









Mercado
/
Acciones
/
nasdaq-clls
/

Cellectis SA

CLLS

3.190USD

+0.060+1.92%

Cierre 11/07, 16:00（ET）Cotizaciones retrasadas 15 min

230.72MCap. mercado

PérdidaP/E TTM



Cellectis SA

3.190

+0.060+1.92%

Descripción general Compañía Finanzas Análisis

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Descripción general

Compañía

Finanzas

Análisis

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar filas en blanco

FY2025Q2

FY2025Q1

FY2025H1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024H2

FY2024Q1

FY2024H1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023H2

FY2023Q1

FY2023H1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022H2

FY2022Q1

FY2022H1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021H2

FY2021Q1

FY2021H1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020H2

FY2020Q1

FY2020H1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019H2

FY2019Q1

FY2019H1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018H2

FY2018Q1

FY2018H1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017H2

FY2017Q1

FY2017H1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016H2

FY2016Q1

FY2016H1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015H2

FY2015Q1

FY2015H1

FY2014H2

FY2014H1

FY2013H2

FY2013H1

FY2012H2

FY2012H1

Activos actuales

Efectivo, equivalentes de efectivo e inversiones a corto plazo

-27.37%198.15M

14.36%243.69M

-27.37%198.15M

27.72%260.31M

287.40%260.95M

219.05%272.81M

27.72%260.31M

141.71%213.10M

219.05%272.81M

108.62%203.81M

-43.40%67.36M

-44.34%85.51M

108.62%203.81M

-43.26%88.16M

-44.34%85.51M

-47.51%97.70M

-43.63%119.01M

-38.94%153.63M

-47.51%97.70M

-31.22%155.37M

-38.94%153.63M

-30.61%186.13M

-30.14%211.10M

-19.12%251.62M

-30.61%186.13M

-34.74%225.90M

-19.12%251.62M

-25.68%268.24M

-16.72%302.18M

-21.71%311.09M

-25.68%268.24M

-17.95%346.14M

-21.71%311.09M

-20.13%360.91M

-23.75%362.87M

-19.09%397.36M

-20.13%360.91M

49.55%421.84M

-19.09%397.36M

52.16%451.89M

56.50%475.91M

80.93%491.09M

52.16%451.89M

2.46%282.06M

80.93%491.09M

2.27%296.98M

2.51%304.10M

34.31%271.43M

2.27%296.98M

-12.50%275.30M

-9.37%271.43M

-14.91%290.39M

136.26%296.65M

-36.07%202.09M

-14.91%290.39M

147.67%314.62M

-5.26%299.50M

--341.26M

--125.56M

--316.11M

151.10%341.26M

--127.03M

1042.24%316.11M

1208.07%135.91M

122.94%27.67M

-63.89%10.39M

-64.77%12.41M

--28.77M

--35.23M

Efectivo y equivalentes de efectivo

-59.87%59.81M

14.36%243.69M

-59.87%59.81M

4.79%143.25M

287.40%260.95M

76.62%149.04M

4.79%143.25M

141.71%213.10M

76.62%149.04M

39.93%136.71M

-43.40%67.36M

-34.81%84.39M

52.25%136.71M

-43.26%88.16M

-34.81%84.39M

-47.37%97.70M

-43.63%119.01M

-47.85%129.44M

-51.63%89.79M

-31.22%155.37M

-47.85%129.44M

-23.02%185.64M

-30.14%211.10M

-4.79%248.23M

-23.02%185.64M

-21.33%225.90M

-4.79%248.23M

-29.18%241.15M

-16.72%302.18M

-34.32%260.71M

-29.18%241.15M

-31.93%287.13M

-34.32%260.71M

-24.58%340.52M

-23.75%362.87M

-19.17%396.97M

-24.58%340.52M

49.55%421.84M

-15.76%396.97M

52.03%451.50M

56.50%475.91M

112.14%491.09M

52.03%451.50M

2.46%282.06M

103.55%471.21M

16.97%296.98M

2.51%304.10M

14.55%231.49M

16.97%296.98M

-12.50%275.30M

14.55%231.49M

-25.60%253.89M

136.26%296.65M

-36.07%202.09M

-25.60%253.89M

147.67%314.62M

-36.07%202.09M

--341.26M

--125.56M

--316.11M

151.10%341.26M

--127.03M

1042.24%316.11M

1208.07%135.91M

122.94%27.67M

-63.89%10.39M

-64.77%12.41M

--28.77M

--35.23M

-Inversiones a corto plazo

11.78%138.34M

----

11.78%138.34M

74.43%117.06M

----

10950.45%123.77M

74.43%117.06M

----

10950.45%123.77M

--67.11M

----

-95.37%1.12M

748.70%67.11M

----

-95.37%1.12M

----

612.82%24.19M

1484.57%7.91M

----

612.82%24.19M

-98.16%499.00K

----

-93.26%3.39M

-98.16%499.00K

----

-93.26%3.39M

32.90%27.09M

----

12850.64%50.38M

32.90%27.09M

--59.01M

12850.64%50.38M

5153.87%20.39M

----

--389.00K

5153.87%20.39M

----

-98.04%389.00K

--388.00K

----

--388.00K

----

-50.24%19.87M

----

--39.93M

----

-59.01%39.93M

--36.49M

----

--36.49M

----

--97.41M

----

Por cobrar

1.86%25.16M

-41.26%22.99M

11.45%29.37M

-1.09%21.23M

29.99%26.84M

24.05%24.70M

-0.40%23.04M

102.10%39.14M

25.66%26.35M

40.61%21.47M

59.39%20.65M

43.80%19.91M

51.49%23.13M

-40.02%19.36M

35.02%20.97M

-48.47%15.27M

55.70%12.95M

45.26%13.85M

-50.86%15.27M

70.64%32.28M

29.99%15.53M

86.65%29.63M

-32.90%8.32M

2.02%9.53M

61.89%31.07M

32.93%18.92M

-38.49%11.95M

31.20%15.87M

-57.54%12.40M

-61.59%9.34M

25.51%19.19M

-35.68%14.23M

-29.93%19.43M

-39.94%12.10M

67.55%29.20M

43.55%24.32M

-30.70%15.29M

47.32%22.13M

41.08%27.72M

64.08%20.14M

-11.50%17.43M

-3.10%16.95M

50.19%22.07M

-15.03%15.02M

208.28%19.65M

-0.33%12.28M

-32.39%19.69M

-41.97%17.49M

19.28%14.69M

-7.31%17.68M

-79.58%6.37M

-25.07%12.32M

85.47%29.13M

189.18%30.14M

-25.07%12.32M

--19.07M

199.56%31.22M

--16.44M

--15.70M

--10.42M

-15.87%16.44M

----

-25.44%10.42M

61.10%19.54M

-16.57%13.98M

-41.16%12.13M

-5.79%16.75M

--20.61M

--17.78M

-Cuentas y pagarés por cobrar

-9.91%8.78M

-50.92%7.87M

-9.91%8.78M

1079.96%6.71M

2744.78%11.18M

2208.29%9.74M

1079.96%6.71M

1331.79%16.04M

2208.29%9.74M

-26.30%569.00K

-51.00%393.00K

-83.78%422.00K

-26.30%569.00K

-94.87%1.12M

-83.78%422.00K

-96.21%772.00K

129.80%802.00K

-32.90%2.60M

-96.21%772.00K

242.04%21.84M

-32.90%2.60M

293.75%20.36M

-91.35%349.00K

-2.46%3.88M

293.75%20.36M

112.62%6.38M

-2.46%3.88M

74.75%5.17M

-49.79%4.04M

32.98%3.98M

74.75%5.17M

7.21%3.00M

32.98%3.98M

-0.40%2.96M

343.35%8.04M

20.27%2.99M

-0.40%2.96M

-18.08%2.80M

20.27%2.99M

7.92%2.97M

-37.42%1.81M

-49.92%2.49M

7.92%2.97M

-36.23%3.42M

-49.92%2.49M

-23.90%2.75M

-77.35%2.90M

-67.64%4.96M

-23.90%2.75M

-15.99%5.36M

-67.64%4.96M

-44.80%3.62M

94.61%12.79M

306.06%15.34M

-44.80%3.62M

--6.38M

306.06%15.34M

--6.55M

--6.57M

--3.78M

-7.87%6.55M

----

18.13%3.78M

92.63%7.11M

-30.98%3.20M

-82.08%3.69M

-18.53%4.63M

--20.61M

--5.69M

-Otros por cobrar

9.52%16.38M

-34.56%15.12M

--0.00

-30.52%14.52M

-22.68%15.66M

-23.25%14.96M

-100.00%0.00

26.61%23.10M

----

44.18%20.90M

66.68%20.25M

73.32%19.49M

--192.00K

74.66%18.25M

-81.73%308.00K

56.41%14.50M

52.45%12.15M

98.87%11.24M

----

-16.67%10.45M

-30.24%1.69M

-13.41%9.27M

-4.70%7.97M

5.35%5.65M

-56.51%1.44M

11.62%12.54M

-64.86%2.42M

17.10%10.70M

-60.48%8.36M

-74.84%5.37M

3.94%3.32M

-41.89%11.23M

84.55%6.88M

-46.78%9.14M

35.53%21.16M

47.56%21.34M

41.70%3.19M

66.60%19.33M

17.35%3.73M

80.31%17.17M

-7.03%15.62M

15.46%14.46M

-22.30%2.25M

-5.79%11.60M

498.90%3.18M

9.46%9.52M

2.83%16.80M

-15.36%12.52M

-66.66%2.90M

-2.94%12.31M

-105.38%-796.18K

-11.98%8.70M

78.89%16.33M

122.71%14.79M

-11.98%8.70M

--12.69M

122.71%14.79M

--9.88M

--9.13M

--6.64M

-20.44%9.88M

----

-38.37%6.64M

47.30%12.42M

16.04%10.78M

--8.44M

-23.20%9.29M

----

--12.09M

Inventario

----

--0.00

----

--0.00

----

--0.00

----

-100.00%0.00

-73.27%1.67M

-56.78%2.47M

-100.00%0.00

48.01%5.32M

-56.78%2.47M

-44.56%1.61M

87.26%6.26M

479.11%5.71M

-44.56%1.61M

240.70%3.59M

479.11%5.71M

953.45%2.90M

1399.55%3.34M

326.84%986.00K

953.45%2.90M

419.21%1.05M

326.84%986.00K

10.00%275.00K

78.40%223.00K

77.39%231.00K

10.00%275.00K

79.84%203.00K

77.39%231.00K

112.32%250.00K

4.93%125.00K

-6.18%130.22K

112.32%250.00K

-3.68%112.88K

-6.18%130.22K

-31.38%117.75K

-21.05%119.12K

-29.97%138.80K

-31.38%117.75K

--117.19K

-29.97%138.80K

--171.59K

--150.88K

--198.20K

5.07%171.59K

----

-47.55%198.20K

-67.63%163.31K

-23.35%377.87K

-45.92%504.44K

-41.34%493.00K

--932.82K

--840.50K

Gastos prepago

----

-45.67%2.82M

----

-40.03%3.43M

----

-13.10%5.20M

----

--5.72M

----

-0.48%5.98M

----

-58.03%6.01M

----

-68.77%8.22M

----

22.33%14.32M

----

111.89%26.32M

----

-10.65%11.70M

----

-7.36%12.42M

----

-3.75%13.10M

----

18.70%13.41M

----

22.46%13.61M

----

--11.30M

----

53.58%11.11M

----

--7.24M

----

450.65%2.30M

----

-59.24%417.85K

126.76%1.13M

--1.03M

--496.20K

Otros activos corrientes

-11.62%7.33M

-11.84%5.15M

-79.41%298.00K

552900.00%5.53M

-21.74%6.64M

5.44%8.30M

-13.37%298.00K

-39.84%5.84M

74.76%1.45M

-100.01%-1.00K

2.14%8.49M

2.26%7.87M

-96.21%344.00K

28.99%9.70M

82700.00%828.00K

-6.07%9.08M

-43.67%8.31M

-54.01%7.70M

--9.08M

-66.20%7.52M

--1.00K

-67.40%9.66M

-40.68%14.75M

-23.19%16.73M

----

59.33%22.26M

----

89.81%29.64M

62.34%24.87M

32.07%21.79M

----

-3.89%13.97M

----

1.85%15.62M

-3.79%15.32M

1.12%16.50M

----

-12.82%14.53M

100.00%0.00

11.82%15.33M

7.70%15.93M

-14.66%16.31M

----

37.26%16.67M

-100.01%-1.00K

55.01%13.71M

81.44%14.79M

-82.05%19.12M

-100.01%-1.00K

39.93%12.15M

2369.83%19.12M

73.86%8.85M

33.36%8.15M

1247.30%106.50M

73.86%8.85M

-96.20%8.68M

-90.21%773.95K

--5.09M

--6.11M

--7.90M

187.09%5.09M

--228.69M

111.72%7.90M

-55.39%1.77M

1559.06%3.73M

--3.97M

--225.04K

----

Total de activos corrientes

-24.58%230.64M

5.33%271.82M

-24.58%230.64M

23.20%287.07M

205.13%294.43M

169.94%305.80M

23.20%287.07M

120.14%258.07M

169.94%305.80M

90.92%233.00M

-31.21%96.49M

-35.33%113.28M

90.92%233.00M

-39.94%117.23M

-35.33%113.28M

-45.86%122.04M

-40.52%140.27M

-37.52%175.17M

-45.86%122.04M

-28.35%195.18M

-37.52%175.17M

-28.52%225.43M

-31.78%235.85M

-19.42%280.35M

-28.52%225.43M

-27.93%272.39M

-19.42%280.35M

-19.45%315.36M

-15.83%345.72M

-20.77%347.93M

-19.45%315.36M

-17.76%377.93M

-20.77%347.93M

-19.71%391.52M

-19.38%410.73M

-16.28%439.16M

-19.71%391.52M

46.37%459.56M

-16.28%439.16M

50.87%487.64M

50.42%509.49M

70.23%524.58M

50.87%487.64M

2.86%313.96M

70.23%524.58M

3.71%323.22M

1.40%338.71M

-9.06%308.16M

3.71%323.22M

-10.87%305.24M

-9.06%308.16M

-14.13%311.67M

126.43%334.04M

1.26%338.86M

-14.13%311.67M

-3.72%342.48M

1.26%338.86M

--362.96M

--147.53M

--334.64M

127.30%362.96M

--355.72M

584.31%334.64M

482.51%159.68M

57.70%48.90M

-46.61%27.41M

-42.95%31.01M

--51.35M

--54.35M

Activos no corrientes

Activos fijos netos

-16.50%70.17M

-16.97%72.93M

-16.50%70.17M

-18.20%75.86M

-15.37%81.18M

-16.53%84.04M

-18.20%75.86M

-16.46%87.84M

-16.53%84.04M

-14.05%92.74M

-25.57%95.92M

-25.44%100.69M

-14.05%92.74M

-26.86%105.14M

-25.44%100.69M

-27.23%107.90M

-15.46%128.87M

-12.04%135.04M

-27.23%107.90M

-1.95%143.75M

-12.04%135.04M

1.89%148.27M

18.74%152.44M

31.99%153.53M

1.89%148.27M

73.25%146.62M

31.99%153.53M

109.91%145.52M

103.29%128.38M

93.24%116.32M

109.91%145.52M

82.08%84.63M

93.24%116.32M

590.41%69.32M

660.97%63.15M

709.41%60.20M

590.41%69.32M

504.54%46.48M

709.41%60.20M

38.96%10.04M

0.85%8.30M

-57.90%7.44M

38.96%10.04M

-55.07%7.69M

-57.90%7.44M

-57.13%7.23M

-51.64%8.23M

4.70%17.67M

-57.13%7.23M

29.02%17.11M

4.70%17.67M

207.77%16.86M

483.33%17.02M

--16.87M

207.77%16.86M

--13.26M

195.68%16.87M

--5.48M

--2.92M

----

73.46%5.48M

----

44.93%5.71M

-40.63%3.16M

-40.21%3.94M

-26.50%5.32M

59.31%6.59M

--7.24M

--4.13M

-Activos fijos

----

5.23%176.23M

----

-0.54%167.24M

----

0.93%167.47M

----

2.77%168.16M

----

-12.35%165.93M

----

-16.28%163.62M

----

-1.73%189.30M

----

9.53%195.44M

----

35.52%192.64M

----

94.25%178.43M

----

79.23%142.15M

----

251.14%91.86M

----

245.79%79.31M

----

18.35%26.16M

----

-24.52%22.94M

----

-20.05%22.10M

----

5.84%30.39M

--27.65M

----

65.27%27.65M

----

76.77%28.71M

----

21.82%16.73M

----

5.94%16.24M

-20.28%13.73M

-5.89%15.33M

7.87%17.23M

36.10%16.29M

--15.97M

--11.97M

-Depreciación acumulada

----

27.12%106.06M

----

21.17%91.38M

----

27.87%83.43M

----

35.34%75.41M

----

20.24%65.25M

----

18.12%55.72M

----

38.73%54.27M

----

43.33%47.18M

----

51.44%39.12M

----

46.07%32.91M

----

35.10%25.83M

----

39.79%22.53M

----

23.34%19.12M

----

8.35%16.12M

----

21.83%15.50M

----

37.86%14.88M

----

7.48%12.72M

--10.79M

----

-4.09%10.79M

----

12.36%11.84M

----

6.40%11.25M

----

-7.54%10.54M

-11.20%10.58M

17.39%11.39M

36.34%11.91M

23.86%9.71M

--8.73M

--7.84M

Fondo de comercio y otros activos intangibles

76.57%1.15M

-64.25%242.00K

76.57%1.15M

66.32%1.12M

1684.14%11.81M

-6.04%653.00K

66.32%1.12M

-5.05%677.00K

-6.04%653.00K

-6.55%671.00K

-56.19%662.00K

-56.12%695.00K

-6.55%671.00K

-58.01%713.00K

-56.12%695.00K

-61.27%718.00K

-40.77%1.51M

0.00%1.58M

-61.27%718.00K

5.86%1.70M

0.00%1.58M

17.05%1.85M

137.52%2.55M

47.90%1.58M

17.05%1.85M

46.62%1.60M

47.90%1.58M

42.96%1.58M

-4.11%1.07M

-11.41%1.07M

42.96%1.58M

-10.47%1.09M

-11.41%1.07M

-12.62%1.11M

-17.16%1.12M

-12.77%1.21M

-12.62%1.11M

-18.80%1.22M

-12.77%1.21M

-11.39%1.27M

-8.03%1.35M

0.03%1.39M

-11.39%1.27M

6.10%1.50M

0.03%1.39M

6.84%1.43M

10.85%1.47M

-1.59%1.39M

6.84%1.43M

7.38%1.42M

-1.59%1.39M

29.01%1.34M

15.65%1.33M

--1.41M

29.01%1.34M

--1.32M

30.90%1.41M

--1.04M

--1.15M

----

-16.35%1.04M

----

-28.58%1.08M

-80.48%1.24M

-96.92%1.51M

-87.26%6.36M

42.78%48.87M

--49.90M

--34.23M

Otros activos no actuales

--16.51M

1382300.00%13.82M

--16.51M

--11.97M

--802.00K

----

--11.97M

--1.00K

----

--0.00

----

--0.00

----

--0.00

--1.00K

----

--0.00

----

--0.00

----

--1.00K

----

--0.00

----

--0.00

---1.00K

----

---1.00K

----

2.87%1.14K

----

2.87%1.14K

----

--1.12K

-99.99%1.11K

----

--1.11K

----

--7.52M

----

--8.85M

----

-64.08%2.61M

--4.48M

--7.27M

Total de activos no actuales

21.69%123.33M

-4.28%92.26M

21.69%123.33M

-4.73%96.47M

-10.39%101.44M

-11.40%101.34M

-4.73%96.47M

-28.17%96.39M

-11.40%101.34M

-27.24%101.27M

-18.74%113.21M

-21.50%114.39M

-27.24%101.27M

-11.73%134.18M

-21.50%114.39M

-11.16%139.17M

-21.31%139.31M

-17.77%145.72M

-11.16%139.17M

-10.75%152.02M

-17.77%145.72M

1.65%156.65M

27.15%177.04M

42.03%177.21M

1.65%156.65M

82.74%170.32M

42.03%177.21M

102.91%154.11M

99.65%139.24M

88.59%124.77M

102.91%154.11M

77.93%93.20M

88.59%124.77M

475.41%75.95M

576.57%69.74M

597.15%66.16M

475.41%75.95M

419.16%52.38M

597.15%66.16M

36.62%13.20M

-3.56%10.31M

-52.57%9.49M

36.62%13.20M

-48.18%10.09M

-52.57%9.49M

-48.84%9.66M

-43.84%10.69M

4.67%20.01M

-48.84%9.66M

25.49%19.47M

4.67%20.01M

154.08%18.88M

203.36%19.03M

154.12%19.11M

154.08%18.88M

75.29%15.52M

154.12%19.11M

--7.43M

--6.27M

--7.52M

9.46%7.43M

--8.85M

21.71%7.52M

-44.69%6.79M

-89.68%6.18M

-80.67%12.28M

25.66%59.91M

--63.49M

--47.68M

Total de activos

-13.06%353.97M

2.72%364.09M

-13.06%353.97M

14.74%383.54M

88.78%395.88M

78.83%407.15M

14.74%383.54M

40.99%354.46M

78.83%407.15M

27.97%334.27M

-24.99%209.70M

-29.05%227.67M

27.97%334.27M

-27.59%251.41M

-29.05%227.67M

-31.63%261.22M

-32.29%279.58M

-29.87%320.88M

-31.63%261.22M

-21.58%347.19M

-29.87%320.88M

-18.62%382.08M

-14.86%412.89M

-3.20%457.56M

-18.62%382.08M

-6.03%442.71M

-3.20%457.56M

0.43%469.47M

0.93%484.96M

-6.46%472.70M

0.43%469.47M

-7.97%471.13M

-6.46%472.70M

-6.66%467.47M

-7.57%480.48M

-5.38%505.32M

-6.66%467.47M

57.98%511.94M

-5.38%505.32M

50.46%500.84M

48.77%519.80M

62.74%534.07M

50.46%500.84M

-0.20%324.05M

62.74%534.07M

0.70%332.88M

-1.04%349.39M

-8.33%328.17M

0.70%332.88M

-9.30%324.71M

-8.33%328.17M

-10.76%330.55M

129.57%353.07M

4.62%357.98M

-10.76%330.55M

-1.80%358.00M

4.62%357.98M

--370.39M

--153.80M

--342.16M

122.50%370.39M

--364.57M

521.19%342.16M

319.45%166.47M

-39.42%55.08M

-65.44%39.69M

-22.51%90.92M

--114.84M

--117.33M

Pasivos

Pasivos corrientes

-Otros por pagar

8.33%9.95M

-8.37%6.56M

21.63%2.58M

-1.19%10.10M

13.36%10.38M

13.48%9.18M

48.88%1.27M

17.57%7.17M

118.92%2.12M

-22.46%10.22M

-20.97%9.15M

-25.63%8.09M

-77.35%851.00K

-34.06%6.09M

-23.13%967.00K

-4.02%13.18M

-17.42%11.58M

-20.46%10.88M

201.12%3.76M

-33.34%9.24M

-69.44%1.26M

-28.21%13.73M

-10.84%14.03M

-5.64%13.68M

-78.82%1.25M

-18.39%13.87M

-34.28%4.12M

125.10%19.13M

120.09%15.73M

118.23%14.50M

390.18%5.89M

272.83%16.99M

395.49%6.26M

1.53%8.50M

-7.58%7.15M

-0.95%6.64M

-9.49%1.20M

-16.98%4.56M

26.91%1.26M

27.38%8.37M

50.59%7.73M

10.30%6.71M

125.85%1.33M

22.76%5.49M

-58.34%996.00K

523.69%6.57M

-9.23%5.13M

-69.77%6.08M

-44.18%588.00K

-45.33%4.47M

-47.34%2.39M

-88.90%1.05M

26.26%5.66M

-71.58%20.12M

-88.90%1.05M

-90.28%8.18M

49.14%4.54M

--9.49M

--4.48M

--70.80M

132.04%9.49M

--84.10M

-15.96%3.04M

-33.93%4.09M

-14.52%3.62M

19.12%6.19M

20.61%4.24M

--5.20M

--3.51M

Gastos acumulados

----

5.84%7.37M

----

-5.74%8.83M

----

-2.23%6.97M

----

-0.56%9.37M

----

-25.96%7.13M

----

-24.53%9.42M

----

0.62%9.62M

----

-5.68%12.48M

----

16.14%9.56M

----

81.43%13.23M

----

53.09%8.24M

----

3.61%7.29M

----

-5.81%5.38M

----

17.70%7.04M

----

54.76%5.71M

----

44.86%5.98M

----

22.79%3.69M

-3.93%4.13M

----

-3.93%4.13M

--1.18M

-9.84%3.01M

--4.30M

--782.32K

----

167.57%4.30M

----

109.74%3.33M

-19.39%1.61M

175.84%1.59M

8.91%1.99M

-44.75%576.25K

--1.83M

--1.04M

Provisiones corrientes

-1.02%875.00K

-12.19%843.00K

-1.02%875.00K

-52.41%828.00K

-4.97%899.00K

-14.09%884.00K

-52.41%828.00K

-5.04%960.00K

-14.09%884.00K

264.78%1.74M

122.59%946.00K

133.86%1.03M

264.78%1.74M

74.91%1.01M

133.86%1.03M

-45.24%477.00K

-89.86%425.00K

-68.50%440.00K

-45.24%477.00K

-48.67%578.00K

-68.50%440.00K

-22.99%871.00K

277.82%4.19M

-13.71%1.40M

-22.99%871.00K

-65.46%1.13M

-13.71%1.40M

-69.78%1.13M

-41.35%1.11M

-44.71%1.62M

-69.78%1.13M

187.48%3.26M

-44.71%1.62M

144.64%3.74M

25.82%1.89M

110.04%2.93M

144.64%3.74M

-37.24%1.13M

110.04%2.93M

7.22%1.53M

62.84%1.50M

219.46%1.39M

7.22%1.53M

201.40%1.81M

219.46%1.39M

141.09%1.43M

75.87%923.00K

-53.60%436.36K

141.09%1.43M

--599.54K

-53.60%436.36K

-42.81%591.88K

--524.81K

--940.51K

-42.81%591.88K

----

--940.51K

--1.03M

----

--1.03M

----

--809.58K

--0.00

----

Deuda a corto plazo y pasivos por arrendamiento

90.76%25.71M

81.53%24.65M

90.76%25.71M

77.79%24.52M

4.50%13.86M

0.16%13.48M

77.79%24.52M

1.56%13.58M

0.16%13.48M

6.41%13.79M

-27.73%13.26M

-30.65%13.46M

6.41%13.79M

-36.38%13.37M

-30.65%13.46M

21.31%12.96M

127.13%18.35M

152.26%19.40M

21.31%12.96M

200.86%21.02M

152.26%19.40M

59.54%10.68M

86.54%8.08M

103.63%7.69M

59.54%10.68M

420.49%6.99M

103.63%7.69M

527.55%6.70M

44.56%4.33M

79.52%3.78M

527.55%6.70M

-75.08%1.34M

79.52%3.78M

220.42%1.07M

981.59%3.00M

172.54%2.10M

220.42%1.07M

6467.07%5.38M

172.54%2.10M

1485.71%333.00K

855.17%277.00K

1007.92%772.00K

1485.71%333.00K

-79.68%82.00K

2230.46%772.00K

-98.78%21.00K

-98.66%29.00K

-97.11%69.68K

-98.78%21.00K

-81.29%403.60K

-98.42%33.13K

-17.30%1.73M

124.21%2.16M

--2.41M

-17.30%1.73M

--2.16M

-37.84%2.10M

--2.09M

--963.38K

----

548.33%2.09M

----

488.53%3.38M

-66.12%321.78K

-54.63%573.65K

-27.14%949.78K

-20.35%1.26M

--1.30M

--1.59M

-Deuda a corto plazo

----

--693.00K

----

-Pasivos por arrendamiento a corto plazo

-10.53%7.48M

-6.45%7.86M

-10.53%7.48M

-1.38%8.38M

3.72%8.51M

1.05%8.36M

-1.38%8.38M

2.73%8.40M

1.05%8.36M

8.00%8.50M

2.91%8.20M

2.21%8.27M

8.00%8.50M

-2.70%8.18M

2.21%8.27M

-5.49%7.87M

-1.34%7.97M

5.20%8.09M

-5.49%7.87M

20.37%8.41M

5.20%8.09M

24.39%8.33M

86.54%8.08M

103.63%7.69M

24.39%8.33M

420.49%6.99M

103.63%7.69M

527.55%6.70M

44.56%4.33M

--3.78M

527.55%6.70M

--1.34M

79.52%3.78M

--1.07M

--3.00M

----

220.42%1.07M

----

2563.29%2.10M

----

1485.71%333.00K

----

138.48%79.00K

----

--21.00K

----

-41.50%33.13K

----

--56.63K

----

-72.33%89.05K

----

-56.73%321.78K

-29.10%573.65K

-13.29%743.60K

12.53%809.10K

--857.61K

--718.98K

Pasivos diferidos

-3.72%113.38M

-6.02%113.30M

-3.72%113.38M

1.66%112.16M

104178.63%122.01M

48760.58%117.75M

1.66%112.16M

35150.29%120.56M

48760.58%117.75M

186891.53%110.33M

-63.44%117.00K

-39.75%241.00K

186891.53%110.33M

-41.14%342.00K

-39.75%241.00K

-80.40%59.00K

-36.00%320.00K

-5.44%400.00K

-80.40%59.00K

120.08%581.00K

-5.44%400.00K

-33.41%301.00K

13.64%500.00K

-12.42%423.00K

-33.41%301.00K

-51.38%264.00K

-12.42%423.00K

-97.74%452.00K

-97.75%440.00K

-97.63%483.00K

-97.74%452.00K

-97.32%543.00K

-97.63%483.00K

-3.47%20.03M

-3.29%19.59M

-0.07%20.39M

-3.47%20.03M

-19.22%20.28M

-0.07%20.39M

-25.81%20.75M

-31.96%20.25M

-37.57%20.40M

-25.81%20.75M

-28.80%25.10M

-37.57%20.40M

-27.95%27.98M

-36.78%29.76M

-34.05%32.68M

-27.95%27.98M

-38.23%35.26M

-34.05%32.68M

-34.71%38.83M

-29.19%47.08M

--49.55M

-34.71%38.83M

--57.08M

-10.06%49.55M

--59.47M

--66.49M

----

-17.37%59.47M

----

464.00%55.09M

832.99%71.97M

22.15%9.77M

34.68%7.71M

31.00%8.00M

--5.73M

--6.10M

Otros pasivos corrientes

-2.92%124.20M

-6.29%120.71M

-3.35%116.83M

0.66%123.09M

1204.63%133.28M

1266.49%127.94M

1.19%114.26M

1629.80%128.82M

5303.53%120.88M

791.61%122.28M

-17.13%10.22M

-20.12%9.36M

2529.62%112.92M

-28.40%7.45M

6.63%2.24M

-7.97%13.71M

-34.13%12.33M

-24.38%11.72M

77.44%4.29M

-31.82%10.40M

-64.66%2.10M

-28.04%14.90M

8.31%18.71M

-6.63%15.50M

-67.63%2.42M

-26.63%15.26M

-29.04%5.94M

-35.83%20.71M

-39.63%17.28M

-44.58%16.60M

-70.07%7.47M

-19.94%20.79M

-65.96%8.37M

5.28%32.27M

-2.93%28.62M

5.10%29.96M

5.79%24.98M

-19.84%25.97M

7.84%24.58M

-14.79%30.65M

-17.68%29.49M

-27.28%28.50M

-21.27%23.61M

-19.66%32.40M

-35.81%22.79M

-11.12%35.97M

-32.74%35.82M

-44.49%39.19M

-25.90%29.99M

-38.20%40.33M

-35.48%35.50M

-42.18%40.47M

-24.95%53.26M

-0.27%70.61M

-42.18%40.47M

-22.40%65.26M

-5.34%55.03M

--69.99M

--70.97M

--70.80M

-8.84%69.99M

--84.10M

300.79%58.13M

421.81%76.78M

18.56%14.50M

34.69%14.71M

27.20%12.23M

--10.92M

--9.62M

Total pasivos corrientes

4.89%167.43M

2.60%162.57M

4.89%167.43M

7.17%166.27M

276.88%165.65M

279.65%159.63M

7.17%166.27M

267.29%158.45M

279.65%159.63M

222.34%155.14M

-17.12%43.95M

-23.94%42.05M

222.34%155.14M

-17.57%43.14M

-23.94%42.05M

-2.47%48.13M

6.91%53.03M

7.46%55.28M

-2.47%48.13M

11.54%52.34M

7.46%55.28M

-5.13%49.35M

-12.38%49.60M

-3.03%51.45M

-5.13%49.35M

-4.26%46.92M

-3.03%51.45M

-16.91%52.02M

10.18%56.61M

2.38%53.05M

-16.91%52.02M

4.15%49.01M

2.38%53.05M

33.57%62.60M

13.27%51.38M

23.36%51.82M

33.57%62.60M

7.59%47.05M

23.36%51.82M

3.12%46.87M

-6.55%45.36M

-25.57%42.01M

3.12%46.87M

-18.54%43.74M

-25.57%42.01M

-18.87%45.45M

-26.15%48.54M

-22.70%56.44M

-18.87%45.45M

-30.81%53.69M

-22.70%56.44M

-32.95%56.02M

-21.44%65.73M

3.14%73.02M

-32.95%56.02M

-7.73%77.60M

3.14%73.02M

--83.56M

--83.67M

--70.80M

-7.74%83.56M

--84.10M

132.00%70.80M

192.24%90.56M

3.16%30.52M

9.54%30.99M

32.32%29.58M

--28.29M

--22.36M

Pasivos no corrientes

Provisiones a largo plazo

-40.61%1.30M

-49.17%1.14M

-40.61%1.30M

-49.32%1.11M

-5.20%2.43M

-16.93%2.19M

-49.32%1.11M

-11.77%2.24M

-16.93%2.19M

-7.95%2.20M

-3.25%2.56M

-7.40%2.64M

-7.95%2.20M

-31.65%2.54M

-7.40%2.64M

-41.32%2.39M

-31.29%2.65M

-21.00%2.85M

-41.32%2.39M

4.71%3.72M

-21.00%2.85M

1.57%4.07M

16.59%3.85M

17.21%3.61M

1.57%4.07M

24.92%3.55M

17.21%3.61M

40.46%4.01M

15.61%3.30M

14.75%3.08M

40.46%4.01M

22.77%2.84M

14.75%3.08M

6.49%2.85M

-1.72%2.86M

-12.12%2.68M

6.49%2.85M

-30.03%2.31M

-12.12%2.68M

-21.84%2.68M

317.07%2.91M

368.22%3.05M

-21.84%2.68M

463.61%3.31M

368.22%3.05M

513.27%3.43M

6.75%697.00K

3.97%652.25K

513.27%3.43M

13.59%586.76K

3.97%652.25K

17.85%559.29K

46.79%652.93K

--627.37K

17.85%559.29K

--516.56K

43.37%627.37K

--474.58K

--444.81K

----

-1.43%474.58K

----

-31.56%437.61K

-19.84%481.46K

21.97%639.37K

-42.01%600.65K

-4.36%524.22K

--1.04M

--548.09K

Deuda a largo plazo y pasivos por arrendamiento

-4.27%55.86M

-18.49%51.04M

-4.27%55.86M

3.58%50.88M

42.38%61.58M

44.89%58.35M

3.58%50.88M

219.07%62.62M

44.89%58.35M

139.27%49.13M

194.22%43.25M

157.55%40.27M

139.27%49.13M

6.98%19.63M

157.55%40.27M

2.50%20.53M

-35.44%14.70M

-33.39%15.64M

2.50%20.53M

-34.46%18.34M

-33.39%15.64M

-30.54%20.03M

-27.66%22.77M

253.54%23.48M

-30.54%20.03M

--27.99M

253.54%23.48M

--28.84M

--31.47M

-85.47%6.64M

--28.84M

-100.00%0.00

--6.64M

-100.00%0.00

19687.88%45.71M

--0.00

11320.00%30.26M

--0.00

7730.77%1.02M

1129.41%209.00K

--231.00K

--0.00

--265.00K

--0.00

--13.00K

--17.00K

-100.00%0.00

--0.00

-100.00%0.00

--0.00

-100.00%0.00

--0.00

--42.20K

-100.00%0.00

--62.58K

--0.00

--71.68K

--0.00

--71.68K

--0.00

-100.00%0.00

25.40%4.21M

34.31%3.85M

--3.36M

--2.87M

-Deuda a largo plazo

-4.27%55.86M

-18.49%51.04M

-4.27%55.86M

3.58%50.88M

42.38%61.58M

44.89%58.35M

3.58%50.88M

219.07%62.62M

44.89%58.35M

139.27%49.13M

194.22%43.25M

157.55%40.27M

139.27%49.13M

6.98%19.63M

157.55%40.27M

2.50%20.53M

-35.44%14.70M

-33.39%15.64M

2.50%20.53M

-34.46%18.34M

-33.39%15.64M

-30.54%20.03M

-27.66%22.77M

253.54%23.48M

-30.54%20.03M

--27.99M

253.54%23.48M

--28.84M

--31.47M

-85.47%6.64M

--28.84M

----

--6.64M

----

19687.88%45.71M

----

11320.00%30.26M

----

7730.77%1.02M

1129.41%209.00K

--231.00K

----

--265.00K

----

--13.00K

--17.00K

----

--0.00

----

--42.20K

----

--62.58K

--0.00

--71.68K

----

--71.68K

----

25.40%4.21M

34.31%3.85M

--3.36M

--2.87M

Beneficios de empleado

-40.61%1.30M

-49.17%1.14M

-40.61%1.30M

-49.32%1.11M

-5.20%2.43M

-16.93%2.19M

-49.32%1.11M

-11.77%2.24M

-16.93%2.19M

-7.95%2.20M

-3.25%2.56M

-7.40%2.64M

-7.95%2.20M

-31.65%2.54M

-7.40%2.64M

-41.32%2.39M

-31.29%2.65M

-21.00%2.85M

-41.32%2.39M

4.71%3.72M

-21.00%2.85M

1.57%4.07M

16.59%3.85M

17.21%3.61M

1.57%4.07M

24.92%3.55M

17.21%3.61M

40.46%4.01M

15.61%3.30M

14.75%3.08M

40.46%4.01M

22.77%2.84M

14.75%3.08M

6.49%2.85M

-1.72%2.86M

-12.12%2.68M

6.49%2.85M

-30.03%2.31M

-12.12%2.68M

-21.84%2.68M

317.07%2.91M

368.22%3.05M

-21.84%2.68M

463.61%3.31M

368.22%3.05M

513.27%3.43M

6.75%697.00K

3.97%652.25K

513.27%3.43M

13.59%586.76K

3.97%652.25K

17.85%559.29K

46.79%652.93K

--627.37K

17.85%559.29K

--516.56K

--627.37K

--474.58K

--444.81K

----

--474.58K

----

-11.26%600.65K

-26.97%329.10K

--676.85K

--450.63K

Otros pasivos no corrientes

-40.61%1.30M

-49.22%1.14M

-40.61%1.30M

-49.32%1.11M

-5.23%2.43M

-16.96%2.19M

-49.32%1.11M

-11.81%2.24M

-16.96%2.19M

-7.99%2.20M

-3.29%2.56M

-7.36%2.64M

-7.99%2.20M

-31.62%2.54M

-7.36%2.64M

-49.11%2.39M

-42.94%2.65M

-37.43%2.85M

-49.11%2.39M

-20.22%3.72M

-37.43%2.85M

17.16%4.70M

40.41%4.64M

47.94%4.56M

17.16%4.70M

64.01%4.66M

47.94%4.56M

40.46%4.01M

15.65%3.30M

14.79%3.08M

40.46%4.01M

22.73%2.84M

14.79%3.08M

6.49%2.85M

-1.75%2.86M

-12.09%2.68M

6.49%2.85M

-30.07%2.31M

-12.09%2.68M

-21.86%2.68M

317.22%2.91M

368.07%3.05M

-21.86%2.68M

463.95%3.31M

368.07%3.05M

513.45%3.43M

6.57%697.00K

3.97%652.25K

513.45%3.43M

13.59%586.76K

3.97%652.25K

17.85%559.29K

47.04%654.05K

16.41%627.37K

17.85%559.29K

-8.99%516.56K

43.73%627.37K

--474.58K

--444.81K

--538.93K

-87.64%474.58K

--567.61K

-89.66%436.49K

539.24%3.84M

705.44%4.22M

-42.08%600.65K

-4.58%524.22K

--1.04M

--549.36K

Total pasivos no corrientes

-9.59%89.42M

-19.09%85.31M

-9.59%89.42M

-8.67%86.24M

12.47%100.80M

11.04%98.90M

-8.67%86.24M

20.13%105.45M

11.04%98.90M

8.36%94.43M

10.73%89.62M

4.69%89.07M

8.36%94.43M

-4.38%87.78M

4.69%89.07M

-9.46%87.14M

-19.97%80.94M

-18.03%85.08M

-9.46%87.14M

-13.43%91.80M

-18.03%85.08M

-11.38%96.25M

-0.98%101.14M

39.16%103.80M

-11.38%96.25M

105.76%106.05M

39.16%103.80M

119.88%108.61M

115.82%102.13M

54.12%74.58M

119.88%108.61M

58.21%51.54M

54.12%74.58M

1235.36%49.40M

1418.22%47.32M

1373.63%48.39M

1235.36%49.40M

811.50%32.58M

1373.63%48.39M

7.40%3.70M

336.55%3.12M

388.10%3.28M

7.40%3.70M

486.75%3.57M

388.10%3.28M

484.99%3.44M

2.64%714.00K

0.48%672.81K

484.99%3.44M

5.18%609.12K

0.48%672.81K

7.78%588.73K

-80.68%695.63K

24.24%669.57K

7.78%588.73K

2.03%579.14K

24.24%669.57K

--546.26K

--3.60M

--538.93K

-85.98%546.26K

--567.61K

-87.84%538.93K

-25.61%3.90M

-13.38%4.43M

-2.88%5.24M

14.89%5.12M

--5.40M

--4.45M

Total pasivos

-0.65%256.86M

-6.07%247.88M

-0.65%256.86M

1.18%252.51M

99.47%266.45M

97.18%258.54M

1.18%252.51M

101.57%263.89M

97.18%258.54M

84.49%249.57M

-0.29%133.58M

-6.59%131.12M

84.49%249.57M

-9.17%130.92M

-6.59%131.12M

-7.09%135.28M

-11.13%133.97M

-9.59%140.36M

-7.09%135.28M

-5.77%144.14M

-9.59%140.36M

-9.35%145.60M

-5.04%150.74M

21.63%155.24M

-9.35%145.60M

52.14%152.97M

21.63%155.24M

43.42%160.63M

60.83%158.75M

27.36%127.64M

43.42%160.63M

26.27%100.55M

27.36%127.64M

121.48%112.00M

103.60%98.70M

121.26%100.22M

121.48%112.00M

68.32%79.63M

121.26%100.22M

3.42%50.57M

-1.58%48.48M

-20.70%45.29M

3.42%50.57M

-12.87%47.31M

-20.70%45.29M

-13.63%48.90M

-25.85%49.26M

-22.49%57.12M

-13.63%48.90M

-30.54%54.30M

-22.49%57.12M

-32.69%56.61M

-23.88%66.43M

3.30%73.69M

-32.69%56.61M

-7.67%78.18M

3.30%73.69M

--84.10M

--87.27M

--71.34M

-10.97%84.10M

--84.67M

104.12%71.34M

160.74%94.46M

0.72%34.95M

7.55%36.23M

29.42%34.70M

--33.68M

--26.81M

Capital de los accionistas

Capital ordinario

-28.20%439.45M

-5.08%501.17M

-28.20%439.45M

-5.12%500.18M

28.57%613.06M

27.58%612.04M

-5.12%500.18M

-13.67%527.97M

27.58%612.04M

-10.05%527.15M

-18.07%476.82M

-15.87%479.71M

-10.05%527.15M

-34.96%611.57M

-15.87%479.71M

-37.49%586.08M

-37.30%582.00M

-38.26%570.23M

-37.49%586.08M

7.77%940.28M

-38.26%570.23M

8.19%937.64M

8.68%928.24M

8.39%923.54M

8.19%937.64M

2.69%872.50M

8.39%923.54M

2.42%866.70M

1.41%854.12M

1.73%852.09M

2.42%866.70M

1.87%849.61M

1.73%852.09M

1.80%846.25M

1.95%842.20M

2.25%837.60M

1.80%846.25M

32.81%834.05M

2.25%837.60M

34.86%831.29M

36.12%826.12M

43.84%819.13M

34.86%831.29M

20.91%628.01M

43.84%819.13M

23.42%616.40M

16.83%606.92M

13.93%569.49M

23.42%616.40M

4.70%519.41M

13.93%569.49M

8.87%499.45M

139.20%519.47M

--499.85M

8.87%499.45M

--496.09M

12.82%499.85M

--458.77M

--217.17M

----

95.17%458.77M

----

108.87%443.05M

26.71%235.06M

23.55%212.12M

6.53%185.50M

2.77%171.69M

--174.14M

--167.07M

Ganancias retenidas

27.48%-308.45M

13.11%-347.69M

27.48%-308.45M

18.77%-329.61M

-23.48%-448.48M

-22.90%-425.36M

18.77%-329.61M

14.73%-400.17M

-22.90%-425.36M

7.68%-405.77M

11.40%-363.19M

6.88%-346.11M

7.68%-405.77M

35.53%-469.29M

6.88%-346.11M

37.06%-439.50M

39.35%-409.92M

41.75%-371.67M

37.06%-439.50M

-21.69%-727.97M

41.75%-371.67M

-18.96%-698.33M

-22.85%-675.92M

-22.53%-638.07M

-18.96%-698.33M

-22.46%-598.21M

-22.53%-638.07M

-15.45%-587.03M

-16.80%-550.19M

-14.48%-520.75M

-15.45%-587.03M

-16.17%-488.51M

-14.48%-520.75M

-25.45%-508.48M

-23.34%-471.05M

-26.61%-454.87M

-25.45%-508.48M

-11.13%-420.51M

-26.61%-454.87M

-14.80%-405.32M

-17.99%-381.91M

-20.44%-359.28M

-14.80%-405.32M

-49.89%-378.41M

-20.44%-359.28M

-53.72%-353.07M

-39.59%-323.68M

-652.12%-298.31M

-53.72%-353.07M

-18.53%-252.46M

-652.12%-298.31M

-929.45%-229.68M

-56.57%-231.89M

---39.66M

-929.45%-229.68M

---212.99M

76.74%-39.66M

---22.31M

---148.10M

----

86.08%-22.31M

----

-1575.40%-170.54M

-110.51%-160.30M

55.37%-10.18M

-163.59%-76.15M

-59.36%-22.81M

---28.89M

---14.31M

Reservas de capital

-28.47%433.55M

-5.41%495.27M

-28.47%433.55M

-5.45%494.29M

28.27%607.15M

27.28%606.15M

-5.45%494.29M

-13.89%523.60M

27.28%606.15M

-10.35%522.78M

-18.26%473.32M

-16.05%476.22M

-10.35%522.78M

-35.13%608.09M

-16.05%476.22M

-37.61%583.12M

-37.42%579.05M

-38.38%567.28M

-37.61%583.12M

7.78%937.33M

-38.38%567.28M

8.19%934.70M

8.69%925.29M

8.39%920.59M

8.19%934.70M

2.70%869.70M

8.39%920.59M

2.42%863.91M

1.42%851.35M

1.74%849.32M

2.42%863.91M

1.87%846.84M

1.74%849.32M

1.80%843.48M

1.95%839.44M

2.26%834.83M

1.80%843.48M

32.87%831.28M

2.26%834.83M

34.93%828.52M

36.19%823.35M

43.87%816.36M

34.93%828.52M

20.89%625.63M

43.87%816.36M

23.40%614.04M

16.83%604.55M

13.97%567.44M

23.40%614.04M

4.74%517.53M

13.97%567.44M

8.91%497.59M

140.11%517.48M

--497.89M

8.91%497.59M

--494.09M

12.87%497.89M

--456.86M

--215.52M

----

95.84%456.86M

----

109.65%441.10M

26.74%233.28M

23.51%210.40M

6.52%184.06M

2.77%170.36M

--172.79M

--165.77M

Menos: Acciones en tesorería

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

-100.00%0.00

158.23%587.00K

-100.00%0.00

120.30%373.00K

158.23%587.00K

-7.98%297.00K

-27.95%302.00K

-14.34%227.32K

-7.98%297.00K

-21.68%169.32K

-14.34%227.32K

61.52%322.75K

49.43%419.18K

--265.38K

61.52%322.75K

--216.18K

26.10%265.38K

--199.82K

--280.52K

----

-34.19%199.82K

----

-46.44%210.45K

-46.38%303.64K

--392.93K

--566.29K

----

Pérdidas de ganancias que no afectan a las ganancias retenidas

11.01%-33.88M

-0.08%-37.27M

11.01%-33.88M

-7.76%-39.54M

6.27%-35.15M

-2.77%-38.08M

-7.76%-39.54M

-30.48%-37.24M

-2.77%-38.08M

-28.26%-36.69M

-5.84%-37.51M

-25.06%-37.05M

-28.26%-36.69M

-34.25%-28.54M

-25.06%-37.05M

-58.73%-28.61M

-147.01%-35.43M

-208.54%-29.63M

-58.73%-28.61M

-71.97%-21.26M

-208.54%-29.63M

-340.72%-18.02M

-5.82%-14.35M

59.54%-9.60M

-340.72%-18.02M

57.74%-12.36M

59.54%-9.60M

81.94%-4.09M

55.58%-13.56M

-25.54%-23.73M

81.94%-4.09M

-30.69%-29.25M

-25.54%-23.73M

-35.84%-22.64M

-125.04%-30.52M

-63.89%-18.90M

-35.84%-22.64M

-467.15%-22.39M

-63.89%-18.90M

-1008.83%-16.67M

-2458.68%-13.56M

-233.24%-11.53M

-1008.83%-16.67M

302.63%6.10M

-233.24%-11.53M

-30.25%1.83M

75.60%-530.00K

-106.43%-3.46M

-30.25%1.83M

137.74%1.51M

-106.43%-3.46M

248.44%2.63M

-155.08%-2.17M

---1.68M

248.44%2.63M

---4.01M

-0.99%-1.68M

---1.77M

---851.62K

----

-92.15%-1.77M

----

-252.15%-1.66M

-181.00%-921.79K

10.08%1.09M

--1.14M

--991.21K

----

Intereses no controladores

----

--0.00

----

--0.00

----

-100.00%0.00

--0.00

-100.00%0.00

-43.76%6.75M

-100.00%0.00

-47.48%7.97M

-62.90%8.97M

-56.20%11.59M

-47.48%7.97M

-56.83%12.01M

-56.20%11.59M

-54.37%15.18M

-32.54%24.18M

-29.36%26.46M

-54.37%15.18M

-28.20%27.82M

-29.36%26.46M

-17.53%33.27M

-12.87%35.84M

-9.28%37.45M

-17.53%33.27M

-5.86%38.74M

-9.28%37.45M

-1.52%40.35M

1.14%41.13M

0.58%41.28M

-1.52%40.35M

92.19%41.16M

0.58%41.28M

114.36%40.97M

129.36%40.67M

1052.43%41.05M

114.36%40.97M

913.56%21.41M

1052.43%41.05M

921.94%19.11M

972.71%17.73M

175.09%3.56M

921.94%19.11M

123.99%2.11M

175.09%3.56M

137.54%1.87M

217.49%1.65M

613.34%1.29M

137.54%1.87M

186.18%943.24K

613.34%1.29M

--787.35K

---1.41M

--181.50K

151.70%787.35K

---1.09M

119.91%181.50K

-396.89%-1.52M

-138.92%-911.82K

-111.14%-306.51K

-19.32%2.34M

--2.75M

--2.90M

Capital total

-34.65%97.11M

28.31%116.20M

-34.65%97.11M

54.71%131.03M

70.02%129.42M

53.91%148.61M

54.71%131.03M

-24.83%90.57M

53.91%148.61M

-32.75%84.69M

-47.72%76.12M

-46.51%96.56M

-32.75%84.69M

-40.66%120.49M

-46.51%96.56M

-46.74%125.94M

-44.45%145.61M

-40.29%180.52M

-46.74%125.94M

-29.92%203.05M

-40.29%180.52M

-23.43%236.47M

-19.64%262.15M

-12.39%302.32M

-23.43%236.47M

-21.82%289.74M

-12.39%302.32M

-13.12%308.85M

-14.55%326.21M

-14.82%345.06M

-13.12%308.85M

-14.28%370.59M

-14.82%345.06M

-21.05%355.47M

-19.00%381.77M

-17.12%405.11M

-21.05%355.47M

56.22%432.31M

-17.12%405.11M

58.55%450.27M

57.03%471.32M

80.33%488.77M

58.55%450.27M

2.34%276.74M

80.33%488.77M

3.67%283.99M

4.71%300.14M

-4.66%271.05M

3.67%283.99M

-3.36%270.41M

-4.66%271.05M

-4.31%273.94M

330.86%286.64M

4.97%284.29M

-4.31%273.94M

-0.03%279.82M

4.97%284.29M

--286.29M

--66.53M

--270.82M

297.57%286.29M

--279.90M

1245.12%270.82M

1981.45%72.01M

-64.19%20.13M

-95.74%3.46M

-37.89%56.22M

--81.15M

--90.52M

Unidad monetaria

USD

Opiniones de evaluación

KeyAI

