Cooper Companies Inc
COO72.700USD
+0.500+0.69%
Cierre 07/16, 16:00（ET）Cotizaciones retrasadas 15 min
0.000USD0.000Pre-mercado 07/17, 09:30 (ET)
14.50BCap. mercado
35.02P/E TTM
Cooper Companies Inc
72.700
+0.500+0.69%
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar filas en blanco
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Activos actuales
Efectivo, equivalentes de efectivo e inversiones a corto plazo
3.38%116.20M
-25.37%100.90M
-10.93%107.60M
-6.48%109.70M
0.45%112.40M
14.38%135.20M
-12.59%120.80M
-52.38%117.30M
-71.97%111.90M
-57.89%118.20M
44.11%138.20M
119.52%246.30M
276.96%399.20M
135.68%280.70M
-17.26%95.90M
-11.93%112.20M
32.71%105.90M
55.08%119.10M
30.22%115.90M
13.04%127.40M
-23.71%79.80M
-47.61%76.80M
14.54%89.00M
-27.57%112.70M
-36.57%104.60M
59.87%146.60M
-12.50%77.70M
238.26%155.60M
35.94%164.90M
0.66%91.70M
-11.90%88.80M
-26.53%46.00M
172.80%121.30M
467.71%91.10M
513.66%100.80M
268.20%62.61M
148.25%44.46M
-2.32%16.05M
-34.87%16.43M
-90.21%17.00M
-78.33%17.91M
-43.01%16.43M
-67.41%25.22M
582.00%173.79M
472.39%82.66M
99.57%28.83M
502.75%77.39M
100.14%25.48M
86.46%14.44M
88.06%14.45M
--12.84M
--12.73M
--7.75M
--7.68M
Efectivo y equivalentes de efectivo
3.38%116.20M
-25.37%100.90M
-10.93%107.60M
-6.48%109.70M
0.45%112.40M
14.38%135.20M
-12.59%120.80M
-52.38%117.30M
-71.97%111.90M
-57.89%118.20M
44.11%138.20M
119.52%246.30M
276.96%399.20M
135.68%280.70M
-17.26%95.90M
-11.93%112.20M
32.71%105.90M
55.08%119.10M
30.22%115.90M
13.04%127.40M
-23.71%79.80M
-47.61%76.80M
14.54%89.00M
-27.57%112.70M
-36.57%104.60M
59.87%146.60M
-12.50%77.70M
238.26%155.60M
35.94%164.90M
0.66%91.70M
-11.90%88.80M
-26.53%46.00M
172.80%121.30M
467.71%91.10M
513.66%100.80M
268.20%62.61M
148.25%44.46M
-2.32%16.05M
-34.87%16.43M
-90.21%17.00M
-78.33%17.91M
-43.01%16.43M
-67.41%25.22M
582.00%173.79M
472.39%82.66M
99.57%28.83M
502.75%77.39M
100.14%25.48M
86.46%14.44M
88.06%14.45M
--12.84M
--12.73M
--7.75M
--7.68M
Por cobrar
13.39%780.90M
10.05%716.40M
17.60%717.00M
17.32%739.00M
21.96%688.70M
11.89%651.00M
9.30%609.70M
15.88%629.90M
6.15%564.70M
10.63%581.80M
8.25%557.80M
1.59%543.60M
8.55%532.00M
14.03%525.90M
18.35%515.30M
18.78%535.10M
32.89%490.10M
13.04%461.20M
0.02%435.40M
11.32%450.50M
-6.92%368.80M
4.70%408.00M
16.17%435.30M
7.75%404.70M
-8.41%396.20M
-5.82%389.70M
18.35%374.70M
11.82%375.60M
39.01%432.60M
42.25%413.80M
8.65%316.60M
9.29%335.90M
4.14%311.20M
4.31%290.90M
3.00%291.40M
9.70%307.34M
11.84%298.82M
1.08%278.89M
2.40%282.92M
6.95%280.16M
11.43%267.18M
17.26%275.90M
20.36%276.28M
5.93%261.96M
6.81%239.77M
-2.44%235.29M
-2.03%229.54M
8.18%247.30M
10.65%224.49M
20.49%241.17M
--234.30M
--228.59M
--202.88M
--200.16M
-Cuentas y pagarés por cobrar
13.39%780.90M
10.05%716.40M
17.60%717.00M
17.32%739.00M
21.96%688.70M
11.89%651.00M
9.30%609.70M
15.88%629.90M
6.15%564.70M
10.63%581.80M
8.25%557.80M
1.59%543.60M
8.55%532.00M
14.03%525.90M
18.35%515.30M
18.78%535.10M
32.89%490.10M
13.04%461.20M
0.02%435.40M
11.32%450.50M
-6.92%368.80M
4.70%408.00M
16.17%435.30M
7.75%404.70M
-8.41%396.20M
-5.82%389.70M
18.35%374.70M
11.82%375.60M
39.01%432.60M
42.25%413.80M
8.65%316.60M
9.29%335.90M
4.14%311.20M
4.31%290.90M
3.00%291.40M
9.70%307.34M
11.84%298.82M
