









Mercado
/
Acciones
/
nasdaq-eix
/

Edison International

EIX

51.290USD

+0.660+1.30%

Cierre 07/10, 16:00（ET）Cotizaciones retrasadas 15 min

19.73BCap. mercado

7.23P/E TTM



Edison International

51.290

+0.660+1.30%

Descripción general Compañía Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Descripción general

Compañía

Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar filas en blanco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Activos actuales

Efectivo, equivalentes de efectivo e inversiones a corto plazo

32.86%1.32B

-44.06%193.00M

-55.16%200.00M

138.46%465.00M

18.66%992.00M

-62.25%345.00M

92.24%446.00M

59.84%195.00M

261.90%836.00M

134.36%914.00M

-55.73%232.00M

45.24%122.00M

-40.62%231.00M

348.28%390.00M

469.57%524.00M

-83.97%84.00M

-70.91%389.00M

27.94%87.00M

-83.18%92.00M

103.89%524.00M

307.62%1.34B

-52.78%68.00M

670.42%547.00M

159.60%257.00M

212.38%328.00M

-86.80%144.00M

-39.32%71.00M

1.02%99.00M

-30.00%105.00M

1036.46%1.09B

39.29%117.00M

-11.71%98.00M

9.49%150.00M

-40.37%96.00M

-37.31%84.00M

-20.14%111.00M

19.13%137.00M

21.97%161.00M

-5.63%134.00M

-26.84%139.00M

-22.82%115.00M

-9.59%132.00M

-76.72%142.00M

28.38%190.00M

29.57%149.00M

-14.12%146.00M

-43.52%610.00M

-87.40%148.00M

-92.25%115.00M

--170.00M

--1.08B

--1.18B

--1.48B

Efectivo y equivalentes de efectivo

32.86%1.32B

-44.06%193.00M

-55.16%200.00M

138.46%465.00M

18.66%992.00M

-62.25%345.00M

92.24%446.00M

59.84%195.00M

261.90%836.00M

134.36%914.00M

-55.73%232.00M

45.24%122.00M

-40.62%231.00M

348.28%390.00M

469.57%524.00M

-83.97%84.00M

-70.91%389.00M

27.94%87.00M

-83.18%92.00M

103.89%524.00M

307.62%1.34B

-52.78%68.00M

670.42%547.00M

159.60%257.00M

212.38%328.00M

-86.80%144.00M

-39.32%71.00M

1.02%99.00M

-30.00%105.00M

1036.46%1.09B

39.29%117.00M

-11.71%98.00M

9.49%150.00M

-40.37%96.00M

-37.31%84.00M

-20.14%111.00M

19.13%137.00M

21.97%161.00M

-5.63%134.00M

-26.84%139.00M

-22.82%115.00M

-9.59%132.00M

-76.72%142.00M

28.38%190.00M

29.57%149.00M

131.75%146.00M

314.97%610.00M

-23.32%148.00M

-59.36%115.00M

--63.00M

--147.00M

--193.00M

--283.00M

-Inversiones a corto plazo

----

--107.00M

--933.00M

--982.00M

--1.20B

Por cobrar

0.07%2.67B

9.39%3.02B

20.96%3.98B

22.40%3.03B

20.30%2.67B

18.07%2.76B

-7.45%3.29B

-6.43%2.47B

7.88%2.22B

6.57%2.34B

30.10%3.56B

21.41%2.64B

-13.25%2.06B

-9.68%2.19B

-9.53%2.73B

30.13%2.18B

77.45%2.37B

74.10%2.43B

62.04%3.02B

12.74%1.67B

-2.34%1.33B

-0.64%1.39B

8.68%1.86B

-4.38%1.48B

7.55%1.37B

21.68%1.40B

17.78%1.72B

25.97%1.55B

33.23%1.27B

6.37%1.15B

-7.14%1.46B

-16.93%1.23B

-17.83%954.00M

-18.86%1.08B

-29.83%1.57B

-8.51%1.48B

-16.35%1.16B

-6.05%1.34B

0.90%2.24B

-14.86%1.62B

6.69%1.39B

-0.84%1.42B

12.37%2.22B

22.37%1.90B

8.42%1.30B

9.30%1.43B

0.92%1.97B

-2.14%1.56B

-4.84%1.20B

--1.31B

--1.95B

--1.59B

--1.26B

-Cuentas y pagarés por cobrar

0.07%2.67B

9.39%3.02B

