









Mercado
/
Acciones
/
nasdaq-fe
/

FirstEnergy Corp

40.500USD

+0.350+0.87%

Cierre 07/10, 16:00（ET）Cotizaciones retrasadas 15 min

23.37BCap. mercado

21.54P/E TTM



FirstEnergy Corp

40.500

+0.350+0.87%

Descripción general Compañía Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Descripción general

Compañía

Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar filas en blanco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Activos actuales

Efectivo, equivalentes de efectivo e inversiones a corto plazo

-85.14%132.00M

-18.98%111.00M

272.03%439.00M

-64.91%60.00M

401.69%888.00M

-14.37%137.00M

-52.99%118.00M

-64.23%171.00M

-37.46%177.00M

-89.06%160.00M

-56.50%251.00M

-61.88%478.00M

-77.91%283.00M

-15.69%1.46B

121.92%577.00M

981.03%1.25B

742.76%1.28B

176.56%1.73B

-63.69%260.00M

-72.51%116.00M

-12.64%152.00M

70.84%627.00M

64.22%716.00M

64.84%422.00M

-29.84%174.00M

-37.59%367.00M

9.27%436.00M

124.56%256.00M

51.22%248.00M

195.48%588.00M

-27.59%399.00M

-42.71%114.00M

12.33%164.00M

51.91%199.00M

540.70%551.00M

111.70%199.00M

62.22%146.00M

54.12%131.00M

-21.10%86.00M

23.68%94.00M

-17.43%90.00M

-61.01%85.00M

-50.90%109.00M

7.04%76.00M

62.69%109.00M

26.74%218.00M

48.00%222.00M

-24.47%71.00M

-9.46%67.00M

--172.00M

--150.00M

--94.00M

--74.00M

Efectivo y equivalentes de efectivo

-85.14%132.00M

-18.98%111.00M

272.03%439.00M

-64.91%60.00M

401.69%888.00M

-14.37%137.00M

-52.99%118.00M

-64.23%171.00M

-37.46%177.00M

-89.06%160.00M

-56.50%251.00M

-61.88%478.00M

-77.91%283.00M

-15.69%1.46B

121.92%577.00M

981.03%1.25B

742.76%1.28B

176.56%1.73B

-63.69%260.00M

-72.51%116.00M

-12.64%152.00M

70.84%627.00M

64.22%716.00M

64.84%422.00M

-29.84%174.00M

-37.59%367.00M

9.27%436.00M

124.56%256.00M

51.22%248.00M

195.48%588.00M

-27.59%399.00M

-42.71%114.00M

12.33%164.00M

51.91%199.00M

540.70%551.00M

111.70%199.00M

62.22%146.00M

54.12%131.00M

-21.10%86.00M

23.68%94.00M

-17.43%90.00M

-61.01%85.00M

-50.90%109.00M

7.04%76.00M

62.69%109.00M

26.74%218.00M

48.00%222.00M

-24.47%71.00M

-9.46%67.00M

--172.00M

--150.00M

--94.00M

--74.00M

Por cobrar

-10.90%1.89B

15.72%1.83B

13.22%1.78B

54.00%2.25B

39.78%2.12B

0.83%1.58B

8.78%1.57B

5.26%1.46B

10.50%1.52B

22.83%1.57B

6.01%1.45B

5.31%1.39B

7.36%1.37B

-11.12%1.28B

1.79%1.36B

6.98%1.32B

1.91%1.28B

11.21%1.44B

0.30%1.34B

-7.16%1.23B

-16.46%1.25B

-14.36%1.29B

-17.33%1.34B

-11.24%1.33B

1.28%1.50B

4.06%1.51B

4.80%1.62B

-2.67%1.50B

-4.45%1.48B

-10.09%1.45B

-5.34%1.54B

2.81%1.54B

-2.70%1.55B

1.25%1.61B

-8.07%1.63B

-15.64%1.49B

-15.03%1.59B

-10.34%1.59B

-2.58%1.77B

-9.73%1.77B

-10.11%1.88B

-7.25%1.78B

0.50%1.82B

2.03%1.96B

12.33%2.09B

-0.57%1.92B

-1.15%1.81B

1.32%1.92B

7.09%1.86B

--1.93B

--1.83B

--1.90B

--1.74B

-Cuentas y pagarés por cobrar

15.31%1.57B

16.08%1.53B

15.98%1.51B

26.73%1.50B

8.42%1.36B

0.00%1.32B

10.15%1.30B

4.04%1.19B

11.81%1.26B

27.59%1.32B

6.10%1.18B

4.97%1.14B

9.21%1.13B

-14.13%1.03B

0.18%1.11B

6.47%1.09B

2.18%1.03B

10.27%1.20B

-1.59%1.11B

-8.03%1.02B

-20.11%1.01B

-12.09%1.09B

-14.20%1.13B

-15.86%1.11B

-4.54%1.26B

-3.20%1.24B

-3.87%1.32B

-4.15%1.32B

-5.23%1.32B

-10.97%1.28B

-6.80%1.37B

2.54%1.38B

-2.51%1.40B

1.77%1.44B

-7.66%1.47B

-15.66%1.34B

-14.51%1.43B

-8.94%1.42B

-0.81%1.59B

-8.15%1.59B

-10.38%1.68B

-9.65%1.55B

1.65%1.60B

5.16%1.73B

14.59%1.87B

6.57%1.72B

-1.56%1.58B

0.67%1.65B

12.56%1.63B

--1.61B

--1.60B

--1.64B

--1.45B

-Préstamos por cobrar

----

--450.00M

----

-Otros por cobrar

3.29%314.00M

13.91%303.00M

0.00%271.00M

8.00%297.00M

18.29%304.00M

5.14%266.00M

2.65%271.00M

10.89%275.00M

4.47%257.00M

2.85%253.00M

5.60%264.00M

6.90%248.00M

-0.40%246.00M

4.24%246.00M

9.65%250.00M

9.43%232.00M

0.82%247.00M

16.26%236.00M

10.68%228.00M

-2.75%212.00M

2.94%245.00M

-24.81%203.00M

-31.10%206.00M

23.16%218.00M

49.69%238.00M

58.82%270.00M

73.84%299.00M

9.94%177.00M

2.58%159.00M

-2.86%170.00M

8.18%172.00M

5.23%161.00M

-4.32%155.00M

-2.78%175.00M

-11.67%159.00M

-15.47%153.00M

-19.40%162.00M

-20.00%180.00M

-15.89%180.00M

-21.65%181.00M

-7.80%201.00M

13.64%225.00M

-7.36%214.00M

-16.61%231.00M

-3.96%218.00M

-37.14%198.00M

1.76%231.00M

5.32%277.00M

-20.63%227.00M

--315.00M

--227.00M

--263.00M

--286.00M

Inventario

5.39%567.00M

7.23%549.00M

11.43%536.00M

19.38%536.00M

17.72%538.00M

21.62%512.00M

33.24%481.00M

47.70%449.00M

67.40%457.00M

61.92%421.00M

47.35%361.00M

10.95%304.00M

-9.90%273.00M

-17.98%260.00M

-20.45%245.00M

-9.57%274.00M

6.32%303.00M

12.81%317.00M

19.38%308.00M

16.09%303.00M

6.34%285.00M

11.51%281.00M

7.50%258.00M

-7.12%261.00M

-1.83%268.00M

6.78%252.00M

-55.80%240.00M

-49.19%281.00M

-48.59%273.00M

-58.16%236.00M

-22.32%543.00M

-27.14%553.00M

-32.01%531.00M

-28.15%564.00M

-5.28%699.00M

-4.17%759.00M

2.49%781.00M

-3.92%785.00M

-4.28%738.00M

-1.25%792.00M

2.97%762.00M

8.64%817.00M

5.47%771.00M

-0.50%802.00M

-11.38%740.00M

-12.66%752.00M

-16.46%731.00M

-12.49%806.00M

-9.92%835.00M

--861.00M

--875.00M

--921.00M

--927.00M

Gastos prepago

-30.55%341.00M

-18.09%240.00M

-11.18%286.00M

2.22%369.00M

49.70%491.00M

35.02%293.00M

41.23%322.00M

14.60%361.00M

11.19%328.00M

16.04%217.00M

-4.60%228.00M

7.88%315.00M

4.98%295.00M

19.11%187.00M

9.63%239.00M

2.10%292.00M

0.72%281.00M

0.00%157.00M

-8.79%218.00M

2.14%286.00M

-11.15%279.00M

-10.29%157.00M

1.27%239.00M

6.46%280.00M

23.62%314.00M

15.89%175.00M

91.87%236.00M

15.86%263.00M

25.74%254.00M

54.08%151.00M

-39.71%123.00M

-18.93%227.00M

-24.34%202.00M

-27.41%98.00M

37.84%204.00M

19.15%280.00M

18.67%267.00M

5.47%135.00M

-20.00%148.00M

-4.47%235.00M

-6.25%225.00M

-43.36%128.00M

77.88%185.00M

-14.58%246.00M

-4.76%240.00M

89.92%226.00M

-54.19%104.00M

16.13%288.00M

18.31%252.00M

--119.00M

--227.00M

--248.00M

--213.00M

Otros activos corrientes

14.81%31.00M

2.38%43.00M

0.00%26.00M

0.00%43.00M

-6.90%27.00M

-8.70%42.00M

0.00%26.00M

-20.37%43.00M

7.41%29.00M

-6.12%46.00M

-75.70%26.00M

-6.90%54.00M

-40.00%27.00M

-26.87%49.00M

197.22%107.00M

18.37%58.00M

36.36%45.00M

28.85%67.00M

5.88%36.00M

-5.77%49.00M

-8.33%33.00M

-16.13%52.00M

-33.33%34.00M

-23.53%52.00M

-29.41%36.00M

21.57%62.00M

-82.35%51.00M

-75.71%68.00M

-81.04%51.00M

-84.73%51.00M

17.96%289.00M

53.01%280.00M

14.47%269.00M

40.93%334.00M

-73.74%245.00M

-82.57%183.00M

-74.59%235.00M

-39.23%237.00M

29.40%933.00M

23.82%1.05B

-19.84%925.00M

-46.79%390.00M

30.62%721.00M

183.61%848.00M

279.61%1.15B

39.09%733.00M

33.33%552.00M

74.85%299.00M

67.03%304.00M

--527.00M

--414.00M

--171.00M

--182.00M

Total de activos corrientes

-27.17%2.96B

8.10%2.78B

21.75%3.07B

31.11%3.26B

62.07%4.06B

6.34%2.57B

9.00%2.52B

-2.13%2.48B

11.42%2.51B

-25.39%2.42B

-8.69%2.31B

-20.56%2.54B

-29.42%2.25B

-12.84%3.24B

17.11%2.53B

60.93%3.20B

59.16%3.19B

51.96%3.71B

-17.35%2.16B

-16.76%1.99B

-13.44%2.00B

2.17%2.44B

0.77%2.62B

0.97%2.39B

0.17%2.31B

-23.09%2.39B

-11.43%2.60B

-14.23%2.36B

-16.30%2.31B

5.42%3.11B

-15.78%2.93B

-10.44%2.75B

-14.55%2.76B

-2.96%2.95B

-9.21%3.48B

-25.21%3.08B

-19.47%3.23B

-9.47%3.04B

1.27%3.83B

-1.67%4.11B

-12.37%4.01B

-16.32%3.36B

6.35%3.79B

17.50%4.18B

30.81%4.58B

6.50%4.01B

-4.04%3.56B

-1.33%3.56B

0.63%3.50B

--3.77B

--3.71B

--3.61B

--3.48B

Activos no corrientes

Activos fijos netos

7.47%41.70B

7.00%41.10B

6.48%40.12B

6.09%39.41B

5.94%38.80B

5.86%38.41B

5.92%37.68B

5.04%37.15B

4.67%36.63B

4.44%36.28B

3.69%35.57B

3.97%35.37B

4.03%35.00B

3.53%34.74B

4.41%34.30B

4.96%34.02B

5.11%33.64B

5.26%33.56B

4.80%32.86B

5.00%32.41B

5.10%32.01B

6.59%31.88B

6.61%31.35B

6.36%30.87B

6.59%30.45B

6.44%29.91B

-0.31%29.41B

-0.54%29.02B

-0.78%28.57B

-4.38%28.10B

-22.03%29.50B

-22.11%29.18B

-23.51%28.80B

-21.03%29.39B

3.34%37.83B

2.87%37.46B

4.23%37.64B

4.00%37.21B

4.82%36.61B

5.50%36.42B

6.58%36.12B

7.61%35.78B

5.12%34.92B

4.31%34.52B

1.81%33.89B

0.65%33.25B

5.67%33.22B

7.55%33.09B

8.90%33.29B

--33.04B

--31.44B

--30.77B

--30.57B

-Activos fijos

6.97%56.48B

6.56%55.65B

5.72%54.48B

5.53%53.63B

5.41%52.80B

5.41%52.22B

5.93%51.53B

5.00%50.82B

4.72%50.09B

4.49%49.54B

4.02%48.65B

4.44%48.40B

4.47%47.83B

4.10%47.42B

4.32%46.77B

4.79%46.34B

4.91%45.78B

5.12%45.55B

5.22%44.83B

5.26%44.23B

5.36%43.64B

6.45%43.33B

6.84%42.60B

6.41%42.02B

6.65%41.42B

6.80%40.70B

-12.52%39.88B

-12.60%39.48B

-12.85%38.84B

-15.53%38.11B

-14.45%45.58B

-14.36%45.18B

-16.02%44.56B

-13.85%45.12B

3.41%53.28B

3.15%52.76B

4.82%53.06B

4.89%52.37B

5.23%51.53B

5.86%51.14B

6.71%50.63B

7.31%49.93B

5.55%48.97B

4.76%48.31B

2.89%47.44B

2.26%46.53B

5.73%46.39B

6.99%46.12B

8.11%46.11B

--45.50B

--43.88B

--43.10B

--42.65B

-Depreciación acumulada

5.60%14.77B

5.34%14.55B

3.66%14.36B

4.00%14.22B

3.97%13.99B

4.17%13.81B

5.96%13.85B

4.88%13.67B

4.85%13.46B

4.62%13.26B

4.94%13.07B

5.73%13.04B

5.69%12.83B

5.70%12.67B

4.08%12.46B

4.32%12.33B

4.37%12.14B

4.71%11.99B

6.40%11.97B

5.99%11.82B

6.10%11.63B

6.09%11.45B

7.48%11.25B

6.57%11.15B

6.81%10.97B

7.81%10.79B

-34.92%10.47B

-34.60%10.46B

-34.89%10.27B

-36.36%10.01B

4.12%16.09B

4.60%16.00B

2.26%15.77B

3.77%15.73B

3.57%15.45B

3.85%15.29B

6.29%15.42B

7.14%15.16B

6.25%14.92B

6.75%14.73B

7.03%14.51B

6.55%14.15B

6.63%14.04B

5.91%13.80B

5.71%13.55B

6.52%13.28B

5.90%13.17B

5.60%13.03B

6.10%12.82B

--12.47B

--12.43B

--12.34B

--12.09B

Fondo de comercio y otros activos intangibles

0.00%5.62B

-12.46%5.62B

0.00%6.42B

-0.45%6.42B

-0.40%6.42B

0.05%6.45B

--6.45B

--6.44B

Deuda a largo plazo

----

--750.00M

----

Otros activos no actuales

33.43%1.84B

25.90%1.90B

22.74%1.26B

11.91%1.31B

26.01%1.38B

28.94%1.51B

41.35%1.03B

21.13%1.18B

-1.36%1.09B

-0.85%1.17B

-5.08%728.00M

6.59%970.00M

3.94%1.11B

27.63%1.18B

-3.40%767.00M

2.25%910.00M

3.80%1.06B

1.76%923.00M

-41.87%794.00M

-39.62%890.00M

-35.43%1.03B

-44.46%907.00M

3.88%1.37B

0.82%1.47B

10.27%1.59B

4.75%1.63B

-69.44%1.31B

-67.17%1.46B

-68.67%1.44B

-66.70%1.56B

-4.31%4.30B

-5.64%4.45B

-5.70%4.60B

-4.78%4.68B

-8.73%4.50B

-8.76%4.72B

-3.94%4.88B

-5.61%4.92B

-5.29%4.93B

-3.78%5.17B

-6.79%5.08B

-7.05%5.21B

-12.42%5.20B

-12.42%5.38B

-12.20%5.45B

-10.40%5.60B

0.75%5.94B

4.67%6.14B

5.92%6.20B

--6.25B

--5.90B

--5.86B

Total de activos no actuales

5.45%49.81B

6.64%49.27B

6.09%47.69B

7.14%47.76B

7.42%47.24B

5.74%46.20B

5.67%44.95B

4.69%44.58B

3.79%43.97B

3.55%43.69B

2.95%42.54B

3.43%42.58B

3.51%42.37B

3.55%42.20B

1.34%41.32B

1.86%41.17B

2.10%40.93B

2.24%40.75B

4.85%40.78B

4.98%40.42B

5.01%40.09B

5.80%39.86B

5.54%38.89B

5.16%38.50B

4.63%38.18B

-3.77%37.67B

-9.51%36.85B

-9.77%36.61B

-9.81%36.48B

-2.61%39.15B

-16.01%40.72B

-16.04%40.57B

-18.22%40.45B

-18.05%40.20B

-0.71%48.48B

-1.16%48.33B

1.97%49.47B

1.58%49.05B

2.93%48.83B

3.57%48.89B

3.98%48.51B

4.05%48.29B

1.31%47.44B

1.30%47.20B

-0.58%46.65B

-0.67%46.41B

3.99%46.82B

4.85%46.60B

6.13%46.92B

--46.73B

--45.03B

--44.44B

--44.21B

Total de activos

2.87%52.77B

6.72%52.04B

6.92%50.76B

8.41%51.02B

10.37%51.30B

5.77%48.77B

5.84%47.47B

4.31%47.06B

4.17%46.48B

1.49%46.11B

2.27%44.85B

1.71%45.12B

1.13%44.62B

2.18%45.43B

2.13%43.85B

4.62%44.36B

4.82%44.12B

5.11%44.46B

3.45%42.94B

3.72%42.40B

3.95%42.09B

5.59%42.30B

5.23%41.51B

4.91%40.88B

4.37%40.49B

-5.19%40.06B

-9.64%39.44B

-10.05%38.97B

-10.22%38.80B

-2.06%42.26B

-16.00%43.65B

-15.71%43.33B

-18.00%43.21B

-17.17%43.15B

-1.33%51.96B

-3.03%51.40B

0.33%52.70B

0.86%52.09B

2.81%52.66B

3.15%53.01B

2.52%52.52B

2.43%51.65B

1.67%51.22B

2.45%51.39B

1.59%51.23B

-0.14%50.42B

3.38%50.38B

4.39%50.16B

5.73%50.42B

--50.49B

--48.74B

--48.05B

--47.69B

Pasivos

Pasivos corrientes

-Dividendos por pagar

4.90%257.00M

4.26%245.00M

--0.00

9.87%245.00M

5.38%235.00M

--0.00

0.00%223.00M

0.45%223.00M

--223.00M

--0.00

--223.00M

--222.00M

----

-Otros por pagar

27.75%290.00M

-10.37%216.00M

-23.79%221.00M

40.87%324.00M

-0.87%227.00M

-33.79%241.00M

-54.62%290.00M

-65.82%230.00M

-46.37%229.00M

-9.45%364.00M

-6.99%639.00M

99.70%673.00M

-23.06%427.00M

-22.39%402.00M

17.24%687.00M

-8.17%337.00M

-2.97%555.00M

-62.81%518.00M

-45.74%586.00M

-56.26%367.00M

-45.63%572.00M

30.80%1.39B

3.95%1.08B

41.96%839.00M

14.47%1.05B

61.36%1.06B

15.70%1.04B

-8.51%591.00M

2.80%919.00M

-5.98%660.00M

-1.86%898.00M

-5.97%646.00M

-7.84%894.00M

1.15%702.00M

11.04%915.00M

13.55%687.00M

6.83%970.00M

0.14%694.00M

-3.06%824.00M

-1.14%605.00M

5.21%908.00M

11.59%693.00M

-2.52%850.00M

2.17%612.00M

-8.77%863.00M

-40.17%621.00M

-7.43%872.00M

-2.92%599.00M

-6.24%946.00M

--1.04B

--942.00M

--617.00M

--1.01B

Gastos acumulados

6.55%537.00M

-20.47%474.00M

-22.88%428.00M

-10.93%481.00M

3.92%504.00M

13.31%596.00M

8.82%555.00M

1.69%540.00M

-14.16%485.00M

-11.74%526.00M

-22.73%510.00M

-9.85%531.00M

-1.40%565.00M

-5.55%596.00M

6.11%660.00M

9.89%589.00M

8.11%573.00M

24.46%631.00M

132.09%622.00M

132.03%536.00M

109.49%530.00M

59.43%507.00M

-10.67%268.00M

-12.50%231.00M

-0.39%253.00M

23.74%318.00M

-10.98%300.00M

-9.90%264.00M

-17.26%254.00M

-29.20%257.00M

-7.67%337.00M

-14.08%293.00M

-0.65%307.00M

8.68%363.00M

5.80%365.00M

5.57%341.00M

24.10%309.00M

1.52%334.00M

24.55%345.00M

14.13%323.00M

7.33%249.00M

-6.27%329.00M

-4.15%277.00M

-5.03%283.00M

-3.33%232.00M

6.04%351.00M

-7.67%289.00M

3.47%298.00M

-6.98%240.00M

--331.00M

--313.00M

--288.00M

--258.00M

Deuda a corto plazo y pasivos por arrendamiento

24.45%3.56B

-24.59%1.53B

33.72%2.10B

130.77%3.12B

375.58%2.86B

349.00%2.02B

345.33%1.57B

283.00%1.35B

-57.15%602.00M

-71.92%451.00M

-71.30%353.00M

-71.37%353.00M

-29.36%1.41B

-31.54%1.61B

226.26%1.23B

529.08%1.23B

75.86%1.99B

70.00%2.35B

-72.70%377.00M

-87.98%196.00M

-24.90%1.13B

-21.28%1.38B

-51.17%1.38B

-41.67%1.63B

-36.11%1.51B

104.31%1.75B

79.44%2.83B

24.82%2.80B

-51.87%2.36B

-80.32%858.00M

-62.40%1.58B

-47.32%2.24B

40.72%4.90B

51.70%4.36B

36.03%4.19B

1.24%4.25B

4.00%3.48B

10.41%2.87B

2.46%3.08B

25.79%4.20B

-25.66%3.35B

-45.98%2.60B

-43.19%3.01B

-35.86%3.34B

1.24%4.50B

21.45%4.82B

72.02%5.29B

50.16%5.21B

56.16%4.45B

--3.97B

--3.08B

--3.47B

--2.85B

-Deuda a corto plazo

554.00%1.64B

-29.03%550.00M

-72.22%75.00M

127.14%795.00M

-54.55%250.00M

675.00%775.00M

--270.00M

--350.00M

57.14%550.00M

--100.00M

----

-100.00%0.00

-75.86%350.00M

-100.00%0.00

334.78%500.00M

93.33%1.45B

120.00%2.20B

-70.00%300.00M

-90.80%115.00M

-42.31%750.00M

-20.00%1.00B

-41.18%1.00B

-24.88%1.25B

8.33%1.30B

316.67%1.25B

240.00%1.70B

639.56%1.66B

-56.36%1.20B

-88.79%300.00M

-83.19%500.00M

-92.31%225.00M

29.41%2.75B

56.62%2.67B

53.91%2.98B

0.58%2.92B

-16.96%2.13B

-5.06%1.71B

19.25%1.93B

25.18%2.91B

-17.05%2.56B

-47.15%1.80B

-52.38%1.62B

-28.61%2.32B

43.49%3.08B

72.88%3.40B

112.22%3.40B

72.17%3.25B

100.00%2.15B

--1.97B

--1.60B

--1.89B

--1.07B

-Pasivos por arrendamiento a corto plazo

----

--6.00M

----

-6.67%14.00M

----

--15.00M

--16.00M

----

Otros pasivos corrientes

15.60%526.00M

-4.06%449.00M

-12.82%449.00M

21.85%552.00M

0.89%455.00M

-20.27%468.00M

-19.41%515.00M

-32.69%453.00M

5.62%451.00M

46.02%587.00M

-6.99%639.00M

99.70%673.00M

-23.06%427.00M

-22.39%402.00M

17.24%687.00M

-8.17%337.00M

-2.97%555.00M

-62.81%518.00M

-45.74%586.00M

-56.26%367.00M

-45.63%572.00M

30.80%1.39B

3.95%1.08B

41.96%839.00M

14.47%1.05B

61.36%1.06B

15.70%1.04B

-8.51%591.00M

2.80%919.00M

-5.98%660.00M

-1.86%898.00M

-5.97%646.00M

-7.84%894.00M

1.15%702.00M

11.04%915.00M

13.55%687.00M

6.83%970.00M

0.14%694.00M

-3.06%824.00M

-1.14%605.00M

5.21%908.00M

11.59%693.00M

-2.52%850.00M

2.17%612.00M

-8.77%863.00M

-40.17%621.00M

-7.43%872.00M

-2.92%599.00M

-6.24%946.00M

--1.04B

--942.00M

--617.00M

--1.01B

Total pasivos corrientes

13.41%7.11B

-7.22%5.00B

14.12%5.47B

53.19%6.36B

69.54%6.27B

36.08%5.39B

37.30%4.80B

23.12%4.15B

-15.14%3.70B

-10.37%3.96B

-14.68%3.49B

-12.94%3.37B

-5.71%4.36B

-11.75%4.42B

33.05%4.09B

52.16%3.87B

25.07%4.62B

2.92%5.00B

-27.41%3.08B

-36.13%2.54B

-14.50%3.70B

4.92%4.86B

-26.91%4.24B

-21.41%3.98B

-14.63%4.32B

12.67%4.63B

36.31%5.80B

9.06%5.07B

-33.85%5.07B

-42.28%4.11B

-39.59%4.25B

-31.25%4.65B

19.85%7.66B

27.20%7.13B

19.86%7.04B

-0.44%6.76B

2.03%6.39B

0.74%5.60B

-1.72%5.88B

9.98%6.79B

-19.06%6.26B

-27.18%5.56B

-24.84%5.98B

-18.05%6.17B

8.48%7.74B

0.42%7.64B

34.38%7.96B

23.86%7.53B

23.54%7.13B

--7.61B

--5.92B

--6.08B

--5.77B

Pasivos no corrientes

Provisiones a largo plazo

2.10%1.70B

9.19%1.65B

9.17%1.66B

-28.90%1.66B

-28.78%1.66B

-39.42%1.51B

-40.69%1.52B

-10.73%2.34B

-12.51%2.33B

-20.10%2.50B

-20.15%2.56B

-19.98%2.62B

-23.83%2.67B

-11.12%3.12B

-10.36%3.20B

-9.63%3.27B

8.48%3.50B

8.25%3.52B

9.98%3.57B

11.86%3.62B

-13.13%3.23B

-3.71%3.25B

-1.78%3.25B

-1.76%3.24B

-18.20%3.72B

-37.14%3.37B

-37.74%3.31B

-37.33%3.30B

-12.61%4.54B

-3.16%5.36B

-5.60%5.31B

-5.41%5.26B

-8.03%5.20B

4.71%5.54B

7.20%5.63B

6.82%5.56B

6.32%5.66B

17.32%5.29B

17.59%5.25B

17.89%5.21B

21.80%5.32B

-8.69%4.51B

-8.62%4.46B

-8.68%4.42B

-6.67%4.37B

28.43%4.94B

28.33%4.88B

28.58%4.84B

--4.68B

--3.85B

--3.81B

--3.76B

Deuda a largo plazo y pasivos por arrendamiento

-1.98%21.22B

-1.70%22.50B

-5.59%21.60B

-8.06%20.83B

-2.13%21.65B

8.02%22.89B

9.46%22.88B

9.12%22.66B

1.70%22.12B

-4.77%21.19B

-7.10%20.91B

-9.82%20.76B

-2.03%21.75B

-0.51%22.25B

1.35%22.50B

4.75%23.02B

6.64%22.20B

12.86%22.36B

13.36%22.20B

14.49%21.98B

9.88%20.82B

11.62%19.81B

17.94%19.59B

16.63%19.20B

13.20%18.95B

-5.01%17.75B

-21.25%16.61B

-20.02%16.46B

-5.75%16.74B

2.72%18.69B

13.80%21.09B

12.18%20.58B

-5.91%17.76B

-4.75%18.19B

-2.94%18.53B

-1.20%18.35B

-1.32%18.88B

-0.40%19.10B

3.03%19.09B

0.84%18.57B

13.84%19.13B

21.13%19.18B

21.19%18.53B

19.20%18.41B

6.26%16.80B

4.30%15.83B

-2.15%15.29B

1.91%15.45B

1.85%15.81B

--15.18B

--15.63B

--15.16B

--15.53B

-Deuda a largo plazo

-1.98%21.22B

-1.70%22.50B

-5.59%21.60B

-8.06%20.83B

-2.13%21.65B

8.02%22.89B

9.46%22.88B

9.12%22.66B

1.70%22.12B

-4.77%21.19B

-7.10%20.91B

-9.82%20.76B

-2.03%21.75B

0.67%22.25B

1.35%22.50B

4.75%23.02B

6.64%22.20B

12.91%22.10B

14.60%22.20B

15.67%21.98B

10.99%20.82B

10.26%19.57B

16.66%19.38B

15.44%19.00B

12.06%18.76B

-5.01%17.75B

-21.25%16.61B

-20.02%16.46B

-5.75%16.74B

2.72%18.69B

13.80%21.09B

12.18%20.58B

-5.91%17.76B

-4.75%18.19B

-2.94%18.53B

-1.20%18.35B

-1.32%18.88B

-0.40%19.10B

3.03%19.09B

0.84%18.57B

13.84%19.13B

21.13%19.18B

21.19%18.53B

19.20%18.41B

6.26%16.80B

4.30%15.83B

-2.15%15.29B

1.91%15.45B

1.85%15.81B

--15.18B

--15.63B

--15.16B

--15.53B

-Pasivos por arrendamiento a largo plazo

----

9.13%263.00M

----

--241.00M

--212.00M

--196.00M

--190.00M

----

Pasivos diferidos

----

-4.31%732.00M

-4.39%740.00M

-4.35%748.00M

-4.30%757.00M

-4.26%765.00M

-4.09%774.00M

-4.17%782.00M

-4.00%791.00M

-4.08%799.00M

-4.04%807.00M

-4.00%816.00M

-3.96%824.00M

-3.81%833.00M

-3.89%841.00M

-3.74%850.00M

-3.81%858.00M

-3.78%866.00M

-3.74%875.00M

-3.71%883.00M

--892.00M

--900.00M

--909.00M

--917.00M

Beneficios de empleado

2.10%1.70B

9.19%1.65B

9.17%1.66B

-28.90%1.66B

-28.78%1.66B

-39.42%1.51B

-40.69%1.52B

-10.73%2.34B

-12.51%2.33B

-20.10%2.50B

-20.15%2.56B

-19.98%2.62B

-20.21%2.67B

-6.52%3.12B

-5.88%3.20B

-5.24%3.27B

9.14%3.35B

39.08%3.34B

40.89%3.40B

42.95%3.46B

5.47%3.06B

-12.36%2.40B

-11.15%2.41B

-11.04%2.42B

-26.89%2.91B

-28.11%2.74B

-28.20%2.72B

-27.66%2.72B

6.88%3.98B

-6.52%3.81B

-9.41%3.78B

-9.17%3.76B

-12.39%3.72B

5.67%4.08B

8.89%4.18B

8.33%4.13B

7.96%4.25B

40.20%3.86B

40.41%3.84B

40.69%3.82B

46.23%3.93B

-11.28%2.75B

-11.53%2.73B

-11.63%2.71B

-12.69%2.69B

36.68%3.10B

36.82%3.09B

37.05%3.07B

--3.08B

--2.27B

--2.26B

--2.24B

Pasivos derivados

----

--420.00M

----

Otros pasivos no corrientes

8.03%4.83B

3.33%5.22B

2.21%4.50B

-3.68%4.72B

-20.99%4.47B

-17.24%5.05B

-23.98%4.40B

-19.06%4.90B

-8.75%5.66B

-8.32%6.10B

-9.75%5.79B

-9.98%6.05B

-7.76%6.20B

-1.16%6.66B

-4.53%6.41B

-6.01%6.72B

-7.66%6.73B

-4.69%6.73B

-9.99%6.72B

-6.19%7.15B

-4.28%7.28B

-15.51%7.07B

-3.54%7.46B

7.05%7.62B

7.03%7.61B

-5.33%8.36B

0.79%7.74B

-8.54%7.12B

-8.52%7.11B

12.90%8.83B

-0.94%7.67B

-2.66%7.79B

-2.46%7.77B

-4.56%7.82B

3.50%7.75B

4.84%8.00B

5.29%7.97B

3.12%8.20B

9.72%7.49B

8.47%7.63B

7.29%7.57B

9.01%7.95B

-9.85%6.82B

-11.47%7.03B

-11.11%7.05B

-8.85%7.29B

5.11%7.57B

9.54%7.95B

11.02%7.94B

--8.00B

--7.20B

--7.25B

--7.15B

Total pasivos no corrientes

1.22%31.80B

2.66%33.33B

-0.44%31.59B

-3.16%30.94B

-1.98%31.41B

3.04%32.47B

5.35%31.73B

4.96%31.95B

1.73%32.05B

-2.58%31.51B

-6.69%30.12B

-7.94%30.44B

-1.96%31.50B

0.37%32.34B

-1.20%32.28B

1.06%33.06B

1.75%32.13B

5.77%32.22B

8.93%32.67B

10.41%32.72B

8.02%31.58B

6.46%30.46B

12.05%30.00B

13.08%29.63B

10.92%29.23B

-16.38%28.61B

-18.85%26.77B

-19.02%26.20B

-10.41%26.36B

14.90%34.22B

-1.28%32.99B

-2.63%32.36B

-13.08%29.42B

-12.59%29.78B

-2.18%33.41B

-1.34%33.23B

-0.20%33.84B

1.20%34.07B

4.97%34.16B

3.55%33.69B

9.79%33.91B

11.87%33.66B

8.90%32.54B

9.08%32.53B

1.96%30.89B

0.99%30.09B

1.74%29.88B

4.80%29.82B

5.99%30.29B

--29.80B

--29.37B

--28.45B

--28.58B

Total pasivos

3.25%38.91B

1.25%38.32B

1.47%37.06B

3.32%37.29B

5.42%37.69B

6.73%37.85B

8.67%36.53B

6.77%36.09B

-0.32%35.75B

-3.51%35.47B

-7.59%33.61B

-8.47%33.81B

-2.43%35.86B

-1.26%36.76B

1.75%36.38B

4.74%36.93B

4.20%36.76B

5.38%37.23B

4.43%35.75B

4.89%35.26B

5.12%35.28B

6.25%35.33B

5.11%34.23B

7.49%33.62B

6.80%33.56B

-13.26%33.25B

-12.55%32.57B

-15.50%31.27B

-15.25%31.42B

3.86%38.33B

-7.95%37.24B

-7.47%37.01B

-7.85%37.07B

-6.97%36.91B

1.06%40.46B

-1.19%39.99B

0.15%40.23B

1.14%39.67B

3.93%40.03B

4.58%40.47B

4.01%40.17B

3.97%39.23B

1.81%38.52B

3.61%38.70B

3.20%38.62B

0.88%37.73B

7.22%37.84B

8.16%37.35B

8.94%37.42B

--37.40B

--35.29B

--34.54B

--34.35B

Capital de los accionistas

Capital ordinario

0.17%12.44B

17.77%12.43B

15.35%12.41B

11.13%12.44B

11.09%12.41B

-7.28%10.55B

-7.09%10.76B

-6.69%11.20B

10.78%11.18B

10.53%11.38B

21.64%11.58B

20.80%12.00B

1.69%10.09B

1.63%10.29B

-7.73%9.52B

-7.39%9.93B

-7.33%9.92B

-7.25%10.13B

-7.04%10.32B

-6.43%10.73B

-6.38%10.71B

-5.69%10.92B

-5.60%11.10B

-4.65%11.46B

-4.60%11.43B

15.29%11.58B

17.38%11.76B

16.55%12.02B

16.39%11.98B

-5.23%10.04B

-0.37%10.02B

2.89%10.32B

2.92%10.30B

6.05%10.60B

0.87%10.05B

0.90%10.03B

0.93%10.01B

1.06%9.99B

0.91%9.97B

0.79%9.94B

0.79%9.91B

0.72%9.89B

0.83%9.88B

0.75%9.86B

0.55%9.84B

0.07%9.82B

-0.03%9.80B

-0.12%9.79B

-0.15%9.78B

--9.81B

--9.80B

Ganancias retenidas

--146.00M

144.33%43.00M

109.93%27.00M

106.70%45.00M

100.00%0.00

91.91%-97.00M

65.83%-272.00M

40.53%-672.00M

31.13%-907.00M

25.30%-1.20B

60.83%-796.00M

54.71%-1.13B

48.41%-1.32B

44.43%-1.60B

35.08%-2.03B

30.39%-2.50B

34.42%-2.55B

27.20%-2.89B

18.83%-3.13B

15.61%-3.58B

14.61%-3.89B

18.69%-3.97B

23.14%-3.86B

6.84%-4.25B

6.15%-4.56B

22.09%-4.88B

-33.32%-5.02B

-9.62%-4.56B

-12.12%-4.86B

-38.17%-6.26B

-397.71%-3.76B

-449.50%-4.16B

-290.13%-4.33B

-300.89%-4.53B

-49.07%1.26B

-50.23%1.19B

3.36%2.28B

-1.27%2.26B

-4.24%2.48B

-6.60%2.39B

-11.66%2.21B

-11.78%2.29B

5.88%2.59B

-4.83%2.56B

-12.54%2.50B

-10.32%2.59B

-25.05%2.45B

-18.73%2.69B

-8.58%2.85B

--2.89B

--3.27B

--3.31B

--3.12B

Reservas de capital

0.16%12.38B

17.86%12.37B

15.42%12.36B

11.18%12.38B

11.14%12.36B

-7.31%10.49B

-7.12%10.71B

-6.72%11.14B

10.84%11.12B

10.59%11.32B

21.74%11.53B

20.88%11.94B

1.67%10.03B

1.61%10.24B

-7.77%9.47B

-7.43%9.88B

-7.37%9.87B

-7.29%10.08B

-7.07%10.27B

-6.47%10.67B

-6.41%10.65B

-5.74%10.87B

-5.65%11.05B

-4.71%11.41B

-4.66%11.38B

15.29%11.53B

17.39%11.71B

16.58%11.97B

16.42%11.94B

-5.25%10.00B

-0.38%9.97B

2.88%10.27B

2.91%10.25B

6.06%10.55B

0.87%10.01B

0.90%9.98B

0.93%9.96B

1.07%9.95B

0.92%9.93B

0.79%9.89B

0.80%9.87B

0.73%9.85B

0.83%9.84B

0.75%9.82B

0.55%9.79B

0.07%9.78B

-0.03%9.76B

-0.12%9.74B

-0.15%9.74B

--9.77B

--9.76B

--9.75B

Pérdidas de ganancias que no afectan a las ganancias retenidas

17.65%-14.00M

12.50%-14.00M

6.67%-14.00M

-13.33%-17.00M

-21.43%-17.00M

-23.08%-16.00M

-25.00%-15.00M

6.25%-15.00M

6.67%-14.00M

-18.18%-13.00M

-33.33%-12.00M

-128.57%-16.00M

-200.00%-15.00M

-450.00%-11.00M

---9.00M

-450.00%-7.00M

-125.00%-5.00M

-107.41%-2.00M

-100.00%0.00

-94.44%2.00M

-51.22%20.00M

-55.74%27.00M

-57.53%31.00M

-58.14%36.00M

-71.13%41.00M

-59.60%61.00M

-55.21%73.00M

-50.86%86.00M

-18.39%142.00M

-17.93%151.00M

-14.66%163.00M

-2.23%175.00M

1.75%174.00M

3.95%184.00M

-5.45%191.00M

-22.17%179.00M

-30.49%171.00M

-23.71%177.00M

-23.48%202.00M

-15.13%230.00M

-13.38%246.00M

-22.41%232.00M

-18.27%264.00M

-24.93%271.00M

-26.23%284.00M

-18.53%299.00M

-16.97%323.00M

-10.86%361.00M

--385.00M

--367.00M

--389.00M

--405.00M

Intereses no controladores

6.50%1.29B

164.09%1.26B

168.58%1.26B

172.02%1.25B

154.39%1.22B

0.42%479.00M

1.51%471.00M

1.10%461.00M

--478.00M

--477.00M

--464.00M

--456.00M

----

-100.00%0.00

-50.00%1.00M

-33.33%2.00M

-50.00%2.00M

-25.00%3.00M

-66.67%3.00M

-81.25%3.00M

-73.33%4.00M

-75.00%4.00M

--9.00M

--16.00M

--15.00M

--16.00M

Capital total

1.83%13.86B

25.69%13.72B

25.10%13.69B

25.13%13.73B

26.86%13.61B

2.57%10.92B

-2.61%10.95B

-3.03%10.97B

22.57%10.73B

22.69%10.64B

50.26%11.24B

52.27%11.31B

18.95%8.76B

19.87%8.68B

4.05%7.48B

4.02%7.43B

8.01%7.36B

3.76%7.24B

-1.16%7.19B

-1.73%7.14B

-1.70%6.81B

2.36%6.97B

5.81%7.27B

-5.59%7.27B

-6.01%6.93B

73.61%6.81B

7.29%6.87B

21.82%7.70B

20.13%7.38B

-37.11%3.92B

-44.31%6.41B

-44.60%6.32B

-50.75%6.14B

-49.76%6.24B

-8.91%11.50B

-8.97%11.41B

0.92%12.46B

0.00%12.42B

-0.60%12.63B

-1.21%12.53B

-2.02%12.35B

-2.15%12.42B

1.25%12.70B

-0.92%12.69B

-3.04%12.61B

-3.04%12.70B

-6.71%12.55B

-5.25%12.80B

-2.54%13.00B

--13.09B

--13.45B

--13.51B

--13.34B

Unidad monetaria

USD

Opiniones de evaluación

KeyAI