1.08%278.89M
2.40%282.92M
6.95%280.16M
11.43%267.18M
17.26%275.90M
20.36%276.28M
5.93%261.96M
6.81%239.77M
-2.44%235.29M
-2.03%229.54M
8.18%247.30M
10.65%224.49M
20.49%241.17M
--234.30M
--228.59M
--202.88M
--200.16M
Inventario
13.53%880.30M
12.76%842.90M
9.12%802.70M
7.70%779.30M
10.93%775.40M
13.41%747.50M
17.00%735.60M
16.41%723.60M
15.77%699.00M
12.07%659.10M
7.36%628.70M
5.73%621.60M
3.75%603.80M
3.09%588.10M
2.66%585.60M
-1.18%587.90M
2.43%582.00M
8.36%570.50M
12.53%570.40M
18.48%594.90M
15.23%568.20M
8.29%526.50M
8.13%506.90M
4.69%502.10M
-2.32%493.10M
-3.97%486.20M
3.24%468.80M
5.66%479.60M
15.36%504.80M
20.15%506.30M
8.71%454.10M
5.49%453.90M
0.92%437.60M
-2.20%421.40M
-0.47%417.70M
5.98%430.26M
7.72%433.60M
10.46%430.90M
10.02%419.69M
14.88%405.97M
16.40%402.54M
14.91%390.10M
12.56%381.47M
3.96%353.38M
1.91%345.82M
4.33%339.50M
5.85%338.92M
12.67%339.91M
18.62%339.32M
19.29%325.39M
--320.20M
--301.69M
--286.07M
--272.77M
Gastos prepago
23.38%348.30M
25.61%326.70M
35.78%324.10M
24.42%298.60M
26.31%282.30M
19.26%260.10M
14.27%238.70M
28.89%240.00M
9.99%223.50M
10.94%218.10M
16.51%208.90M
23.07%186.20M
40.53%203.20M
34.11%196.60M
17.57%179.30M
1.89%151.30M
-3.21%144.60M
5.77%146.60M
15.36%152.50M
13.10%148.50M
4.70%149.40M
-18.71%138.60M
-22.10%132.20M
-26.24%131.30M
-16.11%142.70M
4.15%170.50M
81.11%169.70M
84.84%178.00M
92.86%170.10M
103.35%163.70M
20.90%93.70M
10.90%96.30M
-9.05%88.20M
1.96%80.50M
-3.92%77.50M
19.66%86.84M
26.66%96.97M
15.51%78.95M
17.90%80.66M
7.93%72.57M
29.37%76.56M
10.28%68.35M
13.62%68.42M
26.11%67.23M
-1.65%59.18M
-5.90%61.98M
17.82%60.22M
11.17%53.31M
29.79%60.17M
44.66%65.87M
--51.11M
--47.95M
--46.36M
--45.53M
Otros activos corrientes
-100.00%0.00
0.00%100.00K
0.00%100.00K
-50.00%100.00K
0.00%200.00K
-66.67%100.00K
--100.00K
--200.00K
--200.00K
--300.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
19.10%49.70M
9.22%42.59M
15.32%41.26M
9.33%39.72M
3.75%41.73M
-1.15%38.99M
-3.98%35.77M
2.34%36.33M
-2.32%40.22M
-1.41%39.45M
-0.29%37.26M
4.49%35.50M
4.47%41.18M
7.72%40.01M
12.45%37.36M
16.69%33.97M
--39.42M
--37.14M
--33.23M
--29.11M
Total de activos corrientes
14.35%2.13B
10.76%1.99B
14.46%1.95B
12.61%1.93B
16.24%1.86B
13.72%1.79B
11.17%1.70B
7.09%1.71B
-7.99%1.60B
-7.10%1.58B
4.66%1.53B
8.35%1.60B
31.42%1.74B
30.88%1.70B
15.00%1.47B
11.60%1.47B
13.41%1.32B
12.83%1.30B
9.52%1.27B
14.82%1.32B
2.60%1.17B
-3.61%1.15B
6.65%1.16B
-3.20%1.15B
-10.67%1.14B
1.49%1.19B
14.45%1.09B
27.54%1.19B
32.78%1.27B
32.99%1.18B
1.72%953.20M
0.26%932.10M
4.72%958.30M
4.66%883.90M
11.37%937.10M
14.11%929.64M
14.39%915.12M
7.29%844.50M
6.29%841.43M
-9.06%814.69M
4.61%799.97M
12.27%787.11M
5.94%791.62M
26.88%895.81M
13.15%764.68M
2.97%701.09M
13.59%747.24M
12.40%706.01M
17.27%675.79M
22.62%680.85M
--657.86M
--628.11M
--576.28M
--555.26M
Activos no corrientes
Activos fijos netos
12.82%1.93B
10.85%1.86B
13.34%2.12B
13.85%1.75B
14.73%1.71B
14.90%1.68B
12.69%1.87B
-4.14%1.53B
-7.78%1.49B
-10.16%1.46B
3.64%1.66B
1.95%1.60B
2.58%1.62B
3.43%1.63B
4.05%1.60B
4.94%1.57B
8.49%1.57B
9.98%1.58B
36.22%1.54B
40.47%1.50B
40.56%1.45B
39.92%1.43B
15.99%1.13B
10.13%1.07B
6.85%1.03B
7.54%1.02B
7.24%976.00M
8.10%967.40M
9.02%966.50M
8.29%952.00M
3.69%910.10M
