Scan to Download
One power score. Smarter investment decisions
SK Telecom Co Ltd
SKM20.210USD
+0.040+0.20%
Cierre 10/31, 16:00（ET）Cotizaciones retrasadas 15 min
USD0.000Fuera de horario (ET)
7.75BCap. mercado
10.95P/E TTM
SK Telecom Co Ltd
20.210
+0.040+0.20%
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar filas en blanco
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Activos actuales
Efectivo, equivalentes de efectivo e inversiones a corto plazo
45.42%1.89B
12.45%1.73B
19.02%1.54B
43.99%1.70B
-10.72%1.30B
4.97%1.54B
-20.24%1.29B
-7.63%1.18B
1.72%1.45B
28.63%1.47B
47.06%1.62B
-52.41%1.28B
-48.20%1.43B
-52.14%1.14B
-58.12%1.10B
5.05%2.68B
33.60%2.76B
32.54%2.39B
39.51%2.63B
35.23%2.55B
4.77%2.07B
-28.56%1.80B
-21.43%1.88B
-33.57%1.89B
-5.90%1.97B
5.61%2.52B
20.03%2.40B
50.72%2.84B
21.59%2.10B
18.05%2.39B
20.95%2.00B
38.04%1.89B
1.72%1.72B
45.57%2.02B
24.94%1.65B
1.07%1.37B
38.59%1.69B
12.74%1.39B
1.14%1.32B
-12.97%1.35B
-23.99%1.22B
-3.22%1.23B
-24.51%1.31B
-17.93%1.55B
0.60%1.61B
-14.39%1.27B
23.10%1.73B
22.05%1.89B
4.89%1.60B
-32.75%1.49B
--1.41B
--1.55B
--1.52B
--2.21B
Efectivo y equivalentes de efectivo
52.67%1.74B
22.11%1.56B
21.92%1.37B
73.42%1.49B
-3.80%1.14B
-1.58%1.28B
-24.70%1.12B
4.05%860.95M
32.30%1.18B
76.22%1.30B
103.19%1.49B
-34.31%827.42M
-34.24%895.46M
-32.55%736.85M
-41.83%734.65M
-22.13%1.26B
9.09%1.36B
19.07%1.09B
14.69%1.26B
50.26%1.62B
-0.65%1.25B
-49.33%917.48M
-18.63%1.10B
-56.76%1.08B
-22.09%1.26B
1.80%1.81B
-1.00%1.35B
96.86%2.49B
49.11%1.61B
26.02%1.78B
9.55%1.37B
62.04%1.26B
13.20%1.08B
112.46%1.41B
90.68%1.25B
-26.85%780.47M
28.85%955.32M
-0.59%664.29M
-14.29%654.43M
-15.57%1.07B
-43.67%741.41M
-33.34%668.26M
-42.71%763.50M
-7.75%1.26B
17.12%1.32B
-0.93%1.00B
54.00%1.33B
30.53%1.37B
8.92%1.12B
-35.29%1.01B
--865.40M
--1.05B
--1.03B
--1.56B
-Inversiones a corto plazo
-6.48%148.93M
-34.39%172.96M
-0.57%165.49M
-35.50%205.53M
-41.04%159.24M
54.92%263.64M
33.06%166.44M
-29.14%318.65M
-49.49%270.11M
-57.97%170.18M
-65.78%125.08M
-68.43%449.69M
-61.78%534.80M
-68.69%404.87M
-73.21%365.49M
51.97%1.42B
70.99%1.40B
46.54%1.29B
74.47%1.36B
15.33%937.16M
14.27%818.35M
24.47%882.55M
-25.05%781.82M
129.65%812.57M
48.05%716.14M
16.75%709.05M
65.69%1.04B
-43.11%353.84M
-24.73%483.73M
-0.40%607.32M
56.30%629.53M
6.08%621.94M
-13.11%642.63M
-15.79%609.74M
-39.59%402.78M
105.44%586.31M
53.58%739.56M
28.56%724.11M
22.83%666.71M
-1.64%285.40M
64.51%481.54M
108.64%563.25M
36.43%542.80M
-44.58%290.16M
-38.43%292.72M
-43.10%269.96M
-26.37%397.85M
4.33%523.54M
-3.55%475.41M
-26.59%474.42M
--540.37M
--501.83M
--492.90M
--646.30M
Por cobrar
3.12%1.96B
-8.41%1.80B
-11.54%1.71B
1.88%2.04B
2.05%1.90B
0.76%1.96B
-7.01%1.93B
2.48%2.00B
-12.64%1.86B
-14.12%1.95B
-5.64%2.07B
-37.45%1.95B
-30.15%2.13B
-28.55%2.27B
-29.32%2.20B
5.12%3.12B
11.76%3.05B
11.80%3.17B
5.65%3.11B
1.42%2.97B
-3.07%2.73B
-5.94%2.84B
5.61%2.94B
-13.42%2.93B
-3.79%2.81B
-15.55%3.01B
-13.98%2.79B
20.47%3.38B
1.54%2.92B
23.66%3.57B
14.09%3.24B
-15.54%2.81B
-6.67%2.88B
-8.28%2.89B
8.55%2.84B
18.12%3.32B
8.85%3.09B
11.64%3.15B
-9.48%2.62B
-17.44%2.81B
-13.82%2.84B
0.94%2.82B
1.73%2.89B
21.93%3.41B
24.16%3.29B
2.30%2.79B
14.78%2.84B
17.92%2.80B
18.08%2.65B
18.34%2.73B
--2.47B
--2.37B
--2.24B
--2.31B
-Cuentas y pagarés por cobrar
-2.97%1.51B
-10.62%1.36B
-11.87%1.35B
2.83%1.62B
5.57%1.55B
4.72%1.52B
-2.19%1.53B
8.82%1.57B
-6.54%1.47B
-11.09%1.45B
-2.97%1.56B
-26.26%1.45B
-22.69%1.57B
-16.90%1.63B
-20.20%1.61B
-2.21%1.96B
8.77%2.04B
13.06%1.96B
4.41%2.02B
8.36%2.01B
-0.75%1.87B
0.53%1.74B
7.15%1.93B
-19.40%1.85B
5.68%1.89B
-12.37%1.73B
-9.50%1.80B
23.52%2.30B
-8.05%1.78B
1.93%1.97B
7.32%1.99B
-11.93%1.86B
1.55%1.94B
-4.98%1.93B
-6.91%1.86B
-2.12%2.11B
-12.47%1.91B
-5.02%2.04B
-8.82%2.00B
-16.81%2.16B
-11.05%2.18B
1.64%2.14B
1.76%2.19B
22.51%2.59B
23.65%2.45B
5.38%2.11B
16.98%2.15B
20.83%2.12B
22.85%1.99B
29.79%2.00B
--1.84B
--1.75B
--1.62B
--1.54B
-Préstamos por cobrar
36.80%68.24M
-13.58%51.51M
-26.85%44.15M
-2.63%59.54M
-19.27%49.88M
-10.31%59.61M
-3.16%60.36M
16.81%61.15M
16.72%61.79M
10.50%66.46M