20.96%3.98B

22.40%3.03B

20.30%2.67B

18.07%2.76B

-7.45%3.29B

-6.43%2.47B

7.88%2.22B

6.57%2.34B

30.10%3.56B

21.41%2.64B

16.36%2.06B

32.77%2.19B

29.76%2.73B

39.11%2.18B

46.68%1.77B

29.39%1.65B

21.23%2.11B

15.33%1.56B

2.47%1.20B

5.28%1.28B

12.20%1.74B

-4.44%1.36B

3.16%1.18B

30.46%1.21B

6.31%1.55B

15.26%1.42B

19.39%1.14B

-14.30%929.00M

-7.14%1.46B

-16.93%1.23B

-17.83%954.00M

-18.86%1.08B

-29.83%1.57B

-8.51%1.48B

-16.35%1.16B

-6.05%1.34B

0.90%2.24B

-14.86%1.62B

6.69%1.39B

-0.84%1.42B

12.37%2.22B

22.37%1.90B

8.42%1.30B

9.30%1.43B

0.92%1.97B

-2.14%1.56B

-4.84%1.20B

--1.31B

--1.95B

--1.59B

--1.26B

-Otros por cobrar

----

-100.00%0.00

--0.00

--603.00M

--708.00M

--843.00M

----

Inventario

3.85%539.00M

2.09%538.00M

5.54%533.00M

4.50%534.00M

3.80%519.00M

11.18%527.00M

15.03%505.00M

16.67%511.00M

15.21%500.00M

12.86%474.00M

6.55%439.00M

7.88%438.00M

4.33%434.00M

3.70%420.00M

6.46%412.00M

6.28%406.00M

14.60%416.00M

11.26%405.00M

11.21%387.00M

15.41%382.00M

16.35%363.00M

29.08%364.00M

33.33%348.00M

31.35%331.00M

26.32%312.00M

16.53%282.00M

13.97%261.00M

7.23%252.00M

4.22%247.00M

1.26%242.00M

-26.13%229.00M

-23.70%235.00M

-11.57%237.00M

-10.49%239.00M

14.81%310.00M

11.59%308.00M

-7.59%268.00M

-4.98%267.00M

-1.82%270.00M

-0.36%276.00M

8.21%290.00M

9.77%281.00M

1.10%275.00M

3.75%277.00M

-23.65%268.00M

-24.71%256.00M

-46.46%272.00M

-52.91%267.00M

-39.38%351.00M

--340.00M

--508.00M

--567.00M

--579.00M

Gastos prepago

7.38%262.00M

-8.04%103.00M

1.96%104.00M

17.05%103.00M

-21.54%244.00M

-54.84%112.00M

-63.31%102.00M

76.00%88.00M

20.54%311.00M

-3.88%248.00M

-14.98%278.00M

-12.28%50.00M

58.28%258.00M

-8.19%258.00M

-3.25%327.00M

16.33%57.00M

3.16%163.00M

31.31%281.00M

15.36%338.00M

-87.96%49.00M

-66.02%158.00M

44.59%214.00M

55.85%293.00M

64.78%407.00M

183.54%465.00M

-36.48%148.00M

5.03%188.00M

--247.00M

--164.00M

--233.00M

--179.00M

----

-25.00%27.00M

-70.33%27.00M

-78.51%26.00M

--22.00M

--36.00M

--91.00M

--121.00M

Otros activos corrientes

-23.64%2.64B

7.66%3.30B

-9.17%2.63B

5.64%4.38B

3.29%3.46B

-0.94%3.07B

49.35%2.89B

72.88%4.15B

45.80%3.35B

38.86%3.10B

-4.73%1.94B

9.24%2.40B

15.27%2.29B

19.88%2.23B

0.74%2.03B

1.34%2.20B

19.44%1.99B

29.33%1.86B

29.23%2.02B

54.64%2.17B

16.90%1.67B

18.83%1.44B

45.79%1.56B

37.18%1.40B

69.16%1.43B

33.81%1.21B

44.59%1.07B

10.73%1.02B

32.55%843.00M

43.42%905.00M

27.15%740.00M

33.38%923.00M

-20.10%636.00M

-22.19%631.00M

-45.66%582.00M

-61.36%692.00M

-57.95%796.00M

-50.25%811.00M

-39.22%1.07B

-14.18%1.79B

12.01%1.89B

20.38%1.63B

161.04%1.76B

123.69%2.09B

94.93%1.69B

93.71%1.35B

-13.35%675.00M

0.97%933.00M

-26.59%867.00M

--699.00M

--779.00M

--924.00M

--1.18B

Total de activos corrientes

-5.72%7.43B

5.05%7.16B

2.89%7.44B

14.78%8.51B

9.26%7.88B

-3.66%6.81B

12.33%7.24B

31.19%7.42B

36.73%7.21B

28.76%7.07B

6.85%6.44B

14.88%5.65B

-1.03%5.27B

8.50%5.49B

2.95%6.03B

2.61%4.92B

8.49%5.33B

42.16%5.06B

25.59%5.86B

21.85%4.80B

22.81%4.91B

5.98%3.56B

37.81%4.66B

20.85%3.94B

33.66%4.00B

-9.92%3.36B

22.66%3.38B

27.93%3.26B

46.24%2.99B

75.65%3.73B

5.87%2.76B

-4.25%2.55B

-15.70%2.05B

-20.01%2.12B

-31.30%2.60B

-31.93%2.66B

-35.79%2.43B

-25.60%2.65B

-15.70%3.79B

-14.17%3.91B

7.39%3.78B

7.70%3.57B

24.84%4.50B

50.60%4.55B

31.84%3.52B

23.95%3.31B

-19.83%3.60B

-31.91%3.02B

-43.37%2.67B

--2.67B

--4.49B

--4.44B

--4.71B

Activos no corrientes

Activos fijos netos

5.92%61.32B

5.46%60.43B

5.56%59.48B

5.39%58.55B

4.28%57.89B

4.33%57.30B

4.10%56.35B

3.95%55.56B

5.05%55.52B

4.36%54.93B

5.54%54.13B

6.82%53.45B

7.08%52.85B

7.57%52.63B

7.78%51.29B

8.24%50.04B

8.47%49.35B

8.78%48.93B

8.29%47.58B

7.11%46.23B

6.57%45.50B

8.78%44.98B

8.73%43.94B

8.35%43.16B

8.82%42.70B

5.88%41.35B

6.46%40.41B

6.18%39.83B

5.56%39.23B

5.54%39.05B

4.77%37.96B

4.85%37.51B

4.80%37.17B

5.46%37.00B

5.93%36.23B

6.08%35.78B

6.27%35.46B

6.38%35.09B

6.81%34.20B

7.53%33.73B

8.29%33.37B

8.29%32.98B

7.42%32.02B

6.77%31.36B

0.23%30.82B

0.60%30.45B

-11.96%29.81B

-11.63%29.38B

-5.92%30.75B

--30.27B

--33.86B

--33.24B

--32.68B

-Activos fijos

6.53%75.89B

6.31%74.77B

5.83%73.43B

5.75%72.26B

4.56%71.24B

4.51%70.33B

4.51%69.39B

4.36%68.33B

-34.40%68.13B

4.92%67.29B

6.26%66.39B

7.32%65.48B

72.28%103.85B

7.43%64.14B

7.28%62.48B

7.63%61.01B

8.15%60.28B

8.52%59.70B

8.05%58.23B

6.99%56.69B

6.27%55.74B

32.79%55.02B

7.74%53.90B

7.51%52.98B

8.00%52.45B

5.79%41.43B

5.89%50.02B

5.90%49.28B

4.26%48.56B

5.57%39.16B

4.80%47.24B

4.80%46.53B

5.14%46.58B

-15.14%37.10B

5.60%45.08B

5.85%44.40B

5.93%44.30B

6.14%43.72B

6.48%42.69B

6.96%41.95B

8.39%41.82B

8.33%41.19B

6.34%40.09B

5.92%39.22B

0.13%38.58B

0.53%38.02B

-12.02%37.70B

-11.73%37.02B

-6.58%38.53B

--37.82B

--42.85B

--41.94B

--41.25B

-Depreciación acumulada

9.19%14.57B

10.04%14.33B

7.02%13.96B

7.30%13.71B

5.79%13.34B

5.32%13.02B

6.35%13.04B

6.16%12.77B

-75.27%12.61B

7.48%12.37B

9.56%12.26B

9.64%12.03B

366.90%51.00B

6.77%11.51B

5.05%11.19B

4.90%10.97B

6.72%10.92B

7.34%10.78B

6.99%10.65B

6.46%10.46B

4.94%10.23B

12141.46%10.04B

3.58%9.96B

4.00%9.83B

4.56%9.75B

-28.07%82.00M

3.57%9.61B

4.75%9.45B

-0.89%9.33B

15.15%114.00M

4.89%9.28B

4.60%9.02B

6.48%9.41B

-98.85%99.00M

4.25%8.85B

4.90%8.62B

4.60%8.84B

5.18%8.63B

5.17%8.49B

4.70%8.22B

8.79%8.45B

8.47%8.21B

2.28%8.07B

2.67%7.85B

-0.27%7.77B

0.27%7.57B

-12.26%7.89B

-12.11%7.65B

-9.08%7.79B

--7.55B

--8.99B

--8.70B

--8.57B

Otros activos no actuales

14.72%14.89B

1.96%13.17B

7.97%12.97B

8.18%12.90B

12.72%12.98B

11.59%12.91B

2.12%12.01B

2.65%11.92B

-2.27%11.51B

0.60%11.57B

9.81%11.76B

4.02%11.61B

7.83%11.78B

10.37%11.50B

3.14%10.71B

-1.89%11.16B

-3.06%10.93B

-7.04%10.42B

-5.83%10.38B

43.74%11.38B

45.98%11.27B

43.28%11.21B

105.00%11.03B

47.87%7.92B

45.63%7.72B

47.98%7.83B

-35.86%5.38B

-34.92%5.35B

-34.43%5.30B

-32.81%5.29B

2.24%8.39B

1.01%8.23B

1.16%8.09B

-0.03%7.87B

-3.41%8.20B

-2.65%8.14B

-1.35%7.99B

-1.12%7.87B

9.35%8.49B

7.41%8.37B

1.21%8.10B

0.43%7.96B

-9.13%7.77B

-4.76%7.79B

10.98%8.00B

11.18%7.93B

16.34%8.55B

16.25%8.18B

-0.88%7.21B

--7.13B

--7.35B

--7.04B

--7.28B

Total de activos no actuales

6.96%80.99B

4.64%78.42B

6.00%77.31B

5.78%76.31B

5.69%75.72B

5.60%74.95B

3.79%72.93B

3.95%72.14B

3.16%71.64B

2.48%70.97B

4.89%70.27B

4.76%69.39B

6.55%69.45B

7.69%69.25B

6.85%67.00B

6.40%66.24B

6.65%65.18B

5.74%64.31B

5.29%62.70B

12.00%62.26B

11.54%61.12B

13.99%60.82B

18.67%59.55B

12.15%55.59B

11.94%54.79B

9.22%53.36B

-1.29%50.18B

-1.28%49.56B

-1.50%48.95B

-0.70%48.85B

3.84%50.83B

3.44%50.21B

3.46%49.69B

3.41%49.20B

3.10%48.95B

2.55%48.54B

2.64%48.03B

3.05%47.58B

5.56%47.48B

6.82%47.33B

6.68%46.80B

6.54%46.17B

4.37%44.98B

5.49%44.31B

3.26%43.87B

3.86%43.33B

-6.42%43.09B

-6.55%42.01B

-4.89%42.48B

--41.72B

--46.05B

--44.95B

--44.67B

Total de activos

5.77%88.42B

4.67%85.58B

5.72%84.75B

6.62%84.82B

6.02%83.60B

4.76%81.76B

4.50%80.16B

6.00%79.55B

5.53%78.85B

4.41%78.04B

5.05%76.71B

5.46%75.05B

5.98%74.72B

7.75%74.75B

6.52%73.02B

6.13%71.16B

6.78%70.50B

7.75%69.37B

6.77%68.56B

12.65%67.05B

12.30%66.03B

13.52%64.38B

19.88%64.21B

12.69%59.52B

13.19%58.79B

7.86%56.72B

-0.05%53.56B

0.13%52.82B

0.39%51.94B

2.46%52.58B

3.95%53.59B

3.04%52.75B

2.54%51.74B

2.17%51.32B

0.56%51.56B

-0.08%51.20B

-0.24%50.46B

1.00%50.23B

3.63%51.27B

4.86%51.24B

6.73%50.58B

6.62%49.73B

5.95%49.48B

8.52%48.86B

4.95%47.39B

5.07%46.65B

-7.61%46.70B

-8.83%45.03B

-8.56%45.16B

--44.39B

--50.55B

--49.39B

--49.38B

Pasivos

Pasivos corrientes

-Otros por pagar

21.32%1.92B

7.86%1.92B

-7.77%1.76B

-16.69%1.42B

-6.49%1.58B

3.43%1.78B

1.28%1.90B

-1.45%1.70B

-1.34%1.70B

-4.23%1.72B

-4.42%1.88B

-7.50%1.73B

-50.94%1.72B

-53.21%1.80B

-31.58%1.97B

21.63%1.87B

136.30%3.50B

176.87%3.84B

97.19%2.88B

26.44%1.53B

30.23%1.48B

12.57%1.39B

16.55%1.46B

-1.86%1.21B

-4.93%1.14B

-2.53%1.23B

7.47%1.25B

28.99%1.24B

33.44%1.20B

27.65%1.26B

32.73%1.16B

7.87%959.00M

4.79%897.00M

2.48%991.00M

-16.48%877.00M

-14.27%889.00M

-11.02%856.00M

-19.75%967.00M

6.28%1.05B

2.88%1.04B

-4.18%962.00M

1.60%1.21B

3.35%988.00M

0.50%1.01B

10.94%1.00B

1.72%1.19B

-9.98%956.00M

-6.52%1.00B

-9.23%905.00M

--1.17B

--1.06B

--1.07B

--997.00M

Deuda a corto plazo y pasivos por arrendamiento

4.63%3.00B

-19.26%3.05B

-20.99%3.12B

-20.91%3.20B

-25.60%2.87B

-18.47%3.77B

-23.95%3.94B

-2.64%4.05B

21.89%3.86B

34.92%4.63B

35.83%5.19B

28.55%4.16B

-7.67%3.17B

0.12%3.43B

37.34%3.82B

115.16%3.24B

57.58%3.43B

233.04%3.43B

87.96%2.78B

-11.11%1.50B

115.23%2.18B

28.79%1.03B

712.64%1.48B

117.20%1.69B

84.15%1.01B

-72.20%799.00M

-87.79%182.00M

-32.08%779.00M

-56.97%549.00M

25.61%2.87B

-8.97%1.49B

-23.33%1.15B

93.92%1.28B

131.11%2.29B

13.04%1.64B

-7.60%1.50B

-54.31%658.00M

-44.85%990.00M

-29.42%1.45B

-24.80%1.62B

18.81%1.44B

121.60%1.79B

6.43%2.05B

30.25%2.15B

-0.66%1.21B

362.86%810.00M

94.06%1.93B

85.31%1.65B

201.98%1.22B

--175.00M

--994.00M

--892.00M

--404.00M

-Deuda a corto plazo

-99.35%5.00M

-7.34%998.00M

-43.48%568.00M

29.63%1.50B

-52.95%774.00M

-46.55%1.08B

-66.62%1.00B

-41.51%1.16B

-19.72%1.65B

-14.40%2.02B

-1.02%3.01B

-29.63%1.99B

-18.69%2.05B

-1.83%2.35B

73.73%3.04B

493.89%2.82B

97.65%2.52B

336.00%2.40B

75.10%1.75B

-60.84%475.00M

36.80%1.27B

-23.61%550.00M

870.87%1.00B

304.33%1.21B

1231.43%932.00M

-69.91%720.00M

-88.66%103.00M

-47.00%300.00M

-76.27%70.00M

83.09%2.39B

19.95%908.00M

-29.25%566.00M

-18.73%295.00M

88.06%1.31B

-34.40%757.00M

-43.46%800.00M

-61.22%363.00M

-46.17%695.00M

-14.46%1.15B

12.93%1.42B

53.19%936.00M

517.70%1.29B

-11.71%1.35B

46.89%1.25B

45.48%611.00M

19.43%209.00M

256.18%1.53B

160.86%853.00M

22.45%420.00M

--175.00M

--429.00M

--327.00M

--343.00M

Otros pasivos corrientes

-17.49%2.49B

20.10%3.27B

10.23%3.08B

14.30%3.05B

31.46%3.01B

-4.63%2.72B

1.86%2.80B

10.64%2.67B

-12.15%2.29B

9.98%2.85B

-0.18%2.75B

-5.88%2.42B

-38.63%2.61B

-44.27%2.59B

-30.11%2.75B

-4.00%2.57B

67.10%4.25B

74.87%4.66B

42.06%3.94B

17.08%2.67B

-7.02%2.54B

-13.12%2.66B

-11.98%2.77B

-20.43%2.28B

-3.36%2.74B

14.89%3.06B

15.66%3.15B

34.25%2.87B

43.49%2.83B

32.29%2.67B

25.33%2.72B

-3.65%2.14B

-12.93%1.97B

-13.74%2.02B

-0.09%2.17B

28.58%2.22B

39.45%2.27B

27.91%2.34B

8.87%2.17B

-15.57%1.73B

-2.29%1.63B

-15.18%1.83B

2.73%2.00B

15.16%2.04B

-3.20%1.66B

9.95%2.15B

11.16%1.94B

-10.81%1.77B

-6.48%1.72B

--1.96B

--1.75B

--1.99B

--1.84B

Total pasivos corrientes

-1.75%7.77B

-1.85%8.44B

-5.76%8.51B

-6.26%8.27B

-5.49%7.91B

-16.90%8.60B

-16.57%9.03B

-4.70%8.83B

0.29%8.37B

20.19%10.35B

20.73%10.82B

18.52%9.26B

-12.16%8.34B

-16.23%8.61B

4.02%8.96B

32.48%7.82B

52.00%9.50B

86.08%10.28B

43.53%8.62B

4.13%5.90B

16.24%6.25B

2.37%5.52B

27.21%6.00B

15.10%5.67B

15.67%5.38B

-23.67%5.39B

-12.76%4.72B

6.95%4.92B

5.23%4.65B

19.55%7.07B

1.25%5.41B

-10.62%4.60B

4.32%4.42B

19.99%5.91B

1.97%5.34B

6.47%5.15B

-7.39%4.23B

-10.07%4.93B

-10.43%5.24B

-16.23%4.84B

0.31%4.57B

12.25%5.48B

8.54%5.85B

18.11%5.77B

6.50%4.56B

30.37%4.88B

26.09%5.39B

15.75%4.89B

16.44%4.28B

--3.74B

--4.27B

--4.22B

--3.67B

Pasivos no corrientes

Provisiones a largo plazo

-4.74%2.93B

-3.80%2.96B

-5.26%2.93B

-1.41%3.07B

-2.13%3.08B

-2.99%3.08B

-4.56%3.10B

-5.74%3.12B

-5.44%3.15B

-2.82%3.18B

-0.76%3.25B

-3.75%3.31B

-3.73%3.33B

-6.44%3.27B

-9.89%3.27B

-6.32%3.44B

-6.37%3.46B

-5.67%3.49B

-6.73%3.63B

-5.44%3.67B

-4.58%3.69B

-5.05%3.70B

2.75%3.89B

2.43%3.88B

2.14%3.87B

1.27%3.90B

-6.72%3.79B

-5.18%3.79B

-3.96%3.79B

-2.36%3.85B

-7.05%4.06B

-8.46%4.00B

-9.73%3.94B

-12.80%3.94B

-12.59%4.37B

-12.74%4.36B

-12.64%4.37B

-9.10%4.52B

13.21%5.00B

17.78%5.00B

3.50%5.00B

3.75%4.98B

-21.29%4.41B

-23.58%4.25B

-11.10%4.83B

-11.12%4.80B

-1.41%5.61B

-1.23%5.56B

-3.17%5.43B

--5.40B

--5.69B

--5.63B

--5.61B

Deuda a largo plazo y pasivos por arrendamiento

8.23%36.43B

10.10%34.59B

8.86%33.36B

12.62%34.17B

10.85%33.66B

12.36%31.42B

17.26%30.64B

15.44%30.35B

15.81%30.37B

9.57%27.96B

6.59%26.13B

10.81%26.29B

24.74%26.22B

24.46%25.52B

23.46%24.52B

19.54%23.72B

6.52%21.02B

10.98%20.50B

12.32%19.86B

20.15%19.84B

19.90%19.73B

26.28%18.48B

20.86%17.68B

19.30%16.52B

23.13%16.46B

25.68%14.63B

25.70%14.63B

18.72%13.85B

14.62%13.37B

14.42%11.64B

11.83%11.64B

7.53%11.66B

3.73%11.66B

-6.51%10.18B

-5.02%10.41B

-3.73%10.85B

0.99%11.24B

6.34%10.88B

8.13%10.96B

13.49%11.27B

13.31%11.13B

4.16%10.23B

9.76%10.13B

12.41%9.93B

11.28%9.82B

6.43%9.82B

-32.65%9.23B

-35.35%8.83B

-37.52%8.83B

--9.23B

--13.71B

--13.66B

--14.13B

-Deuda a largo plazo

8.63%35.39B

10.61%33.53B

9.38%32.30B

12.47%33.10B

10.64%32.58B

12.18%30.32B

17.45%29.53B

17.05%29.43B

17.92%29.44B

11.81%27.02B

7.72%25.14B

9.84%25.14B

23.81%24.97B

23.12%24.17B

23.12%23.34B

18.99%22.89B

5.44%20.16B

9.90%19.63B

11.09%18.96B

21.12%19.24B

21.95%19.13B

22.09%17.86B

16.66%17.07B

14.72%15.88B

17.33%15.68B

25.68%14.63B

25.70%14.63B

18.72%13.85B

14.62%13.37B

14.42%11.64B

11.83%11.64B

7.53%11.66B

3.73%11.66B

-6.51%10.18B

-5.02%10.41B

-3.73%10.85B

0.99%11.24B

6.34%10.88B

8.13%10.96B

13.49%11.27B

13.31%11.13B

4.16%10.23B

9.76%10.13B

12.41%9.93B

11.28%9.82B

6.43%9.82B

-32.65%9.23B

-35.35%8.83B

-37.52%8.83B

--9.23B

--13.71B

--13.66B

--14.13B

-Pasivos por arrendamiento a largo plazo

-3.77%1.05B

-4.09%1.06B

-5.12%1.06B

17.47%1.08B

17.39%1.09B

17.63%1.10B

12.54%1.11B

-19.93%916.00M

-26.22%926.00M

-30.67%936.00M

-15.97%989.00M

37.67%1.14B

46.61%1.25B

54.64%1.35B

30.49%1.18B

36.90%831.00M

40.56%856.00M

42.41%873.00M

46.67%902.00M

-4.26%607.00M

-21.52%609.00M

--613.00M

--615.00M

--634.00M

--776.00M

----

Pasivos diferidos

----

-11.41%132.00M

-10.67%134.00M

6.38%150.00M

--149.00M

--150.00M

--141.00M

Beneficios de empleado

-8.01%379.00M

-7.47%384.00M

0.25%403.00M

-0.73%406.00M

-0.24%412.00M

-1.66%415.00M

-12.61%402.00M

-13.16%409.00M

-15.37%413.00M

-14.92%422.00M

-13.37%460.00M

-13.26%471.00M

-11.91%488.00M

-11.90%496.00M

-17.16%531.00M

-17.23%543.00M

-16.57%554.00M

-16.47%563.00M

-25.55%641.00M

-24.07%656.00M

-23.59%664.00M

-22.44%674.00M

-4.01%861.00M

-3.89%864.00M

-4.40%869.00M

-7.85%869.00M

-34.91%897.00M

-34.71%899.00M

-33.06%909.00M

-30.35%943.00M

-22.41%1.38B

-22.38%1.38B

-23.32%1.36B

-23.02%1.35B

-18.34%1.78B

-18.47%1.77B

-18.61%1.77B

-18.38%1.76B

49.59%2.17B

63.98%2.18B

60.00%2.18B

56.39%2.15B

-35.00%1.45B

-40.60%1.33B

-47.89%1.36B

-47.28%1.38B

-22.43%2.24B

-21.72%2.23B

-9.44%2.61B

--2.61B

--2.88B

--2.85B

--2.88B

Pasivos derivados

----

-100.00%0.00

-21.07%869.00M

-12.94%989.00M

-14.45%941.00M

-8.31%1.07B

-4.68%1.10B

2.62%1.14B

4.56%1.10B

23.23%1.17B

9.90%1.16B

12.39%1.11B

0.96%1.05B

-16.71%947.00M

2.34%1.05B

-2.86%985.00M

10.97%1.04B

58.58%1.14B

84.05%1.03B

26.28%1.01B

--939.00M

--717.00M

--558.00M

--803.00M

Otros pasivos no corrientes

-0.28%17.70B

2.94%17.63B

8.50%17.81B

8.51%17.64B

8.93%17.75B

6.63%17.13B

-0.44%16.41B

2.03%16.25B

-2.71%16.29B

-6.00%16.06B

-4.57%16.49B

-4.59%15.93B

-3.16%16.74B

-1.08%17.09B

-10.35%17.28B

-14.66%16.70B

-10.54%17.29B

-12.80%17.27B

-4.38%19.27B

-0.02%19.57B

-1.17%19.33B

1.79%19.81B

35.40%20.15B

27.91%19.57B

27.35%19.55B

26.22%19.46B

16.45%14.88B

26.46%15.30B

29.02%15.36B

30.97%15.42B

1.79%12.78B

-2.91%12.10B

-4.89%11.90B

-5.41%11.77B

-0.17%12.56B

-4.39%12.46B

-5.57%12.51B

-5.14%12.45B

-3.44%12.58B

0.25%13.03B

5.32%13.25B

10.61%13.12B

1.40%13.03B

1.83%13.00B

-5.63%12.58B

-9.17%11.86B

-8.07%12.85B

-5.09%12.77B

-0.46%13.33B

--13.06B

--13.97B

--13.45B

--13.39B

Total pasivos no corrientes

6.50%61.85B

7.58%59.40B

8.53%58.13B

10.65%58.68B

9.71%58.08B

10.05%55.22B

10.23%53.57B

10.23%53.03B

8.60%52.94B

3.77%50.17B

2.70%48.60B

4.51%48.11B

11.33%48.75B

12.05%48.35B

6.84%47.32B

2.97%46.03B

-1.02%43.78B

-0.50%43.15B

3.35%44.29B

9.19%44.71B

8.69%44.23B

12.14%43.36B

24.02%42.86B

20.68%40.94B

21.83%40.70B

22.19%38.67B

2.92%34.55B

1.72%33.93B

0.98%33.41B

1.36%31.65B

4.23%33.57B

3.25%33.35B

1.49%33.08B

-2.17%31.22B

-0.62%32.21B

-2.29%32.30B

-0.95%32.59B

2.05%31.91B

5.00%32.41B

7.72%33.06B

6.75%32.91B

3.99%31.27B

3.35%30.87B

5.71%30.69B

4.27%30.83B

2.09%30.07B

-12.80%29.87B

-12.61%29.03B

-13.30%29.57B

--29.46B

--34.25B

--33.22B

--34.10B

Total pasivos

5.51%69.62B

6.31%67.84B

6.47%66.64B

8.23%66.95B

7.63%65.98B

5.44%63.81B

5.35%62.59B

7.82%61.86B

7.39%61.30B

6.26%60.52B

5.57%59.42B

6.54%57.37B

7.14%57.09B

6.61%56.96B

6.38%56.28B

6.41%53.85B

5.55%53.28B

9.28%53.42B

8.29%52.91B

8.58%50.60B

9.57%50.48B

10.95%48.89B

24.41%48.86B

19.98%46.61B

21.08%46.07B

13.82%44.06B

0.75%39.27B

2.36%38.85B

1.48%38.05B

4.26%38.71B

3.81%38.98B

1.35%37.95B

1.82%37.50B

0.79%37.13B

-0.26%37.55B

-1.17%37.45B

-1.74%36.83B

0.24%36.84B

2.54%37.65B

3.92%37.89B

5.92%37.48B

5.14%36.75B

4.14%36.72B

7.49%36.46B

4.55%35.39B

5.28%34.95B

-8.49%35.26B

-9.41%33.92B

-10.41%33.85B

--33.20B

--38.52B

--37.44B

--37.78B

Capital de los accionistas

Capital ordinario

-0.72%6.32B

0.24%6.35B

3.76%6.54B

3.05%6.46B

2.22%6.36B

2.23%6.34B

2.17%6.30B

2.30%6.27B

2.18%6.22B

2.12%6.20B

2.22%6.17B

1.93%6.13B

1.69%6.09B

1.83%6.07B

1.74%6.03B

1.78%6.01B

17.78%5.99B

19.48%5.96B

24.95%5.93B

131.23%5.91B

99.41%5.08B

96.07%4.99B

86.78%4.75B

0.71%2.56B

0.75%2.55B

0.75%2.54B

0.83%2.54B

0.87%2.54B

0.84%2.53B

0.68%2.52B

0.64%2.52B

0.76%2.51B

0.85%2.50B

1.13%2.50B

1.09%2.50B

1.26%2.49B

1.60%2.48B

1.23%2.48B

1.56%2.47B

1.78%2.46B

1.75%2.44B

2.00%2.44B

1.93%2.43B

1.55%2.42B

1.26%2.40B

0.50%2.40B

0.72%2.39B

2.37%2.38B

--2.37B

--2.38B

--2.37B

--2.33B

Capital preferente

--1.65B

-1.67%1.65B

----

-15.42%1.67B

--1.98B

----

--1.98B

----

Ganancias retenidas

20.88%8.66B

0.91%7.57B

1.18%7.49B

-3.01%7.33B

-3.89%7.17B

0.60%7.50B

1.43%7.40B

-2.11%7.55B

-3.37%7.46B

-5.57%7.45B

-4.47%7.29B

-6.23%7.72B

-5.48%7.72B

-3.20%7.89B

-3.11%7.64B

-2.15%8.23B

-2.04%8.16B

-2.71%8.15B

-6.94%7.88B

2.29%8.41B

3.72%8.33B

5.25%8.38B

-11.75%8.47B

-11.46%8.22B

-12.78%8.03B

-13.32%7.96B

-3.49%9.60B

-4.06%9.29B

-3.95%9.21B

-3.73%9.19B

6.22%9.94B

6.23%9.68B

6.53%9.59B

6.76%9.54B

1.98%9.36B

2.27%9.11B

3.77%9.00B

4.28%8.94B

10.42%9.18B

11.92%8.91B

14.55%8.68B

13.58%8.57B

12.79%8.31B

12.92%7.96B

4.28%7.57B

5.63%7.55B

-5.57%7.37B

-8.81%7.05B

-6.69%7.26B

--7.15B

--7.81B

--7.73B

--7.78B

Pérdidas de ganancias que no afectan a las ganancias retenidas

----

100.00%0.00

25.00%-6.00M

0.00%-8.00M

0.00%-9.00M

18.18%-9.00M

82.98%-8.00M

83.33%-8.00M

82.69%-9.00M

79.63%-11.00M

25.40%-47.00M

26.15%-48.00M

22.39%-52.00M

21.74%-54.00M

0.00%-63.00M

0.00%-65.00M

0.00%-67.00M

0.00%-69.00M

-14.55%-63.00M

-14.04%-65.00M

-15.52%-67.00M

-38.00%-69.00M

-30.95%-55.00M

-29.55%-57.00M

-26.09%-58.00M

-16.28%-50.00M

12.50%-42.00M

8.33%-44.00M

6.12%-46.00M

18.87%-43.00M

5.88%-48.00M

9.43%-48.00M

9.26%-49.00M

5.36%-53.00M

7.27%-51.00M

5.36%-53.00M

8.47%-54.00M

3.45%-56.00M

-139.13%-55.00M

-330.77%-56.00M

-436.36%-59.00M

-346.15%-58.00M

70.89%-23.00M

84.15%-13.00M

87.36%-11.00M

85.06%-13.00M

52.98%-79.00M

47.44%-82.00M

26.27%-87.00M

---87.00M

---168.00M

---156.00M

---118.00M

Intereses no controladores

-10.97%2.17B

28.56%2.44B

28.51%2.44B

0.00%1.90B

-13.32%1.90B

0.00%2.19B

-0.09%2.19B

-0.05%2.19B

-17.37%2.19B

0.09%2.19B

0.18%2.19B

0.14%2.19B

21.13%2.65B

-0.05%2.19B

8.47%2.19B

8.36%2.19B

8.41%2.19B

-0.10%2.02B

0.00%2.02B

-0.05%2.02B

15.35%2.02B

15.34%2.02B

-0.34%1.75B

-12.22%1.75B

-12.35%1.75B

8.47%1.75B

--1.76B

--2.00B

--1.62B

Capital total

6.71%18.80B

-1.14%17.74B

3.05%18.11B

0.98%17.87B

0.38%17.61B

2.41%17.94B

1.61%17.57B

0.11%17.69B

-0.47%17.55B

-1.50%17.52B

3.29%17.29B

2.09%17.68B

2.37%17.63B

11.54%17.79B

6.98%16.74B

5.27%17.31B

10.80%17.22B

2.92%15.95B

1.93%15.65B

27.36%16.45B

22.21%15.54B

22.48%15.50B

7.45%15.35B

-7.58%12.91B

-8.42%12.72B

-8.76%12.65B

-2.20%14.29B

-5.59%13.97B

-2.48%13.89B

-2.26%13.87B

4.32%14.61B

7.65%14.80B

4.48%14.24B

5.97%14.19B

2.83%14.01B

3.00%13.75B

4.07%13.63B

3.13%13.39B

6.76%13.62B

7.61%13.35B

9.13%13.10B

11.04%12.98B

11.50%12.76B

11.66%12.40B

6.13%12.00B

4.47%11.69B

-4.81%11.44B

-7.01%11.11B

-2.57%11.31B

--11.19B

--12.02B

--11.95B

--11.61B

Unidad monetaria

USD

Opiniones de evaluación

KeyAI