-2.96%894.90M
-8.07%886.50M
-7.28%879.10M
-9.24%877.70M
-5.40%922.21M
0.27%964.36M
2.10%948.17M
3.18%967.10M
15.59%974.88M
17.66%961.76M
20.70%928.63M
26.69%937.33M
28.94%843.41M
28.35%817.44M
20.78%769.40M
15.56%739.87M
5.91%654.10M
7.29%636.88M
9.22%637.00M
--640.25M
--617.62M
--593.60M
--583.24M
-Activos fijos
----
----
11.47%3.82B
----
----
----
12.37%3.43B
----
----
----
4.72%3.05B
3.89%2.99B
4.31%2.97B
4.87%2.96B
6.50%2.91B
8.03%2.87B
10.97%2.85B
11.66%2.83B
24.66%2.73B
27.50%2.66B
25.85%2.56B
25.96%2.53B
13.66%2.19B
9.74%2.09B
8.00%2.04B
8.80%2.01B
9.83%1.93B
10.65%1.90B
12.66%1.89B
12.85%1.85B
9.62%1.76B
3.46%1.72B
-1.23%1.68B
-0.69%1.64B
-2.88%1.60B
1.12%1.66B
6.76%1.70B
8.27%1.65B
8.18%1.65B
15.60%1.64B
15.86%1.59B
17.57%1.52B
23.00%1.53B
25.98%1.42B
25.55%1.37B
20.32%1.29B
17.03%1.24B
10.84%1.13B
11.55%1.09B
13.85%1.08B
--1.06B
--1.02B
--979.09M
--945.07M
-Depreciación acumulada
----
----
9.22%1.70B
----
----
----
11.97%1.55B
----
----
----
6.05%1.39B
6.22%1.38B
6.46%1.35B
6.67%1.33B
9.66%1.31B
12.00%1.30B
14.19%1.27B
13.87%1.25B
12.35%1.19B
13.96%1.16B
10.73%1.11B
11.46%1.10B
11.26%1.06B
9.34%1.02B
9.20%1.01B
10.14%985.50M
12.62%954.30M
13.43%934.20M
16.75%920.80M
18.14%894.80M
16.80%847.40M
11.48%823.60M
7.78%788.70M
8.25%757.40M
6.12%725.50M
10.64%738.76M
16.71%731.78M
17.91%699.66M
16.15%683.63M
15.63%667.70M
13.22%627.02M
12.99%593.39M
17.55%588.59M
21.89%577.47M
21.63%553.80M
19.64%525.17M
19.26%500.71M
18.45%473.76M
18.12%455.31M
21.31%438.95M
--419.83M
--399.96M
--385.48M
--361.83M
Fondo de comercio y otros activos intangibles
0.01%5.56B
-1.60%5.53B
5.52%5.63B
2.02%5.56B
1.52%5.56B
1.55%5.62B
-2.91%5.33B
-2.32%5.45B
-2.70%5.47B
-2.50%5.54B
42.89%5.49B
43.40%5.58B
41.37%5.63B
45.14%5.68B
2.92%3.85B
3.64%3.89B
6.49%3.98B
2.40%3.91B
-2.55%3.74B
-1.92%3.76B
-4.47%3.74B
-3.61%3.82B
-2.02%3.83B
-3.77%3.83B
-3.70%3.91B
-1.95%3.96B
36.86%3.91B
41.06%3.98B
45.75%4.06B
45.49%4.04B
9.74%2.86B
5.18%2.82B
4.40%2.79B
8.35%2.78B
-0.09%2.61B
3.52%2.68B
3.15%2.67B
-0.45%2.56B
-2.48%2.61B
65.35%2.59B
63.96%2.59B
63.14%2.58B
68.59%2.67B
-0.94%1.57B
-0.85%1.58B
-0.65%1.58B
0.09%1.59B
0.08%1.58B
14.27%1.59B
13.92%1.59B
--1.59B
--1.58B
--1.39B
--1.39B
Otros activos no actuales
-4.12%2.80B
-3.28%2.84B
-4.91%2.61B
-4.27%2.87B
-1.83%2.92B
-1.63%2.94B
-1.99%2.75B
8.22%3.00B
6.36%2.98B
12.29%2.98B
4.09%2.80B
3.66%2.77B
30.96%2.80B
24.33%2.66B
1355.27%2.69B
1434.81%2.67B
1282.65%2.14B
1365.84%2.14B
27.69%184.90M
37.52%174.10M
27.16%154.50M
23.14%145.80M
9.28%144.80M
4.98%126.60M
8.10%121.50M
19.72%118.40M
-2.50%132.50M
-10.20%120.60M
-4.18%112.40M
-14.30%98.90M
134.31%135.90M
130.53%134.30M
127.67%117.30M
156.26%115.40M
34.35%58.00M
39.79%58.26M
22.24%51.52M
1.45%45.03M
-21.32%43.17M
-31.62%41.67M
-30.85%42.15M
-32.20%44.39M
-13.96%54.87M
-5.84%60.95M
-1.15%60.95M
4.53%65.47M
9.50%63.77M
12.87%64.72M
-5.36%61.66M
-4.91%62.63M
--58.24M
--57.35M
--65.15M
--65.86M
Total de activos no actuales
0.98%10.29B
-0.03%10.24B
4.12%10.36B
1.95%10.18B
2.50%10.19B
2.56%10.24B
-0.05%9.95B
0.32%9.99B
-0.99%9.94B
0.19%9.98B
22.33%9.96B
22.35%9.95B
30.54%10.04B
30.69%9.96B
49.01%8.14B
49.91%8.14B
43.93%7.69B
41.23%7.62B
6.89%5.46B
8.07%5.43B
5.47%5.34B
5.74%5.40B
1.78%5.11B