4.55%62.33M
-20.49%52.35M
-18.84%52.94M
-13.02%60.15M
-33.67%59.61M
-21.92%65.84M
-0.89%65.23M
10.70%69.15M
56.86%89.87M
34.51%84.32M
1.69%65.81M
-1.56%62.47M
7.94%57.30M
-1.78%62.68M
-3.76%64.72M
-14.72%63.46M
-9.91%53.08M
-1.85%63.82M
-3.21%67.24M
18.70%74.41M
20.50%58.92M
8.95%65.02M
20.81%69.47M
8.34%62.69M
6.59%48.89M
75.86%59.68M
99.87%57.50M
-18.06%57.86M
-32.72%45.87M
-54.77%33.94M
-64.92%28.77M
-13.36%70.62M
-9.88%68.18M
5.90%75.03M
20.18%82.02M
-2.94%81.51M
-5.27%75.65M
-13.90%70.84M
-9.91%68.25M
-1.85%83.98M
--79.86M
--82.28M
--75.76M
--85.56M
-Otros por cobrar
29.46%382.17M
1.25%385.85M
-7.31%314.07M
-1.48%359.67M
-9.77%295.21M
-10.92%381.11M
-24.33%338.83M
-19.45%365.06M
-34.86%327.18M
-25.38%427.84M
-15.01%447.75M
-58.50%453.20M
-46.92%502.28M
-49.57%573.33M
-47.24%526.80M
24.40%1.09B
19.97%946.31M
13.00%1.14B
11.36%998.55M
-8.44%877.85M
-8.59%788.79M
-17.76%1.01B
-3.45%896.67M
-6.06%958.80M
-19.55%862.94M
-19.71%1.22B
-21.70%928.75M
15.68%1.02B
23.31%1.07B
71.25%1.52B
27.26%1.19B
-23.42%882.32M
-22.15%869.88M
-15.58%889.78M
62.53%932.00M
85.12%1.15B
79.36%1.12B
74.11%1.05B
-9.24%573.42M
-15.88%622.40M
-17.29%622.95M
0.44%605.36M
3.03%631.83M
21.76%739.88M
26.32%753.17M
-6.55%602.71M
10.36%613.25M
13.44%607.67M
7.98%596.25M
-5.10%644.94M
--555.67M
--535.68M
--552.19M
--679.57M
Inventario
-7.59%142.68M
-10.55%139.88M
2.26%142.05M
21.87%168.82M
21.77%154.39M
2.06%156.37M
5.29%138.91M
1.49%138.52M
-10.95%126.79M
-16.73%153.22M
-23.41%131.93M
-18.46%136.48M
-24.00%142.37M
-6.37%184.00M
8.96%172.26M
-9.76%167.37M
9.94%187.34M
15.08%196.53M
12.01%158.09M
10.81%185.48M
-12.06%170.39M
-26.42%170.77M
-45.45%141.14M
-27.90%167.38M
-16.76%193.77M
-3.31%232.08M
1.29%258.74M
6.76%232.15M
1.11%232.78M
7.81%240.02M
18.58%255.45M
-12.64%217.46M
-2.17%230.23M
-8.51%222.62M
-7.48%215.42M
8.40%248.93M
-6.90%235.34M
-8.63%243.32M
-4.94%232.82M
2.28%229.64M
-36.06%252.78M
49.68%266.29M
45.12%244.91M
36.78%224.52M
151.21%395.35M
-3.63%177.90M
-25.90%168.77M
-23.43%164.14M
-20.71%157.38M
13.47%184.61M
--227.74M
--214.37M
--198.50M
--162.69M
Gastos prepago
2.41%1.50B
-8.93%1.38B
-13.28%1.34B
4.37%1.55B
-4.38%1.46B
-2.84%1.51B
-3.80%1.55B
5.05%1.49B
-3.03%1.53B
-7.58%1.56B
-4.85%1.61B
-20.14%1.42B
-18.09%1.58B
-14.46%1.68B
-15.10%1.69B
-5.72%1.77B
6.84%1.93B
13.10%1.97B
12.07%1.99B
9.12%1.88B
15.47%1.80B
11.98%1.74B
9.92%1.78B
4.16%1.72B
-8.37%1.56B
-12.91%1.55B
599.04%1.62B
676.12%1.65B
731.47%1.70B
773.97%1.79B
24.21%231.54M
-8.83%213.14M
-2.74%204.86M
-8.49%204.25M
44.11%186.40M
6.66%233.78M
68.05%210.63M
81.97%223.20M
5.18%129.35M
82.51%219.18M
-16.66%125.34M
16.76%122.66M
18.51%122.98M
15.82%120.10M
-2.67%150.39M
-32.30%105.05M
-20.16%103.77M
-28.11%103.70M
20.99%154.52M
-5.98%155.16M
--129.98M
--144.25M
--127.71M
--165.02M
Otros activos corrientes
-9.09%78.53M
-15.29%75.29M
-17.71%136.67M
29.41%105.37M
8.91%86.38M
0.22%88.88M
8.51%166.08M
3.21%81.42M
-6.84%79.31M
6.49%88.68M
0.37%153.06M
-24.58%78.89M
-24.11%85.13M
-20.36%83.27M
-22.20%152.49M
-7.61%104.60M
2.27%112.18M
-12.87%104.56M
-18.45%195.99M
927.40%113.21M
1584.81%109.69M
1295.05%120.01M
169.73%240.33M
58.27%11.02M
8.53%6.51M
-4.53%8.60M
-4.79%89.10M
10.50%6.96M
-35.31%6.00M
26.60%9.01M
16.72%93.58M
-91.59%6.30M
-87.20%9.27M
-90.20%7.12M
-14.31%80.17M
-4.55%74.92M
-62.48%72.45M
-40.40%72.63M
19.29%93.56M
-41.34%78.49M
136.01%193.09M
-11.78%121.86M
121.20%78.43M
208.09%133.80M
2578.48%81.82M
4160.29%138.13M
960.49%35.46M
1045.99%43.43M
10.53%3.05M
-3.14%3.24M
--3.34M
--3.79M
--2.76M
--3.35M
Total de activos corrientes
12.06%5.57B
-1.35%5.21B
-0.49%5.06B
14.43%5.60B
-2.47%4.97B
-1.54%5.29B
-11.14%5.09B
-3.76%4.89B
-7.02%5.10B
-0.41%5.37B
7.06%5.73B
-35.42%5.08B
-32.17%5.48B
-31.46%5.39B
-33.91%5.35B
1.48%7.87B
17.38%8.09B
17.96%7.87B
15.45%8.09B
14.91%7.76B
4.92%6.89B
-9.27%6.67B
-1.96%7.01B
-17.00%6.75B
-6.41%6.57B
-8.03%7.35B
22.92%7.15B
54.86%8.13B
38.60%7.02B
49.57%7.99B
16.99%5.82B
0.05%5.25B
-4.78%5.06B
5.26%5.34B
13.19%4.97B
11.53%5.25B
14.83%5.32B
7.55%5.08B
-5.57%4.39B
-13.56%4.71B
-16.27%4.63B
5.07%4.72B
-4.73%4.65B
8.59%5.44B
20.66%5.53B
-1.80%4.49B
-1.96%4.88B
2.51%5.01B
9.95%4.58B
-6.86%4.57B
--4.98B
--4.89B
--4.17B
--4.91B
Activos no corrientes
Activos fijos netos
-1.30%8.81B
-13.25%8.14B
-14.97%8.54B
-1.69%9.20B
-9.14%8.93B
-4.41%9.38B
-4.90%10.05B
8.28%9.36B
-0.13%9.83B
-5.19%9.82B
-2.48%10.57B
-22.11%8.64B
-15.99%9.84B
-9.53%10.35B
-12.16%10.83B
6.01%11.10B
12.00%11.72B
16.31%11.45B
10.07%12.34B
8.25%10.47B
6.97%10.46B
-0.15%9.84B
16.40%11.21B
13.23%9.67B
14.24%9.78B
8.29%9.85B
1.20%9.63B
1.78%8.54B
2.32%8.56B
2.35%9.10B
10.62%9.51B
-5.65%8.39B
-0.90%8.37B
2.52%8.89B
-2.57%8.60B
3.57%8.89B
-7.86%8.44B
-53.82%8.67B
-8.71%8.83B
-11.38%8.59B
-7.85%9.16B
100.62%18.78B
-0.48%9.67B
10.80%9.69B
20.91%9.94B
8.59%9.36B
6.36%9.72B
7.28%8.74B
6.95%8.22B
12.15%8.62B
--9.14B
--8.15B
--7.69B
--7.69B
-Activos fijos
----
----
-11.48%31.95B
----
----
----
-1.43%36.10B
----
----
----
-1.30%36.62B
----
----
----
-9.63%37.10B
----
----
----
12.20%41.05B
----
----
----
6.26%36.59B
----
----
----
2.44%34.44B
----
----
----
14.73%33.61B
----
----
----
--29.30B
----
----
----
----
----
--11.23B
-30.45%19.82B
----
----
----
11.13%28.50B
8.34%28.72B
11.13%27.10B
5.65%25.11B
9.11%25.64B
--26.51B
--24.39B
--23.77B
--23.50B
-Depreciación acumulada
----
----
-10.13%23.41B
----
----
----
-0.02%26.05B
----
----
----
-0.81%26.05B
----
----
----
-8.54%26.27B
----
----
----
13.14%28.72B
----
----
----
2.32%25.38B
----
----
----
2.94%24.81B
----
----
----
16.44%24.10B
----
----
----
--20.70B
----
----
----
----
----
--2.07B
-94.58%1.04B
----
----
----
12.42%19.13B
9.38%19.01B
13.06%18.36B
5.02%16.88B
7.63%17.02B
--17.38B
--16.23B
--16.08B
--15.81B
Fondo de comercio y otros activos intangibles
-11.45%2.95B
-20.83%2.82B
-24.23%2.89B
-7.97%3.36B
-14.01%3.33B
-11.28%3.56B
-10.95%3.81B
-3.35%3.65B
-10.93%3.87B
-15.46%4.01B
-14.39%4.28B
-40.50%3.78B
-34.50%4.35B
-29.63%4.74B
-30.40%5.00B
-6.47%6.34B
-1.47%6.64B
7.34%6.74B
6.12%7.19B
3.16%6.78B
-3.74%6.74B
-13.65%6.28B
-10.80%6.77B
41.75%6.58B
47.24%7.00B
43.57%7.27B
47.14%7.59B
-5.35%4.64B
-4.25%4.75B
1.05%5.07B
9.02%5.16B
5.76%4.90B
43.52%4.97B
40.04%5.01B
31.98%4.73B
32.83%4.63B
-43.38%3.46B
-42.08%3.58B
-10.96%3.59B
-13.20%3.49B
43.16%6.11B
49.96%6.18B
-5.74%4.03B
-58.99%4.02B
13.22%4.27B
4.29%4.12B
2.45%4.27B
143.51%9.80B
-5.98%3.77B
-4.50%3.95B
--4.17B
--4.02B
--4.01B
--4.14B
Deuda a largo plazo
6.72%57.47M
-3.74%52.39M
-7.48%51.36M
3.55%57.54M
-3.38%53.85M
-2.34%54.43M
-2.60%55.51M
10.99%55.56M
1.50%55.74M
-1.60%55.73M
1.91%56.99M
-17.18%50.06M
-13.45%54.91M
-19.26%56.64M
-28.11%55.92M
-14.06%60.45M
-6.61%63.45M
5.15%70.15M
10.51%77.78M
2.81%70.34M
-2.59%67.94M
-2.17%66.71M
3.30%70.39M
1.83%68.42M
-18.25%69.75M
-25.10%68.19M
-25.58%68.14M
-24.23%67.19M
-4.74%85.32M
-6.69%91.04M
-2.66%91.56M
-13.51%88.68M
15.75%89.57M
28.05%97.57M
76.95%94.06M
38.15%102.54M
0.83%77.38M
-1.66%76.20M
4.24%53.15M
-4.88%74.23M
-18.20%76.75M
-0.48%77.48M
-36.42%50.99M
49.06%78.03M
68.24%93.82M
39.66%77.86M
23.06%80.21M
-20.22%52.35M
-24.94%55.77M
-30.88%55.75M
--65.18M
--65.61M
--74.30M
--80.66M
Gastos prepago a largo plazo
3.73%831.74M
-7.50%754.03M
-10.55%750.56M
3.35%834.15M
-2.70%801.85M
-0.84%815.14M
-1.44%839.08M
10.29%807.11M
0.73%824.14M
-6.17%822.01M
-5.41%851.30M
-20.19%731.81M
-14.39%818.14M
-9.12%876.09M
-8.24%899.99M
0.51%916.90M
1.94%955.65M
-0.02%964.02M
-8.70%980.86M
-10.81%912.21M
10.80%937.48M
25.09%964.26M
33.60%1.07B
33.16%1.02B
17.33%846.13M
-0.80%770.85M
844.07%804.16M
897.39%768.10M
812.52%721.17M
912.03%777.10M
16.59%85.18M
2.83%77.01M
13.35%79.03M
14.66%76.79M
12.90%73.06M
39.19%74.89M
27.07%69.72M
39.77%66.97M
36.11%64.71M
31.32%53.81M
34.54%54.87M
59.99%47.91M
55.89%47.54M
46.28%40.97M
51.47%40.78M
31.40%29.95M
3.46%30.50M
-94.21%28.01M
-94.51%26.92M
-95.37%22.79M
--29.48M
--483.32M
--490.87M
--491.98M
Otros activos no actuales
0.10%1.02B
-10.97%928.05M
-12.76%962.04M
2.49%1.06B
-4.31%1.02B
-0.75%1.04B
-2.40%1.10B
18.23%1.04B
11.07%1.07B
1.00%1.05B
5.25%1.13B
-24.87%878.50M
-19.20%962.81M
-13.31%1.04B
-14.15%1.07B
0.08%1.17B
0.03%1.19B
-1.41%1.20B
-5.74%1.25B
-15.77%1.17B
-2.59%1.19B
1.20%1.22B
9.42%1.33B
21.24%1.39B
11.14%1.22B
1.97%1.20B
134.77%1.21B
162.45%1.14B
141.26%1.10B
148.99%1.18B
12.18%516.40M
0.61%435.92M
12.14%456.05M
13.48%473.52M
13.62%460.32M
2.45%433.28M
-9.44%406.68M
-7.60%417.28M
-9.53%405.15M
0.80%422.94M
6.95%449.09M
30.43%451.58M
32.20%447.84M
28.43%419.58M
37.59%419.93M
1.62%346.22M
-13.87%338.75M
-61.95%326.70M
-66.60%305.19M
-61.98%340.69M
--393.30M
--858.69M
--913.87M
--895.99M
Total de activos no actuales
-1.61%16.09B
-12.34%15.11B
-14.19%15.60B
-2.45%16.78B
-8.85%16.36B
-4.31%17.24B
-4.83%18.18B
6.73%17.20B
-2.05%17.94B
-8.98%18.01B
-7.59%19.10B
-54.93%16.12B
-49.38%18.32B
-42.65%19.79B
-42.71%20.67B
10.71%35.77B
15.15%36.19B
16.14%34.51B
12.20%36.08B
7.83%32.31B
3.75%31.43B
-3.55%29.71B
4.05%32.16B
14.05%29.96B
18.32%30.30B
18.07%30.81B
21.06%30.91B
16.00%26.27B
17.29%25.61B
18.66%26.09B
21.73%25.53B
4.86%22.65B
12.13%21.83B
10.88%21.99B
5.22%20.97B
11.30%21.60B
-14.46%19.47B
-38.18%19.83B
-4.69%19.93B
-6.74%19.41B
7.41%22.76B
60.45%32.08B
2.32%20.92B
-16.11%20.81B
19.71%21.19B
9.28%19.99B
7.06%20.44B
33.94%24.81B
-3.93%17.70B
-1.39%18.30B
--19.09B
--18.52B
--18.43B
--18.55B
Total de activos
1.58%21.67B
-9.76%20.33B
-11.20%20.66B
1.28%22.38B
-7.44%21.33B
-3.67%22.52B
-6.29%23.27B
4.21%22.09B
-3.19%23.04B
-7.15%23.38B
-4.58%24.83B
-51.41%21.20B
-46.24%23.80B
-40.57%25.18B
-41.10%26.02B
8.93%43.64B
15.55%44.28B
16.47%42.37B
12.79%44.18B
9.13%40.06B
3.95%38.32B
-4.65%36.38B
2.92%39.17B
6.71%36.71B
13.00%36.86B
11.95%38.15B
21.40%38.06B
23.31%34.40B
21.30%32.62B
24.70%34.08B
20.82%31.35B
3.92%27.90B
8.50%26.89B
9.74%27.33B
6.66%25.95B
11.34%26.85B
-1.09%24.79B
-0.83%24.90B
-4.85%24.33B
-8.16%24.11B
-6.22%25.06B
2.57%25.11B
0.96%25.57B
8.68%26.25B
19.91%26.72B
7.06%24.48B
5.19%25.32B
3.18%24.16B
-1.37%22.28B
-2.53%22.87B
--24.07B
--23.41B
--22.59B
--23.46B
Pasivos
Pasivos corrientes
-Otros por pagar
24.78%2.40B
15.79%2.73B
16.42%2.77B
-3.44%2.09B
-12.05%1.93B
3.16%2.36B
-17.27%2.38B
16.27%2.16B
-11.82%2.19B
-17.15%2.29B
4.88%2.88B
-44.86%1.86B
-27.99%2.48B
-23.47%2.76B
-31.12%2.75B
-2.30%3.37B
1.31%3.45B
6.83%3.61B
7.06%3.99B
7.05%3.45B
14.89%3.40B
-9.50%3.38B
12.25%3.72B
29.77%3.22B
15.28%2.96B
11.96%3.73B
12.93%3.32B
13.39%2.49B
19.92%2.57B
26.80%3.33B
16.76%2.94B
-3.06%2.19B
11.40%2.14B
12.17%2.63B
27.97%2.51B
23.26%2.26B
3.59%1.92B
-0.94%2.34B
-18.16%1.97B
-17.12%1.83B
-17.36%1.86B
3.67%2.37B
-2.08%2.40B
27.63%2.21B
29.57%2.25B
-16.04%2.28B
3.86%2.45B
-5.36%1.73B
10.21%1.73B
27.14%2.72B
--2.36B
--1.83B
--1.57B
--2.14B
Gastos acumulados
9.44%1.07B
-4.97%852.46M
-7.30%1.03B
1.40%1.13B
-7.69%981.72M
-9.42%897.05M
-6.84%1.11B
12.09%1.11B
5.19%1.06B
7.37%990.35M
9.50%1.19B
-31.30%990.27M
-21.23%1.01B
-27.56%922.36M
-23.95%1.09B
15.06%1.44B
14.35%1.28B
23.03%1.27B
16.13%1.43B
6.95%1.25B
6.65%1.12B
9.39%1.03B
5.79%1.23B
-2.11%1.17B
-4.75%1.05B
-14.34%946.07M
-6.28%1.17B
13.92%1.20B
10.27%1.11B
25.13%1.10B
33.42%1.25B
-0.56%1.05B
12.18%1.00B
18.71%882.70M
19.10%933.32M
42.52%1.06B
27.12%893.34M
4.39%743.57M
-10.08%783.64M
-24.28%741.20M
-25.45%702.77M
-24.35%712.27M
-7.45%871.46M
6.61%978.83M
12.73%942.72M
6.85%941.59M
12.38%941.58M
-13.07%918.14M
3.48%836.26M
15.29%881.24M
--837.88M
--1.06B
--808.14M
--764.35M
Provisiones corrientes
-5.91%29.09M
-1.09%28.85M
14.60%33.87M
12.77%31.77M
5.98%30.92M
-3.89%29.17M
-6.09%29.55M
-46.32%28.17M
-43.51%29.18M
-45.24%30.35M
-39.36%31.47M
-5.70%52.49M
-7.11%51.65M
-7.92%55.42M
-18.85%51.90M
-27.24%55.66M
-30.27%55.60M
-21.16%60.19M
-14.49%63.96M
5.97%76.50M
4.72%79.73M
0.38%76.35M
-5.37%74.80M
63.35%72.19M
80.93%76.14M
51.99%76.06M
61.91%79.04M
-22.62%44.19M
-28.24%42.08M
-18.86%50.04M
-11.09%48.82M
65.36%57.11M
87.36%58.64M
59.27%61.67M
57.38%54.90M
6.52%34.54M
-10.84%31.30M
13.18%38.72M
-25.35%34.88M
-43.37%32.43M
-53.19%35.11M
-40.06%34.21M
-26.55%46.73M
-37.90%57.25M
-41.37%74.99M
-69.58%57.07M
-76.45%63.63M
-73.04%92.20M
-74.56%127.91M
-66.46%187.59M
--270.22M
--341.97M
--502.79M
--559.25M
Deuda a corto plazo y pasivos por arrendamiento
-19.46%1.50B
10.50%1.91B
27.94%1.97B
82.79%2.24B
26.45%1.86B
-6.57%1.72B
-22.18%1.54B
-37.72%1.23B
-24.94%1.47B
22.48%1.85B
31.21%1.98B
23.10%1.97B
33.67%1.96B
1.70%1.51B
16.15%1.51B
39.42%1.60B
48.02%1.47B
22.89%1.48B
6.38%1.30B
-0.01%1.15B
-23.03%991.96M
-22.35%1.21B
27.77%1.22B
2.98%1.15B
40.87%1.29B
16.01%1.55B
-38.62%955.96M
-22.75%1.11B
-29.96%914.94M
42.40%1.34B
110.85%1.56B
132.36%1.44B
53.32%1.31B
73.09%940.08M
-9.88%738.72M
-34.68%620.82M
-36.07%851.98M
-36.40%543.13M
-6.79%819.71M
-43.08%950.50M
-26.14%1.33B
-52.97%853.92M
-40.37%879.42M
0.08%1.67B
26.08%1.80B
85.06%1.82B
3.64%1.47B
97.05%1.67B
38.77%1.43B
-37.45%981.27M
--1.42B
--846.79M
--1.03B
--1.57B
-Deuda a corto plazo
--73.94M
--203.80M
--67.71M
689.97%75.93M
-100.00%0.00
-100.00%0.00
-100.00%0.00
6.48%9.61M
-2.10%9.88M
-92.81%9.95M
936.50%113.41M
-82.62%9.03M
-81.69%10.10M
41.78%138.36M
-89.21%10.94M
-80.30%51.94M
-37.03%55.13M
-66.97%97.59M
468.16%101.43M
531.63%263.60M
102.31%87.55M
319.64%295.49M
-75.16%17.85M
-12.80%41.73M
5.05%43.28M
148.86%70.42M
-41.06%71.86M
-31.55%47.86M
57.16%41.20M
-12.43%28.30M
5525.58%121.91M
9206.80%69.91M
-64.50%26.21M
-56.46%32.31M
-99.02%2.17M
-99.77%751.20K
-91.11%73.85M
-79.04%74.22M
-34.03%221.29M
-55.34%333.49M
-3.39%830.45M
-50.78%354.12M
35.40%335.44M
895.78%746.66M
1521.83%859.61M
399.62%719.49M
-56.12%247.74M
-84.90%74.98M
-92.29%53.00M
-85.70%144.01M
--564.54M
--496.69M
--687.69M
--1.01B
-Pasivos por arrendamiento a corto plazo
-1.88%266.43M
-13.47%240.32M
-17.40%237.93M
-0.66%279.49M
-6.59%271.54M
-5.51%277.73M
-6.02%288.03M
9.72%281.35M
1.70%290.70M
-1.25%293.92M
4.15%306.47M
-21.27%256.42M
-17.34%285.83M
-20.87%297.65M
-11.34%294.26M
31.18%325.67M
36.36%345.77M
43.91%376.14M
3.04%331.90M
-2.42%248.25M
8.46%253.58M
9.74%261.38M
--322.11M
--254.41M
--233.81M
--238.18M
----
----
----
----
--0.00
----
----
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-99.36%22.13K
-92.09%580.02K
-85.98%1.56M
-82.52%2.52M
-81.12%3.48M
-60.18%7.33M
-37.13%11.12M
-19.86%14.41M
-1.51%18.44M
-10.14%18.42M
-20.26%17.69M
-28.39%17.98M
--18.72M
--20.50M
--22.18M
--25.11M
Pasivos diferidos
12.40%138.36M
0.38%124.45M
-5.24%113.89M
8.87%125.77M
-0.96%123.09M
-0.54%123.99M
-12.07%120.19M
-8.07%115.52M
-3.88%124.28M
-7.87%124.66M
-2.44%136.68M
-35.76%125.67M
-39.21%129.30M
-33.90%135.31M
-33.91%140.10M
8.96%195.62M
30.41%212.70M
27.07%204.69M
27.94%211.99M
29.77%179.53M
11.36%163.09M
23.16%161.09M
31.10%165.70M
54.64%138.34M
43.30%146.45M
17.59%130.80M
-23.30%126.39M
-39.93%89.46M
-33.99%102.20M
-31.10%111.23M
5.51%164.79M
-13.72%148.93M
-13.40%154.83M
-11.52%161.44M
-18.16%156.19M
-13.92%172.62M
-26.12%178.78M
-31.65%182.45M
-36.22%190.84M
-41.31%200.54M
-38.89%242.00M
-31.83%266.96M
-28.91%299.21M
-24.36%341.68M
-9.36%396.01M
-14.67%391.62M
72.99%420.90M
89.87%451.73M
88.68%436.92M
88.22%458.95M
--243.31M
--237.92M
--231.57M
--243.83M
Otros pasivos corrientes
23.59%2.57B
14.84%2.89B
15.37%2.92B
-2.63%2.25B
-11.23%2.08B
2.88%2.51B
-16.92%2.53B
13.16%2.31B
-12.04%2.34B
-17.25%2.44B
3.75%3.05B
-43.77%2.04B
-28.32%2.66B
-23.78%2.95B
-31.07%2.94B
-2.27%3.62B
1.92%3.72B
7.14%3.87B
7.53%4.26B
7.95%3.71B
14.48%3.65B
-8.22%3.62B
12.54%3.96B
31.18%3.44B
17.35%3.18B
12.71%3.94B
6.67%3.52B
2.82%2.62B
8.47%2.71B
16.57%3.49B
15.00%3.30B
-2.03%2.55B
10.60%2.50B
11.52%3.00B
24.42%2.87B
19.53%2.60B
0.67%2.26B
-3.06%2.69B
-19.48%2.31B
-20.35%2.17B
-20.81%2.25B
-2.65%2.77B
-5.58%2.87B
14.77%2.73B
18.38%2.84B
-18.02%2.85B
2.03%3.03B
-5.23%2.38B
-0.37%2.40B
14.28%3.48B
--2.97B
--2.51B
--2.41B
--3.04B
Total pasivos corrientes
5.10%5.39B
9.91%5.93B
15.60%6.25B
27.87%6.17B
1.21%5.12B
-2.15%5.40B
-15.33%5.40B
-6.46%4.83B
-13.95%5.06B
-3.45%5.51B
8.91%6.38B
-27.10%5.16B
-14.96%5.88B
-20.51%5.71B
-22.30%5.86B
7.39%7.08B
11.60%6.92B
15.36%7.19B
10.84%7.54B
7.16%6.59B
3.20%6.20B
-10.67%6.23B
10.61%6.80B
15.88%6.15B
16.19%6.01B
7.39%6.97B
-7.74%6.15B
-4.95%5.31B
-2.81%5.17B
15.89%6.49B
24.79%6.67B
13.95%5.58B
17.31%5.32B
19.67%5.60B
19.41%5.34B
10.86%4.90B
-4.40%4.54B
-2.57%4.68B
-9.79%4.47B
-23.14%4.42B
-22.14%4.74B
-18.59%4.80B
-14.24%4.96B
9.19%5.75B
22.25%6.09B
4.30%5.90B
-0.42%5.78B
10.33%5.27B
6.81%4.98B
-2.74%5.66B
--5.81B
--4.77B
--4.67B
--5.82B
Pasivos no corrientes
Provisiones a largo plazo
13.27%66.64M
-7.52%61.48M
-23.98%48.84M
13.77%70.28M
-7.31%58.83M
3.87%66.48M
1.94%64.25M
30.09%61.77M
-15.46%63.47M
-16.57%64.01M
-4.61%63.03M
-83.06%47.48M
-72.95%75.08M
-71.15%76.72M
-69.70%66.08M
-1.89%280.37M
6.13%277.51M
13.75%265.95M
0.21%218.04M
26.87%285.76M
17.25%261.47M
1.61%233.81M
0.62%217.58M
78.36%225.25M
95.68%223.00M
110.42%230.11M
143.68%216.24M
-3.93%126.29M
-0.74%113.96M
5.16%109.36M
4.50%88.74M
-22.91%131.45M
-29.11%114.81M
-26.23%103.99M
-22.10%84.92M
18.13%170.52M
19.51%161.95M
-0.92%140.97M
-6.64%109.00M
-22.33%144.34M
-24.64%135.51M
4.64%142.27M
19.77%116.75M
14.69%185.85M
18.93%179.81M
-15.61%135.96M
-46.32%97.48M
-35.34%162.05M
-23.30%151.19M
-22.89%161.12M
--181.60M
--250.63M
--197.11M
--208.93M
Deuda a largo plazo y pasivos por arrendamiento
13.63%5.51B
-18.66%4.48B
-22.45%4.45B
-16.77%4.61B
-16.76%4.85B
-2.58%5.51B
0.52%5.73B
13.69%5.54B
6.26%5.83B
-7.44%5.66B
-8.31%5.70B
-40.11%4.87B
-36.58%5.49B
-28.31%6.11B
-30.23%6.22B
-4.64%8.13B
4.68%8.65B
6.00%8.53B
11.53%8.92B
11.73%8.53B
10.88%8.26B
4.85%8.05B
3.64%7.99B
23.11%7.63B
25.72%7.45B
28.47%7.67B
41.62%7.71B
22.33%6.20B
15.31%5.93B
6.16%5.97B
1.41%5.45B
-14.01%5.07B
-11.30%5.14B
-5.01%5.63B
-3.81%5.37B
10.76%5.89B
7.77%5.80B
8.62%5.92B
5.24%5.58B
4.79%5.32B
3.59%5.38B
22.28%5.45B
11.14%5.31B
5.26%5.08B
9.12%5.19B
-13.83%4.46B
-5.09%4.77B
-21.67%4.83B
-18.77%4.76B
-7.28%5.18B
--5.03B
--6.16B
--5.86B
--5.58B
-Deuda a largo plazo
13.63%5.51B
-18.66%4.48B
-22.45%4.45B
-16.77%4.61B
-16.76%4.85B
-2.58%5.51B
0.52%5.73B
13.69%5.54B
6.26%5.83B
-7.44%5.66B
-8.31%5.70B
-40.11%4.87B
-36.58%5.49B
-28.31%6.11B
-30.23%6.22B
-4.64%8.13B
4.68%8.65B
6.00%8.53B
11.53%8.92B
11.73%8.53B
10.88%8.26B
4.85%8.05B
3.64%7.99B
23.11%7.63B
25.72%7.45B
28.47%7.67B
41.62%7.71B
22.33%6.20B
15.31%5.93B
6.16%5.97B
1.41%5.45B
-14.01%5.07B
-11.30%5.14B
-5.01%5.63B
-3.81%5.37B
10.76%5.89B
7.77%5.80B
8.62%5.92B
5.24%5.58B
4.79%5.32B
3.59%5.38B
22.28%5.45B
11.14%5.31B
5.26%5.08B
9.12%5.19B
-13.83%4.46B
-5.09%4.77B
-21.67%4.83B
-18.77%4.76B
-7.28%5.18B
--5.03B
--6.16B
--5.86B
--5.58B
Pasivos diferidos
31.78%57.83M
20.66%54.61M
-5.27%41.65M
-0.64%46.59M
-11.54%43.88M
-1.38%45.26M
-9.95%43.97M
36.19%46.89M
23.19%49.61M
57.86%45.89M
58.80%48.83M
-5.01%34.43M
51.91%40.27M
9.24%29.07M
8.61%30.75M
30.73%36.25M
-1.69%26.51M
-11.97%26.61M
1.38%28.31M
-5.09%27.73M
4.07%26.96M
-12.76%30.23M
-27.86%27.93M
59.77%29.21M
43.55%25.91M
99.66%34.65M
485.44%38.72M
1052.11%18.28M
854.92%18.05M
763.63%17.36M
233.91%6.61M
-32.80%1.59M
-19.93%1.89M
-19.11%2.01M
-18.12%1.98M
-9.94%2.36M
-43.65%2.36M
-73.83%2.48M
-86.55%2.42M
-91.78%2.62M
-87.94%4.19M
-76.39%9.49M
-62.91%17.99M
-60.93%31.91M
-59.90%34.74M
-70.30%40.20M
-67.94%48.49M
-56.57%81.66M
-51.92%86.63M
-23.74%135.38M
--151.26M
--188.03M
--180.18M
--177.51M
Gastos acumulados a largo plazo
-68.56%412.58K
-49.58%680.68K
-75.15%183.51K
17.89%1.05M
30.16%1.31M
14.50%1.35M
-19.72%738.57K
196.96%888.85K
130.58%1.01M
44.17%1.18M
3425.42%919.96K
-97.74%299.31K
-96.24%437.28K
-90.39%817.84K
-99.56%26.10K
8.14%13.23M
8.45%11.63M
8.45%8.51M
-24.53%5.88M
--12.23M
--10.72M
--7.85M
--7.79M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Beneficios de empleado
7240.48%8.08M
104.27%8.89M
--1.41M
5623.41%9.61M
-6.60%110.09K
4677.58%4.35M
----
-99.01%167.86K
-99.54%117.86K
-99.65%91.11K
-99.56%48.38K
-92.40%16.90M
-88.00%25.59M
-86.77%26.03M
-92.25%11.08M
-11.24%222.32M
-4.72%213.36M
0.47%196.72M
-4.28%142.88M
44.74%250.49M
38.19%223.93M
30.67%195.79M
17.41%149.26M
77.92%173.06M
90.96%162.04M
90.17%149.84M
118.79%127.13M
-7.49%97.27M
-5.43%84.85M
0.24%78.79M
-0.92%58.10M
-23.22%105.15M
-30.86%89.73M
-33.26%78.61M
-30.30%58.64M
13.22%136.95M
19.30%129.78M
2.09%117.77M
0.40%84.14M
-17.62%120.96M
-12.55%108.78M
24.05%115.36M
18.53%83.80M
14.65%146.84M
18.57%124.40M
0.96%93.00M
-13.12%70.70M
21.68%128.08M
16.96%104.91M
11.90%92.11M
--81.38M
--105.26M
--89.70M
--82.32M
Pasivos derivados
-92.31%16.47M
-94.67%11.72M
-99.01%2.33M
-100.00%0.00
-6.87%214.29M
-5.05%219.97M
-1.78%235.70M
0.37%223.76M
-7.72%230.09M
-12.38%231.67M
-11.21%239.98M
-37.91%222.94M
-36.38%249.34M
-16.22%264.40M
-21.85%270.28M
1011.53%359.05M
2724.47%391.94M
3221.24%315.58M
38169.93%345.87M
2698.35%32.30M
1426.93%13.88M
44878.98%9.50M
-75.95%903.76K
-84.44%1.15M
-33.92%908.79K
-99.80%21.12K
-63.78%3.76M
2139.44%7.42M
261.00%1.38M
75.45%10.41M
6065.18%10.38M
-99.66%331.21K
-99.38%380.98K
-91.25%5.93M
-99.78%168.29K
34.22%96.84M
-21.90%61.76M
-38.94%67.77M
-36.54%76.00M
-58.33%72.15M
-56.42%79.08M
67.02%110.99M
21.83%119.76M
116.26%173.15M
483.34%181.47M
156.34%66.45M
64.34%98.30M
218.31%80.07M
50.82%31.11M
--25.92M
--59.82M
--25.15M
--20.63M
----
Otros pasivos no corrientes
-40.56%322.59M
-47.29%296.06M
-39.73%511.30M
-29.09%578.22M
-35.63%542.69M
-33.30%561.65M
-26.29%848.33M
-17.27%815.48M
-24.96%843.12M
-27.34%842.03M
-23.11%1.15B
-26.30%985.75M
-10.45%1.12B
-2.74%1.16B
8.50%1.50B
-1.96%1.34B
-3.94%1.25B
-5.41%1.19B
-16.85%1.38B
-15.36%1.36B
-20.97%1.31B
-25.24%1.26B
-20.07%1.66B
41.07%1.61B
47.21%1.65B
44.80%1.69B
48.29%2.08B
-15.08%1.14B
-15.32%1.12B
-13.36%1.16B
-5.07%1.40B
-3.82%1.35B
115.91%1.33B
125.89%1.34B
127.14%1.47B
102.24%1.40B
-13.71%614.04M
-17.93%594.63M
-21.06%649.12M
-25.28%691.70M
-23.76%711.61M
-15.06%724.54M
-18.16%822.26M
-14.30%925.71M
19.52%933.35M
-0.95%852.99M
-5.61%1.00B
-5.74%1.08B
-26.54%780.93M
-20.15%861.21M
--1.06B
--1.15B
--1.06B
--1.08B
Total pasivos no corrientes
4.79%7.43B
-20.17%6.28B
-23.88%6.41B
-17.87%6.67B
-17.14%7.09B
-6.73%7.87B
-4.43%8.42B
8.23%8.12B
0.83%8.56B
-9.90%8.44B
-9.92%8.81B
-44.86%7.50B
-39.39%8.49B
-30.06%9.36B
-30.84%9.78B
8.09%13.61B
15.77%14.00B
15.01%13.39B
12.27%14.14B
8.04%12.59B
5.70%12.09B
-0.59%11.64B
6.44%12.59B
27.73%11.65B
31.82%11.44B
34.06%11.71B
52.19%11.83B
29.51%9.12B
23.95%8.68B
16.84%8.74B
7.33%7.77B
-10.02%7.04B
1.49%7.00B
6.66%7.48B
7.04%7.24B
20.56%7.83B
4.12%6.90B
4.64%7.01B
1.69%6.77B
-0.44%6.49B
0.62%6.63B
19.71%6.70B
10.14%6.65B
7.77%6.52B
17.99%6.59B
-7.93%5.60B
-2.16%6.04B
-17.72%6.05B
-19.91%5.58B
-9.17%6.08B
--6.18B
--7.36B
--6.97B
--6.69B
Total pasivos
4.92%12.82B
-7.93%12.21B
-8.45%12.65B
-0.82%12.84B
-10.32%12.21B
-4.92%13.27B
-9.01%13.82B
2.25%12.95B
-5.22%13.62B
-7.46%13.95B
-2.86%15.19B
-38.78%12.66B
-31.31%14.37B
-26.73%15.08B
-27.87%15.64B
7.85%20.68B
14.36%20.92B
15.13%20.58B
11.77%21.68B
7.73%19.18B
4.84%18.29B
-4.35%17.87B
7.87%19.40B
23.37%17.80B
25.99%17.45B
22.69%18.68B
24.52%17.98B
14.28%14.43B
12.40%13.85B
16.43%15.23B
14.74%14.44B
-0.80%12.63B
7.76%12.32B
11.87%13.08B
11.96%12.59B
16.63%12.73B
0.57%11.44B
1.63%11.69B
-3.21%11.24B
-11.08%10.91B
-10.32%11.37B
0.05%11.50B
-1.78%11.61B
8.43%12.27B
20.00%12.68B
-2.03%11.50B
-1.32%11.82B
-6.68%11.32B
-9.20%10.57B
-6.18%11.74B
--11.98B
--12.13B
--11.64B
--12.51B
Capital de los accionistas
Capital ordinario
-5.01%-9.05B
6.02%-8.32B
9.85%-8.29B
-2.65%-9.04B
4.74%-8.62B
2.87%-8.85B
2.56%-9.20B
-6.76%-8.80B
1.96%-9.05B
6.98%-9.11B
6.42%-9.44B
-465.13%-8.25B
-490.16%-9.23B
-549.84%-9.79B
-547.32%-10.09B
2.81%2.26B
10.82%2.37B
13.02%2.18B
10.82%2.25B
15.66%2.20B
8.21%2.13B
-3.60%1.93B
-0.63%2.03B
-12.63%1.90B
4.87%1.97B
0.75%2.00B
3.84%2.05B
18.28%2.17B
2.58%1.88B
5.54%1.98B
12.91%1.97B
-3.60%1.84B
0.58%1.83B
2.28%1.88B
776.31%1.75B
7.90%1.91B
-1.87%1.82B
-2.20%1.84B
387.03%199.28M
-10.96%1.77B
-10.20%1.86B
-5.71%1.88B
-103.43%-69.43M
0.43%1.98B
11.33%2.07B
4.32%1.99B
-1.64%2.02B
0.73%1.98B
-2.90%1.86B
-1.03%1.91B
--2.06B
--1.96B
--1.91B
--1.93B
Ganancias retenidas
3.09%17.05B
-7.18%15.68B
-11.67%15.56B
3.10%17.40B
-4.26%16.54B
-2.13%16.90B
-1.13%17.61B
8.24%16.88B
-0.63%17.27B
-5.99%17.26B
-5.68%17.82B
-17.21%15.60B
-9.37%17.38B
-9.51%18.36B
-10.87%18.89B
-2.91%18.84B
3.20%19.18B
13.11%20.29B
10.02%21.19B
4.11%19.40B
-2.97%18.58B
-6.64%17.94B
-3.17%19.26B
-4.66%18.64B
2.78%19.15B
2.70%19.22B
18.92%19.89B
29.72%19.55B
29.13%18.63B
31.47%18.71B
26.47%16.73B
7.24%15.07B
9.16%14.43B
8.99%14.24B
3.54%13.23B
13.01%14.05B
2.57%13.22B
3.15%13.06B
-1.61%12.77B
-4.41%12.43B
-1.65%12.89B
5.55%12.66B
3.99%12.98B
9.22%13.01B
21.08%13.10B
12.10%12.00B
9.48%12.48B
14.16%11.91B
7.34%10.82B
6.59%10.70B
--11.40B
--10.43B
--10.08B
--10.04B
Reservas de capital
-5.00%-9.07B
6.02%-8.34B
9.85%-8.31B
-2.65%-9.06B
4.74%-8.64B
2.87%-8.87B
2.56%-9.22B
-6.76%-8.83B
1.96%-9.07B
6.98%-9.13B
6.42%-9.46B
-472.28%-8.27B
-497.80%-9.25B
-559.35%-9.82B
-556.79%-10.11B
2.89%2.22B
10.90%2.33B
13.11%2.14B
10.91%2.21B
15.91%2.16B
8.45%2.10B
-3.53%1.89B
-0.57%2.00B
-12.73%1.86B
5.06%1.93B
0.91%1.96B
4.01%2.01B
18.60%2.13B
2.57%1.84B
5.55%1.94B
12.90%1.93B
-3.60%1.80B
0.58%1.79B
2.27%1.84B
959.78%1.71B
7.91%1.87B
-1.85%1.78B
-2.18%1.80B
246.26%161.29M
-10.96%1.73B
-10.21%1.82B
-5.74%1.84B
-105.57%-110.28M
0.40%1.94B
11.29%2.02B
4.32%1.95B
-1.70%1.98B
0.67%1.93B
-2.96%1.82B
-1.09%1.87B
--2.01B
--1.92B
--1.87B
--1.89B
Menos: Acciones en tesorería
-2.77%65.46M
-8.89%63.15M
-73.02%62.95M
-17.25%70.59M
436.83%67.33M
438.37%69.31M
701.51%233.30M
234.66%85.30M
-56.00%12.54M
-58.91%12.87M
-39.67%29.11M
-85.17%25.49M
-84.17%28.51M
-98.37%31.33M
-97.54%48.25M
-88.97%171.92M
-87.27%180.10M
38.19%1.92B
33.17%1.96B
-5.63%1.56B
-17.41%1.42B
-20.05%1.39B
-17.30%1.47B
-18.88%1.65B
-15.58%1.71B
-18.28%1.74B
-16.13%1.78B
3.09%2.04B
2.74%2.03B
5.32%2.13B
13.12%2.12B
-3.79%1.98B
0.57%1.98B
2.45%2.02B
--1.87B
37.38%2.05B
24.14%1.96B
2.33%1.98B
----
-26.33%1.49B
-25.21%1.58B
-3.91%1.93B
----
-1.81%2.03B
8.13%2.12B
-7.36%2.01B
-10.07%2.04B
-4.58%2.07B
-7.42%1.96B
1.83%2.17B
--2.27B
--2.17B
--2.11B
--2.13B
Pérdidas de ganancias que no afectan a las ganancias retenidas
35.97%528.25M
15.48%444.72M
46.44%438.08M
22.32%306.71M
31.60%388.51M
2.98%385.09M
-3.59%299.15M
-35.06%250.74M
-24.06%295.22M
-38.48%373.96M
-49.87%310.28M
-58.06%386.12M
-53.88%388.76M
103.60%607.82M
1572.16%618.91M
1823.19%920.57M
2076.52%842.93M
267.80%298.54M
112.96%37.01M
120.86%47.87M
83.42%-42.65M
29.08%-177.92M
14.86%-285.58M
28.47%-229.48M
-0.93%-257.22M
9.15%-250.86M
-52.39%-335.44M
-154.84%-320.80M
-65.13%-254.85M
4.94%-276.13M
-17.39%-220.12M
57.83%-125.88M
23.57%-154.33M
-84.13%-290.49M
---187.51M
-734.57%-298.53M
-480.46%-201.92M
-2597.44%-157.76M
----
298.28%47.04M
157.07%53.07M
70.48%-5.85M
----
-122.72%-23.73M
-479.82%-92.99M
-120.10%-19.81M
-109.52%-11.69M
-56.66%104.41M
-90.18%24.48M
-62.55%98.58M
--122.79M
--240.92M
--249.44M
--263.21M
Intereses no controladores
-84.88%88.36M
-85.92%83.22M
-86.53%87.36M
2.26%621.55M
-4.92%584.53M
-2.76%590.91M
-2.30%648.45M
10.54%607.80M
0.40%614.76M
-3.42%607.66M
4.32%663.70M
-28.86%549.86M
-23.37%612.30M
5.54%629.16M
5.76%636.21M
70.09%772.91M
84.27%799.09M
605.35%596.12M
620.82%601.54M
691.90%454.41M
609.51%433.64M
-9.43%-117.96M
-5.77%-115.50M
-130.61%-76.77M
-146.53%-85.11M
-158.09%-107.80M
-162.25%-109.20M
110.03%250.76M
105.74%182.93M
97.55%185.58M
45.89%175.41M
-21.16%119.39M
-31.49%88.91M
-6.01%93.94M
14.84%120.23M
37.73%151.43M
11.66%129.78M
-84.86%99.95M
-84.57%104.70M
-83.88%109.94M
-83.42%116.23M
-1.20%660.27M
-0.29%678.50M
-0.38%682.13M
2.07%701.19M
-5.12%668.27M
-27.65%680.50M
-25.16%684.73M
-23.83%686.94M
-24.05%704.36M
--940.53M
--914.94M
--901.90M
--927.40M
Capital total
-2.90%8.85B
-12.38%8.11B
-15.22%8.01B
4.26%9.54B
-3.27%9.12B
-1.82%9.26B
-2.00%9.45B
7.13%9.15B
-0.11%9.42B
-6.68%9.43B
-7.16%9.64B
-62.80%8.54B
-59.61%9.43B
-53.64%10.11B
-53.84%10.38B
9.91%22.95B
16.64%23.36B
17.77%21.80B
13.78%22.50B
10.44%20.88B
3.16%20.03B
-4.93%18.51B
-1.51%19.77B
-5.32%18.91B
3.42%19.41B
3.27%19.47B
18.74%20.07B
30.79%19.97B
28.82%18.77B
32.29%18.85B
26.54%16.91B
8.17%15.27B
9.13%14.57B
7.85%14.25B
2.11%13.36B
6.97%14.12B
-2.46%13.35B
-2.90%13.21B
-6.22%13.08B
-5.59%13.20B
-2.52%13.69B
4.79%13.61B
3.36%13.95B
8.90%13.98B
19.82%14.04B
16.65%12.99B
11.65%13.50B
13.78%12.84B
6.94%11.72B
1.63%11.13B
--12.09B
--11.28B
--10.96B
--10.95B
Unidad monetaria
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opiniones de evaluación
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI