HF Sinclair Corp
DINO42.360USD
-1.580-3.60%
Cierre 08/01, 16:00（ET）Cotizaciones retrasadas 15 min
USD0.000Fuera de horario (ET)
7.98BCap. mercado
PérdidaP/E TTM
HF Sinclair Corp
42.360
-1.580-3.60%
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar filas en blanco
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Activos actuales
Efectivo, equivalentes de efectivo e inversiones a corto plazo
0.89%874.00M
-55.92%547.00M
-40.90%800.00M
-44.49%1.23B
-46.35%866.27M
-9.09%1.24B
-18.70%1.35B
53.02%2.21B
-5.15%1.61B
130.45%1.36B
610.22%1.67B
-2.31%1.45B
21.74%1.70B
-50.37%592.28M
-82.87%234.44M
-2.84%1.48B
54.93%1.40B
31.27%1.19B
54.58%1.37B
55.31%1.52B
-1.33%902.51M
83.24%909.13M
-23.35%885.16M
-8.72%981.86M
-6.66%914.64M
-36.51%496.14M
83.07%1.15B
70.54%1.08B
112.86%979.87M
503.39%781.47M
-44.41%630.76M
31.91%630.74M
-13.69%460.33M
16.66%129.51M
438.93%1.13B
-23.71%478.16M
-14.84%533.32M
-88.99%111.02M
-79.80%210.55M
-57.64%626.78M
-65.17%626.22M
-43.47%1.01B
-37.42%1.04B
-24.18%1.48B
-9.29%1.80B
-29.71%1.78B
-30.27%1.67B
-16.54%1.95B
20.96%1.98B
33.48%2.54B
--2.39B
--2.34B
--1.64B
--1.90B
Efectivo y equivalentes de efectivo
0.89%874.00M
-55.92%547.00M
-40.90%800.00M
-44.49%1.23B
-46.35%866.27M
-9.09%1.24B
-18.70%1.35B
53.02%2.21B
-5.15%1.61B
130.45%1.36B
610.22%1.67B
-2.31%1.45B
21.74%1.70B
-50.37%592.28M
-82.87%234.44M
-2.84%1.48B
54.93%1.40B
31.27%1.19B
54.58%1.37B
55.31%1.52B
-1.33%902.51M
83.24%909.13M
-23.35%885.16M
-8.72%981.86M
-6.66%914.64M
-36.51%496.14M
83.07%1.15B
70.54%1.08B
112.86%979.87M
503.39%781.47M
-11.23%630.76M
72.18%630.74M
1.84%460.33M
16.66%129.51M
968.01%710.58M
52.81%366.32M
93.69%451.99M
-81.31%111.02M
-88.29%66.53M
-71.99%239.73M
-79.13%233.36M
-44.72%594.09M
-39.58%567.99M
-33.87%856.03M
-17.13%1.12B
-42.61%1.07B
-46.52%940.10M
-37.08%1.29B
-1.66%1.35B
12.83%1.87B
--1.76B
--2.06B
--1.37B
--1.66B
-Inversiones a corto plazo
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
194.51%424.15M
-71.10%111.84M
-79.30%81.33M
-100.00%0.00
-69.62%144.02M
-37.92%387.05M
-42.20%392.86M
-41.57%414.51M
-34.62%474.11M
-5.07%623.48M
7.42%679.67M
6.58%709.47M
15.00%725.16M
134.21%656.75M
137.43%632.72M
175.16%665.69M
--630.59M
--280.41M
--266.48M
--241.93M
Por cobrar
-17.87%1.41B
-25.72%1.38B
-25.86%1.32B
-30.48%1.38B
-1.47%1.72B
11.79%1.86B
1.42%1.78B
7.71%1.98B
-24.03%1.74B
-26.72%1.66B
31.17%1.76B
93.85%1.84B
130.24%2.29B
168.48%2.27B
85.65%1.34B
52.36%947.57M
48.45%996.30M
46.69%844.04M
-18.50%721.38M
-27.97%621.92M
-22.32%671.11M
-46.71%575.39M
25.42%885.16M
0.11%863.42M
2.47%863.94M
24.91%1.08B
-7.75%705.74M
20.74%862.48M
39.64%843.12M
25.55%864.41M
39.72%765.07M
62.86%714.35M
13.60%603.78M
48.47%688.50M
55.57%547.57M
-16.03%438.62M
-16.23%531.51M
-11.98%463.73M
-41.50%351.98M
-27.77%522.35M
-20.60%634.46M
-24.82%526.85M
-26.47%601.62M
-12.87%723.14M
-4.10%799.05M
0.91%700.77M
15.37%818.18M
6.76%829.96M
19.48%833.24M
-16.01%694.43M
--709.19M
--777.42M
--697.37M
--826.79M
-Cuentas y pagarés por cobrar
-18.44%1.36B
-27.82%1.31B
-27.48%1.25B
-31.90%1.33B
1.96%1.66B
12.13%1.81B
1.29%1.73B
7.94%1.95B
-28.42%1.63B
-25.32%1.62B
37.14%1.70B
112.67%1.81B
145.90%2.28B
178.12%2.17B
97.11%1.24B
53.86%849.16M
56.13%926.44M
36.82%778.77M
-28.38%630.04M
-34.28%551.91M
-25.77%593.38M
-45.35%569.18M
30.96%879.68M
-0.92%839.83M
-3.14%799.37M
23.57%1.04B
-6.80%671.70M
18.65%847.60M
37.01%825.25M
40.21%842.80M
50.40%720.73M
80.42%714.35M
25.10%602.35M
39.50%601.12M
36.14%479.20M
-24.20%395.94M
-23.09%481.51M
-18.21%430.91M
-40.33%351.98M
-24.32%522.35M
-19.75%626.11M
-23.46%526.85M
-16.77%589.90M
-8.66%690.25M
1.22%780.18M
4.85%688.34M
11.76%708.80M
2.55%755.67M
27.67%770.80M
-10.45%656.52M
--634.23M
--736.87M
--603.73M
--733.15M
Inventario
-10.95%2.81B
-4.98%2.98B
-4.24%2.80B
-14.23%2.69B
-3.02%3.16B
-9.22%3.13B
-9.11%2.92B
-8.83%3.13B
-10.12%3.26B
4.60%3.45B
51.48%3.21B
82.14%3.44B
113.19%3.63B
103.92%3.30B
80.84%2.12B
65.87%1.89B
44.89%1.70B
71.34%1.62B
-20.40%1.17B
-30.51%1.14B
-28.28%1.17B
-43.42%943.63M
8.85%1.47B
-12.10%1.64B
-9.92%1.64B
4.75%1.67B
-16.91%1.35B
31.18%1.86B
52.43%1.82B
20.86%1.59B
43.53%1.63B
30.17%1.42B
16.74%1.19B
47.71%1.32B
34.90%1.14B
5.19%1.09B
-14.19%1.02B
-20.05%891.94M
-18.67%841.87M
-34.34%1.04B
-20.93%1.19B
-29.84%1.12B
-23.56%1.04B
2.02%1.58B
-2.94%1.50B
8.12%1.59B
2.62%1.35B
4.22%1.55B
18.37%1.55B
9.34%1.47B
--1.32B
--1.49B
--1.31B
--1.35B
Gastos prepago
-24.77%75.00M
-8.80%86.00M
6.47%95.00M
-16.10%63.51M
29.36%99.69M
12.10%94.30M
-20.34%89.23M
-28.67%75.70M
-5.00%77.06M
0.34%84.12M
68.16%112.01M
173.43%106.14M
64.65%81.12M
82.41%83.83M
39.99%66.61M
12.99%38.82M
-12.35%49.27M
6.05%45.96M
7.96%47.58M
26.61%34.35M
67.22%56.21M
5.66%43.34M
1.26%44.07M
-43.36%27.13M
-13.00%33.62M
7.80%41.02M
17.93%43.52M
55.68%47.90M
8.80%38.64M
35.35%38.05M
11.72%36.91M
40.12%30.77M
14.16%35.51M
-0.97%28.11M
-17.81%33.04M
-62.56%21.96M
-21.54%31.11M
0.75%28.39M
-20.08%40.20M
116.72%58.65M
-18.44%39.65M
-32.55%28.18M
-2.87%50.30M
-23.91%27.06M
12.74%48.61M
-12.66%41.77M
-2.59%51.78M
13.89%35.57M
-27.91%43.12M
-11.71%47.83M
--53.16M
--31.23M
--59.82M
--54.17M
Otros activos corrientes
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--48.42M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total de activos corrientes
-11.47%5.17B
-21.12%4.99B
-18.42%5.01B
-27.64%5.36B
-12.70%5.84B
-3.60%6.32B
-8.92%6.15B
8.42%7.40B
-13.11%6.69B
5.12%6.56B
79.36%6.75B
56.77%6.83B
85.86%7.70B
68.62%6.24B
13.64%3.76B
31.22%4.36B
47.83%4.14B
47.47%3.70B
0.14%3.31B
-6.06%3.32B
-19.12%2.80B
-24.45%2.51B
0.30%3.31B
-8.42%3.53B
-6.38%3.47B
0.86%3.32B
7.63%3.30B
37.92%3.86B
61.41%3.70B
51.83%3.29B
7.43%3.06B
37.69%2.80B
8.29%2.29B
44.66%2.17B
96.88%2.85B
-11.97%2.03B
-15.93%2.12B
-44.79%1.50B
-47.97%1.45B
-40.73%2.31B
-40.52%2.52B
-35.11%2.72B
-28.58%2.78B
-11.71%3.89B
-4.77%4.24B
-12.13%4.19B
-12.84%3.90B
-4.79%4.41B
20.04%4.45B
15.40%4.76B
--4.47B
--4.63B
--3.71B
--4.13B
Activos no corrientes
Activos fijos netos
-0.60%6.88B
-1.68%6.86B
-0.89%6.91B
0.01%6.91B
-0.34%6.92B
-0.13%6.98B
-0.93%6.97B
-2.61%6.91B
-2.65%6.95B
-3.34%6.99B
21.15%7.04B
34.75%7.09B
38.18%7.14B
45.08%7.23B
18.02%5.81B
7.55%5.26B
5.91%5.16B
-4.27%4.98B
938.13%4.92B
-6.82%4.89B
-7.18%4.88B
-0.75%5.20B
-89.87%474.28M
12.35%5.25B
12.70%5.25B
12.22%5.24B
-0.65%4.68B
5.33%4.67B
4.89%4.66B
4.93%4.67B
17.58%4.71B
11.36%4.44B
12.38%4.44B
6.13%4.45B
-2.61%4.01B
0.18%3.98B
2.21%3.95B
10.98%4.20B
12.13%4.12B
11.71%3.98B
10.76%3.87B
9.84%3.78B
8.13%3.67B
7.49%3.56B
7.21%3.49B
7.10%3.44B
6.26%3.39B
6.16%3.31B
5.49%3.26B
4.66%3.21B
--3.19B
--3.12B
--3.09B
--3.07B
-Activos fijos
4.03%11.50B
3.14%11.35B
3.72%11.29B
4.47%11.18B
4.01%11.06B
4.26%11.00B
3.66%10.88B
2.68%10.70B
2.63%10.63B
1.88%10.55B
18.69%10.50B
26.94%10.42B
28.88%10.36B
33.09%10.36B
15.61%8.84B
8.89%8.21B
7.98%8.04B
1.17%7.78B
164.81%7.65B
-0.65%7.54B
-0.97%7.44B
3.57%7.69B
-57.40%2.89B
13.17%7.59B
13.61%7.52B
13.25%7.43B
3.94%6.78B
8.56%6.70B
8.13%6.62B
8.23%6.56B
17.61%6.52B
13.07%6.18B
13.98%6.12B
7.71%6.06B
1.03%5.55B
2.87%5.46B
4.09%5.37B
12.25%5.63B
13.14%5.49B
13.43%5.31B
13.02%5.16B
12.81%5.01B
11.71%4.85B
11.23%4.68B
11.25%4.56B
10.82%4.44B
10.16%4.34B
10.05%4.21B
9.33%4.10B
8.54%4.01B
--3.94B
--3.82B
--3.75B
--3.69B
-Depreciación acumulada
11.77%4.62B
11.52%4.49B
11.94%4.37B
12.60%4.27B
12.22%4.14B
12.85%4.02B
12.98%3.91B
13.97%3.79B
14.31%3.68B
13.95%3.56B
13.99%3.46B
12.98%3.33B
12.17%3.22B
11.73%3.13B
11.26%3.03B
11.37%2.95B
11.92%2.87B
12.54%2.80B
12.91%2.73B
13.21%2.65B
13.44%2.57B
13.97%2.49B
15.07%2.41B
15.06%2.34B
15.76%2.26B
15.81%2.18B
15.90%2.10B
16.80%2.03B
16.73%1.96B
17.38%1.88B
17.69%1.81B
17.71%1.74B
18.47%1.67B
12.34%1.61B
11.92%1.54B
10.90%1.48B
9.74%1.41B
16.15%1.43B
16.30%1.37B
18.89%1.33B
20.40%1.29B
23.00%1.23B
24.51%1.18B
25.08%1.12B
26.85%1.07B
25.90%1.00B
26.84%949.26M
27.26%895.62M
27.22%843.57M
27.68%794.61M
--748.41M
--703.80M
--663.08M
--622.34M
Fondo de comercio y otros activos intangibles
-1.00%3.90B
-1.38%3.90B
-0.28%3.94B
-0.31%3.92B
-0.43%3.94B
-0.25%3.95B
-0.28%3.95B
-0.27%3.94B
-0.07%3.96B
2.36%3.96B
34.47%3.96B
34.47%3.95B
34.32%3.96B
31.59%3.87B
-0.40%2.95B
-2.80%2.93B
-2.55%2.95B
-2.43%2.94B
-2.95%2.96B
0.59%3.02B
0.51%3.03B
-4.73%3.02B
13.99%3.05B
11.57%3.00B
13.00%3.01B
18.34%3.17B
-0.42%2.67B
0.53%2.69B
0.35%2.66B
0.83%2.68B
13.82%2.68B
13.42%2.68B
12.51%2.65B
0.72%2.65B
-9.01%2.36B
-7.65%2.36B
-5.81%2.36B
4.96%2.63B
2.94%2.59B
1.88%2.55B
0.02%2.50B
0.23%2.51B
0.51%2.52B
-0.20%2.51B
-0.39%2.50B
-0.46%2.50B
-0.06%2.51B
0.29%2.51B
0.31%2.51B
0.79%2.52B
--2.51B
--2.50B
--2.51B
--2.50B
Otros activos no actuales
31.35%888.00M
20.25%794.00M
20.47%777.00M
6.64%701.79M
12.53%676.04M
33.23%660.31M
71.46%644.96M
81.98%658.13M
58.08%600.78M
26.52%495.63M
-5.34%376.16M
4.73%361.65M
25.13%380.04M
26.89%391.75M
26.23%397.38M
-1.11%345.31M
-15.45%303.71M
-37.14%308.73M
-39.61%314.82M
-13.79%349.19M
-3.49%359.20M
26.40%491.15M
53.38%521.28M
48.58%405.04M
46.26%372.20M
43.87%388.55M
46.92%339.86M
14.12%272.60M
1.25%254.48M
1.54%270.06M
6.43%231.32M
7.79%238.88M
10.06%251.34M
0.83%265.96M
-6.27%217.34M
-4.61%221.61M
-9.35%228.35M
3.59%263.77M
-9.83%231.87M
6.67%232.32M
13.00%251.90M
6.36%254.64M
-0.50%257.15M
-15.28%217.80M
-16.89%222.93M
21.32%239.42M
70.29%258.44M
-93.42%257.09M
-92.99%268.22M
-94.75%197.36M
--151.76M
--3.91B
--3.82B
--3.76B
Total de activos no actuales
1.14%11.67B
-0.33%11.55B
0.51%11.63B
0.28%11.53B
0.30%11.54B
1.28%11.59B
1.69%11.57B
0.88%11.50B
0.25%11.50B
-0.40%11.45B
24.28%11.38B
33.44%11.40B
36.36%11.48B
39.58%11.49B
11.69%9.15B
3.40%8.54B
1.88%8.42B
-5.49%8.23B
102.72%8.20B
-4.59%8.26B
-4.37%8.26B
-1.02%8.71B
-47.48%4.04B
13.37%8.66B
13.98%8.64B
15.53%8.80B
0.90%7.70B
3.89%7.64B
3.12%7.58B
3.33%7.62B
15.87%7.63B
11.98%7.35B
12.35%7.35B
3.93%7.37B
-5.12%6.58B
-2.94%6.56B
-1.27%6.54B
8.38%7.10B
7.65%6.94B
7.57%6.76B
6.48%6.63B
5.67%6.55B
4.65%6.45B
3.28%6.29B
2.92%6.22B
4.42%6.20B
5.15%6.16B
-36.16%6.09B
-35.88%6.05B
-36.56%5.93B
--5.86B
--9.54B
--9.43B
--9.35B
Total de activos
-3.10%16.84B
-7.67%16.54B
-6.06%16.64B
-10.66%16.89B
-4.48%17.38B
-0.50%17.92B
-2.26%17.72B
3.71%18.90B
-5.11%18.20B
1.54%18.01B
40.33%18.13B
41.32%18.23B
52.69%19.18B
48.58%17.73B
12.25%12.92B
11.38%12.90B
13.52%12.56B
6.35%11.93B
-5.41%11.51B
-5.02%11.58B
-8.60%11.06B
-7.44%11.22B
10.64%12.16B
6.06%12.19B
7.30%12.10B
11.10%12.12B
2.83%10.99B
13.27%11.50B
16.99%11.28B
14.35%10.91B
13.32%10.69B
18.05%10.15B
11.36%9.64B
11.03%9.54B
12.49%9.44B
-5.24%8.60B
-5.31%8.66B
-7.21%8.59B
-9.12%8.39B
-10.90%9.07B
-12.56%9.15B
-10.77%9.26B
-8.22%9.23B
-3.02%10.18B
-0.34%10.46B
-2.95%10.38B
-2.64%10.06B
1.48%10.50B
11.85%10.49B
9.30%10.70B
--10.33B
--10.35B
--9.38B
--9.79B
Pasivos
Pasivos corrientes
-Otros por pagar
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Gastos acumulados
8.90%525.00M
-9.87%438.00M
-19.65%364.00M
-12.68%482.99M
3.36%482.08M
-8.86%485.97M
-6.92%453.05M
3.70%553.10M
-5.45%466.43M
0.29%533.20M
53.92%486.72M
16.74%533.36M
17.16%493.30M
39.08%531.68M
16.02%316.22M
49.14%456.87M
23.38%421.04M
14.88%382.30M
-15.74%272.54M
-13.36%306.34M
0.65%341.25M
-2.70%332.77M
16.87%323.44M
28.31%353.59M
50.21%339.06M
49.38%342.00M
43.11%276.75M
26.46%275.57M
30.04%225.72M
38.14%228.95M
67.78%193.39M
56.97%217.91M
46.32%173.58M
52.86%165.74M
16.42%115.26M
15.96%138.82M
9.31%118.63M
-1.96%108.43M
-6.79%99.01M
-2.62%119.72M
-11.36%108.52M
-5.92%110.59M
8.08%106.21M
-6.34%122.93M
-8.19%122.42M
-7.03%117.55M
-25.94%98.27M
-40.33%131.26M
-0.36%133.34M
0.05%126.44M
--132.69M
--219.98M
--133.82M
--126.38M
Deuda a corto plazo y pasivos por arrendamiento
--13.00M
--12.00M
--361.00M
17.20%360.77M
----
----
-100.00%0.00
--307.82M
--307.55M
--307.26M
--306.96M
----
----
----
----
----
----
----
22.27%1.92M
----
----
----
--1.57M
--1.66M
--1.65M
--1.64M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--26.28M
-Pasivos por arrendamiento a corto plazo
--13.00M
--12.00M
--11.00M
--10.77M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
22.27%1.92M
----
----
----
--1.57M
--1.66M
--1.65M
--1.64M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Otros pasivos corrientes
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-68.07%69.28M
-92.65%16.50M
----
66.27%222.70M
43.42%216.98M
50.57%224.53M
54.25%224.00M
-23.71%133.94M
-10.68%151.29M
-13.50%149.13M
--145.22M
--175.57M
--169.39M
--172.40M
Total pasivos corrientes
2.96%2.84B
-8.70%2.66B
9.68%3.04B
-14.79%2.96B
-4.45%2.76B
-6.41%2.92B
-14.51%2.77B
7.25%3.48B
-28.98%2.89B
-13.67%3.12B
57.13%3.25B
58.61%3.24B
102.02%4.07B
105.52%3.61B
50.20%2.07B
65.28%2.04B
50.99%2.01B
34.26%1.76B
-18.43%1.38B
-27.47%1.24B
-19.89%1.33B
-21.59%1.31B
44.32%1.69B
10.69%1.71B
6.95%1.66B
13.94%1.67B
-17.89%1.17B
9.97%1.54B
27.48%1.56B
28.32%1.47B
31.34%1.42B
44.91%1.40B
16.39%1.22B
28.91%1.14B
25.87%1.08B
-11.50%966.82M
-15.47%1.05B
-24.46%885.61M
-30.26%860.62M
-38.86%1.09B
-36.96%1.24B
-38.83%1.17B
-26.31%1.23B
-5.66%1.79B
4.68%1.97B
8.46%1.92B
1.21%1.67B
-12.48%1.89B
20.36%1.88B
-16.59%1.77B
--1.65B
--2.16B
--1.56B
--2.12B
Pasivos no corrientes
Provisiones a largo plazo
-43.55%91.00M
44.77%238.00M
0.99%163.00M
0.06%160.20M
-2.07%161.20M
-2.14%164.40M
-5.06%161.40M
11.88%160.10M
14.46%164.60M
43.47%168.00M
--170.00M
--143.10M
--143.80M
--117.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deuda a largo plazo y pasivos por arrendamiento
1.39%2.98B
-0.77%2.96B
-13.37%2.59B
-15.80%2.60B
-5.42%2.94B
-5.65%2.99B
-6.69%2.99B
-14.28%3.08B
-14.20%3.11B
-13.61%3.17B
-5.29%3.20B
6.22%3.60B
5.66%3.62B
7.77%3.67B
-1.37%3.38B
-2.58%3.39B
22.47%3.43B
20.17%3.40B
21.58%3.43B
25.04%3.48B
0.40%2.80B
2.07%2.83B
16.94%2.82B
15.42%2.78B
16.78%2.79B
16.38%2.77B
-3.50%2.41B
7.72%2.41B
7.17%2.39B
6.78%2.38B
11.80%2.50B
34.28%2.24B
32.76%2.23B
70.59%2.23B
114.91%2.24B
69.47%1.67B
79.83%1.68B
21.42%1.31B
-1.35%1.04B
-5.44%982.85M
-9.22%933.16M
5.31%1.08B
5.69%1.05B
3.95%1.04B
3.80%1.03B
-20.28%1.02B
-25.35%997.52M
-25.73%999.88M
-23.54%990.24M
-0.20%1.28B
--1.34B
--1.35B
--1.30B
--1.29B
-Deuda a largo plazo
1.57%2.68B
-0.10%2.68B
-16.47%2.29B
-20.10%2.29B
-8.75%2.64B
-8.67%2.68B
-7.10%2.74B
-14.16%2.86B
-13.73%2.89B
-13.09%2.93B
-4.04%2.95B
8.52%3.33B
7.97%3.35B
7.95%3.37B
-2.23%3.07B
-3.27%3.07B
25.00%3.10B
25.24%3.13B
27.98%3.14B
30.97%3.18B
2.05%2.48B
2.68%2.50B
1.83%2.46B
0.67%2.43B
1.80%2.43B
2.02%2.43B
-3.50%2.41B
7.72%2.41B
7.17%2.39B
6.78%2.38B
11.80%2.50B
34.28%2.24B
32.76%2.23B
70.59%2.23B
114.91%2.24B
69.47%1.67B
79.83%1.68B
21.42%1.31B
-1.35%1.04B
-5.44%982.85M
-9.22%933.16M
5.31%1.08B
5.69%1.05B
3.95%1.04B
3.80%1.03B
-20.28%1.02B
-25.35%997.52M
-25.73%999.88M
-23.54%990.24M
-0.20%1.28B
--1.34B
--1.35B
--1.30B
--1.29B
-Pasivos por arrendamiento a largo plazo
-0.12%304.00M
-6.58%289.00M
20.65%301.00M
39.62%309.97M
38.37%304.36M
32.21%309.37M
-1.86%249.48M
-15.73%222.00M
-19.98%219.96M
-19.59%234.01M
-17.66%254.22M
-16.27%263.45M
-16.15%274.89M
5.68%291.03M
8.03%308.75M
4.72%314.65M
2.79%327.84M
-17.70%275.38M
-21.58%285.79M
-15.46%300.47M
-10.82%318.95M
-2.22%334.59M
--364.42M
--355.41M
--357.63M
--342.17M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Gastos acumulados a largo plazo
----
--166.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Pasivos derivados
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
4878.57%697.00K
28.66%1.23M
294.33%556.00K
-100.00%0.00
-99.41%14.00K
-33.56%956.00K
-82.02%141.00K
307.67%2.76M
99.92%2.36M
--1.44M
-84.03%784.00K
-92.83%678.00K
-94.02%1.18M
----
-82.07%4.91M
-60.21%9.46M
-33.47%19.74M
-3.58%24.97M
123.07%27.38M
167.06%23.77M
81.37%29.68M
1.25%25.90M
-48.71%12.27M
-49.45%8.90M
19.99%16.36M
93.71%25.58M
535.73%23.93M
639.17%17.61M
1461.97%13.64M
--13.20M
--3.76M
--2.38M
--873.00K
Otros pasivos no corrientes
-14.09%364.00M
-14.86%363.00M
-11.64%370.00M
-8.67%346.83M
9.57%423.72M
8.58%426.37M
5.34%418.73M
0.20%379.74M
1.24%386.71M
5.94%392.69M
17.67%397.49M
42.56%378.97M
40.18%381.97M
38.96%370.68M
28.83%337.80M
2.00%265.82M
8.56%272.48M
7.75%266.75M
3.33%262.20M
7.70%260.61M
5.04%250.99M
4.35%247.56M
9.23%253.76M
7.01%241.97M
5.61%238.96M
5.90%237.24M
3.58%232.31M
11.87%226.13M
9.40%226.27M
7.91%224.02M
15.08%224.29M
5.39%202.14M
7.16%206.82M
7.42%207.61M
25.74%194.90M
27.16%191.81M
26.67%193.01M
27.02%193.26M
2.74%154.99M
22.79%150.84M
17.37%152.37M
15.44%152.15M
13.50%150.86M
-2.96%122.84M
2.10%129.82M
-11.66%131.79M
-8.83%132.91M
-22.74%126.59M
-21.52%127.16M
-21.91%149.19M
--145.78M
--163.85M
--162.03M
--191.04M
Total pasivos no corrientes
-0.24%4.65B
-2.05%4.63B
-9.57%4.25B
-11.54%4.25B
-3.18%4.67B
-2.39%4.72B
-3.25%4.70B
-7.61%4.81B
-7.99%4.82B
-7.76%4.84B
6.71%4.86B
15.08%5.21B
16.19%5.24B
20.86%5.24B
3.34%4.56B
1.28%4.52B
18.10%4.51B
14.12%4.34B
11.09%4.41B
13.23%4.47B
-2.38%3.82B
-1.48%3.80B
17.88%3.97B
16.33%3.94B
17.69%3.91B
17.34%3.86B
-0.15%3.37B
3.33%3.39B
4.44%3.32B
3.51%3.29B
10.56%3.37B
36.21%3.28B
31.79%3.18B
53.84%3.18B
77.57%3.05B
34.03%2.41B
38.95%2.41B
9.27%2.07B
-9.36%1.72B
-2.00%1.80B
-4.78%1.74B
4.11%1.89B
6.91%1.90B
1.42%1.83B
6.37%1.82B
-9.23%1.82B
-12.75%1.77B
-5.46%1.81B
-8.57%1.71B
6.47%2.00B
--2.03B
--1.91B
--1.88B
--1.88B
Total pasivos
0.95%7.50B
-4.59%7.29B
-2.43%7.30B
-12.90%7.22B
-3.65%7.42B
-3.97%7.64B
-7.76%7.48B
-1.91%8.29B
-17.16%7.71B
-10.17%7.96B
22.44%8.11B
28.63%8.45B
42.69%9.30B
45.26%8.86B
14.48%6.62B
15.16%6.57B
26.61%6.52B
19.28%6.10B
2.29%5.78B
0.94%5.70B
-7.61%5.15B
-7.55%5.11B
24.69%5.66B
14.57%5.65B
14.26%5.57B
16.30%5.53B
-5.42%4.54B
5.32%4.93B
10.83%4.88B
10.07%4.75B
16.00%4.80B
38.70%4.68B
27.13%4.40B
46.36%4.32B
60.31%4.13B
16.82%3.38B
16.27%3.46B
-3.64%2.95B
-17.60%2.58B
-20.19%2.89B
-21.48%2.98B
-17.94%3.06B
-9.22%3.13B
-2.20%3.62B
5.49%3.79B
-0.93%3.73B
-6.48%3.45B
-9.19%3.70B
4.58%3.59B
-5.75%3.77B
--3.69B
--4.08B
--3.44B
--4.00B
Capital de los accionistas
Capital ordinario
0.24%6.01B
0.19%6.00B
0.07%6.00B
-7.55%6.00B
-7.47%6.00B
-7.39%5.99B
-7.34%6.00B
-0.10%6.49B
-0.24%6.48B
-0.26%6.47B
53.25%6.47B
53.49%6.50B
53.72%6.50B
53.80%6.49B
0.29%4.22B
0.36%4.24B
0.22%4.23B
0.20%4.22B
0.07%4.21B
-0.18%4.22B
-0.01%4.22B
0.08%4.21B
0.20%4.21B
0.59%4.23B
0.58%4.22B
0.51%4.21B
1.53%4.20B
3.25%4.20B
3.29%4.19B
3.41%4.19B
2.63%4.14B
1.02%4.07B
1.00%4.06B
0.84%4.05B
0.39%4.03B
0.12%4.03B
1.57%4.02B
0.05%4.01B
0.19%4.01B
0.26%4.02B
-1.21%3.96B
0.26%4.01B
0.33%4.01B
0.51%4.01B
0.57%4.01B
0.63%4.00B
2.03%3.99B
2.22%3.99B
5.73%3.98B
3.01%3.98B
--3.91B
--3.91B
--3.77B
--3.86B
Ganancias retenidas
-8.25%5.18B
-9.36%5.07B
-3.89%5.17B
-0.80%5.48B
17.33%5.65B
27.28%5.59B
30.24%5.38B
52.42%5.52B
74.83%4.82B
170.75%4.40B
-6.42%4.13B
-18.63%3.62B
-33.98%2.75B
-59.45%1.62B
12.79%4.41B
8.92%4.45B
0.58%4.17B
-8.64%4.00B
-17.52%3.91B
-13.75%4.09B
-8.49%4.15B
-0.25%4.38B
13.04%4.74B
15.27%4.74B
18.31%4.53B
23.93%4.39B
25.41%4.20B
42.58%4.11B
43.44%3.83B
32.65%3.54B
20.52%3.35B
3.67%2.88B
-3.43%2.67B
-17.37%2.67B
-15.12%2.78B
-17.56%2.78B
-14.65%2.77B
9.90%3.23B
17.73%3.27B
6.74%3.38B
2.90%3.24B
-6.19%2.94B
-11.64%2.78B
-2.45%3.16B
-5.11%3.15B
-2.73%3.14B
2.94%3.14B
15.52%3.24B
36.02%3.32B
54.99%3.23B
--3.05B
--2.81B
--2.44B
--2.08B
Reservas de capital
0.24%6.01B
0.19%6.00B
0.07%6.00B
-7.55%6.00B
-7.47%6.00B
-7.39%5.99B
-7.34%5.99B
-0.10%6.49B
-0.24%6.48B
-0.26%6.47B
53.29%6.47B
53.53%6.50B
53.76%6.50B
53.84%6.49B
0.29%4.22B
0.36%4.23B
0.22%4.23B
0.20%4.22B
0.07%4.21B
-0.18%4.22B
-0.01%4.22B
0.08%4.21B
0.20%4.20B
0.59%4.22B
0.58%4.22B
0.51%4.20B
1.53%4.20B
3.25%4.20B
3.29%4.19B
3.42%4.18B
2.63%4.13B
1.03%4.07B
1.00%4.06B
0.84%4.05B
0.39%4.03B
0.12%4.03B
1.57%4.02B
0.05%4.01B
0.19%4.01B
0.26%4.02B
-1.21%3.96B
0.26%4.01B
0.33%4.00B
0.51%4.01B
0.57%4.00B
0.63%4.00B
2.03%3.99B
2.22%3.99B
5.74%3.98B
3.01%3.97B
--3.91B
--3.90B
--3.77B
--3.86B
Menos: Acciones en tesorería
9.41%1.90B
35.90%1.84B
54.50%1.84B
-14.21%1.86B
9.87%1.73B
-13.90%1.36B
-10.58%1.19B
102.13%2.17B
1092.43%1.58B
2159747.95%1.58B
-54.75%1.34B
-63.84%1.07B
-95.54%132.20M
-100.00%73.00K
-0.58%2.95B
-0.55%2.97B
-0.67%2.97B
-0.61%2.97B
-0.65%2.97B
0.59%2.98B
7.84%2.99B
16.50%2.99B
19.96%2.99B
27.32%2.97B
26.00%2.77B
18.18%2.56B
16.34%2.49B
8.95%2.33B
2.83%2.20B
1.62%2.17B
0.26%2.14B
-0.90%2.14B
-0.91%2.14B
-1.01%2.13B
5.33%2.14B
20.80%2.16B
34.00%2.16B
60.44%2.16B
57.26%2.03B
40.38%1.79B
38.88%1.61B
17.17%1.34B
13.19%1.29B
15.90%1.27B
8.12%1.16B
24.85%1.15B
25.52%1.14B
23.83%1.10B
21.11%1.07B
21.03%918.94M
--907.30M
--886.26M
--885.09M
--759.27M
Pérdidas de ganancias que no afectan a las ganancias retenidas
26.77%-20.00M
-97.51%-44.00M
-298.85%-47.00M
22.01%-19.30M
-104.15%-27.31M
-10.16%-22.28M
46.47%-11.78M
31.93%-24.74M
-19.36%-13.38M
-663.79%-20.22M
-924.15%-22.01M
-914.98%-36.35M
-216.12%-11.21M
-22.99%3.59M
-80.16%2.67M
-55.85%4.46M
333.84%9.65M
138.34%4.66M
-8.88%13.46M
-41.33%10.10M
-92.63%2.23M
-144.34%-12.15M
8.45%14.77M
-33.54%17.22M
153.52%30.20M
37.95%27.40M
-54.39%13.62M
-17.60%25.91M
-36.58%11.91M
144.47%19.86M
181.46%29.87M
312.22%31.44M
220.95%18.79M
277.92%8.12M
355.40%10.61M
6.42%7.63M
-53.88%5.85M
-127.89%-4.57M
-114.90%-4.16M
-89.76%7.17M
-83.18%12.69M
-69.72%16.37M
3293.43%27.89M
93.54%70.01M
127.19%75.44M
1521.60%54.06M
109.76%822.00K
157.86%36.17M
495.62%33.21M
119.14%3.33M
---8.43M
---62.52M
--5.58M
---17.42M
Intereses no controladores
-1.76%66.00M
-2.61%66.00M
-0.30%68.00M
-91.56%66.73M
-91.41%67.18M
-91.31%67.77M
-91.18%68.21M
3.58%790.59M
2.16%781.75M
2.51%779.86M
27.56%773.76M
26.62%763.24M
28.20%765.20M
31.42%760.75M
9.52%606.58M
11.54%602.80M
12.21%596.87M
12.11%578.86M
4.26%553.84M
3.70%540.43M
2.72%531.93M
-2.68%516.32M
-1.71%531.23M
-5.46%521.15M
-8.07%517.85M
-7.97%530.53M
2.73%540.49M
-10.65%551.23M
-10.33%563.28M
-8.46%576.45M
-15.22%526.11M
10.52%616.91M
11.87%628.18M
13.18%629.72M
11.55%620.59M
-0.42%558.19M
-0.59%561.54M
-2.84%556.37M
-3.60%556.36M
-4.46%560.52M
-4.75%564.90M
-5.10%572.66M
-5.35%577.13M
-5.68%586.69M
-6.45%593.09M
-6.19%603.41M
3.40%609.78M
4.50%621.99M
2.55%633.95M
2.88%643.25M
--589.70M
--595.22M
--618.16M
--625.27M
Capital total
-6.12%9.35B
-9.96%9.25B
-8.71%9.35B
-8.90%9.67B
-5.09%9.96B
2.24%10.28B
2.19%10.24B
8.56%10.62B
6.24%10.49B
13.22%10.05B
59.15%10.02B
54.49%9.78B
63.49%9.87B
52.05%8.88B
10.00%6.29B
7.71%6.33B
2.13%6.04B
-4.46%5.84B
-12.09%5.72B
-10.16%5.88B
-9.44%5.91B
-7.34%6.11B
0.78%6.51B
-0.34%6.54B
1.99%6.53B
7.09%6.59B
9.53%6.46B
20.08%6.56B
22.16%6.40B
17.90%6.16B
11.22%5.90B
4.70%5.47B
0.85%5.24B
-7.44%5.22B
-8.74%5.30B
-15.55%5.22B
-15.73%5.20B
-8.97%5.64B
-4.77%5.81B
-5.78%6.18B
-7.48%6.17B
-6.75%6.20B
-7.70%6.10B
-3.46%6.56B
-3.37%6.67B
-4.05%6.65B
-0.50%6.61B
6.87%6.80B
16.00%6.90B
19.68%6.93B
--6.64B
--6.36B
--5.95B
--5.79B
Unidad monetaria
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opiniones de evaluación
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI