









Mercado
/
Acciones
/
nasdaq-mpc
/

Marathon Petroleum Corp

MPC

195.030USD

-0.600-0.31%

Cierre 10/31, 16:00（ET）Cotizaciones retrasadas 15 min

59.29BCap. mercado

27.80P/E TTM



Marathon Petroleum Corp

195.030

-0.600-0.31%

Descripción general Compañía Finanzas Análisis

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Descripción general

Compañía

Finanzas

Análisis

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar filas en blanco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Activos actuales

Efectivo, equivalentes de efectivo e inversiones a corto plazo

-80.32%1.67B

-49.67%3.81B

-68.60%3.21B

-60.61%5.14B

-25.80%8.50B

-33.86%7.57B

-13.14%10.22B

17.25%13.06B

-14.00%11.45B

8.07%11.45B

8.59%11.77B

-15.81%11.13B

-22.82%13.32B

1598.24%10.60B

2511.81%10.84B

2040.13%13.23B

1481.76%17.26B

-63.08%624.00M

-70.21%415.00M

-59.48%618.00M

-12.51%1.09B

92.70%1.69B

-17.43%1.39B

-69.45%1.52B

-75.06%1.25B

-81.15%877.00M

-43.97%1.69B

139.08%4.99B

244.76%5.00B

114.72%4.65B

239.46%3.01B

194.50%2.09B

-17.33%1.45B

603.57%2.17B

-21.30%887.00M

-65.31%709.00M

-6.75%1.75B

-85.18%308.00M

-24.56%1.13B

10.25%2.04B

-11.48%1.88B

-4.06%2.08B

-34.82%1.49B

-8.13%1.85B

-30.76%2.13B

-54.27%2.17B

-52.84%2.29B

-40.42%2.02B

61.95%3.07B

114.83%4.74B

--4.86B

--3.39B

--1.90B

--2.21B

Efectivo y equivalentes de efectivo

-62.33%1.67B

20.06%3.81B

-41.03%3.21B

-52.65%4.00B

-39.54%4.44B

-60.11%3.17B

-36.89%5.44B

14.59%8.45B

-19.09%7.34B

11.36%7.96B

63.01%8.63B

25.57%7.38B

-23.32%9.08B

1045.51%7.15B

1174.94%5.29B

850.49%5.87B

985.15%11.84B

-63.08%624.00M

-70.21%415.00M

-59.48%618.00M

-12.51%1.09B

92.70%1.69B

-17.43%1.39B

-69.45%1.52B

-75.06%1.25B

-81.15%877.00M

-43.97%1.69B

139.08%4.99B

244.76%5.00B

114.72%4.65B

239.46%3.01B

194.50%2.09B

-17.33%1.45B

603.57%2.17B

-21.30%887.00M

-65.31%709.00M

-6.75%1.75B

-85.18%308.00M

-24.56%1.13B

10.25%2.04B

-11.48%1.88B

-4.06%2.08B

-34.82%1.49B

-8.13%1.85B

-30.76%2.13B

-54.27%2.17B

-52.84%2.29B

-40.42%2.02B

61.95%3.07B

114.83%4.74B

--4.86B

--3.39B

--1.90B

--2.21B

-Inversiones a corto plazo

----

-100.00%0.00

-75.22%1.14B

-1.24%4.06B

25.97%4.40B

52.02%4.78B

22.48%4.60B

-3.11%4.11B

1.25%3.49B

-43.31%3.15B

-48.87%3.76B

-21.72%4.24B

--3.45B

--5.55B

--7.35B

--5.42B

----

Por cobrar

-9.58%11.13B

-8.03%12.11B

-4.08%11.14B

-18.36%10.18B

19.79%12.31B

29.85%13.17B

-13.79%11.62B

-7.35%12.47B

-40.63%10.27B

-35.23%10.14B

22.14%13.48B

41.50%13.46B

77.11%17.30B

109.71%15.66B

91.56%11.03B

93.67%9.51B

124.05%9.77B

33.76%7.47B

-20.36%5.76B

-34.18%4.91B

-42.64%4.36B

-19.00%5.58B

23.58%7.23B

37.96%7.46B

54.56%7.60B

49.43%6.89B

24.66%5.85B

38.67%5.41B

50.94%4.92B

40.47%4.61B

29.80%4.70B

24.36%3.90B

1.88%3.26B

26.21%3.28B

23.57%3.62B

0.38%3.14B

-17.47%3.20B

-22.65%2.60B

-27.87%2.93B

-40.73%3.12B

-32.30%3.88B

-37.93%3.36B

-27.00%4.06B

-5.76%5.27B

-7.11%5.72B

-1.62%5.42B

20.59%5.56B

9.65%5.59B

30.90%6.16B

-6.10%5.51B

--4.61B

--5.10B

--4.71B

--5.87B

-Cuentas y pagarés por cobrar

-9.58%11.13B

-8.03%12.11B

-4.08%11.14B

-18.36%10.18B

19.79%12.31B

29.85%13.17B

-13.79%11.62B

-7.35%12.47B

-40.63%10.27B

-35.23%10.14B

22.14%13.48B

41.50%13.46B

77.11%17.30B

109.71%15.66B

91.56%11.03B

93.67%9.51B

124.05%9.77B

33.76%7.47B

-20.36%5.76B

-34.18%4.91B

-42.64%4.36B

-19.00%5.58B

23.58%7.23B

37.96%7.46B

54.56%7.60B

49.43%6.89B

24.66%5.85B

38.67%5.41B

50.94%4.92B

40.47%4.61B

29.80%4.70B

24.36%3.90B

1.88%3.26B

26.21%3.28B

23.57%3.62B

0.38%3.14B

-17.47%3.20B

-22.65%2.60B

-27.87%2.93B

-40.73%3.12B

-32.30%3.88B

-37.93%3.36B

-27.00%4.06B

-5.76%5.27B

-7.11%5.72B

-1.62%5.42B

20.59%5.56B

9.65%5.59B

30.90%6.16B

-6.10%5.51B

--4.61B

--5.10B

--4.71B

--5.87B

Inventario

3.12%10.11B

7.23%10.49B

2.69%9.57B

-2.53%9.89B

2.77%9.80B

-4.74%9.78B

5.55%9.32B

3.14%10.14B

-13.69%9.54B

8.29%10.27B

9.58%8.83B

6.76%9.83B

24.43%11.05B

12.79%9.48B

0.70%8.05B

24.42%9.21B

9.81%8.88B

12.92%8.41B

-18.41%8.00B

-23.65%7.40B

-11.03%8.09B

-24.29%7.45B

-0.34%9.80B

81.61%9.70B

65.69%9.09B

92.39%9.83B

77.24%9.84B

-2.80%5.34B

-1.14%5.49B

-5.21%5.11B

-1.87%5.55B

-0.56%5.49B

6.51%5.55B

8.21%5.39B

8.25%5.66B

-0.58%5.52B

-5.97%5.21B

-8.35%4.98B

-7.39%5.22B

-0.93%5.56B

-1.44%5.54B

-4.43%5.44B

20.32%5.64B

-1.86%5.61B

16.38%5.62B

16.60%5.69B

35.95%4.69B

46.93%5.71B

19.85%4.83B

45.55%4.88B

--3.45B

--3.89B

--4.03B

--3.35B

Otros activos corrientes

13.08%631.00M

-1.09%726.00M

-60.35%385.00M

-28.01%437.00M

-41.20%558.00M

17.82%734.00M

-16.87%971.00M

-29.25%607.00M

28.07%949.00M

-3.86%623.00M

105.63%1.17B

-60.55%858.00M

-72.40%741.00M

-75.96%648.00M

-78.45%568.00M

-1.09%2.17B

142.99%2.69B

1325.93%2.69B

195.18%2.64B

705.49%2.20B

400.00%1.10B

-53.79%189.00M

263.01%893.00M

279.17%273.00M

1909.09%221.00M

222.05%409.00M

1266.67%246.00M

-52.00%72.00M

-94.09%11.00M

-36.18%127.00M

104.03%18.00M

247.06%150.00M

1078.95%186.00M

47.41%199.00M

-665.82%-447.00M

-247.83%-102.00M

-126.03%-19.00M

68.75%135.00M

145.93%79.00M

2.99%69.00M

-9.88%73.00M

-39.39%80.00M

-197.73%-172.00M

-67.48%67.00M

-38.64%81.00M

40.43%132.00M

188.52%176.00M

415.00%206.00M

112.90%132.00M

1242.86%94.00M

--61.00M

--40.00M

--62.00M

--7.00M

Total de activos corrientes

-24.31%23.73B

-13.18%27.14B

-23.91%24.45B

-28.47%25.95B

-2.69%31.35B

-3.77%31.26B

-8.83%32.13B

2.81%36.27B

-24.05%32.21B

-10.72%32.49B

15.56%35.24B

3.34%35.28B

9.90%42.41B

19.85%36.39B

7.81%30.50B

30.32%34.14B

163.55%38.59B

93.47%30.36B

-7.13%28.29B

36.89%26.20B

-20.40%14.64B

-13.54%15.69B

69.00%30.46B

20.58%19.14B

18.32%18.40B

24.96%18.15B

34.49%18.02B

36.47%15.87B

48.88%15.55B

31.54%14.53B

28.84%13.40B

21.85%11.63B

1.35%10.44B

36.37%11.04B

9.82%10.40B

-12.12%9.54B

-9.86%10.30B

-26.74%8.10B

-16.47%9.47B

-15.72%10.86B

-15.92%11.43B

-17.81%11.05B

-10.98%11.34B

-4.76%12.89B

-4.60%13.60B

-12.09%13.45B

-2.24%12.74B

8.11%13.53B

33.12%14.25B

32.10%15.30B

--13.03B

--12.52B

--10.71B

--11.58B

Activos no corrientes

Activos fijos netos

0.92%36.20B

-0.07%36.19B

-0.05%36.33B

-0.74%35.73B

-1.30%35.87B

-1.21%36.22B

-1.43%36.34B

-1.60%36.00B

-5.19%36.35B

-4.72%36.66B

-5.00%36.87B

-6.32%36.58B

-2.93%38.34B

-3.82%38.48B

-4.30%38.81B

-5.66%39.05B

-16.81%39.50B

-16.47%40.01B

-4.97%40.56B

-12.95%41.40B

-0.93%47.48B

0.26%47.90B

-5.29%42.68B

71.58%47.56B

77.95%47.92B

79.47%47.77B

70.40%45.06B

6.46%27.72B

4.44%26.93B

3.70%26.62B

2.63%26.44B

1.32%26.04B

1.07%25.79B

1.38%25.67B

2.39%25.77B

57.71%25.70B

56.68%25.51B

55.90%25.32B

54.75%25.16B

1.84%16.29B

17.57%16.28B

17.23%16.24B

16.81%16.26B

15.98%16.00B

0.37%13.85B

0.03%13.85B

10.11%13.92B

10.08%13.79B

11.16%13.80B

13.10%13.85B

--12.64B

--12.53B

--12.41B

--12.25B

-Activos fijos

4.81%68.89B

4.43%68.18B

4.06%67.62B

3.81%66.34B

3.30%65.73B

3.27%65.28B

3.61%64.98B

3.45%63.91B

0.65%63.63B

1.34%63.22B

1.15%62.72B

0.31%61.77B

3.14%63.22B

2.18%62.38B

1.88%62.01B

1.01%61.58B

-10.46%61.29B

-10.26%61.05B

2.47%60.86B

-7.37%60.96B

4.53%68.46B

5.37%68.03B

-2.97%59.39B

52.08%65.81B

55.98%65.49B

56.80%64.56B

51.00%61.21B

8.96%43.28B

7.65%41.98B

7.21%41.18B

6.66%40.54B

5.84%39.72B

5.76%39.00B

6.05%38.41B

6.75%38.01B

42.35%37.53B

41.80%36.88B

41.35%36.22B

40.72%35.60B

6.67%26.36B

16.74%26.01B

16.53%25.62B

16.10%25.30B

15.61%24.71B

5.55%22.28B

5.25%21.99B

12.28%21.79B

12.20%21.38B

12.93%21.11B

14.10%20.89B

--19.41B

--19.05B

--18.69B

--18.31B

-Depreciación acumulada

9.49%32.69B

10.04%31.98B

9.26%31.29B

9.67%30.61B

9.42%29.86B

9.45%29.07B

10.80%28.64B

10.79%27.91B

9.67%27.29B

11.08%26.56B

11.43%25.84B

11.82%25.19B

14.14%24.88B

13.58%23.91B

14.23%23.19B

15.13%22.53B

3.90%21.80B

4.52%21.05B

21.46%20.30B

7.18%19.57B

19.42%20.98B

19.93%20.14B

3.47%16.72B

17.33%18.26B

16.69%17.57B

15.34%16.79B

14.62%16.16B

13.72%15.56B

13.91%15.05B

14.30%14.56B

15.15%14.10B

15.66%13.68B

16.29%13.22B

16.90%12.74B

17.25%12.24B

17.50%11.83B

16.88%11.37B

16.16%10.90B

15.47%10.44B

15.54%10.07B

15.39%9.72B

15.33%9.38B

14.85%9.04B

14.95%8.71B

15.33%8.43B

15.53%8.13B

16.35%7.87B

16.28%7.58B

16.45%7.31B

16.11%7.04B

--6.77B

--6.52B

--6.28B

--6.06B

Fondo de comercio y otros activos intangibles

0.00%8.24B

-0.15%8.24B

0.00%8.26B

-35.04%8.26B

-47.25%8.26B

-61.20%8.26B

-37.32%12.71B

-37.17%12.71B

-22.46%15.65B

473.04%21.28B

465.45%20.28B

464.11%20.23B

462.86%20.18B

3.54%3.71B

0.00%3.59B

-0.03%3.59B

-1.70%3.59B

-1.73%3.59B

-10.75%3.59B

133.10%3.65B

132.95%3.65B

133.01%3.65B

156.64%4.02B

1.82%1.56B

67.13%1.57B

66.95%1.57B

63.86%1.54B

-0.11%937.00M

0.86%938.00M

1.41%938.00M

10.45%930.00M

--930.00M

--925.00M

--842.00M

Deuda a largo plazo

----

--1.00M

----

--2.00M

----

Otros activos no actuales

2.38%3.01B

-0.44%2.96B

-0.83%2.98B

0.03%2.93B

-0.98%2.94B

-1.52%2.98B

-2.40%3.01B

-5.15%2.93B

33.08%2.97B

30.33%3.02B

28.38%3.08B

25.38%3.09B

-11.77%2.23B

-10.64%2.32B

-8.99%2.40B

-8.95%2.46B

-37.03%2.53B

-40.55%2.59B

-17.70%2.64B

-21.41%2.71B

12.60%4.02B

17.06%4.36B

-15.17%3.20B

320.78%3.44B

328.69%3.57B

355.62%3.73B

355.06%3.78B

4.34%818.00M

3.09%833.00M

-0.24%818.00M

-0.36%830.00M

-7.66%784.00M

-7.76%808.00M

-7.45%820.00M

-0.72%833.00M

130.71%849.00M

131.13%876.00M

110.95%886.00M

112.94%839.00M

-12.38%368.00M

25.08%379.00M

32.49%420.00M

20.86%394.00M

30.43%420.00M

-19.41%303.00M

-13.62%317.00M

8.67%326.00M

5.57%322.00M

12.57%376.00M

9.23%367.00M

--300.00M

--305.00M

--334.00M

--336.00M

Total de activos no actuales

1.62%54.76B

0.41%54.49B

1.03%54.41B

0.35%53.88B

-0.64%53.88B

-0.52%54.27B

-1.47%53.86B

-1.31%53.69B

-0.17%54.23B

-0.02%54.55B

-0.39%54.66B

-1.36%54.41B

-2.48%54.32B

-3.07%54.56B

-3.51%54.88B

-4.61%55.16B

-20.36%55.71B

-20.30%56.29B

-16.49%56.87B

-26.81%57.82B

-10.89%69.95B

-9.79%70.62B

-9.10%68.10B

112.61%79.00B

116.92%78.50B

118.44%78.28B

110.17%74.92B

5.64%37.16B

3.38%36.19B

3.05%35.84B

4.80%35.65B

4.23%35.17B

3.47%35.00B

3.32%34.78B

1.09%34.01B

74.86%33.75B

75.99%33.83B

75.97%33.66B

76.28%33.64B

2.56%19.30B

21.81%19.22B

21.76%19.13B

21.97%19.09B

21.63%18.82B

2.18%15.78B

1.52%15.71B

10.24%15.65B

9.99%15.47B

10.50%15.44B

12.75%15.48B

--14.19B

--14.07B

--13.97B

--13.73B

Total de activos

-7.91%78.48B

-4.55%81.63B

-8.29%78.86B

-11.27%79.83B

-1.40%85.23B

-1.73%85.53B

-4.36%85.99B

0.31%89.97B

-10.64%86.44B

-4.30%87.04B

5.31%89.90B

0.44%89.69B

2.58%96.74B

4.96%90.95B

0.25%85.37B

6.28%89.30B

11.47%94.30B

0.39%86.65B

-13.59%85.16B

-14.39%84.02B

-12.70%84.59B

-10.49%86.32B

6.04%98.56B

85.06%98.14B

87.29%96.90B

91.48%96.44B

89.49%92.94B

13.30%53.03B

13.84%51.74B

9.91%50.36B

10.43%49.05B

8.11%46.81B

2.98%45.45B

9.73%45.82B

3.01%44.41B

43.54%43.29B

43.98%44.13B

38.35%41.76B

41.71%43.12B

-4.87%30.16B

4.35%30.65B

3.51%30.18B

7.19%30.43B

9.32%31.70B

-1.07%29.38B

-5.24%29.16B

4.27%28.39B

9.10%29.00B

20.32%29.70B

21.60%30.77B

--27.22B

--26.58B

--24.68B

--25.31B

Pasivos

Pasivos corrientes

-Otros por pagar

12.07%1.47B

12.24%1.08B

-30.40%1.15B

-40.93%1.37B

-36.05%1.31B

-25.50%964.00M

40.96%1.65B

66.38%2.33B

63.24%2.05B

10.88%1.29B

11.46%1.17B

10.69%1.40B

34.98%1.25B

56.85%1.17B

28.47%1.05B

40.33%1.26B

-3.93%929.00M

-18.78%744.00M

7.52%815.00M

5.14%900.00M

20.27%967.00M

0.11%916.00M

9.54%758.00M

101.41%856.00M

92.81%804.00M

213.36%915.00M

145.39%692.00M

67.98%425.00M

13.01%417.00M

-14.62%292.00M

-11.32%282.00M

844.12%253.00M

136.54%369.00M

42.50%342.00M

-10.42%318.00M

-113.82%-34.00M

-49.68%156.00M

-0.83%240.00M

104.02%355.00M

-8.55%246.00M

-27.57%310.00M

-0.82%242.00M

-21.62%174.00M

41.58%269.00M

35.87%428.00M

60.53%244.00M

98.21%222.00M

146.75%190.00M

176.32%315.00M

-24.00%152.00M

--112.00M

--77.00M

--114.00M

--200.00M

Gastos acumulados

-1.31%756.00M

-2.12%1.16B

-1.70%1.10B

-1.23%967.00M

7.58%766.00M

85.53%1.18B

15.31%1.11B

26.65%979.00M

15.02%712.00M

-34.84%636.00M

6.15%967.00M

-4.33%773.00M

-4.92%619.00M

94.81%976.00M

24.45%911.00M

-7.97%808.00M

-20.12%651.00M

-54.74%501.00M

-25.84%732.00M

-6.50%878.00M

4.76%815.00M

15.55%1.11B

-14.32%987.00M

90.47%939.00M

80.09%778.00M

184.27%958.00M

5.49%1.15B

-40.60%493.00M

-50.29%432.00M

-66.63%337.00M

9.86%1.09B

8.07%830.00M

2.72%869.00M

32.72%1.01B

3.22%994.00M

1.19%768.00M

0.95%846.00M

-18.08%761.00M

8.20%963.00M

6.90%759.00M

25.64%838.00M

47.46%929.00M

14.25%890.00M

14.89%710.00M

-3.33%667.00M

-12.13%630.00M

13.06%779.00M

12.16%618.00M

17.75%690.00M

19.90%717.00M

--689.00M

--551.00M

--586.00M

--598.00M

Deuda a corto plazo y pasivos por arrendamiento

-62.90%1.82B

65.45%4.07B

56.04%3.05B

408.79%4.17B

6709.72%4.90B

3176.00%2.46B

83.30%1.95B

-23.03%819.00M

-93.38%72.00M

-93.02%75.00M

86.69%1.07B

1357.53%1.06B

1452.86%1.09B

-39.81%1.07B

-79.99%571.00M

-97.08%73.00M

-95.92%70.00M

4.44%1.79B

305.40%2.85B

348.83%2.50B

209.57%1.72B

210.91%1.71B

29.41%704.00M

2042.31%557.00M

2030.77%554.00M

2015.38%550.00M

-12.82%544.00M

-10.34%26.00M

-7.14%26.00M

2128.57%624.00M

3.57%29.00M

7.41%29.00M

-86.98%28.00M

-3.45%28.00M

-96.41%28.00M

-96.54%27.00M

-72.29%215.00M

7.41%29.00M

2900.00%780.00M

3133.33%776.00M

17.39%27.00M

13.04%26.00M

9.09%24.00M

21.05%23.00M

15.00%23.00M

21.05%23.00M

29.41%22.00M

--19.00M

--20.00M

--19.00M

--17.00M

-Pasivos por arrendamiento a corto plazo

----

--55.00M

--51.00M

--45.00M

----

Otros pasivos corrientes

12.07%1.47B

12.24%1.08B

-30.40%1.15B

-40.93%1.37B

-36.05%1.31B

-25.50%964.00M

40.96%1.65B

66.38%2.33B

63.24%2.05B

10.88%1.29B

11.46%1.17B

10.69%1.40B

34.98%1.25B

56.85%1.17B

28.47%1.05B

40.33%1.26B

-3.93%929.00M

-18.78%744.00M

7.52%815.00M

5.14%900.00M

20.27%967.00M

0.11%916.00M

9.54%758.00M

101.41%856.00M

92.81%804.00M

213.36%915.00M

145.39%692.00M

67.98%425.00M

13.01%417.00M

-14.62%292.00M

-11.32%282.00M

844.12%253.00M

136.54%369.00M

42.50%342.00M

-10.42%318.00M

-113.82%-34.00M

-49.68%156.00M

-0.83%240.00M

104.02%355.00M

-8.55%246.00M

-27.57%310.00M

-0.82%242.00M

-21.62%174.00M

41.58%269.00M

35.87%428.00M

60.53%244.00M

98.21%222.00M

146.75%190.00M

176.32%315.00M

-24.00%152.00M

--112.00M

--77.00M

--114.00M

--200.00M

Total pasivos corrientes

-19.77%19.25B

4.31%22.73B

3.36%20.83B

-3.07%21.07B

37.41%24.00B

27.73%21.79B

0.65%20.15B

1.98%21.73B

-38.58%17.47B

-32.10%17.06B

11.86%20.02B

26.13%21.31B

45.74%28.44B

56.17%25.12B

14.27%17.90B

18.62%16.90B

69.61%19.51B

18.54%16.09B

-7.58%15.66B

-7.13%14.25B

-22.74%11.50B

-10.42%13.57B

28.24%16.95B

59.22%15.34B

53.27%14.89B

80.92%15.15B

26.13%13.22B

25.98%9.63B

43.76%9.71B

21.93%8.37B

46.63%10.48B

20.62%7.65B

-0.35%6.76B

22.72%6.87B

12.62%7.15B

-17.51%6.34B

-22.27%6.78B

-32.96%5.59B

-26.04%6.34B

-25.90%7.69B

-21.08%8.72B

-23.05%8.35B

-12.67%8.58B

-0.28%10.37B

7.95%11.05B

1.10%10.85B

19.76%9.82B

25.19%10.40B

35.32%10.24B

16.60%10.73B

--8.20B

--8.31B

--7.57B

--9.20B

Pasivos no corrientes

Provisiones a largo plazo

0.24%1.23B

-0.51%1.18B

4.99%1.16B

22.66%1.19B

3.98%1.23B

3.05%1.18B

-1.08%1.10B

-25.59%971.00M

4.24%1.18B

7.90%1.15B

9.75%1.11B

-3.62%1.30B

-38.76%1.13B

-45.71%1.06B

-52.15%1.01B

-25.44%1.35B

4.40%1.85B

14.97%1.96B

31.17%2.12B

22.13%1.82B

10.06%1.77B

8.68%1.70B

7.16%1.62B

42.30%1.49B

39.27%1.61B

39.17%1.57B

37.31%1.51B

1.55%1.04B

15.83%1.16B

3.78%1.13B

4.17%1.10B

-12.35%1.03B

-19.65%998.00M

-10.77%1.08B

-10.52%1.05B

3.07%1.17B

8.66%1.24B

8.28%1.22B

7.28%1.18B

21.56%1.14B

26.16%1.14B

31.35%1.12B

42.54%1.10B

4.69%937.00M

-2.48%906.00M

-29.57%855.00M

-39.10%771.00M

-29.53%895.00M

-31.08%929.00M

-32.89%1.21B

--1.27B

--1.35B

--1.81B

Deuda a largo plazo y pasivos por arrendamiento

12.22%27.77B

8.05%27.66B

-3.07%25.29B

-9.40%24.74B

-11.85%24.75B

-8.77%25.60B

-1.44%26.09B

3.15%27.31B

5.66%28.07B

5.74%28.06B

2.24%26.48B

-6.26%26.48B

-9.24%26.57B

-16.28%26.54B

-12.94%25.89B

-7.37%28.25B

-9.38%29.27B

-0.46%31.70B

1.45%29.74B

3.05%30.49B

10.18%32.30B

9.42%31.85B

8.67%29.32B

60.61%29.59B

70.04%29.32B

68.91%29.11B

118.96%26.98B

44.46%18.42B

37.08%17.24B

37.09%17.23B

16.86%12.32B

21.02%12.75B

14.00%12.58B

10.74%12.57B

-11.37%10.54B

78.25%10.54B

86.41%11.03B

90.23%11.35B

91.78%11.90B

0.89%5.91B

83.33%5.92B

83.83%5.97B

83.90%6.20B

73.37%5.86B

-4.69%3.23B

-4.36%3.25B

0.93%3.37B

1.53%3.38B

2.14%3.39B

2.72%3.39B

--3.34B

--3.33B

--3.32B

--3.30B

-Deuda a largo plazo

11.65%26.84B

8.11%26.84B

-3.54%24.43B

-9.11%24.05B

-11.68%24.03B

-8.72%24.83B

-1.19%25.33B

3.22%26.46B

5.93%27.21B

6.13%27.20B

2.67%25.63B

-5.98%25.64B

-9.07%25.69B

-16.49%25.63B

-13.09%24.97B

-7.17%27.27B

-7.23%28.25B

2.66%30.69B

2.53%28.73B

6.33%29.38B

11.75%30.45B

10.93%29.90B

3.85%28.02B

49.96%27.63B

58.05%27.25B

56.41%26.95B

118.96%26.98B

44.46%18.42B

37.08%17.24B

37.09%17.23B

16.86%12.32B

21.02%12.75B

14.00%12.58B

10.74%12.57B

-11.37%10.54B

78.25%10.54B

86.41%11.03B

90.23%11.35B

91.78%11.90B

0.89%5.91B

83.33%5.92B

83.83%5.97B

83.90%6.20B

73.37%5.86B

-4.69%3.23B

-4.36%3.25B

0.93%3.37B

1.53%3.38B

2.14%3.39B

2.72%3.39B

--3.34B

--3.33B

--3.32B

--3.30B

-Pasivos por arrendamiento a largo plazo

31.50%935.00M

6.10%817.00M

12.57%860.00M

-18.51%691.00M

-17.23%711.00M

-10.26%770.00M

-9.16%764.00M

1.07%848.00M

-2.28%859.00M

-5.19%858.00M

-9.28%841.00M

-13.95%839.00M

-13.82%879.00M

-10.13%905.00M

-8.58%927.00M

-12.63%975.00M

-44.86%1.02B

-48.33%1.01B

-22.00%1.01B

-43.12%1.12B

-10.54%1.85B

-9.48%1.95B

--1.30B

--1.96B

--2.07B

--2.15B

----

Beneficios de empleado

0.24%1.23B

-0.51%1.18B

4.99%1.16B

22.66%1.19B

3.98%1.23B

3.05%1.18B

-1.08%1.10B

-25.59%971.00M

4.24%1.18B

7.90%1.15B

9.75%1.11B

-3.62%1.30B

-38.76%1.13B

-45.71%1.06B

-52.15%1.01B

-25.44%1.35B

4.40%1.85B

14.97%1.96B

31.17%2.12B

22.13%1.82B

10.06%1.77B

8.68%1.70B

7.16%1.62B

42.30%1.49B

39.27%1.61B

39.17%1.57B

37.31%1.51B

1.55%1.04B

15.83%1.16B

3.78%1.13B

4.17%1.10B

-12.35%1.03B

-19.65%998.00M

-10.77%1.08B

-10.52%1.05B

3.07%1.17B

8.66%1.24B

8.28%1.22B

7.28%1.18B

21.56%1.14B

26.16%1.14B

31.35%1.12B

42.54%1.10B

4.69%937.00M

-2.48%906.00M

-29.57%855.00M

-39.10%771.00M

-29.53%895.00M

-31.08%929.00M

-32.89%1.21B

--1.27B

--1.35B

--1.81B

Pasivos derivados

-17.54%47.00M

--53.00M

--48.00M

--59.00M

--57.00M

----

--56.00M

----

-24.56%43.00M

----

-26.87%49.00M

7.41%58.00M

18.75%57.00M

3.85%54.00M

59.52%67.00M

45.95%54.00M

26.32%48.00M

--52.00M

--42.00M

--37.00M

--38.00M

----

Otros pasivos no corrientes

-3.91%2.43B

-4.53%2.42B

-3.86%2.41B

7.44%2.48B

4.29%2.53B

7.45%2.54B

3.85%2.51B

-8.18%2.31B

-3.88%2.42B

-2.56%2.36B

2.41%2.42B

-4.91%2.52B

-19.16%2.52B

-23.59%2.42B

-27.84%2.36B

-13.58%2.65B

2.09%3.12B

9.76%3.17B

17.32%3.27B

13.36%3.06B

12.14%3.06B

9.39%2.89B

0.58%2.79B

62.15%2.70B

54.80%2.73B

52.75%2.64B

61.88%2.77B

2.46%1.67B

10.89%1.76B

4.03%1.73B

3.25%1.71B

-8.39%1.63B

-15.13%1.59B

-15.29%1.66B

-13.32%1.66B

4.72%1.78B

9.48%1.87B

4.92%1.96B

2.52%1.91B

1.92%1.70B

13.78%1.71B

14.72%1.87B

20.30%1.87B

-3.82%1.66B

-10.75%1.50B

-24.01%1.63B

1.90%1.55B

13.44%1.73B

2.12%1.68B

3.32%2.15B

--1.52B

--1.65B

--2.08B

Total pasivos no corrientes

8.52%35.97B

5.51%35.84B

-2.65%33.52B

-6.72%33.05B

-8.97%33.14B

-6.46%33.97B

-1.03%34.44B

2.40%35.44B

5.13%36.41B

5.17%36.32B

2.66%34.80B

-5.03%34.60B

-9.09%34.63B

-15.95%34.53B

-13.70%33.89B

-7.19%36.44B

-7.70%38.09B

1.32%41.09B

2.01%39.27B

0.21%39.26B

8.78%41.27B

8.35%40.55B

11.05%38.50B

67.68%39.18B

70.90%37.94B

69.13%37.43B

107.10%34.67B

27.27%23.36B

22.48%22.20B

21.87%22.13B

4.21%16.74B

14.76%18.36B

10.36%18.13B

8.93%18.16B

-6.03%16.06B

67.50%16.00B

70.40%16.42B

69.13%16.67B

63.49%17.09B

-5.14%9.55B

32.32%9.64B

30.46%9.86B

44.64%10.46B

37.19%10.07B

0.37%7.28B

-1.02%7.55B

4.54%7.23B

7.78%7.34B

6.93%7.26B

10.80%7.63B

--6.92B

--6.81B

--6.79B

--6.89B

Total pasivos

-3.36%55.22B

5.04%58.57B

-0.43%54.35B

-5.33%54.12B

6.06%57.14B

4.46%55.76B

-0.42%54.59B

2.24%57.17B

-14.58%53.87B

-10.53%53.37B

5.84%54.82B

4.84%55.92B

9.48%63.07B

4.34%59.65B

-5.73%51.79B

-0.32%53.34B

9.15%57.61B

5.64%57.17B

-0.92%54.94B

-1.85%53.51B

-0.10%52.78B

2.94%54.12B

15.79%55.45B

65.21%54.52B

65.53%52.83B

72.37%52.57B

75.93%47.89B

26.89%33.00B

28.26%31.91B

21.89%30.50B

17.27%27.22B

16.42%26.00B

7.23%24.88B

12.40%25.02B

-0.98%23.21B

29.59%22.34B

26.37%23.20B

22.32%22.26B

23.14%23.44B

-15.67%17.24B

0.13%18.36B

-1.08%18.20B

11.62%19.04B

15.22%20.44B

4.81%18.34B

0.22%18.40B

12.80%17.05B

17.35%17.74B

21.89%17.50B

14.11%18.36B

--15.12B

--14.36B

--16.09B

Capital de los accionistas

Capital ordinario

0.07%33.67B

0.41%33.68B

0.47%33.63B

0.61%33.64B

0.67%33.65B

0.37%33.54B

0.19%33.48B

0.19%33.44B

0.10%33.42B

0.24%33.42B

0.42%33.41B

0.32%33.37B

0.42%33.39B

0.32%33.34B

0.16%33.27B

0.22%33.27B

0.09%33.25B

0.16%33.23B

0.15%33.22B

0.18%33.19B

-1.71%33.22B

-1.76%33.18B

-1.70%33.17B

141.68%33.13B

146.77%33.80B

146.96%33.77B

199.40%33.74B

21.94%13.71B

22.36%13.70B

22.48%13.68B

1.83%11.27B

2.10%11.24B

1.72%11.19B

1.61%11.17B

-0.10%11.07B

10.83%11.01B

10.93%11.00B

11.07%10.99B

12.49%11.08B

1.01%9.94B

0.95%9.92B

0.89%9.89B

0.78%9.85B

0.87%9.84B

0.87%9.83B

1.31%9.81B

2.53%9.77B

1.93%9.75B

3.30%9.74B

2.83%9.68B

--9.53B

--9.57B

--9.43B

--9.41B

Ganancias retenidas

2.75%37.42B

3.66%36.49B

6.61%36.85B

10.01%36.77B

19.65%36.42B

23.38%35.20B

32.21%34.56B

44.22%33.42B

60.36%30.44B

112.58%28.53B

102.57%26.14B

85.64%23.18B

56.11%18.98B

233.09%13.42B

177.53%12.90B

163.15%12.48B

102.40%12.16B

-36.85%4.03B

-70.92%4.65B

-70.15%4.74B

-60.33%6.01B

-55.67%6.38B

8.37%15.99B

12.55%15.89B

11.46%15.15B

12.91%14.39B

14.70%14.76B

27.84%14.12B

31.37%13.59B

26.87%12.74B

26.04%12.86B

8.60%11.04B

1.26%10.34B

4.82%10.05B

4.66%10.21B

4.45%10.17B

14.02%10.21B

15.90%9.58B

29.77%9.75B

42.01%9.74B

41.64%8.96B

47.90%8.27B

36.46%7.51B

36.93%6.86B

27.29%6.33B

24.55%5.59B

41.93%5.51B

54.49%5.01B

132.63%4.97B

219.05%4.49B

--3.88B

--3.24B

--2.14B

--1.41B

Reservas de capital

0.07%33.66B

0.41%33.67B

0.48%33.62B

0.61%33.63B

0.67%33.63B

0.37%33.53B

0.19%33.47B

0.19%33.43B

0.10%33.41B

0.24%33.41B

0.42%33.40B

0.32%33.36B

0.42%33.38B

0.32%33.33B

0.16%33.26B

0.22%33.26B

0.09%33.24B

0.16%33.22B

0.15%33.21B

0.18%33.18B

-1.71%33.21B

-1.76%33.17B

-1.70%33.16B

141.74%33.13B

146.82%33.78B

147.01%33.76B

199.49%33.73B

21.96%13.70B

22.38%13.69B

22.49%13.67B

1.83%11.26B

2.10%11.24B

1.72%11.19B

1.61%11.16B

-0.10%11.06B

10.84%11.01B

10.94%11.00B

11.04%10.98B

12.50%11.07B

0.98%9.93B

0.92%9.91B

0.89%9.89B

0.75%9.84B

0.87%9.83B

0.87%9.82B

1.31%9.80B

2.53%9.77B

1.93%9.75B

3.30%9.74B

2.83%9.68B

--9.53B

--9.56B

--9.43B

--9.41B

Menos: Acciones en tesorería

11.87%54.36B

17.49%53.66B

20.97%52.62B

25.33%51.32B

27.47%48.59B

30.20%45.67B

36.62%43.50B

36.20%40.95B

46.61%38.12B

54.46%35.08B

59.97%31.84B

75.55%30.07B

61.02%26.00B

49.83%22.71B

31.32%19.90B

13.04%17.13B

6.59%16.15B

0.09%15.16B

0.49%15.15B

3.95%15.15B

7.69%15.14B

14.94%15.14B

20.66%15.08B

20.51%14.57B

25.56%14.06B

33.50%13.18B

37.04%12.49B

39.58%12.09B

41.68%11.20B

31.90%9.87B

22.24%9.12B

16.97%8.66B

7.51%7.91B

2.85%7.48B

5.31%7.46B

6.94%7.41B

12.91%7.35B

15.49%7.28B

26.12%7.08B

30.36%6.93B

34.30%6.51B

51.60%6.30B

51.66%5.62B

98.84%5.31B

171.35%4.85B

231.60%4.16B

334.62%3.70B

259.62%2.67B

140.51%1.79B

--1.25B

--852.00M

--743.00M

Pérdidas de ganancias que no afectan a las ganancias retenidas

28.00%-108.00M

22.70%-109.00M

12.98%-114.00M

-222.45%-158.00M

-400.00%-150.00M

-1466.67%-141.00M

-6650.00%-131.00M

72.63%-49.00M

53.85%-30.00M

87.84%-9.00M

102.99%2.00M

47.97%-179.00M

80.88%-65.00M

85.52%-74.00M

86.91%-67.00M

-2.99%-344.00M

-1.19%-340.00M

-56.75%-511.00M

-60.00%-512.00M

-57.55%-334.00M

-108.70%-336.00M

-115.89%-326.00M

-122.22%-320.00M

-26.19%-212.00M

30.90%-161.00M

35.19%-151.00M

37.66%-144.00M

29.71%-168.00M

1.27%-233.00M

1.69%-233.00M

1.28%-231.00M

26.91%-239.00M

26.48%-236.00M

25.47%-237.00M

26.42%-234.00M

-4.81%-327.00M

-3.88%-321.00M

-1.60%-318.00M

-36.84%-312.00M

-41.74%-309.00M

-52.68%-313.00M

-53.43%-313.00M

-11.22%-228.00M

14.17%-218.00M

46.34%-205.00M

56.03%-204.00M

58.08%-205.00M

48.89%-254.00M

55.68%-382.00M

---464.00M

---489.00M

---497.00M

---862.00M

Intereses no controladores

-1.83%6.64B

-2.63%6.67B

-3.35%6.76B

-2.26%6.78B

-1.31%6.76B

0.65%6.85B

-5.11%7.00B

-7.16%6.94B

-6.91%6.85B

-7.12%6.80B

-0.04%7.37B

-2.77%7.47B

-5.26%7.36B

-7.10%7.33B

-8.05%7.38B

-4.68%7.68B

-3.76%7.77B

-2.73%7.89B

-14.79%8.02B

-18.46%8.06B

-18.08%8.08B

-18.19%8.11B

-4.71%9.41B

103.08%9.89B

102.73%9.86B

103.30%9.91B

26.72%9.88B

-38.16%4.87B

-38.66%4.86B

-36.91%4.88B

1.95%7.79B

4.10%7.87B

6.59%7.93B

17.22%7.73B

18.76%7.65B

1066.98%7.56B

1049.61%7.44B

926.79%6.59B

907.51%6.44B

55.40%648.00M

55.16%647.00M

55.07%642.00M

55.10%639.00M

0.97%417.00M

0.49%414.00M

0.24%412.00M

--413.00M

--412.00M

--411.00M

----

Capital total

-17.17%23.26B

-22.53%23.07B

-21.95%24.51B

-21.60%25.71B

-13.76%28.09B

-11.56%29.77B

-10.51%31.40B

-2.89%32.80B

-3.27%32.57B

7.55%33.66B

4.48%35.09B

-6.09%33.77B

-8.24%33.67B

6.17%31.30B

11.12%33.58B

17.86%35.96B

15.33%36.69B

-8.44%29.48B

-29.90%30.22B

-30.05%30.51B

-27.80%31.82B

-26.60%32.20B

-4.32%43.11B

117.75%43.62B

122.32%44.07B

120.82%43.86B

106.40%45.05B

-3.69%20.03B

-3.61%19.82B

-4.49%19.86B

2.95%21.83B

-0.74%20.80B

-1.74%20.56B

6.68%20.80B

7.77%21.20B

62.14%20.96B

70.28%20.93B

62.72%19.49B

72.74%19.68B

14.73%12.93B

11.35%12.29B

11.36%11.98B

0.51%11.39B

0.02%11.27B

-9.51%11.04B

-13.33%10.76B

-6.39%11.33B

-1.77%11.26B

18.12%12.20B

34.68%12.41B

--12.11B

--11.47B

--10.33B

--9.22B

Unidad monetaria

USD

Opiniones de evaluación

KeyAI

