30M

--278.10M

--178.50M

--201.50M

--190.30M

Inventario

-5.36%576.00M

4.90%813.20M

5.33%789.90M

15.26%695.80M

16.26%608.60M

-3.95%775.20M

-18.89%749.90M

5.51%603.70M

41.95%523.50M

26.94%807.10M

43.19%924.60M

26.40%572.20M

4.33%368.80M

20.28%635.80M

12.61%645.70M

-3.21%452.70M

-9.61%353.50M

-3.86%528.60M

-3.35%573.40M

1.37%467.70M

18.48%391.10M

0.29%549.80M

-2.50%593.30M

-1.11%461.40M

-12.21%330.10M

1.71%548.20M

-9.48%608.50M

-8.51%466.60M

-9.85%376.00M

-8.27%539.00M

2.74%672.20M

3.13%510.00M

-11.39%417.10M

-14.47%587.60M

-9.10%654.30M

-12.09%494.50M

62.48%470.70M

71.49%687.00M

89.77%719.80M

84.85%562.50M

23.33%289.70M

21.62%400.60M

3.18%379.30M

-4.28%304.30M

-11.96%234.90M

-8.68%329.40M

7.45%367.60M

-5.10%317.90M

-14.38%266.80M

--360.70M

--342.10M

--335.00M

--311.60M

Gastos prepago

15.85%247.80M

18.67%297.50M

-11.69%175.20M

-8.80%235.20M

-1.84%213.90M

-7.70%250.70M

26.77%198.40M

13.86%257.90M

26.03%217.90M

10.63%271.60M

-20.03%156.50M

-20.16%226.50M

-33.19%172.90M

-6.80%245.50M

15.46%195.70M

34.90%283.70M

29.40%258.80M

0.61%263.40M

2.05%169.50M

-17.46%210.30M

19.62%200.00M

1.95%261.80M

20.71%166.10M

42.67%254.80M

0.78%167.20M

22.29%256.80M

-3.10%137.60M

-1.65%178.60M

2.53%165.90M

2.74%210.00M

-34.68%142.00M

-22.82%181.60M

-33.53%161.80M

-28.48%204.40M

--217.40M

-23.33%235.30M

71.05%243.40M

92.85%285.80M

----

81.81%306.90M

12.85%142.30M

1.72%148.20M

-11.41%142.90M

-60.79%168.80M

-67.42%126.10M

0.14%145.70M

-1.35%161.30M

23.92%430.50M

11.14%387.00M

--145.50M

--163.50M

--347.40M

--348.20M

Otros activos corrientes

20.78%224.90M

-45.51%121.90M

-24.30%156.10M

-17.60%186.40M

-33.69%186.20M

-14.52%223.70M

38.76%206.20M

441.15%226.20M

90.89%280.80M

3.28%261.70M

190.23%148.60M

-62.14%41.80M

263.21%147.10M

299.68%253.40M

-13.80%51.20M

71.96%110.40M

-29.93%40.50M

3.43%63.40M

-10.54%59.40M

-0.93%64.20M

40.63%57.80M

-0.97%61.30M

65.17%66.40M

148.28%64.80M

42.21%41.10M

-1.90%61.90M

40.07%40.20M

-13.58%26.10M

14.68%28.90M

6.41%63.10M

12.55%28.70M

-44.89%30.20M

-53.51%25.20M

18.60%59.30M

-94.40%25.50M

-76.82%54.80M

-68.17%54.20M

109.21%50.00M

174.92%455.00M

18.62%236.40M

-34.85%170.30M

-92.33%23.90M

-28.29%165.50M

--199.30M

--261.40M

107.53%311.50M

2329.47%230.80M

----

-100.00%0.00

--150.10M

--9.50M

--17.90M

--24.70M

Total de activos corrientes

13.00%2.94B

4.15%2.91B

7.19%2.62B

5.15%2.58B

-8.24%2.60B

-12.30%2.80B

-11.82%2.44B

-7.00%2.46B

10.77%2.84B

19.99%3.19B

15.03%2.77B

16.00%2.64B

8.79%2.56B

27.54%2.66B

39.47%2.41B

32.96%2.28B

27.65%2.36B

-0.51%2.08B

-2.58%1.73B

-6.81%1.71B

-8.12%1.85B

-6.85%2.09B

-3.63%1.77B

1.56%1.84B

1.39%2.01B

1.54%2.25B

0.90%1.84B

1.73%1.81B

6.76%1.98B

2.07%2.21B

0.31%1.82B

0.78%1.78B

-2.17%1.86B

-1.73%2.17B

-16.69%1.82B

-22.44%1.77B

42.97%1.90B

70.71%2.21B

71.20%2.18B

77.11%2.28B

-14.15%1.33B

-16.66%1.29B

2.93%1.27B

1.13%1.29B

17.60%1.54B

21.88%1.55B

14.14%1.24B

2.76%1.27B

2.66%1.31B

--1.27B

--1.08B

--1.24B

--1.28B

Activos no corrientes

Activos fijos netos

11.72%35.45B

9.69%34.68B

4.40%32.85B

4.04%32.26B

4.45%31.73B

8.59%31.61B

10.12%31.47B

12.25%31.01B

12.06%30.38B

7.82%29.11B

7.33%28.58B

5.18%27.63B

4.29%27.11B

4.95%27.00B

8.44%26.62B

8.67%26.27B

9.23%25.99B

8.73%25.73B

6.38%24.55B

7.05%24.17B

6.99%23.80B

7.55%23.66B

6.53%23.08B

7.13%22.58B

3.61%22.24B

3.06%22.00B

3.74%21.66B

2.70%21.08B

7.38%21.47B

7.19%21.35B

6.48%20.88B

5.80%20.52B

3.80%19.99B

3.78%19.92B

4.40%19.61B

4.69%19.40B

70.19%19.26B

70.46%19.19B

68.71%18.79B

68.08%18.53B

3.42%11.32B

3.22%11.26B

3.05%11.13B

2.98%11.02B

3.07%10.94B

3.16%10.91B

3.51%10.81B

3.52%10.70B

3.72%10.62B

--10.57B

--10.44B

--10.34B

--10.23B

-Activos fijos

9.96%47.29B

----

4.52%44.30B

4.31%43.53B

5.12%43.00B

----

8.88%42.38B

10.36%41.73B

10.12%40.91B

7.07%39.50B

6.87%38.92B

5.34%37.81B

4.72%37.15B

5.12%36.89B

7.57%36.42B

7.69%35.89B

8.03%35.48B

--35.09B

6.19%33.86B

6.11%33.33B

6.10%32.84B

----

5.40%31.89B

6.15%31.41B

2.20%30.95B

1.84%30.52B

2.87%30.25B

2.19%29.59B

7.01%30.29B

6.52%29.97B

5.96%29.41B

5.50%28.96B

3.81%28.30B

3.77%28.13B

3.88%27.75B

4.02%27.45B

71.73%27.26B

72.20%27.11B

71.43%26.72B

71.25%26.39B

4.00%15.88B

3.82%15.74B

3.84%15.58B

3.80%15.41B

3.74%15.27B

3.80%15.16B

4.14%15.01B

4.13%14.84B

4.43%14.71B

--14.61B

--14.41B

--14.26B

--14.09B

-Depreciación acumulada

5.00%11.84B

----

4.84%11.44B

5.10%11.26B

7.05%11.28B

----

5.47%10.91B

5.24%10.72B

4.89%10.53B

5.00%10.38B

5.61%10.35B

5.80%10.18B

5.91%10.04B

5.60%9.89B

5.27%9.80B

5.11%9.63B

4.86%9.48B

--9.36B

5.69%9.31B

3.72%9.16B

3.80%9.04B

----

2.54%8.81B

3.72%8.83B

-1.23%8.71B

-1.19%8.52B

0.75%8.59B

0.94%8.51B

6.10%8.82B

4.92%8.62B

4.72%8.53B

4.77%8.43B

3.83%8.31B

3.73%8.21B

2.66%8.14B

2.44%8.05B

75.54%8.01B

76.56%7.92B

78.25%7.93B

79.21%7.86B

5.48%4.56B

5.36%4.49B

5.88%4.45B

5.90%4.38B

5.50%4.32B

5.48%4.26B

5.78%4.20B

5.74%4.14B

6.30%4.10B

--4.04B

--3.97B

--3.92B

--3.86B

Fondo de comercio y otros activos intangibles

-0.95%3.05B

0.00%3.08B

0.96%3.08B

0.39%3.08B

0.77%3.08B

-0.19%3.05B

0.00%3.05B

0.38%3.07B

0.19%3.06B

0.00%3.05B

0.19%3.06B

0.00%3.05B

-0.02%3.05B

0.22%3.05B

0.24%3.05B

1.57%3.05B

0.75%3.05B

-10.12%3.05B

-10.05%3.05B

578.68%3.00B

584.20%3.02B

666.94%3.39B

666.35%3.39B

0.00%441.90M

--441.90M

Otros activos no actuales

3.47%4.64B

3.16%4.58B

2.17%4.56B

1.84%4.60B

-2.60%4.48B

-3.60%4.44B

-0.09%4.46B

1.59%4.51B

4.03%4.60B

2.69%4.61B

-1.13%4.47B

0.61%4.44B

0.02%4.42B

2.00%4.49B

4.14%4.52B

1.29%4.42B

0.15%4.42B

-0.52%4.40B

-8.67%4.34B

-8.52%4.36B

-7.25%4.42B

-1.90%4.42B

8.21%4.75B

8.33%4.77B

29.20%4.76B

31.73%4.51B

18.96%4.39B

20.26%4.40B

2.09%3.69B

-3.56%3.42B

7.84%3.69B

5.98%3.66B

4.97%3.61B

2.35%3.55B

3.19%3.42B

7.81%3.45B

118.77%3.44B

138.28%3.47B

134.38%3.32B

126.24%3.20B

10.22%1.57B

1.74%1.46B

-2.36%1.42B

-3.79%1.42B

-5.12%1.43B

-9.26%1.43B

-0.64%1.45B

0.16%1.47B

2.21%1.50B

--1.58B

--1.46B

--1.47B

Total de activos no actuales

9.60%45.29B

8.04%44.45B

3.85%42.58B

3.54%42.00B

3.42%41.32B

6.36%41.14B

7.92%41.00B

9.73%40.56B

9.74%39.96B

6.48%38.68B

5.55%37.99B

4.08%36.96B

3.31%36.41B

3.97%36.33B

6.82%35.99B

6.57%35.52B

6.85%35.25B

6.35%34.95B

3.34%33.69B

3.84%33.33B

3.97%32.99B

5.22%32.86B

6.12%32.60B

6.53%32.10B

6.46%31.73B

6.30%31.23B

5.25%30.72B

4.68%30.13B

5.84%29.80B

5.09%29.38B

5.66%29.19B

5.00%28.78B

3.50%28.16B

2.97%27.95B

3.90%27.63B

4.07%27.41B

97.03%27.21B

99.44%27.15B

97.67%26.59B

97.52%26.34B

4.17%13.81B

2.98%13.61B

2.40%13.45B

2.21%13.33B

2.11%13.26B

1.58%13.22B

3.02%13.13B

3.12%13.05B

3.51%12.98B

--13.01B

--12.75B

--12.65B

--12.54B

Total de activos

9.80%48.23B

7.79%47.36B

4.04%45.20B

3.63%44.58B

2.64%43.93B

4.94%43.94B

6.58%43.44B

8.62%43.02B

9.80%42.80B

7.40%41.87B

6.15%40.76B

4.79%39.61B

3.65%38.97B

5.29%38.99B

8.41%38.40B

7.86%37.79B

7.95%37.60B

5.94%37.03B

3.04%35.42B

3.26%35.04B

3.25%34.83B

4.41%34.95B

5.57%34.38B

6.25%33.93B

6.14%33.74B

5.97%33.48B

5.00%32.56B

4.51%31.94B

5.89%31.79B

4.87%31.59B

5.33%31.01B

4.74%30.56B

3.13%30.02B

2.62%30.12B

2.34%29.44B

1.96%29.18B

92.29%29.10B

96.95%29.36B

95.38%28.77B

95.72%28.61B

2.26%15.14B

0.92%14.90B

2.45%14.72B

2.11%14.62B

3.54%14.80B

3.39%14.77B

3.89%14.37B

3.09%14.32B

3.43%14.30B

--14.29B

--13.83B

--13.89B

--13.82B

Pasivos

Pasivos corrientes

-Otros por pagar

18.77%1.01B

-7.92%854.90M

-10.15%848.00M

-12.22%773.00M

-15.97%854.10M

4.95%928.40M

20.23%943.80M

-5.93%880.60M

6.17%1.02B

30.63%884.60M

-3.59%785.00M

31.62%936.10M

68.39%957.30M

27.61%677.20M

48.69%814.20M

36.80%711.20M

-0.58%568.50M

1.74%530.70M

15.50%547.60M

21.16%519.90M

-0.19%571.80M

13.64%521.60M

21.75%474.10M

18.41%429.10M

-22.95%572.90M

-15.56%459.00M

-10.93%389.40M

-16.40%362.40M

39.34%743.50M

39.78%543.60M

23.02%437.20M

20.92%433.50M

8.04%533.60M

-17.47%388.90M

-23.86%355.40M

-39.52%358.50M

124.70%493.90M

179.48%471.20M

199.81%466.80M

255.61%592.80M

46.24%219.80M

-4.75%168.60M

-8.79%155.70M

-6.51%166.70M

-31.40%150.30M

7.34%177.00M

-1.61%170.70M

0.51%178.30M

-16.57%219.10M

--164.90M

--173.50M

--177.40M

--262.60M

Gastos acumulados

----

-4.35%123.00M

-12.91%174.00M

4.13%173.90M

1.44%161.60M

2.14%128.60M

7.77%199.80M

-53.68%167.00M

-53.72%159.30M

17.23%125.90M

9.64%185.40M

163.52%360.50M

145.86%344.20M

-0.09%107.40M

3.24%169.10M

7.04%136.80M

4.09%140.00M

4.67%107.50M

-3.48%163.80M

-17.50%127.80M

-0.88%134.50M

74.66%102.70M

78.44%169.70M

116.95%154.90M

92.76%135.70M

-19.78%58.80M

-1.86%95.10M

-21.37%71.40M

-6.75%70.40M

2.23%73.30M

-3.96%96.90M

-10.54%90.80M

-15.36%75.50M

-9.13%71.70M

--100.90M

--101.50M

--89.20M

--78.90M

Deuda a corto plazo y pasivos por arrendamiento

26.20%4.06B

-13.38%2.85B

7.01%2.42B

-22.25%1.92B

55.34%3.21B

29.93%3.29B

58.56%2.26B

36.83%2.47B

28.26%2.07B

22.35%2.53B

-28.86%1.43B

-5.97%1.80B

-31.85%1.61B

-19.37%2.07B

46.69%2.01B

-8.94%1.92B

55.60%2.37B

68.16%2.56B

-0.86%1.37B

3.81%2.11B

0.68%1.52B

-15.57%1.52B

-36.09%1.38B

21.98%2.03B

-29.98%1.51B

-21.06%1.81B

26.71%2.16B

12.16%1.66B

160.53%2.16B

124.76%2.29B

93.76%1.70B

44.90%1.48B

-21.01%828.40M

-18.78%1.02B

-30.67%878.80M

-28.65%1.02B

5.96%1.05B

20.26%1.25B

142.12%1.27B

215.18%1.43B

29.22%989.80M

18.43%1.04B

-28.56%523.50M

-39.35%455.20M

4.90%766.00M

9.04%879.60M

-12.17%732.80M

-16.08%750.50M

23.53%730.20M

--806.70M

--834.30M

--894.30M

--591.10M

-Deuda a corto plazo

-48.45%1.33B

-44.75%1.12B

-61.47%597.00M

-30.18%761.30M

104.11%2.57B

22.69%2.02B

23.01%1.55B

-33.07%1.09B

-13.02%1.26B

-13.17%1.65B

-16.53%1.26B

14.36%1.63B

-8.25%1.45B

6.76%1.90B

95.71%1.51B

17.58%1.42B

91.05%1.58B

113.88%1.78B

12.33%771.00M

-4.05%1.21B

-27.77%827.20M

-42.31%830.80M

-61.62%686.40M

-7.83%1.26B

-4.59%1.15B

-0.31%1.44B

80.00%1.79B

76.82%1.37B

79.04%1.20B

67.94%1.44B

25.86%993.50M

-16.49%774.80M

-25.21%670.40M

-21.44%860.20M

19.33%789.40M

12.28%927.80M

59.22%896.40M

77.30%1.09B

39.03%661.50M

101.49%826.30M

33.35%563.00M

14.92%617.60M

31.51%475.80M

22.09%410.10M

33.31%422.20M

36.19%537.40M

-20.17%361.80M

-39.96%335.90M

-43.17%316.70M

--394.60M

--453.20M

--559.50M

--557.30M

-Pasivos por arrendamiento a corto plazo

----

--0.00

----

--6.30M

--5.90M

--5.60M

--5.20M

----

Otros pasivos corrientes

18.77%1.01B

-7.92%854.90M

-10.15%848.00M

-12.22%773.00M

-15.97%854.10M

4.95%928.40M

20.23%943.80M

-5.93%880.60M

6.17%1.02B

30.63%884.60M

-3.59%785.00M

31.62%936.10M

68.39%957.30M

27.61%677.20M

48.69%814.20M

36.80%711.20M

-0.58%568.50M

1.74%530.70M

15.50%547.60M

21.16%519.90M

-0.19%571.80M

13.64%521.60M

21.75%474.10M

18.41%429.10M

-22.95%572.90M

-15.56%459.00M

-10.93%389.40M

-16.40%362.40M

39.34%743.50M

39.78%543.60M

23.02%437.20M

20.92%433.50M

8.04%533.60M

-17.47%388.90M

-23.86%355.40M

-39.52%358.50M

124.70%493.90M

179.48%471.20M

199.81%466.80M

255.61%592.80M

46.24%219.80M

-4.75%168.60M

-8.79%155.70M

-6.51%166.70M

-31.40%150.30M

7.34%177.00M

-1.61%170.70M

0.51%178.30M

-16.57%219.10M

--164.90M

--173.50M

--177.40M

--262.60M

Total pasivos corrientes

24.49%5.86B

-5.34%4.84B

-1.58%4.01B

-14.77%3.49B

25.07%4.71B

10.93%5.11B

20.89%4.07B

7.31%4.10B

15.36%3.77B

22.86%4.61B

-8.74%3.37B

13.16%3.82B

-12.13%3.26B

-9.52%3.75B

30.02%3.69B

-3.18%3.37B

30.45%3.71B

30.33%4.15B

0.77%2.84B

3.65%3.48B

-1.46%2.85B

-4.47%3.18B

-21.77%2.82B

10.11%3.36B

-19.86%2.89B

-13.89%3.33B

19.05%3.60B

9.54%3.05B

75.50%3.61B

59.13%3.87B

49.40%3.03B

30.42%2.79B

-7.86%2.05B

-10.24%2.43B

-24.05%2.03B

-27.32%2.14B

42.91%2.23B

62.34%2.71B

150.26%2.67B

199.79%2.94B

9.53%1.56B

11.51%1.67B

-17.47%1.07B

-23.42%980.80M

11.46%1.42B

3.82%1.50B

-6.91%1.29B

-10.34%1.28B

9.06%1.28B

--1.44B

--1.39B

--1.43B

--1.17B

Pasivos no corrientes

Provisiones a largo plazo

-1.51%442.10M

-30.31%445.80M

-5.72%430.50M

-8.15%437.00M

-32.01%448.90M

-4.69%639.70M

-36.18%456.60M

-34.51%475.80M

-10.26%660.20M

-10.70%671.20M

-12.55%715.40M

-12.72%726.50M

-13.73%735.70M

-12.59%751.60M

-10.10%818.10M

-8.69%832.40M

-6.65%852.80M

-6.06%859.90M

-12.78%910.00M

-12.83%911.60M

-12.98%913.60M

-11.91%915.40M

-5.71%1.04B

-5.58%1.05B

-7.93%1.05B

2.40%1.04B

2.37%1.11B

3.17%1.11B

4.65%1.14B

-10.37%1.01B

-6.29%1.08B

-7.43%1.07B

-5.96%1.09B

-3.34%1.13B

10.99%1.15B

170.98%1.16B

469.39%1.16B

395.47%1.17B

515.28%1.04B

152.81%428.00M

20.06%203.50M

36.49%236.40M

-21.26%168.90M

-24.82%169.30M

-27.53%169.50M

-29.02%173.20M

43.38%214.50M

-10.49%225.20M

5.84%233.90M

--244.00M

--149.60M

--251.60M

--221.00M

Deuda a largo plazo y pasivos por arrendamiento

5.11%16.16B

11.75%17.22B

6.11%16.89B

8.33%16.91B

-2.85%15.38B

4.33%15.41B

6.74%15.92B

15.42%15.61B

17.12%15.83B

8.95%14.77B

17.61%14.91B

6.52%13.52B

9.71%13.51B

15.35%13.55B

8.80%12.68B

18.41%12.70B

10.03%12.32B

4.82%11.75B

6.97%11.65B

7.80%10.72B

8.12%11.19B

12.15%11.21B

19.46%10.89B

8.00%9.95B

20.15%10.35B

14.26%9.99B

3.79%9.12B

4.65%9.21B

-5.75%8.62B

-4.49%8.75B

-3.33%8.79B

-1.15%8.80B

2.10%9.14B

0.70%9.16B

4.14%9.09B

4.15%8.90B

114.81%8.96B

118.06%9.09B

90.98%8.73B

86.32%8.55B

-4.13%4.17B

-4.41%4.17B

4.55%4.57B

4.66%4.59B

-2.08%4.35B

-2.03%4.36B

3.07%4.37B

1.99%4.38B

-3.52%4.44B

--4.45B

--4.24B

--4.30B

--4.60B

-Deuda a largo plazo

5.11%16.16B

11.79%17.18B

6.11%16.89B

8.33%16.91B

-2.85%15.38B

4.07%15.37B

6.74%15.92B

15.42%15.61B

17.12%15.83B

9.19%14.77B

17.61%14.91B

6.52%13.52B

9.71%13.51B

15.31%13.52B

8.80%12.68B

18.41%12.70B

10.03%12.32B

4.98%11.73B

7.35%11.65B

8.24%10.72B

8.58%11.19B

11.78%11.17B

19.03%10.85B

7.56%9.91B

19.64%10.31B

14.26%9.99B

3.79%9.12B

4.65%9.21B

-5.75%8.62B

-4.49%8.75B

-3.33%8.79B

-1.15%8.80B

2.10%9.14B

0.70%9.16B

4.14%9.09B

4.15%8.90B

114.81%8.96B

118.06%9.09B

90.98%8.73B

86.32%8.55B

-4.13%4.17B

-4.41%4.17B

4.55%4.57B

4.66%4.59B

-2.08%4.35B

-2.03%4.36B

3.07%4.37B

1.99%4.38B

-3.52%4.44B

--4.45B

--4.24B

--4.30B

--4.60B

-Pasivos por arrendamiento a largo plazo

----

-3.35%37.50M

----

--38.80M

----

40.58%29.10M

----

-44.05%20.70M

----

--37.00M

--38.80M

--40.10M

--43.70M

----

Pasivos diferidos

-6.21%329.30M

-6.12%334.60M

-5.69%339.90M

-4.95%345.50M

-4.33%351.10M

-3.86%356.40M

-3.69%360.40M

-4.01%363.50M

-4.38%367.00M

-4.75%370.70M

-5.24%374.20M

-5.49%378.70M

-5.56%383.80M

-5.58%389.20M

-5.48%394.90M

-5.43%400.70M

-5.16%406.40M

-17.08%412.20M

-16.91%417.80M

-16.71%423.70M

-16.72%428.50M

-4.48%497.10M

-4.39%502.80M

-4.34%508.70M

-4.39%514.50M

-4.21%520.40M

-4.24%525.90M

-4.11%531.80M

-4.08%538.10M

-4.04%543.30M

-3.56%549.20M

-3.09%554.60M

-2.62%561.00M

-2.28%566.20M

-3.16%569.50M

-4.01%572.30M

-4.73%576.10M

-5.65%579.40M

-6.23%588.10M

-6.80%596.20M

-7.24%604.70M

-7.54%614.10M

-7.33%627.20M

-7.24%639.70M

-7.22%651.90M

-6.41%664.20M

-5.22%676.80M

-5.21%689.60M

-5.17%702.60M

--709.70M

--714.10M

--727.50M

--740.90M

Beneficios de empleado

----

2.56%176.00M

----

-22.88%168.50M

-21.64%171.60M

-29.27%217.70M

-29.28%222.20M

-31.70%218.50M

-33.03%219.00M

-3.99%307.80M

-2.48%314.20M

-1.33%319.90M

0.25%327.00M

-22.09%320.60M

-22.17%322.20M

-22.46%324.20M

-22.85%326.20M

-15.87%411.50M

-15.58%414.00M

-20.07%418.10M

6.39%422.80M

5.59%489.10M

8.74%490.40M

13.99%523.10M

-20.30%397.40M

-15.02%463.20M

-16.77%451.00M

-15.19%458.90M

-8.19%498.60M

27.45%545.10M

26.61%541.90M

165.90%541.10M

166.49%543.10M

153.23%427.70M

152.81%428.00M

20.06%203.50M

17.67%203.80M

-21.26%168.90M

-24.82%169.30M

-27.53%169.50M

-29.02%173.20M

43.38%214.50M

-10.49%225.20M

5.84%233.90M

--244.00M

--149.60M

--251.60M

--221.00M

Pasivos derivados

----

63.33%4.90M

95.24%4.10M

1575.00%6.70M

1220.00%6.60M

172.73%3.00M

31.25%2.10M

-42.86%400.00K

-66.67%500.00K

-21.43%1.10M

--1.60M

--700.00K

--1.50M

--1.40M

----

-51.63%10.40M

-10.59%7.60M

----

104.76%21.50M

--21.50M

--8.50M

-45.14%9.60M

--10.50M

----

--17.50M

----

Otros pasivos no corrientes

9.75%6.91B

6.41%6.69B

1.63%6.58B

0.22%6.52B

-3.32%6.30B

0.49%6.28B

1.88%6.48B

3.61%6.51B

2.95%6.51B

-0.13%6.25B

-4.05%6.36B

-2.23%6.28B

-0.96%6.33B

-2.31%6.26B

3.63%6.63B

0.44%6.43B

-0.68%6.39B

-1.30%6.41B

-6.16%6.40B

-6.72%6.40B

-6.83%6.43B

-6.13%6.49B

-0.15%6.82B

0.84%6.86B

1.60%6.90B

6.72%6.92B

56.60%6.83B

55.57%6.80B

55.32%6.79B

46.42%6.48B

0.41%4.36B

0.87%4.37B

3.79%4.37B

5.03%4.43B

9.24%4.34B

9.62%4.33B

120.03%4.21B

115.97%4.21B

110.62%3.97B

106.15%3.95B

-2.66%1.92B

-2.56%1.95B

-5.73%1.89B

-6.79%1.92B

-4.80%1.97B

-4.16%2.00B

-1.67%2.00B

-5.95%2.06B

-4.92%2.07B

--2.09B

--2.04B

--2.19B

--2.17B

Total pasivos no corrientes

8.03%28.94B

11.09%29.72B

5.60%28.80B

6.71%28.70B

-0.93%26.79B

4.32%26.75B

5.71%27.27B

10.67%26.89B

11.44%27.04B

6.31%25.64B

9.29%25.80B

3.88%24.30B

5.88%24.27B

8.57%24.12B

7.17%23.60B

11.04%23.39B

6.60%22.92B

3.27%22.22B

3.04%22.02B

3.14%21.06B

3.69%21.50B

5.98%21.51B

11.80%21.37B

6.77%20.42B

12.19%20.74B

11.37%20.30B

1.90%19.12B

2.90%19.13B

-1.73%18.48B

-2.68%18.23B

1.43%18.76B

2.28%18.59B

4.33%18.81B

4.29%18.73B

6.35%18.50B

6.06%18.17B

99.53%18.03B

104.42%17.96B

88.41%17.39B

85.42%17.14B

0.12%9.03B

-2.48%8.79B

4.26%9.23B

4.89%9.24B

2.74%9.02B

3.82%9.01B

7.05%8.85B

5.54%8.81B

2.52%8.78B

--8.68B

--8.27B

--8.35B

--8.57B

Total pasivos

10.49%34.81B

8.45%34.56B

4.67%32.81B

3.87%32.19B

2.25%31.50B

5.33%31.87B

7.46%31.34B

10.21%30.99B

11.91%30.81B

8.54%30.26B

6.85%29.16B

5.05%28.12B

3.37%27.53B

5.73%27.88B

9.78%27.29B

9.02%26.76B

9.39%26.63B

6.76%26.37B

2.78%24.86B

3.21%24.55B

3.06%24.35B

4.50%24.70B

6.47%24.19B

7.23%23.79B

6.96%23.63B

6.94%23.63B

4.28%22.72B

3.77%22.18B

5.88%22.09B

4.42%22.10B

6.17%21.79B

5.24%21.38B

2.99%20.86B

2.39%21.16B

2.31%20.52B

1.17%20.31B

91.19%20.26B

97.71%20.67B

94.81%20.06B

96.40%20.08B

1.40%10.59B

-0.49%10.45B

1.50%10.30B

1.30%10.22B

3.85%10.45B

3.82%10.51B

5.04%10.14B

3.22%10.09B

3.31%10.06B

--10.12B

--9.66B

--9.78B

--9.74B

Capital de los accionistas

Capital ordinario

7.48%4.46B

4.85%4.32B

1.82%4.19B

1.30%4.17B

0.78%4.15B

0.02%4.12B

0.07%4.12B

-0.16%4.12B

-0.44%4.12B

-0.55%4.12B

-0.75%4.12B

-0.55%4.12B

-0.28%4.13B

-0.14%4.14B

-0.47%4.15B

-0.50%4.15B

-0.57%4.15B

-1.02%4.15B

-0.51%4.17B

-0.78%4.17B

-1.09%4.17B

-1.49%4.19B

-1.80%4.19B

-1.71%4.20B

-1.27%4.22B

-0.66%4.25B

-0.46%4.26B

-0.44%4.27B

-0.71%4.27B

-0.73%4.28B

-0.64%4.28B

-0.48%4.29B

-0.54%4.30B

-0.86%4.31B

-0.96%4.31B

--4.31B

--4.32B

1338.62%4.35B

--4.35B

----

--302.40M

----

Ganancias retenidas

6.93%8.52B

6.19%8.08B

3.34%7.90B

4.61%7.92B

5.91%7.97B

4.78%7.61B

5.50%7.64B

5.59%7.57B

5.84%7.53B

7.24%7.27B

7.06%7.24B

7.20%7.17B

7.33%7.11B

7.04%6.78B

7.54%6.76B

7.48%6.69B

7.20%6.63B

6.78%6.33B

7.16%6.29B

6.89%6.22B

7.08%6.18B

7.03%5.93B

6.57%5.87B

6.84%5.82B

7.04%5.77B

6.98%5.54B

12.22%5.51B

12.19%5.45B

11.84%5.39B

12.20%5.18B

7.27%4.91B

7.57%4.86B

7.40%4.82B

7.30%4.61B

7.29%4.58B

--4.51B

--4.49B

4.44%4.30B

--4.26B

----

--4.12B

----

Reservas de capital

7.49%4.46B

4.86%4.32B

1.82%4.19B

1.30%4.17B

0.78%4.15B

0.02%4.12B

0.07%4.12B

-0.16%4.11B

-0.44%4.11B

-0.55%4.12B

-0.75%4.11B

-0.56%4.12B

-0.28%4.13B

-0.14%4.14B

-0.47%4.14B

-0.50%4.14B

-0.57%4.14B

-1.02%4.14B

-0.51%4.16B

-0.78%4.17B

-1.09%4.17B

-1.49%4.19B

-1.80%4.18B

-1.71%4.20B

-1.27%4.21B

-0.66%4.25B

-0.46%4.26B

-0.45%4.27B

-0.71%4.27B

-0.73%4.28B

-0.64%4.28B

-0.48%4.29B

-0.54%4.30B

-0.86%4.31B

-0.96%4.31B

--4.31B

--4.32B

1348.58%4.35B

--4.35B

----

--300.10M

----

Pérdidas de ganancias que no afectan a las ganancias retenidas

-1.28%-7.90M

-1.30%-7.80M

-12.86%-7.90M

-13.04%-7.80M

-13.24%-7.70M

-118.75%-7.00M

-115.63%-6.90M

-112.50%-6.80M

11.11%-3.20M

30.43%-3.20M

43.86%-3.20M

52.94%-3.20M

43.75%-3.60M

36.99%-4.60M

19.72%-5.70M

-65.85%-6.80M

9.86%-6.40M

-10.61%-7.30M

-77.50%-7.10M

-57.69%-4.10M

-395.83%-7.10M

-364.00%-6.60M

-186.96%-4.00M

-189.66%-2.60M

0.00%2.40M

0.00%2.50M

70.37%4.60M

0.00%2.90M

-35.14%2.40M

-43.18%2.50M

-37.21%2.70M

-36.96%2.90M

-66.96%3.70M

--4.40M

--4.30M

1433.33%4.60M

--11.20M

----

--300.00K

----

Intereses no controladores

48.69%420.80M

18.81%376.50M

-12.02%278.80M

-12.05%281.10M

-11.76%283.00M

51.41%316.90M

50.76%316.90M

88.44%319.60M

87.65%320.70M

23.34%209.30M

25.34%210.20M

0.30%169.60M

0.47%170.90M

4.50%169.70M

115.00%167.70M

115.14%169.10M

54.50%170.10M

46.57%162.40M

-25.71%78.00M

-22.71%78.60M

13.27%110.10M

373.50%110.80M

183.78%105.00M

--101.70M

--97.20M

--23.40M

--37.00M

----

Capital total

8.05%13.43B

6.05%12.80B

2.40%12.39B

3.02%12.39B

3.66%12.43B

3.92%12.07B

4.35%12.10B

4.71%12.03B

4.75%11.99B

4.53%11.62B

4.41%11.60B

4.17%11.49B

4.35%11.44B

4.23%11.11B

5.19%11.11B

5.12%11.03B

4.61%10.97B

3.98%10.66B

3.66%10.56B

3.39%10.49B

3.68%10.48B

4.18%10.25B

3.49%10.19B

4.02%10.15B

4.27%10.11B

3.70%9.84B

6.69%9.84B

6.24%9.76B

5.92%9.70B

5.93%9.49B

3.41%9.23B

3.60%9.18B

3.47%9.16B

3.17%8.96B

2.42%8.92B

3.81%8.86B

94.86%8.85B

95.17%8.69B

96.70%8.71B

94.16%8.54B

4.33%4.54B

4.38%4.45B

4.73%4.43B

4.06%4.40B

2.80%4.35B

2.35%4.26B

1.22%4.23B

2.78%4.23B

3.73%4.23B

--4.17B

--4.18B

--4.11B

--4.08B

Unidad monetaria

USD

Opiniones de evaluación

KeyAI