-0.91%5.02B
-1.46%5.07B
0.25%5.11B
28.59%5.02B
31.62%5.07B
35.62%5.14B
35.00%5.09B
10.28%3.91B
5.12%3.85B
2.86%3.79B
6.06%3.77B
-2.13%3.54B
1.53%3.66B
2.60%3.69B
0.24%3.56B
-1.32%3.62B
45.98%3.61B
46.20%3.59B
47.02%3.55B
53.42%3.67B
7.42%2.47B
7.26%2.46B
5.46%2.41B
4.66%2.39B
2.00%2.30B
11.63%2.29B
11.97%2.29B
--2.28B
--2.26B
--2.05B
--2.04B
Total de activos
3.04%12.41B
1.58%12.22B
5.63%12.32B
3.51%12.11B
4.40%12.05B
4.08%12.03B
1.45%11.66B
1.26%11.70B
-2.02%11.54B
-0.87%11.56B
19.63%11.49B
20.20%11.55B
30.67%11.78B
30.72%11.66B
42.58%9.61B
42.41%9.61B
38.46%9.01B
36.24%8.92B
7.38%6.74B
9.32%6.75B
4.94%6.51B
3.97%6.55B
2.65%6.27B
-1.34%6.17B
-3.29%6.20B
0.48%6.30B
25.81%6.11B
30.82%6.26B
35.05%6.41B
34.61%6.27B
8.49%4.86B
4.14%4.78B
3.23%4.75B
5.79%4.66B
0.42%4.48B
3.84%4.59B
4.75%4.60B
1.52%4.40B
0.03%4.46B
31.34%4.42B
36.33%4.39B
39.20%4.34B
42.11%4.46B
11.99%3.37B
8.60%3.22B
4.89%3.11B
6.66%3.14B
4.26%3.01B
12.87%2.97B
14.25%2.97B
--2.94B
--2.88B
--2.63B
--2.60B
Pasivos
Pasivos corrientes
-Otros por pagar
2.44%423.80M
4.16%432.70M
18.64%385.70M
3.39%423.80M
8.47%413.70M
18.69%415.40M
-3.70%325.10M
-6.24%409.90M
-5.22%381.40M
-17.74%350.00M
11.90%337.60M
54.38%437.20M
45.11%402.40M
52.78%425.50M
13.08%301.70M
11.28%283.20M
24.07%277.30M
7.20%278.50M
-8.66%266.80M
-5.18%254.50M
-18.46%223.50M
-9.67%259.80M
12.78%292.10M
29.60%268.40M
46.03%274.10M
40.98%287.60M
76.79%259.00M
37.97%207.10M
35.04%187.70M
52.01%204.00M
11.15%146.50M
13.74%150.10M
9.25%139.00M
4.49%134.20M
-6.32%131.80M
13.93%131.97M
-9.12%127.23M
-15.42%128.44M
-7.66%140.69M
10.88%115.84M
51.83%139.99M
55.15%151.86M
46.28%152.37M
18.00%104.47M
16.71%92.21M
15.61%97.88M
16.86%104.16M
-0.84%88.54M
-6.05%79.01M
7.90%84.66M
--89.13M
--89.29M
--84.10M
--78.46M
Gastos acumulados
8.57%157.10M
6.55%190.40M
0.00%174.80M
1.23%156.50M
10.37%144.70M
6.88%178.70M
14.92%174.80M
9.80%154.60M
9.25%131.10M
36.82%167.20M
2.29%152.10M
-9.51%140.80M
-5.51%120.00M
11.09%122.20M
24.96%148.70M
43.54%155.60M
47.16%127.00M
18.92%110.00M
13.66%119.00M
21.12%108.40M
3.98%86.30M
21.87%92.50M
11.38%104.70M
1.47%89.50M
6.96%83.00M
2.29%75.90M
11.77%94.00M
16.82%88.20M
24.16%77.60M
23.87%74.20M
8.24%84.10M
9.60%75.50M
5.86%62.50M
6.19%59.90M
15.33%77.70M
11.63%68.89M
11.52%59.04M
11.50%56.41M
-0.78%67.37M
3.69%61.71M
1.23%52.94M
1.37%50.59M
7.08%67.90M
6.60%59.52M
10.84%52.30M
9.54%49.90M
6.68%63.41M
14.64%55.83M
11.32%47.18M
13.46%45.56M
--59.44M
--48.70M
--42.38M
--40.15M
Deuda a corto plazo y pasivos por arrendamiento
43.41%59.80M
5.64%48.70M
-26.65%33.30M
-48.74%40.80M
-44.03%41.70M
-32.31%46.10M
-89.00%45.40M
-85.11%79.60M
-91.77%74.50M
-92.53%68.10M
397.71%412.60M
21.47%534.60M
119.51%905.70M
127.60%912.00M
-79.75%82.90M
-20.36%440.10M
-25.59%412.60M
-26.21%400.70M
-27.39%409.30M
41.69%552.60M
21.98%554.50M
21.89%543.00M
1419.41%563.70M
760.93%390.00M
1000.73%454.60M
1405.07%445.50M
58.55%37.10M
35.63%45.30M
0.00%41.30M
-86.76%29.60M
-89.66%23.40M
5.39%33.40M
36.80%41.30M
378.63%223.50M
-7.18%226.30M
-86.66%31.69M
-87.53%30.19M
-49.68%46.70M
140.16%243.80M
410.97%237.56M
614.01%242.16M
110.20%92.80M
136.16%101.52M
64.06%46.49M
17.13%33.92M
44.94%44.15M
70.02%42.99M
9.59%28.34M
-34.51%28.95M
-22.28%30.46M
--25.28M
--25.86M
--44.22M
--39.19M
-Deuda a corto plazo
44.47%58.80M
5.76%47.70M
-27.48%32.20M
-37.12%39.80M
-30.19%40.70M
-12.60%45.10M
-88.78%44.40M
-15.15%63.30M
-93.56%58.30M
-94.34%51.60M
377.32%395.70M
-17.29%74.60M
1344.50%905.70M
1695.28%912.00M
39.56%82.90M
71.16%90.20M
14.84%62.70M
18.14%50.80M
-6.75%59.40M
-18.92%52.70M
-0.18%54.60M
-5.70%43.00M
71.70%63.70M
43.49%65.00M
32.45%54.70M
54.05%45.60M
58.55%37.10M
35.63%45.30M
31.95%41.30M
--29.60M
--23.40M
5.39%33.40M
3.67%31.30M
----
----
--31.69M
--30.19M
--39.20M
--240.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Pasivos por arrendamiento a corto plazo
0.00%1.00M
0.00%1.00M
10.00%1.10M
-93.87%1.00M
-93.83%1.00M
-93.94%1.00M
-94.08%1.00M
--16.30M
--16.20M
--16.50M
--16.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Pasivos diferidos
4.85%127.60M
3.19%126.30M
5.10%129.90M
2.93%126.40M
1.67%121.70M
15.04%122.40M
32.05%123.60M
--122.80M
--119.70M
--106.40M
--93.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Otros pasivos corrientes
2.99%551.40M
3.94%559.00M
14.91%515.60M
3.29%550.20M
6.84%535.40M
17.84%537.80M
4.06%448.70M
21.84%532.70M
24.53%501.10M
7.26%456.40M
42.92%431.20M
54.38%437.20M
45.11%402.40M
52.78%425.50M
13.08%301.70M
11.28%283.20M
24.07%277.30M
7.20%278.50M
-8.66%266.80M
-5.18%254.50M
-18.46%223.50M
-9.67%259.80M
12.78%292.10M
29.60%268.40M
46.03%274.10M
40.98%287.60M
76.79%259.00M
37.97%207.10M
35.04%187.70M
52.01%204.00M
11.15%146.50M
13.74%150.10M
9.25%139.00M
4.49%134.20M
-6.32%131.80M
13.93%131.97M
-9.12%127.23M
-15.42%128.44M
-7.66%140.69M
10.88%115.84M
51.83%139.99M
55.15%151.86M
46.28%152.37M
18.00%104.47M
16.71%92.21M
15.61%97.88M
16.86%104.16M
-0.84%88.54M
-6.05%79.01M
7.90%84.66M
--89.13M
--89.29M
--84.10M
--78.46M
Total pasivos corrientes
6.30%1.01B
3.60%999.60M
5.55%1.02B
-2.43%969.50M
0.36%952.50M
5.36%964.90M
-24.31%969.00M
-27.77%993.60M
-42.42%949.10M
-44.98%915.80M
74.87%1.28B
29.39%1.38B
66.05%1.65B
73.14%1.66B
-27.11%732.10M
-5.80%1.06B
-3.18%992.70M
-10.03%961.30M
-9.56%1.00B
26.91%1.13B
8.97%1.03B
13.84%1.07B
107.01%1.11B
92.76%889.40M
104.37%940.90M
125.79%938.60M
35.45%536.50M
24.30%461.40M
34.15%460.40M
-19.73%415.70M
-27.08%396.10M
15.91%371.20M
6.51%343.20M
48.84%517.90M
-4.50%543.20M
-39.53%320.24M
-39.84%322.22M
-9.05%347.97M
28.63%568.78M
77.90%529.59M
102.38%535.64M
42.59%382.58M
37.64%442.18M
19.42%297.69M
15.62%264.67M
18.65%268.31M
22.36%321.25M
7.42%249.29M
0.35%228.92M
9.56%226.13M
--262.55M
--232.07M
--228.13M
--206.39M
Pasivos no corrientes
Provisiones a largo plazo
-1.33%274.20M
-7.25%261.00M
242.37%80.80M
12.19%277.00M
18.56%277.90M
22.08%281.40M
19.80%23.60M
-8.62%246.90M
-17.87%234.40M
-6.26%230.50M
-85.99%19.70M
52.66%270.20M
136.45%285.40M
97.83%245.90M
40.88%140.60M
117.98%177.00M
56.75%120.70M
76.56%124.30M
-16.76%99.80M
-8.76%81.20M
-14.35%77.00M
-20.18%70.40M
8.70%119.90M
-20.39%89.00M
-17.67%89.90M
-17.11%88.20M
11.75%110.30M
4.10%111.80M
14.23%109.20M
16.16%106.40M
4.33%98.70M
36.15%107.40M
11.81%95.60M
13.25%91.60M
17.15%94.60M
29.45%78.89M
28.42%85.50M
25.87%80.88M
4.39%80.75M
-7.40%60.94M
-2.60%66.58M
-3.37%64.26M
17.28%77.36M
-19.14%65.81M
-18.06%68.36M
-22.68%66.50M
-23.55%65.96M
15.90%81.39M
22.00%83.42M
41.06%86.01M
--86.28M
--70.22M
--68.38M
--60.98M
Deuda a largo plazo y pasivos por arrendamiento
-5.42%2.52B
-8.59%2.49B
1.56%2.78B
3.09%2.59B
4.13%2.67B
3.78%2.72B
7.18%2.74B
-2.01%2.51B
-0.40%2.56B
1.40%2.62B
56.81%2.55B
80.89%2.56B
64.31%2.57B
55.88%2.59B
0.44%1.63B
-9.45%1.42B
-0.74%1.57B
12.54%1.66B
28.36%1.62B
9.97%1.56B
7.15%1.58B
-12.57%1.47B
-36.42%1.26B
-36.74%1.42B
-39.72%1.47B
-28.91%1.69B
72.77%1.99B
90.58%2.25B
81.51%2.44B
97.58%2.37B
3.78%1.15B
-16.45%1.18B
-4.65%1.35B
-9.74%1.20B
0.18%1.11B
31.96%1.41B
27.65%1.41B
2.16%1.33B
-13.70%1.11B
255.05%1.07B
266.67%1.11B
331.89%1.30B
324.58%1.28B
40.02%301.45M
3.42%301.51M
-20.11%301.59M
-13.42%301.67M
-52.60%215.29M
5.98%291.55M
1.72%377.51M
--348.42M
--454.23M
--275.09M
--371.11M
-Deuda a largo plazo
-5.42%2.52B
-8.59%2.49B
1.10%2.55B
3.09%2.59B
4.13%2.67B
3.78%2.72B
7.38%2.52B
7.00%2.51B
9.19%2.56B
11.81%2.62B
68.12%2.35B
98.91%2.35B
77.12%2.35B
65.96%2.35B
0.88%1.40B
-11.14%1.18B
-1.48%1.32B
14.61%1.41B
9.61%1.38B
-6.66%1.33B
-8.66%1.34B
-26.87%1.23B
-36.42%1.26B
-36.74%1.42B
-39.72%1.47B
-28.91%1.69B
72.77%1.99B
90.58%2.25B
81.51%2.44B
97.58%2.37B
3.78%1.15B
-16.45%1.18B
-4.65%1.35B
-9.74%1.20B
0.18%1.11B
31.96%1.41B
27.65%1.41B
2.16%1.33B
-13.70%1.11B
255.05%1.07B
266.67%1.11B
331.89%1.30B
324.58%1.28B
40.02%301.45M
3.42%301.51M
-20.11%301.59M
-13.42%301.67M
-52.60%215.29M
5.98%291.55M
1.72%377.51M
--348.42M
--454.23M
--275.09M
--371.11M
-Pasivos por arrendamiento a largo plazo
----
----
7.05%230.80M
----
----
----
4.91%215.60M
----
----
----
-11.31%205.50M
-8.91%215.60M
-6.19%226.00M
-2.03%241.00M
-2.15%231.70M
0.04%236.70M
3.52%240.90M
1.99%246.00M
--236.80M
--236.60M
--232.70M
--241.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Pasivos diferidos
4.14%196.40M
3.81%193.40M
4.94%193.30M
2.86%190.80M
3.29%188.60M
-4.51%186.30M
-7.11%184.20M
--185.50M
--182.60M
--195.10M
--198.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Beneficios de empleado
-1.33%274.20M
-7.25%261.00M
242.37%80.80M
12.19%277.00M
18.56%277.90M
22.08%281.40M
19.80%23.60M
-8.62%246.90M
-17.87%234.40M
-6.26%230.50M
-85.99%19.70M
52.66%270.20M
136.45%285.40M
97.83%245.90M
40.88%140.60M
117.98%177.00M
56.75%120.70M
76.56%124.30M
-16.76%99.80M
-8.76%81.20M
-14.35%77.00M
-20.18%70.40M
8.70%119.90M
-20.39%89.00M
-17.67%89.90M
-17.11%88.20M
11.75%110.30M
4.10%111.80M
14.23%109.20M
16.16%106.40M
4.33%98.70M
36.15%107.40M
11.81%95.60M
13.25%91.60M
17.15%94.60M
29.45%78.89M
28.42%85.50M
25.87%80.88M
4.39%80.75M
-7.40%60.94M
-2.60%66.58M
-3.37%64.26M
17.28%77.36M
-19.14%65.81M
-18.06%68.36M
-22.68%66.50M
-23.55%65.96M
15.90%81.39M
22.00%83.42M
41.06%86.01M
--86.28M
--70.22M
--68.38M
--60.98M
Pasivos derivados
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--23.10M
--17.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.80M
Otros pasivos no corrientes
-7.08%488.30M
-8.47%508.70M
11.28%331.60M
0.75%526.80M
3.51%525.50M
3.31%555.80M
-10.02%298.00M
35.12%522.90M
23.38%507.70M
40.14%538.00M
18.20%331.20M
22.24%387.00M
52.29%411.50M
32.75%383.90M
7.03%280.20M
30.13%316.60M
14.54%270.20M
17.27%289.20M
6.99%261.80M
13.80%243.30M
9.87%235.90M
15.77%246.60M
-2.82%244.70M
-24.40%213.80M
-24.82%214.70M
-24.68%213.00M
155.12%251.80M
163.31%282.80M
198.74%285.60M
208.73%282.80M
4.33%98.70M
36.15%107.40M
11.81%95.60M
13.25%91.60M
17.15%94.60M
29.45%78.89M
28.42%85.50M
25.87%80.88M
4.39%80.75M
-7.40%60.94M
-2.60%66.58M
-3.37%64.26M
17.28%77.36M
-19.14%65.81M
-18.06%68.36M
-22.68%66.50M
-23.55%65.96M
15.90%81.39M
22.00%83.42M
41.06%86.01M
--86.28M
--70.22M
--68.38M
--60.98M
Total pasivos no corrientes
-5.41%3.11B
-8.22%3.10B
2.23%3.21B
1.20%3.21B
2.45%3.29B
1.90%3.37B
3.34%3.14B
2.65%3.18B
3.10%3.21B
7.73%3.31B
57.21%3.04B
75.56%3.09B
67.67%3.12B
55.88%3.07B
1.25%1.93B
-5.23%1.76B
0.06%1.86B
12.67%1.97B
24.29%1.91B
11.48%1.86B
7.96%1.86B
-9.58%1.75B
-32.32%1.54B
-35.07%1.67B
-37.81%1.72B
-28.26%1.93B
76.29%2.27B
94.86%2.57B
88.57%2.77B
104.37%2.70B
3.82%1.29B
-14.12%1.32B
-4.40%1.47B
-8.82%1.32B
1.83%1.24B
28.01%1.54B
23.60%1.53B
0.76%1.45B
-14.75%1.22B
204.81%1.20B
214.06%1.24B
265.87%1.44B
263.74%1.43B
22.95%393.41M
-1.52%395.24M
-20.52%392.54M
-15.71%392.51M
-42.37%319.98M
10.71%401.32M
8.42%493.86M
--465.67M
--555.20M
--362.48M
--455.52M
Total pasivos
-2.78%4.13B
-5.59%4.09B
3.01%4.23B
0.34%4.18B
1.97%4.24B
2.65%4.34B
-4.86%4.11B
-6.72%4.17B
-12.65%4.16B
-10.79%4.23B
62.06%4.32B
58.18%4.47B
67.11%4.76B
61.54%4.74B
-8.53%2.66B
-5.45%2.83B
-1.09%2.85B
4.06%2.93B
10.08%2.91B
16.84%2.99B
8.32%2.88B
-1.93%2.82B
-5.67%2.65B
-15.61%2.56B
-17.52%2.66B
-7.68%2.87B
66.68%2.81B
79.36%3.03B
78.25%3.23B
69.39%3.11B
-5.60%1.68B
-8.94%1.69B
-2.50%1.81B
2.35%1.84B
-0.18%1.78B
7.32%1.86B
4.48%1.86B
-1.30%1.80B
-4.49%1.79B
150.15%1.73B
169.27%1.78B
175.22%1.82B
161.98%1.87B
21.40%691.10M
4.71%659.90M
-8.22%660.85M
-1.99%713.77M
-27.69%569.27M
6.71%630.24M
8.78%720.00M
--728.23M
--787.27M
--590.61M
--661.91M
Capital de los accionistas
Capital ordinario
4.03%1.96B
4.33%1.95B
5.65%1.94B
4.59%1.91B
4.56%1.89B
4.73%1.87B
3.83%1.84B
3.78%1.82B
3.67%1.81B
3.48%1.78B
2.92%1.77B
3.71%1.76B
4.12%1.74B
4.36%1.72B
4.15%1.72B
3.12%1.69B
2.54%1.67B
2.20%1.65B
1.96%1.65B
1.82%1.64B
2.44%1.63B
2.33%1.62B
2.72%1.62B
3.61%1.61B
2.92%1.59B
3.00%1.58B
2.97%1.58B
2.27%1.56B
2.57%1.55B
2.12%1.53B
2.18%1.53B
2.78%1.52B
4.22%1.51B
4.60%1.50B
4.12%1.50B
4.16%1.48B
3.08%1.45B
3.26%1.44B
3.45%1.44B
3.00%1.42B
4.35%1.40B
4.01%1.39B
4.31%1.39B
4.54%1.38B
3.80%1.35B
4.76%1.34B
5.06%1.33B
6.85%1.32B
6.02%1.30B
7.30%1.28B
--1.27B
--1.24B
--1.22B
--1.19B
Ganancias retenidas
5.88%7.46B
5.97%7.37B
5.71%7.27B
5.29%7.15B
5.04%7.05B
4.34%6.96B
4.42%6.88B
4.18%6.79B
4.44%6.71B
5.91%6.67B
6.17%6.58B
7.02%6.52B
17.25%6.42B
17.46%6.30B
90.14%6.20B
91.53%6.09B
75.17%5.48B
72.05%5.36B
7.78%3.26B
9.47%3.18B
12.20%3.13B
16.93%3.12B
17.48%3.03B
17.60%2.91B
17.53%2.79B
15.33%2.66B
5.83%2.58B
5.32%2.47B
5.70%2.37B
8.03%2.31B
18.96%2.43B
17.87%2.35B
17.86%2.24B
16.91%2.14B
15.00%2.05B
14.18%1.99B
12.02%1.90B
11.64%1.83B
12.71%1.78B
12.58%1.74B
16.28%1.70B
18.54%1.64B
20.35%1.58B
23.40%1.55B
25.23%1.46B
26.60%1.38B
28.79%1.31B
32.51%1.25B
32.42%1.17B
32.13%1.09B
--1.02B
--946.70M
--881.26M
--826.34M
Reservas de capital
4.07%1.94B
4.38%1.93B
4.78%1.92B
3.70%1.88B
3.67%1.87B
3.83%1.85B
3.85%1.83B
3.79%1.82B
3.68%1.80B
3.49%1.78B
2.93%1.77B
3.73%1.75B
4.14%1.74B
4.37%1.72B
4.15%1.72B
3.12%1.69B
2.54%1.67B
2.21%1.65B
1.97%1.65B
1.83%1.64B
2.44%1.63B
2.34%1.61B
2.73%1.61B
3.62%1.61B
2.93%1.59B
3.01%1.57B
2.97%1.57B
2.27%1.55B
2.57%1.54B
2.12%1.53B
2.19%1.53B
2.79%1.52B
4.23%1.50B
4.61%1.50B
4.13%1.49B
4.17%1.48B
3.09%1.44B
3.26%1.43B
3.45%1.43B
3.00%1.42B
4.36%1.40B
4.02%1.39B
4.32%1.39B
4.56%1.38B
3.81%1.34B
4.77%1.33B
5.07%1.33B
6.87%1.32B
6.04%1.29B
7.32%1.27B
--1.27B
--1.23B
--1.22B
--1.18B
Menos: Acciones en tesorería
5.14%744.70M
-0.59%705.00M
-0.61%706.00M
-0.58%707.20M
-0.56%708.30M
-0.57%709.20M
-0.59%710.30M
-0.60%711.30M
-0.60%712.30M
-0.57%713.30M
11.71%714.50M
11.76%715.60M
11.81%716.60M
11.83%717.40M
3.61%639.60M
3.61%640.30M
3.60%640.90M
12.31%641.50M
8.07%617.30M
46.72%618.00M
46.87%618.60M
35.61%571.20M
37.61%571.20M
1.47%421.20M
1.47%421.20M
1.47%421.20M
0.00%415.10M
6.52%415.10M
6.52%415.10M
15.27%415.10M
15.27%415.10M
8.21%389.70M
8.21%389.70M
-0.01%360.10M
-0.01%360.10M
16.61%360.15M
16.61%360.15M
16.61%360.15M
22.22%360.15M
14.11%308.84M
13.50%308.84M
13.50%308.84M
30.43%294.66M
162.90%270.65M
157.78%272.10M
154.63%272.10M
248.89%225.92M
48.45%102.95M
132.69%105.56M
119.28%106.86M
--64.75M
--69.35M
--45.37M
--48.73M
Pérdidas de ganancias que no afectan a las ganancias retenidas
7.17%-392.30M
-16.21%-490.40M
7.07%-421.70M
-13.42%-425.10M
0.28%-422.60M
-4.51%-422.00M
2.78%-453.80M
21.47%-374.80M
2.46%-423.80M
-7.05%-403.80M
-36.77%-466.80M
-32.66%-477.30M
-25.14%-434.50M
1.08%-377.20M
27.69%-341.30M
19.09%-359.80M
32.29%-347.20M
11.41%-381.30M
-5.57%-472.00M
7.70%-444.70M
-23.09%-512.80M
-8.14%-430.40M
-3.81%-447.10M
-24.95%-481.80M
-31.84%-416.60M
-45.79%-398.00M
-14.76%-430.70M
-0.21%-385.60M
25.31%-316.00M
40.83%-273.00M
23.35%-375.30M
-1.25%-384.80M
-67.13%-423.10M
-51.06%-461.40M
-155.48%-489.60M
-126.02%-380.03M
-36.56%-253.15M
-38.99%-305.43M
-80.49%-191.64M
-23059.78%-168.14M
-2408.21%-185.37M
-1699.43%-219.75M
-573.66%-106.18M
98.71%-726.00K
118.25%8.03M
58.60%-12.21M
49.58%-15.76M
-45.96%-56.39M
-108.86%-44.00M
1.61%-29.50M
---31.26M
---38.63M
---21.07M
---29.98M
Intereses no controladores
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
100.00%200.00K
100.00%200.00K
100.00%200.00K
100.00%200.00K
0.00%100.00K
-50.00%100.00K
0.00%100.00K
0.00%100.00K
-98.51%100.00K
-97.02%200.00K
-98.52%100.00K
-98.44%100.00K
5.52%6.71M
10.44%6.71M
-57.99%6.77M
-65.55%6.39M
-66.87%6.36M
-67.59%6.07M
-13.52%16.11M
-2.09%18.56M
-13.18%19.20M
-16.01%18.73M
6.54%18.63M
-7.10%18.96M
-0.26%22.12M
--22.30M
--17.49M
--20.41M
--22.18M
----
----
Capital total
6.20%8.29B
5.62%8.13B
7.05%8.08B
5.27%7.93B
5.77%7.80B
4.90%7.70B
5.24%7.55B
6.29%7.53B
5.19%7.38B
5.91%7.34B
3.35%7.17B
4.39%7.08B
13.81%7.01B
15.63%6.93B
81.50%6.94B
80.44%6.79B
69.89%6.16B
60.55%5.99B
5.41%3.82B
4.01%3.76B
2.41%3.63B
8.92%3.73B
9.70%3.63B
12.05%3.62B
11.11%3.54B
8.53%3.43B
4.16%3.31B
4.31%3.23B
8.44%3.19B
11.95%3.16B
17.80%3.18B
13.00%3.09B
7.11%2.94B
8.16%2.82B
0.82%2.70B
1.61%2.74B
4.93%2.74B
3.57%2.61B
3.30%2.67B
0.66%2.69B
2.09%2.62B
2.57%2.52B
6.81%2.59B
9.79%2.68B
9.65%2.56B
9.08%2.45B
9.50%2.42B
16.26%2.44B
14.65%2.34B
16.11%2.25B
--2.21B
--2.10B
--2.04B
--1.94B
Unidad monetaria
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opiniones de evaluación
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI