









Mercado
/
Acciones
/
nasdaq-sxc
/

SunCoke Energy Inc

SXC

7.320USD

+0.090+1.24%

Cierre 08/04, 16:00（ET）Cotizaciones retrasadas 15 min

619.75MCap. mercado

6.65P/E TTM



SunCoke Energy Inc

7.320

+0.090+1.24%

Descripción general Compañía Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Descripción general

Compañía

Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar filas en blanco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Activos actuales

Efectivo, equivalentes de efectivo e inversiones a corto plazo

127.35%186.20M

61.28%193.70M

35.33%189.60M

30.82%164.70M

4.73%81.90M

44.18%120.10M

55.67%140.10M

112.31%125.90M

23.34%78.20M

4.52%83.30M

41.07%90.00M

8.61%59.30M

22.63%63.40M

47.59%79.70M

31.82%63.80M

-36.51%54.60M

-36.25%51.70M

-77.10%54.00M

-50.15%48.40M

-8.22%86.00M

-20.65%81.10M

63.86%235.80M

-33.36%97.10M

-44.36%93.70M

-28.53%102.20M

-2.11%143.90M

21.21%145.70M

13.25%168.40M

4.61%143.00M

-6.49%147.00M

-10.30%120.20M

41.22%148.70M

26.57%136.70M

54.42%157.20M

8.59%134.00M

2.03%105.30M

-46.46%108.00M

-38.45%101.80M

-11.22%123.40M

-10.10%103.20M

-1.32%201.70M

-7.18%165.40M

-40.50%139.00M

-57.29%114.80M

-41.28%204.40M

-41.97%178.20M

-2.34%233.60M

70.34%268.80M

83.21%348.10M

170.33%307.10M

--239.20M

--157.80M

--190.00M

--113.60M

Efectivo y equivalentes de efectivo

127.35%186.20M

61.28%193.70M

35.33%189.60M

30.82%164.70M

4.73%81.90M

44.18%120.10M

55.67%140.10M

112.31%125.90M

23.34%78.20M

4.52%83.30M

41.07%90.00M

8.61%59.30M

22.63%63.40M

47.59%79.70M

31.82%63.80M

-36.51%54.60M

-36.25%51.70M

-77.10%54.00M

-50.15%48.40M

-8.22%86.00M

-20.65%81.10M

63.86%235.80M

-33.36%97.10M

-44.36%93.70M

-28.53%102.20M

-2.11%143.90M

21.21%145.70M

13.25%168.40M

4.61%143.00M

-6.49%147.00M

-10.30%120.20M

41.22%148.70M

26.57%136.70M

54.42%157.20M

8.59%134.00M

2.03%105.30M

-46.46%108.00M

-38.45%101.80M

-11.22%123.40M

-10.10%103.20M

-1.32%201.70M

-7.18%165.40M

-40.50%139.00M

-57.29%114.80M

-41.28%204.40M

-41.97%178.20M

-2.34%233.60M

70.34%268.80M

83.21%348.10M

170.33%307.10M

--239.20M

--157.80M

--190.00M

--113.60M

Por cobrar

-49.76%73.40M

-27.23%80.70M

7.69%96.60M

5.28%85.80M

50.77%146.10M

36.58%110.90M

-14.41%89.70M

-31.34%81.50M

-10.36%96.90M

-18.39%81.20M

35.05%104.80M

95.87%118.70M

106.69%108.10M

109.47%99.50M

49.81%77.60M

11.81%60.60M

-5.94%52.30M

-19.76%47.50M

-16.05%51.80M

-17.63%54.20M

-45.54%55.60M

-31.40%59.20M

-18.92%61.70M

-15.86%65.80M

19.70%102.10M

6.94%86.30M

3.82%76.10M

-1.26%78.20M

4.28%85.30M

18.85%80.70M

-14.57%73.30M

29.20%79.20M

41.28%81.80M

-18.97%67.90M

12.60%85.80M

-29.78%61.30M

-8.96%57.90M

23.60%83.80M

-9.50%76.20M

29.91%87.30M

-9.53%63.60M

-22.16%67.80M

-8.38%84.20M

-3.45%67.20M

13.94%70.30M

-10.21%87.10M

31.29%91.90M

-23.60%69.60M

15.33%61.70M

23.88%97.00M

--70.00M

--91.10M

--53.50M

--78.30M

-Cuentas y pagarés por cobrar

-49.76%73.40M

-27.23%80.70M

9.40%96.60M

-1.60%80.20M

50.77%146.10M

36.58%110.90M

-15.74%88.30M

-31.34%81.50M

-10.36%96.90M

-18.39%81.20M

35.05%104.80M

97.50%118.70M

118.38%108.10M

117.25%99.50M

67.60%77.60M

28.42%60.10M

0.00%49.50M

-17.33%45.80M

-22.18%46.30M

-25.36%46.80M

-49.95%49.50M

-35.81%55.40M

-21.09%59.50M

-16.95%62.70M

22.86%98.90M

14.61%86.30M

10.07%75.40M

7.55%75.50M

23.28%80.50M

21.06%75.30M

12.85%68.50M

29.76%70.20M

35.48%65.30M

-13.13%62.20M

-6.04%60.70M

-29.10%54.10M

-14.99%48.20M

21.36%71.60M

-17.39%64.60M

19.22%76.30M

-19.35%56.70M

-27.61%59.00M

-8.32%78.20M

-2.88%64.00M

18.15%70.30M

-15.98%81.50M

21.86%85.30M

-27.66%65.90M

11.21%59.50M

23.88%97.00M

--70.00M

--91.10M

--53.50M

--78.30M

-Otros por cobrar

----

-100.00%0.00

--0.00

--20.50M

----

Inventario

3.36%215.30M

11.42%209.70M

-0.99%180.80M

-5.27%195.90M

3.94%208.30M

-19.85%188.20M

4.22%182.60M

0.93%206.80M

3.78%200.40M

20.97%234.80M

37.95%175.20M

58.47%204.90M

34.28%193.10M

42.62%194.10M

0.32%127.00M

-0.31%129.30M

6.36%143.80M

-9.33%136.10M

-13.88%126.60M

-17.39%129.70M

-23.05%135.20M

-0.40%150.10M

33.15%147.00M

33.05%157.00M

50.95%175.70M

36.88%150.70M

-0.54%110.40M

-3.04%118.00M

0.00%116.40M

-0.90%110.10M

20.00%111.00M

24.44%121.70M

9.40%116.40M

3.16%111.10M

-24.06%92.50M

-21.51%97.80M

-1.12%106.40M

-16.19%107.70M

-14.35%121.80M

-10.49%124.60M

-23.36%107.60M

2.96%128.50M

10.58%142.20M

3.49%139.20M

1.30%140.40M

-11.61%124.80M

-19.68%128.60M

-28.91%134.50M

-32.88%138.60M

-29.68%141.20M

--160.10M

--189.20M

--206.50M

--200.80M

Otros activos corrientes

-20.87%9.10M

-4.10%11.70M

72.73%7.60M

35.21%9.60M

57.53%11.50M

16.19%12.20M

10.00%4.40M

10.94%7.10M

10.61%7.30M

5.00%10.50M

14.29%4.00M

4.92%6.40M

11.86%6.60M

49.25%10.00M

20.69%3.50M

24.49%6.10M

13.46%5.90M

-4.29%6.70M

16.00%2.90M

16.67%4.90M

6.12%5.20M

12.90%7.00M

-10.71%2.50M

-20.75%4.20M

-48.42%4.90M

-31.11%6.20M

-58.21%2.80M

-25.35%5.30M

55.74%9.50M

15.38%9.00M

76.32%6.70M

47.92%7.10M

-15.28%6.10M

-10.34%7.80M

-2.56%3.80M

-79.57%4.80M

-71.65%7.20M

-65.61%8.70M

8.33%3.90M

38.24%23.50M

38.80%25.40M

25.87%25.30M

-75.84%3.60M

553.85%17.00M

603.85%18.30M

673.08%20.10M

473.08%14.90M

225.00%2.60M

333.33%2.60M

--2.60M

--800.00K

--600.00K

Total de activos corrientes

8.08%484.00M

14.93%495.80M

13.87%474.60M

8.24%456.00M

16.98%447.80M

5.27%431.40M

11.44%416.80M

8.22%421.30M

3.13%382.80M

6.91%409.80M

37.55%374.00M

55.35%389.30M

46.31%371.20M

56.90%383.30M

18.37%271.90M

-8.81%250.60M

-8.44%253.70M

-45.96%244.30M

-25.49%229.70M

-14.31%274.80M

-28.01%277.10M

16.79%452.10M

-7.97%308.30M

-13.30%320.70M

8.67%384.90M

11.62%387.10M

7.65%335.00M

3.70%369.90M

3.87%354.20M

0.81%346.80M

-1.55%311.20M

32.50%356.70M

22.00%341.00M

13.61%344.00M

-3.10%316.10M

-20.50%269.20M

-29.83%279.50M

-25.46%302.80M

-11.60%326.20M

-13.58%338.60M

-8.10%398.30M

-0.98%406.20M

-23.43%369.00M

-17.60%391.80M

-21.34%433.40M

-25.13%410.20M

2.12%481.90M

8.34%475.50M

22.23%551.00M

39.31%547.90M

--471.90M

--438.90M

--450.80M

--393.30M

Activos no corrientes

Activos fijos netos

-4.49%1.11B

-4.00%1.12B

-3.99%1.14B

-4.81%1.15B

-4.03%1.16B

-3.18%1.17B

-3.99%1.19B

-2.70%1.21B

-3.60%1.21B

-4.60%1.21B

-4.63%1.24B

-3.82%1.24B

-2.81%1.25B

-2.97%1.27B

-2.05%1.30B

-3.33%1.29B

-4.29%1.29B

-4.75%1.30B

-5.32%1.33B

-4.98%1.33B

-8.02%1.35B

-6.80%1.37B

-4.66%1.40B

-5.81%1.40B

-1.53%1.47B

-1.23%1.47B

-2.01%1.47B

-1.10%1.49B

-1.52%1.49B

-2.30%1.49B

-2.68%1.50B

-2.72%1.51B

-3.04%1.51B

-2.83%1.52B

-2.49%1.54B

-3.11%1.55B

7.25%1.56B

7.98%1.57B

6.89%1.58B

8.21%1.60B

-3.09%1.45B

-6.53%1.45B

1.45%1.48B

1.70%1.48B

6.06%1.50B

10.54%1.55B

4.46%1.46B

5.13%1.45B

2.49%1.41B

1.51%1.41B

--1.40B

--1.38B

-Activos fijos

2.27%2.66B

2.44%2.65B

2.58%2.64B

1.80%2.62B

1.95%2.60B

2.68%2.59B

2.31%2.57B

3.36%2.57B

2.79%2.55B

2.32%2.52B

2.26%2.52B

3.01%2.49B

4.03%2.48B

3.84%2.46B

4.24%2.46B

3.49%2.42B

3.03%2.39B

2.75%2.37B

2.37%2.36B

1.04%2.33B

-2.10%2.32B

-1.25%2.31B

-0.89%2.31B

-0.13%2.31B

3.80%2.37B

3.77%2.34B

4.14%2.33B

4.62%2.31B

4.10%2.28B

3.62%2.25B

--2.23B

--2.21B

--2.19B

--2.17B

----

-Depreciación acumulada

7.71%1.55B

7.76%1.53B

8.24%1.50B

7.63%1.47B

7.33%1.44B

8.07%1.42B

8.43%1.38B

9.37%1.37B

9.29%1.34B

9.65%1.31B

9.99%1.28B

10.81%1.25B

12.07%1.23B

12.17%1.20B

12.31%1.16B

12.57%1.13B

13.20%1.10B

13.72%1.07B

14.30%1.03B

10.34%1.00B

7.53%969.50M

8.18%936.80M

5.60%903.70M

10.12%907.40M

13.82%901.60M

13.53%866.00M

16.72%855.80M

16.85%824.00M

16.59%792.10M

17.52%762.80M

--733.20M

--705.20M

--679.40M

--649.10M

----

Fondo de comercio y otros activos intangibles

-5.32%28.50M

-5.56%28.90M

-6.11%29.20M

-6.33%29.60M

-6.23%30.10M

-6.42%30.60M

-6.33%31.10M

-6.23%31.60M

-6.14%32.10M

-5.76%32.70M

-5.68%33.20M

-5.60%33.70M

-5.52%34.20M

-5.45%34.70M

-5.38%35.20M

-5.31%35.70M

-1.63%36.20M

-1.87%36.70M

-2.36%37.20M

-2.84%37.70M

-83.88%36.80M

-83.81%37.40M

-83.70%38.10M

-83.59%38.80M

-4.56%228.30M

-4.55%231.00M

-4.53%233.70M

-4.48%236.50M

-4.47%239.20M

-4.39%242.00M

-4.34%244.80M

-4.29%247.60M

-1.84%250.40M

-1.90%253.10M

-2.07%255.90M

-2.63%258.70M

1103.30%255.10M

1094.44%258.00M

1087.73%261.30M

1320.86%265.70M

-43.62%21.20M

-72.24%21.60M

-6.38%22.00M

-69.64%18.70M

-39.06%37.60M

25.89%77.80M

-62.04%23.50M

-0.65%61.60M

-0.64%61.70M

-0.96%61.80M

--61.90M

--62.00M

--62.10M

--62.40M

Otros activos no actuales

7.04%21.30M

-3.65%21.10M

-2.80%20.80M

4.31%21.80M

-1.00%19.90M

15.26%21.90M

214.71%21.40M

16.76%20.90M

8.65%20.10M

-12.04%19.00M

-9.33%6.80M

-4.79%17.90M

1.09%18.50M

12.50%21.60M

-59.46%7.50M

11.90%18.80M

8.28%18.30M

17.07%19.20M

285.42%18.50M

281.82%16.80M

312.20%16.90M

76.34%16.40M

-12.73%4.80M

46.67%4.40M

36.67%4.10M

210.00%9.30M

96.43%5.50M

-42.31%3.00M

-33.33%3.00M

-43.40%3.00M

-55.56%2.80M

-5.45%5.20M

-44.44%4.50M

-74.02%5.30M

-81.25%6.30M

-85.53%5.50M

-50.61%8.10M

3.55%20.40M

32.28%33.60M

-11.21%38.00M

-65.40%16.40M

-55.73%19.70M

-28.85%25.40M

4.65%42.80M

14.49%47.40M

1.37%44.50M

-9.85%35.70M

7.35%40.90M

11.59%41.40M

15.53%43.90M

--39.60M

--38.10M

--37.10M

--38.00M

Total de activos no actuales

-4.32%1.16B

-4.03%1.17B

-4.02%1.19B

-4.70%1.20B

-4.04%1.21B

-2.99%1.22B

-2.89%1.24B

-2.53%1.26B

-3.49%1.26B

-4.76%1.26B

-4.68%1.28B

-3.88%1.29B

-2.83%1.31B

-2.82%1.32B

-2.91%1.34B

-3.20%1.34B

-4.07%1.34B

-4.42%1.36B

-4.28%1.38B

-4.05%1.39B

-17.45%1.40B

-16.75%1.42B

-15.48%1.45B

-16.36%1.45B

-1.88%1.70B

-1.33%1.71B

-2.21%1.71B

-1.70%1.73B

-2.02%1.73B

-2.72%1.73B

-3.10%1.75B

-5.10%1.76B

-5.19%1.77B

-5.58%1.78B

-6.45%1.80B

-4.59%1.85B

20.01%1.86B

21.29%1.89B

21.29%1.93B

18.84%1.94B

-7.83%1.55B

-12.27%1.56B

-9.72%1.59B

-0.80%1.63B

3.78%1.68B

9.50%1.77B

14.48%1.76B

8.26%1.65B

6.79%1.62B

6.15%1.62B

--1.54B

--1.52B

--1.53B

Total de activos

-0.97%1.64B

0.91%1.67B

0.47%1.67B

-1.45%1.65B

0.86%1.66B

-0.96%1.65B

0.35%1.66B

-0.04%1.68B

-2.03%1.64B

-2.13%1.67B

2.43%1.65B

5.44%1.68B

4.97%1.68B

6.27%1.71B

0.12%1.62B

-4.13%1.59B

-4.79%1.60B

-14.44%1.61B

-8.01%1.61B

-5.91%1.66B

-19.40%1.68B

-10.56%1.88B

-14.25%1.75B

-15.82%1.77B

-0.09%2.08B

0.83%2.10B

-0.72%2.05B

-0.79%2.10B

-1.07%2.08B

-2.15%2.08B

-2.87%2.06B

-0.33%2.11B

-1.64%2.11B

-2.93%2.13B

-5.97%2.12B

-6.95%2.12B

9.83%2.14B

11.61%2.19B

15.09%2.26B

12.57%2.28B

-7.89%1.95B

-10.14%1.96B

-12.67%1.96B

-4.56%2.03B

-2.59%2.12B

0.74%2.18B

11.58%2.24B

8.28%2.12B

10.32%2.17B

12.95%2.17B

--2.01B

--1.96B

--1.97B

--1.92B

Pasivos

Pasivos corrientes

-Otros por pagar

52.63%8.70M

2.68%11.50M

34.33%9.00M

5.98%12.40M

-36.67%5.70M

-11.81%11.20M

--6.70M

-10.69%11.70M

7.14%9.00M

-7.30%12.70M

----

10.08%13.10M

40.00%8.40M

-27.89%13.70M

-100.00%0.00

-44.13%11.90M

-41.18%6.00M

-15.93%19.00M

350.00%9.90M

47.92%21.30M

161.54%10.20M

34.52%22.60M

-69.44%2.20M

-28.71%14.40M

-61.00%3.90M

-23.64%16.80M

-43.31%7.20M

-12.55%20.20M

-13.04%10.00M

109.52%22.00M

-38.05%12.70M

133.33%23.10M

-31.55%11.50M

1.94%10.50M

-3.76%20.50M

-29.29%9.90M

-41.26%16.80M

-40.46%10.30M

-39.66%21.30M

75.00%14.00M

91.95%28.60M

121.79%17.30M

93.96%35.30M

2.56%8.00M

-19.02%14.90M

-2.50%7.80M

15.92%18.20M

-3.70%7.80M

17.95%18.40M

2.56%8.00M

--15.70M

--8.10M

--15.60M

--7.80M

Gastos acumulados

-16.97%31.80M

-20.58%27.40M

-9.11%40.90M

-22.72%38.10M

0.52%38.30M

-11.54%34.50M

-24.24%45.00M

2.49%49.30M

-11.81%38.10M

-5.57%39.00M

16.24%59.40M

11.34%48.10M

9.09%43.20M

9.26%41.30M

21.96%51.10M

18.36%43.20M

17.86%39.60M

13.17%37.80M

-7.10%41.90M

-17.42%36.50M

-30.15%33.60M

-17.12%33.40M

7.38%45.10M

4.74%44.20M

24.94%48.10M

2.28%40.30M

-8.50%42.00M

-7.46%42.20M

-0.52%38.50M

6.20%39.40M

0.88%45.90M

-2.77%45.60M

-23.06%38.70M

-29.20%37.10M

12.35%45.50M

25.74%46.90M

37.81%50.30M

96.25%52.40M

-27.55%40.50M

-13.05%37.30M

-30.21%36.50M

-42.95%26.70M

-6.05%55.90M

-29.56%42.90M

-30.27%52.30M

-32.95%46.80M

-34.76%59.50M

-19.12%60.90M

0.00%75.00M

7.22%69.80M

--91.20M

--75.30M

--75.00M

--65.10M

Deuda a corto plazo y pasivos por arrendamiento

----

--0.00

----

-100.00%0.00

90.91%6.30M

----

6.25%3.40M

3.13%3.30M

6.45%3.30M

3.23%3.20M

6.67%3.20M

-39.22%3.10M

3.33%3.10M

0.00%3.00M

3.45%3.00M

75.86%5.10M

-41.18%3.00M

-33.33%3.00M

-25.64%2.90M

34.21%5.10M

18.42%4.50M

50.00%3.90M

2.70%3.80M

-37.70%3.80M

-46.94%2.60M

-27.78%2.60M

236.36%3.70M

454.55%6.10M

345.45%4.90M

227.27%3.60M

--1.10M

----

-100.00%0.00

2500.00%13.00M

13566.67%41.00M

1142.42%41.00M

-75.76%800.00K

-84.85%500.00K

-90.91%300.00K

--3.30M

Pasivos diferidos

----

-90.00%300.00K

-19.23%2.10M

321.88%13.50M

108.33%7.50M

76.47%3.00M

-84.34%2.60M

-73.33%3.20M

-35.71%3.60M

-32.00%1.70M

-39.86%16.60M

-40.89%12.00M

--5.60M

19.05%2.50M

263.16%27.60M

--20.30M

----

--2.10M

--7.60M

----

Otros pasivos corrientes

52.63%8.70M

2.68%11.50M

34.33%9.00M

5.98%12.40M

-36.67%5.70M

-11.81%11.20M

--6.70M

-10.69%11.70M

7.14%9.00M

-7.30%12.70M

----

10.08%13.10M

40.00%8.40M

-27.89%13.70M

-100.00%0.00

-44.13%11.90M

-41.18%6.00M

-15.93%19.00M

296.00%9.90M

29.09%21.30M

-41.38%10.20M

-7.00%22.60M

-75.49%2.50M

-27.63%16.50M

31.82%17.40M

-5.08%24.30M

-29.17%10.20M

-42.57%22.80M

-43.83%13.20M

59.01%25.60M

-37.39%14.40M

5.87%39.70M

-36.66%23.50M

56.31%16.10M

-1.71%23.00M

73.61%37.50M

29.72%37.10M

-40.46%10.30M

-33.71%23.40M

170.00%21.60M

91.95%28.60M

121.79%17.30M

93.96%35.30M

2.56%8.00M

-19.02%14.90M

-2.50%7.80M

15.92%18.20M

-3.70%7.80M

17.95%18.40M

2.56%8.00M

--15.70M

--8.10M

--15.60M

--7.80M

Total pasivos corrientes

-8.37%185.10M

-1.67%206.30M

-8.04%205.80M

-18.21%205.20M

-9.21%202.00M

-9.49%209.80M

-0.09%223.80M

14.10%250.90M

3.20%222.50M

0.70%231.80M

22.94%224.00M

20.49%219.90M

32.68%215.60M

36.86%230.20M

14.66%182.20M

17.29%182.50M

35.76%162.50M

-0.47%168.20M

-18.43%158.90M

-16.03%155.60M

-42.89%119.70M

-22.48%169.00M

13.85%194.80M

-17.20%185.30M

10.14%209.60M

9.05%218.00M

-4.09%171.10M

-0.97%223.80M

-1.04%190.30M

9.29%199.90M

3.72%178.40M

24.79%226.00M

6.71%192.30M

14.24%182.90M

3.80%172.00M

7.93%181.10M

11.93%180.20M

-4.87%160.10M

-22.02%165.70M

-9.00%167.80M

-21.58%161.00M

-27.43%168.30M

-24.91%212.50M

-5.58%184.40M

-11.96%205.30M

-1.32%231.90M

14.57%283.00M

-11.27%195.30M

-10.27%233.20M

0.04%235.00M

--247.00M

--220.10M

--259.90M

--234.90M

Pasivos no corrientes

Provisiones a largo plazo

-15.88%24.90M

-17.11%24.70M

-17.06%24.80M

2.06%29.70M

1.37%29.60M

1.02%29.80M

0.34%29.90M

-11.55%29.10M

-11.78%29.20M

-11.14%29.50M

-10.78%29.80M

-6.80%32.90M

-6.76%33.10M

-7.52%33.20M

-7.48%33.40M

-6.61%35.30M

-7.55%35.50M

-6.99%35.90M

-7.20%36.10M

1.61%37.80M

2.40%38.40M

2.12%38.60M

-2.26%38.90M

-9.05%37.20M

-9.20%37.50M

-9.57%37.80M

-5.69%39.80M

-1.45%40.90M

-0.96%41.30M

-0.95%41.80M

-1.63%42.20M

-2.35%41.50M

-5.01%41.70M

-4.74%42.20M

-9.87%42.90M

-20.26%42.50M

-19.00%43.90M

-8.09%44.30M

-14.70%47.60M

14.62%53.30M

2.46%54.20M

-9.40%48.20M

22.10%55.80M

-19.27%46.50M

-8.79%52.90M

-7.64%53.20M

-18.39%45.70M

-6.34%57.60M

-11.45%58.00M

-11.38%57.60M

--56.00M

--61.50M

--65.50M

--65.00M

Deuda a largo plazo y pasivos por arrendamiento

0.43%493.40M

0.43%492.90M

2.14%500.80M

0.41%491.80M

-0.34%491.30M

-7.12%490.80M

-8.76%490.30M

-12.72%489.80M

-17.09%493.00M

-15.46%528.40M

-13.35%537.40M

-6.12%561.20M

-8.55%594.60M

-2.59%625.00M

-7.97%620.20M

-16.94%597.80M

-15.35%650.20M

-30.62%641.60M

-14.67%673.90M

-8.92%719.70M

-8.12%768.10M

10.48%924.80M

-5.36%789.80M

-5.33%790.20M

-2.79%836.00M

-2.69%837.10M

-3.09%834.50M

-2.83%834.70M

-1.18%860.00M

1.56%860.20M

1.40%861.10M

-0.22%859.00M

-1.92%870.30M

-10.35%847.00M

-14.88%849.20M

-13.74%860.90M

26.92%887.30M

35.11%944.80M

57.49%997.70M

53.07%998.00M

7.14%699.10M

7.93%699.30M

-2.25%633.50M

0.57%652.00M

0.62%652.50M

-0.12%647.90M

-10.00%648.10M

-10.06%648.30M

-10.13%648.50M

-10.20%648.70M

--720.10M

--720.80M

--721.60M

--722.40M

-Deuda a largo plazo

0.43%493.40M

0.43%492.90M

0.41%492.30M

0.41%491.80M

-0.34%491.30M

-7.12%490.80M

-7.30%490.30M

-12.72%489.80M

-17.09%493.00M

-15.46%528.40M

-13.35%528.90M

-6.12%561.20M

-8.55%594.60M

-2.59%625.00M

-9.42%610.40M

-16.94%597.80M

-15.35%650.20M

-30.62%641.60M

-13.60%673.90M

-7.73%719.70M

-7.23%768.10M

11.58%924.80M

-6.53%780.00M

-6.55%780.00M

-3.72%828.00M

-3.65%828.80M

-3.09%834.50M

-2.83%834.70M

-1.18%860.00M

1.56%860.20M

1.40%861.10M

-0.22%859.00M

-1.92%870.30M

-10.35%847.00M

-14.88%849.20M

-13.74%860.90M

26.92%887.30M

35.11%944.80M

57.49%997.70M

53.07%998.00M

7.14%699.10M

7.93%699.30M

-2.25%633.50M

0.57%652.00M

0.62%652.50M

-0.12%647.90M

-10.00%648.10M

-10.06%648.30M

-10.13%648.50M

-10.20%648.70M

--720.10M

--720.80M

--721.60M

--722.40M

-Pasivos por arrendamiento a largo plazo

----

--8.50M

----

-13.27%8.50M

----

--9.80M

----

--9.80M

--10.20M

--8.00M

--8.30M

----

Gastos acumulados a largo plazo

-76.60%12.80M

-76.44%12.70M

-76.13%12.70M

-75.60%13.20M

2.82%54.70M

2.28%53.90M

1.92%53.20M

-10.28%54.10M

-10.44%53.20M

-10.22%52.70M

-9.84%52.20M

-3.83%60.30M

-3.88%59.40M

-3.61%58.70M

-3.50%57.90M

20.58%62.70M

20.47%61.80M

18.95%60.90M

18.81%60.00M

10.87%52.00M

10.56%51.30M

12.28%51.20M

12.47%50.50M

2.18%46.90M

1.09%46.40M

0.44%45.60M

0.00%44.90M

0.22%45.90M

-0.22%45.90M

-0.87%45.40M

-1.10%44.90M

3.62%45.80M

2.00%46.00M

2.00%45.80M

1.57%45.40M

-0.90%44.20M

1.12%45.10M

2.28%44.90M

11.47%44.70M

39.38%44.60M

38.51%44.60M

35.49%43.90M

23.77%40.10M

-6.16%32.00M

-6.40%32.20M

-6.36%32.40M

-6.90%32.40M

1.79%34.10M

2.69%34.40M

3.59%34.60M

--34.80M

--33.50M

--33.40M

Beneficios de empleado

-52.67%7.10M

-53.25%7.20M

-51.90%7.60M

-3.27%14.80M

-3.85%15.00M

-3.14%15.40M

-3.66%15.80M

-25.37%15.30M

-25.36%15.60M

-25.35%15.90M

-24.77%16.40M

-11.64%20.50M

-11.44%20.90M

-11.98%21.30M

-11.74%21.80M

0.87%23.20M

0.43%23.60M

0.83%24.20M

0.82%24.70M

-2.95%23.00M

-2.49%23.50M

-2.44%24.00M

-2.78%24.50M

-10.57%23.70M

-11.07%24.10M

-11.19%24.60M

-10.64%25.20M

-3.28%26.50M

-2.52%27.10M

-2.12%27.70M

-2.76%28.20M

-6.48%27.40M

-7.64%27.80M

-7.82%28.30M

-7.35%29.00M

-6.69%29.30M

-6.23%30.10M

-6.69%30.70M

-6.85%31.30M

-8.45%31.40M

-6.96%32.10M

-6.00%32.90M

-3.45%33.60M

-16.14%34.30M

-16.87%34.50M

-16.86%35.00M

-18.12%34.80M

-13.53%40.90M

-19.42%41.50M

-17.77%42.10M

--42.50M

--47.30M

--51.50M

--51.20M

Otros pasivos no corrientes

-7.92%48.80M

-13.50%47.40M

-28.15%41.10M

1.83%55.50M

-1.67%53.00M

3.40%54.80M

24.35%57.20M

-2.68%54.50M

-2.88%53.90M

-4.68%53.00M

-9.27%46.00M

-8.79%56.00M

-7.96%55.50M

-5.60%55.60M

-16.06%50.70M

-1.29%61.40M

-1.47%60.30M

-2.16%58.90M

14.61%60.40M

24.15%62.20M

11.68%61.20M

8.86%60.20M

-8.19%52.70M

-13.17%50.10M

-5.35%54.80M

-3.49%55.30M

-1.54%57.40M

0.35%57.70M

-6.76%57.90M

-5.60%57.30M

-5.82%58.30M

-8.00%57.50M

2.14%62.10M

-3.50%60.70M

-11.19%61.90M

-16.89%62.50M

-11.63%60.80M

-2.63%62.90M

-4.13%69.70M

20.32%75.20M

-0.58%68.80M

-11.75%64.60M

20.97%72.70M

-17.22%62.50M

-8.71%69.20M

-1.74%73.20M

-17.33%60.10M

-9.25%75.50M

-10.30%75.80M

-12.46%74.50M

--72.70M

--83.20M

--84.50M

--85.10M

Total pasivos no corrientes

-5.01%749.30M

-5.40%747.60M

-5.02%751.40M

-3.55%758.60M

1.32%788.80M

-2.34%790.30M

-2.08%791.10M

-7.29%786.50M

-12.30%778.50M

-11.43%809.20M

-10.01%807.90M

-4.36%848.30M

-4.77%887.70M

-1.10%913.60M

-5.85%897.80M

-11.02%887.00M

-10.64%932.20M

-22.69%923.80M

-8.36%953.60M

-3.60%996.90M

-9.29%1.04B

0.22%1.19B

-12.66%1.04B

-13.23%1.03B

-5.86%1.15B

-2.32%1.19B

-2.50%1.19B

-13.65%1.19B

-13.18%1.22B

-11.01%1.22B

-6.64%1.22B

4.45%1.38B

4.53%1.41B

-2.38%1.37B

-10.77%1.31B

-11.80%1.32B

19.19%1.35B

25.07%1.41B

40.81%1.47B

40.82%1.50B

6.57%1.13B

-0.28%1.12B

-7.69%1.04B

-5.03%1.06B

-5.62%1.06B

0.45%1.13B

-5.09%1.13B

-6.38%1.12B

-4.43%1.12B

-4.19%1.12B

--1.19B

--1.20B

--1.17B

Total pasivos

-5.69%934.40M

-4.62%953.90M

-5.69%957.20M

-7.09%963.80M

-1.02%990.80M

-3.93%1.00B

-1.65%1.01B

-2.88%1.04B

-9.27%1.00B

-8.99%1.04B

-4.45%1.03B

-0.12%1.07B

0.79%1.10B

4.74%1.14B

-2.92%1.08B

-7.20%1.07B

-5.86%1.09B

-19.94%1.09B

-9.95%1.11B

-5.49%1.15B

-14.47%1.16B

-3.29%1.36B

-9.34%1.24B

-13.86%1.22B

-3.70%1.36B

-0.72%1.41B

-2.71%1.36B

-11.87%1.42B

-11.72%1.41B

-8.62%1.42B

-5.44%1.40B

6.90%1.61B

4.79%1.60B

-0.68%1.55B

-9.29%1.48B

-9.81%1.50B

18.28%1.53B

21.17%1.57B

30.17%1.63B

33.46%1.67B

2.00%1.29B

-4.92%1.29B

-11.14%1.25B

-5.12%1.25B

-6.71%1.27B

0.14%1.36B

-1.71%1.41B

-7.14%1.32B

-5.49%1.36B

-3.49%1.36B

--1.44B

--1.42B

--1.43B

--1.41B

Capital de los accionistas

Capital ordinario

0.33%732.60M

0.37%731.20M

0.41%733.80M

0.18%731.30M

0.18%730.20M

0.16%728.50M

0.23%730.80M

0.36%730.00M

0.48%728.90M

0.55%727.30M

0.96%729.10M

0.97%727.40M

1.02%725.40M

0.98%723.30M

0.77%722.20M

0.66%720.40M

0.42%718.10M

0.34%716.30M

0.50%716.70M

0.53%715.70M

0.62%715.10M

46.08%713.90M

45.68%713.10M

45.67%711.90M

45.64%710.70M

0.41%488.70M

0.53%489.50M

0.02%488.70M

-0.39%488.00M

-1.54%486.70M

-1.20%486.90M

-0.55%488.60M

0.04%489.90M

1.29%494.30M

1.23%492.80M

1.19%491.30M

-9.63%489.70M

-9.48%488.00M

-10.56%486.80M

4.16%485.50M

0.86%541.90M

19.72%539.10M

21.60%544.30M

4.95%466.10M

21.48%537.30M

2.32%450.30M

2.29%447.60M

2.40%444.10M

-2.38%442.30M

-2.29%440.10M

--437.60M

--433.70M

--453.10M

--450.40M

Ganancias retenidas

30.78%136.40M

58.53%144.90M

72.19%138.10M

66.40%124.80M

36.34%104.30M

45.08%91.40M

49.91%80.20M

54.64%75.00M

450.36%76.50M

6200.00%63.00M

328.63%53.50M

255.95%48.50M

128.37%13.90M

102.85%1.00M

49.79%-23.40M

15.03%-31.10M

-70.14%-49.00M

-16.23%-35.10M

-54.82%-46.60M

-55.74%-36.60M

-120.65%-28.80M

-122.01%-30.20M

-123.63%-30.10M

-118.71%-23.50M

22.26%139.50M

24.84%137.20M

27.27%127.40M

470.50%125.60M

350.77%114.10M

615.96%109.90M

555.00%100.10M

13.08%-33.90M

-0.89%-45.50M

47.41%-21.30M

39.56%-22.00M

14.29%-39.00M

-263.71%-45.10M

-775.00%-40.50M

-361.87%-36.40M

-154.69%-45.50M

-114.29%-12.40M

-95.59%6.00M

-90.33%13.90M

-37.35%83.20M

-31.44%86.80M

12.49%136.00M

21.04%143.80M

45.61%132.80M

112.42%126.60M

227.64%120.90M

--118.80M

--91.20M

--59.60M

--36.90M

Reservas de capital

0.33%731.60M

0.37%730.20M

0.41%732.80M

0.18%730.30M

0.18%729.20M

0.17%727.50M

0.23%729.80M

0.36%729.00M

0.48%727.90M

0.55%726.30M

0.96%728.10M

0.97%726.40M

1.02%724.40M

0.98%722.30M

0.77%721.20M

0.66%719.40M

0.42%717.10M

0.34%715.30M

0.51%715.70M

0.53%714.70M

0.62%714.10M

46.09%712.90M

45.68%712.10M

45.68%710.90M

45.64%709.70M

0.41%488.00M

0.53%488.80M

0.02%488.00M

-0.39%487.30M

-1.54%486.00M

-1.20%486.20M

-0.55%487.90M

0.04%489.20M

1.29%493.60M

1.23%492.10M

1.20%490.60M

-9.65%489.00M

-9.49%487.30M

-10.58%486.10M

4.17%484.80M

0.86%541.20M

19.75%538.40M

21.64%543.60M

4.96%465.40M

21.51%536.60M

2.32%449.60M

2.29%446.90M

2.40%443.40M

-2.39%441.60M

-2.29%439.40M

--436.90M

--433.00M

--452.40M

--449.70M

Menos: Acciones en tesorería

0.00%184.00M

3.95%184.00M

19.56%184.00M

30.77%184.00M

25.80%177.00M

9.38%153.90M

0.00%140.70M

12.56%140.70M

34.00%140.70M

369.00%140.70M

316.67%125.00M

528.14%125.00M

427.64%105.00M

50.75%30.00M

154.24%30.00M

68.64%19.90M

111.70%19.90M

118.68%19.90M

168.18%11.80M

742.86%11.80M

--9.40M

--9.10M

--4.40M

--1.40M

Pérdidas de ganancias que no afectan a las ganancias retenidas

46.32%-7.30M

41.86%-7.50M

39.84%-7.70M

-6.30%-13.50M

-9.68%-13.60M

-0.78%-12.90M

1.54%-12.80M

22.56%-12.70M

23.46%-12.40M

16.34%-12.80M

22.16%-13.00M

6.82%-16.40M

2.99%-16.20M

13.56%-15.30M

2.34%-16.70M

-8.64%-17.60M

-5.03%-16.70M

-14.19%-17.70M

-18.75%-17.10M

-16.55%-16.20M

-22.31%-15.90M

-18.32%-15.50M

-9.92%-14.40M

0.71%-13.90M

3.70%-13.00M

38.50%-13.10M

34.83%-13.10M

25.53%-14.00M

29.69%-13.50M

-12.70%-21.30M

-5.79%-20.10M

0.00%-18.80M

-2.67%-19.20M

2.58%-18.90M

4.04%-19.00M

1.05%-18.80M

-8.09%-18.70M

22.40%-19.40M

7.91%-19.80M

-29.25%-19.00M

-47.86%-17.30M

-79.86%-25.00M

-52.48%-21.50M

35.81%-14.70M

4.88%-11.70M

-67.47%-13.90M

-78.48%-14.10M

-157.30%-22.90M

-48.19%-12.30M

-23.88%-8.30M

---7.90M

---8.90M

---8.30M

---6.70M

Intereses no controladores

-1.68%29.30M

-0.99%29.90M

-1.60%30.80M

-3.28%32.40M

-10.78%29.80M

-13.22%30.20M

-15.63%31.30M

-7.20%33.50M

-4.57%33.40M

-5.69%34.80M

-0.54%37.10M

0.28%36.10M

0.29%35.00M

9.82%36.90M

16.93%37.30M

18.42%36.00M

19.93%34.90M

20.86%33.60M

19.03%31.90M

16.03%30.40M

10.65%29.10M

-87.06%27.80M

-87.80%26.80M

-88.25%26.20M

-88.29%26.30M

-4.45%214.90M

-5.91%219.60M

4.45%223.00M

0.72%224.50M

-12.76%224.90M

-29.01%233.40M

-34.63%213.50M

-32.56%222.90M

-23.57%257.80M

-1.23%328.80M

-2.24%326.60M

21.24%330.50M

22.57%337.30M

21.63%332.90M

22.43%334.10M

1.08%272.60M

0.99%275.20M

-0.44%273.70M

-0.04%272.90M

-1.06%269.70M

0.96%272.50M

667.88%274.90M

643.87%273.00M

670.06%272.60M

691.50%269.90M

--35.80M

--36.70M

--35.40M

--34.10M

Capital total

6.04%707.00M

9.38%714.50M

10.15%711.00M

7.67%691.00M

3.78%666.70M

3.96%653.20M

3.66%645.50M

4.94%641.80M

11.90%642.40M

11.82%628.30M

16.31%622.70M

16.78%611.60M

14.07%574.10M

9.51%561.90M

6.89%535.40M

2.83%523.70M

-2.37%503.30M

0.21%513.10M

-3.38%500.90M

-6.86%509.30M

-28.68%515.50M

-25.47%512.00M

-24.07%518.40M

-19.89%546.80M

7.50%722.80M

4.17%687.00M

3.50%682.70M

34.19%682.60M

32.52%672.40M

15.46%659.50M

3.08%659.60M

-17.87%508.70M

-17.59%507.40M

-8.56%571.20M

2.75%639.90M

0.81%619.40M

-6.68%615.70M

-6.80%624.70M

-11.71%622.80M

-20.98%614.40M

-22.57%659.80M

-18.75%670.30M

-15.25%705.40M

-3.67%777.50M

4.25%852.10M

1.75%825.00M

44.77%832.30M

48.47%807.10M

52.67%817.40M

57.96%810.80M

--574.90M

--543.60M

--535.40M

--513.30M

Unidad monetaria

USD

Opiniones de evaluación

KeyAI

