Balance General de BW LPG Ltd (BWLP)

Activos actuales

Efectivo, equivalentes de efectivo e inversiones a corto plazo

-14.38%282.95M

-2.88%282.45M

4.40%316.27M

-20.09%267.06M

-0.47%330.49M

1.05%290.82M

121.85%302.93M

94.58%334.20M

-7.43%332.06M

111.73%287.79M

-4.54%136.55M

16.79%171.76M

246.85%358.73M

14.69%135.92M

26.81%143.04M

56.35%147.07M

-42.58%103.42M

5.62%118.52M

141.15%112.80M

81.16%94.06M

372.31%180.13M

124.08%112.21M

1.54%46.77M

28.71%51.92M

-13.49%38.14M

-11.45%50.08M

-17.36%46.07M

-31.49%40.34M

-7.97%44.08M

-29.81%56.55M

2.33%55.74M

5.27%58.88M

-34.30%47.90M

-14.10%80.56M

-34.46%54.47M

-18.64%55.93M

48.53%72.91M

33.51%93.78M

37.34%83.11M

18.23%68.75M

-31.16%49.09M

-36.66%70.25M

444.48%60.52M

215.64%58.15M

--71.30M

--110.91M

--11.12M

--18.42M

Efectivo y equivalentes de efectivo

-14.62%280.19M

-2.73%279.68M

4.62%313.50M

-20.14%264.29M

-0.20%328.15M

1.06%287.55M

124.84%299.66M

96.39%330.93M

-7.51%328.79M

114.45%284.52M

-4.66%133.28M

18.90%168.51M

332.91%355.48M

47.00%132.67M

23.93%139.79M

50.67%141.72M

-54.41%82.11M

-19.57%90.26M

141.15%112.80M

81.16%94.06M

372.31%180.13M

124.08%112.21M

1.54%46.77M

28.71%51.92M

-13.49%38.14M

-11.45%50.08M

-17.36%46.07M

-31.49%40.34M

-7.97%44.08M

-29.81%56.55M

2.33%55.74M

5.27%58.88M

-34.30%47.90M

-14.10%80.56M

-34.46%54.47M

-18.64%55.93M

48.53%72.91M

33.51%93.78M

37.34%83.11M

18.23%68.75M

-31.16%49.09M

-36.66%70.25M

444.48%60.52M

215.64%58.15M

--71.30M

--110.91M

--11.12M

--18.42M

-Inversiones a corto plazo

18.18%2.77M

-15.35%2.77M

-28.37%2.34M

0.00%3.27M

0.65%3.27M

-39.18%3.25M

-84.75%3.25M

-88.50%3.25M

--3.25M

--5.34M

--21.31M

--28.26M

----

Por cobrar

48.39%278.49M

-33.57%211.20M

9.34%269.71M

82.64%269.82M

-45.99%187.68M

54.76%317.92M

24.67%246.67M

-16.83%147.73M

254.66%347.51M

3.15%205.44M

26.37%197.85M

0.97%177.64M

-75.19%97.98M

-14.58%199.16M

-12.52%156.57M

-9.78%175.93M

118.47%394.90M

20.01%233.16M

-2.63%178.97M

34.32%195.00M

95.92%180.76M

90.17%194.28M

104.68%183.82M

65.29%145.18M

19.77%92.26M

6.82%102.16M

22.20%89.81M

0.67%87.83M

-13.79%77.03M

41.53%95.64M

52.13%73.49M

8.51%87.25M

22.19%89.35M

-31.27%67.58M

-53.46%48.31M

-22.99%80.41M

-22.68%73.12M

12.78%98.32M

-15.16%103.81M

-21.55%104.42M

-8.55%94.58M

-28.56%87.18M

1.18%122.36M

34.80%133.10M

--103.41M

--122.03M

--120.93M

--98.74M

-Préstamos por cobrar

----

-100.00%0.00

1595.32%176.92M

220.16%18.07M

13.91%6.42M

57.64%8.41M

119.47%10.44M

4.38%5.64M

15.23%5.64M

13.79%5.34M

31.94%4.75M

260.53%5.41M

--4.89M

--4.69M

--3.60M

--1.50M

----

-Otros por cobrar

48.39%278.49M

-33.57%211.20M

9.34%269.71M

82.64%269.82M

-45.99%187.68M

54.76%317.92M

24.67%246.67M

-16.83%147.73M

254.66%347.51M

3.15%205.44M

26.37%197.85M

0.97%177.64M

-55.05%97.98M

-7.40%199.16M

-9.27%156.57M

-5.71%175.93M

27.98%217.97M

14.02%215.09M

-3.16%172.56M

33.42%186.58M

94.64%170.32M

94.96%188.64M

109.83%178.18M

68.20%139.84M

19.18%87.50M

2.78%96.76M

--84.92M

--83.14M

--73.42M

--94.14M

----

Inventario

-0.71%95.85M

-59.33%76.71M

4.85%114.51M

23.64%70.54M

2.38%96.53M

38.74%188.59M

129.68%109.22M

15.92%57.05M

209.59%94.29M

149.03%135.93M

-22.85%47.55M

9.19%49.21M

52.02%30.46M

262.52%54.58M

311.59%61.63M

-30.79%45.07M

-77.22%20.04M

-62.99%15.06M

-37.26%14.97M

148.43%65.12M

232.99%87.95M

45.22%40.68M

-26.56%23.87M

7.99%26.21M

20.91%26.41M

44.23%28.02M

109.22%32.50M

29.67%24.27M

9.62%21.85M

53.10%19.42M

91.52%15.53M

77.63%18.72M

144.56%19.93M

39.85%12.69M

-32.32%8.11M

-23.79%10.54M

-27.01%8.15M

-41.95%9.07M

-44.70%11.98M

-41.06%13.83M

-53.39%11.16M

-24.57%15.63M

47.28%21.67M

134.08%23.46M

--23.95M

--20.72M

--14.71M

--10.02M

Otros activos corrientes

----

--1.38M

--1.09M

----

Total de activos corrientes

10.87%721.97M

-22.85%677.93M

32.50%875.09M

17.87%638.33M

-25.66%651.21M

18.83%878.71M

54.14%660.44M

20.83%541.56M

61.43%876.02M

63.47%739.50M

12.22%428.47M

-5.33%448.19M

-1.52%542.65M

20.73%452.38M

15.63%381.80M

22.23%473.43M

20.26%551.02M

-3.42%374.70M

27.10%330.18M

71.12%387.34M

187.72%458.20M

105.45%387.98M

50.69%259.78M

44.86%226.36M

-12.77%159.25M

-31.58%188.85M

-19.23%172.39M

-5.34%156.27M

15.45%182.56M

66.66%276.01M

92.48%213.44M

12.39%165.08M

2.57%158.13M

-17.68%165.61M

-44.25%110.89M

-21.45%146.88M

-0.42%154.18M

16.24%201.18M

-2.76%198.91M

-12.91%187.00M

-22.07%154.82M

-31.82%173.07M

39.38%204.55M

68.82%214.71M

--198.67M

--253.84M

--146.76M

--127.18M

Activos no corrientes

Activos fijos netos

64.46%2.60B

61.48%2.60B

-3.56%1.60B

-9.46%1.53B

-6.04%1.58B

-9.09%1.61B

-1.15%1.66B

-3.61%1.69B

-7.72%1.68B

-6.82%1.77B

-14.22%1.68B

-9.36%1.76B

-0.81%1.82B

-0.12%1.90B

-0.96%1.96B

-3.65%1.94B

-10.74%1.84B

-8.08%1.90B

-4.01%1.98B

-5.23%2.01B

-4.15%2.06B

3.12%2.07B

-0.41%2.06B

1.71%2.12B

1.88%2.15B

-6.06%2.01B

-7.26%2.07B

-11.40%2.09B

-11.55%2.11B

-11.49%2.14B

20.54%2.23B

22.92%2.36B

27.20%2.38B

29.46%2.41B

4.03%1.85B

10.18%1.92B

14.92%1.87B

26.55%1.86B

25.71%1.78B

24.52%1.74B

18.27%1.63B

8.68%1.47B

32.50%1.41B

48.59%1.40B

--1.38B

--1.36B

--1.07B

--940.52M

-Activos fijos

----

50.20%3.47B

----

-1.63%2.32B

----

-2.64%2.31B

----

--2.36B

----

-5.34%2.37B

----

-0.98%2.51B

----

-3.95%2.53B

----

-3.37%2.63B

----

3.64%2.64B

4.55%2.69B

5.92%2.72B

5.87%2.72B

-3.56%2.54B

-6.29%2.57B

-11.09%2.57B

-11.11%2.57B

-8.69%2.64B

16.94%2.74B

--2.89B

29.68%2.89B

31.44%2.89B

12.13%2.35B

----

16.82%2.23B

26.97%2.20B

26.08%2.09B

24.97%2.04B

19.56%1.91B

11.27%1.73B

31.45%1.66B

39.44%1.63B

--1.60B

--1.56B

--1.26B

--1.17B

-Depreciación acumulada

----

24.35%873.12M

----

18.44%782.42M

----

16.26%702.13M

----

--660.59M

----

-0.74%603.93M

----

-3.60%608.42M

----

11.07%631.11M

----

3.22%617.43M

----

5.60%568.20M

24.92%629.67M

24.16%598.15M

24.22%569.91M

7.08%538.08M

-2.09%504.08M

-9.72%481.76M

-9.04%458.80M

5.48%502.49M

3.53%514.84M

--533.64M

42.83%504.42M

42.51%476.39M

57.85%497.29M

----

28.10%353.16M

29.41%334.29M

28.23%315.05M

27.70%295.35M

27.84%275.70M

28.76%258.32M

25.72%245.69M

1.60%231.28M

--215.66M

--200.62M

--195.43M

--227.64M

Fondo de comercio y otros activos intangibles

-66.43%426.00K

-48.79%636.00K

-41.07%848.00K

-34.18%1.06M

-2.53%1.27M

-9.34%1.24M

-5.82%1.44M

-0.98%1.61M

-26.02%1.30M

-27.05%1.37M

-20.58%1.53M

-21.31%1.63M

-10.66%1.76M

-3.64%1.88M

62.77%1.92M

108.17%2.06M

88.52%1.97M

94.12%1.95M

--1.18M

--992.00K

--1.04M

--1.00M

----

-100.00%0.00

-88.09%608.00K

-77.55%1.42M

-64.95%2.65M

-55.88%3.88M

-49.03%5.11M

-43.67%6.33M

-39.37%7.56M

-35.84%8.79M

-32.90%10.02M

-30.40%11.24M

-28.25%12.47M

-26.39%13.70M

-24.75%14.93M

-23.31%16.15M

-22.03%17.38M

-20.88%18.61M

-31.52%19.84M

--21.06M

--22.29M

--23.52M

--28.96M

Deuda a largo plazo

----

-100.00%0.00

119.12%115.15M

-28.08%39.45M

-22.58%43.55M

-22.95%44.65M

-9.63%52.55M

-13.55%54.85M

-12.86%56.25M

-11.73%57.95M

67.58%58.15M

--63.45M

--64.55M

--65.65M

--34.70M

----

Otros activos no actuales

-71.18%1.93M

-76.02%1.64M

1.70%6.92M

-5.28%6.63M

-1.21%6.70M

2.01%6.86M

--6.81M

--7.00M

--6.78M

--6.72M

----

Total de activos no actuales

59.18%2.63B

60.96%2.64B

-2.33%1.66B

-8.09%1.60B

-4.30%1.65B

-9.81%1.64B

-1.82%1.70B

-3.04%1.74B

-6.92%1.73B

-4.79%1.82B

-12.42%1.73B

-8.28%1.79B

-0.32%1.86B

-6.37%1.91B

-3.53%1.97B

-6.26%1.96B

-12.94%1.86B

-5.53%2.04B

-5.16%2.04B

-4.34%2.09B

-3.20%2.14B

4.36%2.16B

0.38%2.16B

0.69%2.18B

1.00%2.21B

-4.96%2.07B

-4.02%2.15B

-8.71%2.17B

-8.71%2.19B

-10.25%2.18B

18.92%2.24B

21.79%2.37B

25.57%2.40B

27.23%2.43B

5.00%1.88B

10.93%1.95B

15.83%1.91B

28.01%1.91B

24.97%1.79B

23.89%1.76B

17.64%1.65B

8.23%1.49B

30.97%1.43B

38.48%1.42B

--1.40B

--1.38B

--1.09B

--1.02B

Total de activos

45.53%3.35B

31.74%3.32B

7.43%2.53B

-1.93%2.24B

-11.48%2.30B

-1.54%2.52B

9.31%2.36B

1.73%2.28B

8.54%2.60B

8.27%2.56B

-8.42%2.16B

-7.71%2.24B

-0.60%2.40B

-2.17%2.36B

-0.86%2.35B

-1.80%2.43B

-7.08%2.41B

-5.21%2.42B

-1.69%2.37B

2.75%2.47B

9.64%2.60B

12.81%2.55B

4.12%2.41B

3.66%2.41B

-0.06%2.37B

-7.96%2.26B

-5.34%2.32B

-8.49%2.32B

-7.22%2.37B

-5.34%2.46B

23.02%2.45B

21.14%2.54B

23.85%2.55B

22.95%2.59B

0.08%1.99B

7.82%2.10B

14.43%2.06B

26.78%2.11B

21.51%1.99B

19.05%1.94B

12.71%1.80B

2.00%1.66B

31.96%1.64B

41.83%1.63B

--1.60B

--1.63B

--1.24B

--1.15B

Pasivos

Pasivos corrientes

-Otros por pagar

----

--21.39M

7.84%6.93M

13.63%5.71M

----

--6.43M

3.20%5.03M

-100.00%0.00

----

74.39%4.87M

101.51%4.42M

----

140.67%3.52M

--2.79M

--2.19M

----

--1.46M

----

Provisiones corrientes

----

--400.00K

----

Deuda a corto plazo y pasivos por arrendamiento

61.09%278.68M

37.39%401.04M

10.02%362.83M

3.17%205.88M

-35.59%173.00M

22.98%291.91M

93.97%329.77M

-3.42%199.56M

38.20%268.57M

84.13%237.35M

39.24%170.02M

36.06%206.62M

19.05%194.34M

-24.97%128.91M

-21.31%122.10M

-10.93%151.87M

1.27%163.24M

-10.10%171.81M

-1.35%155.16M

22.81%170.50M

1.98%161.19M

49.72%191.10M

16.87%157.28M

4.18%138.83M

13.40%158.07M

-50.89%127.64M

-46.36%134.58M

-42.26%133.26M

-38.56%139.39M

-39.04%259.90M

38.57%250.89M

26.81%230.79M

78.15%226.87M

263.59%426.38M

181.21%181.05M

186.81%182.01M

90.77%127.35M

96.83%117.27M

6.69%64.38M

19.03%63.46M

-34.93%66.75M

-43.38%59.58M

-56.49%60.35M

-61.24%53.31M

--102.58M

--105.23M

--138.68M

--137.57M

-Deuda a corto plazo

----

-100.00%0.00

-96.64%6.08M

----

-95.75%4.98M

181.21%181.05M

----

--117.27M

--64.38M

----

--57.99M

----

-Pasivos por arrendamiento a corto plazo

77.01%149.66M

114.78%170.70M

17.95%155.52M

-38.92%73.81M

-37.46%84.55M

-34.43%79.48M

195.02%131.85M

222.07%120.84M

222.04%135.20M

161.21%121.20M

-11.98%44.69M

-8.02%37.52M

0.75%41.98M

3.07%46.40M

3.96%50.77M

-20.64%40.79M

-21.33%41.67M

-10.40%45.02M

14.34%48.84M

67.26%51.40M

74.11%52.97M

--50.24M

--42.71M

--30.73M

--30.42M

----

--0.00

----

--8.76M

----

Pasivos diferidos

----

-100.00%0.00

-75.00%124.00K

-50.00%248.00K

-25.00%372.00K

0.00%496.00K

--496.00K

----

Otros pasivos corrientes

----

5247.50%21.39M

7.84%6.93M

13.63%5.71M

--400.00K

5083.87%6.43M

-1.80%5.03M

-100.00%0.00

-96.91%124.00K

55.63%5.12M

78.15%4.79M

0.00%496.00K

105.05%4.02M

562.90%3.29M

441.73%2.69M

0.00%496.00K

294.96%1.96M

0.00%496.00K

--496.00K

----

Total pasivos corrientes

60.07%589.61M

-6.90%610.11M

20.21%654.33M

19.09%391.28M

-31.86%368.35M

32.69%655.34M

140.28%544.34M

5.97%328.57M

91.48%540.54M

125.00%493.88M

1.00%226.54M

28.98%310.06M

12.40%282.30M

-14.52%219.50M

-7.31%224.31M

-21.85%240.40M

-10.59%251.15M

-4.90%256.78M

16.63%242.00M

37.79%307.61M

34.45%280.89M

55.96%270.00M

17.03%207.49M

28.11%223.25M

11.33%208.93M

-43.32%173.12M

-38.02%177.29M

-37.85%174.26M

-27.72%187.66M

-38.48%305.43M

17.73%286.06M

15.06%280.38M

53.52%259.63M

190.95%496.51M

122.29%242.97M

117.47%243.69M

54.91%169.12M

52.76%170.65M

0.26%109.31M

15.71%112.06M

-28.30%109.17M

-26.54%111.71M

-90.01%109.02M

-90.44%96.84M

--152.25M

--152.08M

--1.09B

--1.01B

Pasivos no corrientes

Provisiones a largo plazo

----

-100.00%0.00

52.52%1.24M

67.14%1.17M

80.83%1.05M

101.08%929.00K

135.65%813.00K

-47.59%697.00K

-88.45%579.00K

-90.57%462.00K

--345.00K

--1.33M

--5.01M

--4.90M

----

Deuda a largo plazo y pasivos por arrendamiento

331.37%804.90M

255.98%711.66M

-25.05%160.12M

-47.93%173.27M

-46.30%186.59M

-44.81%199.92M

-43.31%213.65M

-11.69%332.79M

-39.06%347.50M

-45.10%362.22M

-44.23%376.85M

-47.58%376.86M

-18.93%570.25M

-9.71%659.78M

-9.42%675.69M

-6.84%718.98M

-25.75%703.40M

-20.85%730.73M

-25.24%745.97M

-28.54%771.76M

-11.41%947.39M

-16.18%923.18M

-9.96%997.85M

-3.16%1.08B

-5.11%1.07B

2.34%1.10B

3.22%1.11B

-2.28%1.12B

-3.53%1.13B

9.86%1.08B

45.74%1.07B

48.66%1.14B

73.63%1.17B

27.73%979.59M

-9.74%736.71M

0.10%767.66M

20.80%672.86M

63.23%766.94M

67.58%816.25M

60.68%766.88M

26.50%557.00M

-6.66%469.86M

751.27%487.09M

686.84%477.28M

--440.33M

--503.36M

--57.22M

--60.66M

-Deuda a largo plazo

331.37%804.90M

255.98%711.66M

-25.05%160.12M

-47.93%173.27M

-46.30%186.59M

-44.81%199.92M

-43.31%213.65M

-11.69%332.79M

-39.06%347.50M

-45.10%362.22M

-44.23%376.85M

-47.58%376.86M

-18.93%570.25M

-9.71%659.78M

-9.42%675.69M

-6.84%718.98M

-25.75%703.40M

-20.85%730.73M

-25.24%745.97M

-28.54%771.76M

-11.41%947.39M

-16.18%923.18M

-9.96%997.85M

-3.16%1.08B

-5.11%1.07B

2.34%1.10B

3.22%1.11B

-2.28%1.12B

-3.53%1.13B

9.86%1.08B

45.74%1.07B

48.66%1.14B

73.63%1.17B

27.73%979.59M

-9.74%736.71M

0.10%767.66M

20.80%672.86M

63.23%766.94M

67.58%816.25M

60.68%766.88M

26.50%557.00M

-6.66%469.86M

751.27%487.09M

686.84%477.28M

--440.33M

--503.36M

--57.22M

--60.66M

Pasivos diferidos

----

-100.00%0.00

-80.00%124.00K

-66.71%248.00K

-57.19%372.00K

-50.05%496.00K

-44.49%620.00K

-39.97%745.00K

-36.34%869.00K

-33.31%993.00K

--1.12M

--1.24M

--1.36M

--1.49M

Pasivos derivados

--0.00

-16.20%569.00K

-100.00%0.00

-44.00%569.00K

--0.00

-26.91%679.00K

117.20%682.00K

--1.02M

-100.00%0.00

-92.83%929.00K

-98.31%314.00K

-100.00%0.00

-93.96%1.32M

-60.67%12.96M

-50.01%18.60M

-45.79%21.53M

-42.24%21.80M

213.41%32.96M

133.99%37.20M

202.18%39.72M

672.77%37.75M

1895.45%10.52M

--15.90M

--13.14M

15658.06%4.88M

350.43%527.00K

-100.00%0.00

-98.25%31.00K

-69.92%117.00K

-66.56%2.08M

-76.79%2.01M

-76.70%1.77M

-67.77%389.00K

18.48%6.21M

598.47%8.65M

228.55%7.60M

51.44%1.21M

--5.24M

--1.24M

--2.31M

--797.00K

----

Otros pasivos no corrientes

----

-100.00%0.00

52.52%1.24M

67.14%1.17M

80.83%1.05M

101.08%929.00K

135.65%813.00K

-47.59%697.00K

-88.45%579.00K

-90.57%462.00K

--345.00K

--1.33M

--5.01M

--4.90M

----

-100.00%0.00

-80.00%124.00K

-66.71%248.00K

-57.19%372.00K

-50.05%496.00K

-44.49%620.00K

-39.97%745.00K

-36.34%869.00K

-33.31%993.00K

--1.12M

--1.24M

--1.36M

--1.49M

Total pasivos no corrientes

212.79%849.47M

177.04%772.82M

-17.29%239.38M

-41.86%244.81M

-39.31%271.58M

-40.57%278.96M

-34.03%289.42M

-5.73%421.09M

-31.11%447.53M

-38.14%469.43M

-44.36%438.72M

-48.95%446.70M

-24.50%649.60M

-16.45%758.88M

-15.86%788.46M

-10.33%874.97M

-25.88%860.37M

-17.58%908.28M

-18.05%937.06M

-20.16%975.79M

-4.16%1.16B

-0.10%1.10B

2.71%1.14B

9.12%1.22B

7.45%1.21B

2.50%1.10B

3.48%1.11B

-2.02%1.12B

-3.67%1.13B

9.83%1.08B

44.80%1.08B

47.26%1.14B

71.92%1.17B

27.54%979.98M

-9.60%742.92M

1.00%776.32M

21.55%680.58M

63.00%768.39M

68.43%821.86M

60.71%768.61M

26.84%559.93M

-6.58%471.40M

732.92%487.96M

325.41%478.28M

--441.44M

--504.60M

--58.58M

--112.43M

Total pasivos

124.88%1.44B

48.02%1.38B

7.19%893.70M

-15.15%636.10M

-35.23%639.93M

-3.01%934.30M

25.33%833.76M

-0.94%749.66M

6.03%988.07M

-1.54%963.31M

-34.31%665.26M

-32.15%756.75M

-16.16%931.89M

-16.02%978.38M

-14.10%1.01B

-13.09%1.12B

-22.90%1.11B

-15.09%1.17B

-12.72%1.18B

-11.21%1.28B

1.52%1.44B

7.50%1.37B

4.68%1.35B

11.68%1.45B

8.01%1.42B

-7.63%1.28B

-5.23%1.29B

-9.08%1.29B

-8.04%1.31B

-6.42%1.38B

38.13%1.36B

39.57%1.42B

68.25%1.43B

57.23%1.48B

5.88%985.90M

15.82%1.02B

26.99%849.70M

61.04%939.04M

55.98%931.17M

53.13%880.67M

12.70%669.10M

-11.20%583.11M

-48.07%596.98M

-48.90%575.12M

--593.70M

--656.68M

--1.15B

--1.13B

Capital de los accionistas

Capital ordinario

114.17%622.41M

113.78%622.45M

-0.89%289.45M

-1.21%291.02M

-1.20%290.61M

-0.75%291.16M

-0.34%292.05M

0.64%294.58M

0.59%294.13M

0.42%293.37M

0.36%293.03M

0.31%292.72M

0.27%292.42M

0.16%292.15M

0.12%291.97M

0.09%291.81M

0.05%291.63M

0.08%291.69M

0.09%291.61M

0.08%291.54M

0.07%291.48M

0.07%291.46M

0.03%291.34M

0.02%291.31M

0.01%291.27M

-0.00%291.25M

-0.05%291.24M

-0.05%291.25M

7.69%291.40M

7.74%291.39M

7.71%291.38M

7.72%291.39M

0.04%270.59M

0.00%270.47M

0.02%270.51M

0.01%270.50M

0.04%270.47M

2703400.00%270.35M

--270.35M

--10.00K

Ganancias retenidas

-6.44%1.20B

-3.47%1.22B

-50.85%596.54M

0.86%1.23B

1.21%1.28B

1.31%1.26B

2.43%1.21B

4.03%1.22B

7.65%1.27B

8.40%1.24B

7.95%1.18B

7.84%1.17B

8.08%1.18B

7.82%1.15B

8.95%1.10B

7.94%1.08B

12.14%1.09B

12.39%1.06B

20.20%1.01B

36.59%1.00B

36.88%969.61M

29.27%946.20M

9.44%838.21M

-4.42%734.74M

-11.05%708.35M

-9.73%731.97M

-7.79%765.92M

-10.30%768.73M

-7.80%796.35M

-5.00%810.85M

7.33%830.63M

1.25%857.04M

-13.06%863.72M

-8.63%853.54M

-9.27%773.88M

-0.56%846.46M

7.57%993.52M

7.79%934.15M

6.33%852.93M

4.01%851.22M

20.45%923.57M

17.73%866.66M

878.09%802.14M

1694.16%818.43M

--766.75M

--736.12M

--82.01M

---51.34M

Reservas de capital

-99.12%2.54M

-99.11%2.58M

-99.24%2.20M

-1.21%289.62M

-1.20%289.21M

-0.75%289.76M

-0.33%290.65M

0.64%293.17M

0.59%292.71M

0.42%291.95M

0.36%291.61M

0.31%291.30M

0.27%291.00M

0.16%290.73M

0.12%290.55M

0.09%290.39M

0.05%290.22M

0.08%290.27M

0.09%290.19M

0.08%290.12M

0.07%290.06M

0.07%290.04M

0.03%289.92M

0.02%289.89M

0.01%289.85M

-0.00%289.83M

-0.05%289.82M

-0.05%289.84M

7.71%289.98M

7.75%289.97M

7.73%289.96M

7.74%289.97M

0.04%269.22M

0.00%269.10M

0.02%269.15M

0.01%269.14M

0.04%269.10M

--268.99M

----

Menos: Acciones en tesorería

-9.49%47.63M

-14.27%48.39M

-16.06%48.39M

-22.17%51.54M

-6.47%52.63M

18.49%56.44M

20.95%57.65M

92.19%66.21M

54.04%56.27M

104.48%47.63M

198.66%47.66M

115.89%34.45M

128.91%36.53M

37.88%23.29M

-5.55%15.96M

-1.76%15.96M

17.07%16.89M

12.56%16.24M

13.64%14.43M

27.52%14.43M

711.50%12.70M

2495.64%11.32M

242.45%1.56M

-4.60%436.00K

0.00%457.00K

-97.96%457.00K

--22.45M

----

Pérdidas de ganancias que no afectan a las ganancias retenidas

-60.28%10.85M

149.43%13.41M

142.20%18.37M

195.23%21.53M

940.42%27.31M

-212.94%-27.12M

-895.16%-43.53M

-1619.35%-22.61M

-7.08%2.63M

358.43%24.02M

144.67%5.47M

106.28%1.49M

111.34%2.83M

81.56%-9.29M

75.98%-12.26M

54.07%-23.68M

52.85%-24.91M

-421.84%-50.41M

-241.80%-51.02M

-272.66%-51.55M

-11117.20%-52.83M

-208.69%-9.66M

-174.74%-14.93M

-184.05%-13.83M

-103.40%-471.00K

52.80%8.89M

1565.80%19.97M

4536.06%16.46M

335.40%13.86M

173.95%5.82M

111.18%1.20M

--355.00K

113.48%3.18M

130.74%2.12M

-9.32%-10.72M

----

-321.13%-23.62M

---6.91M

---9.81M

----

---5.61M

----

Intereses no controladores

17.94%137.01M

13.75%132.46M

7.15%123.60M

5.10%113.71M

5.71%116.17M

-2.85%116.45M

27.92%115.35M

16.49%108.19M

63.44%109.90M

766.21%119.86M

572.77%90.17M

632.11%92.88M

--67.24M

--13.84M

--13.40M

--12.69M

----

-100.00%0.00

-105.64%-37.00K

-17.68%540.00K

-71.24%553.00K

-85.36%482.00K

-78.63%656.00K

-80.49%656.00K

-48.35%1.92M

-53.26%3.29M

-59.35%3.07M

-59.71%3.36M

-60.92%3.72M

-27.31%7.04M

-20.02%7.55M

-10.53%8.35M

4.59%9.53M

1.36%9.69M

-5.80%9.44M

-8.34%9.33M

-7.52%9.11M

-1.76%9.56M

3.26%10.02M

13.80%10.18M

--9.85M

--9.73M

--9.71M

--8.94M

Capital total

15.03%1.92B

22.15%1.94B

7.56%1.64B

4.55%1.60B

3.04%1.66B

-0.65%1.59B

2.15%1.52B

3.09%1.53B

10.14%1.62B

15.20%1.60B

11.13%1.49B

13.04%1.49B

12.69%1.47B

10.73%1.39B

12.21%1.34B

10.38%1.31B

12.64%1.30B

6.31%1.25B

12.32%1.19B

23.73%1.19B

21.78%1.16B

19.69%1.18B

3.41%1.06B

-6.43%962.06M

-10.11%949.02M

-8.38%983.63M

-5.48%1.03B

-7.74%1.03B

-6.18%1.06B

-3.92%1.07B

8.21%1.09B

3.65%1.11B

-7.25%1.13B

-4.56%1.12B

-5.02%1.01B

1.18%1.08B

7.02%1.21B

8.30%1.17B

1.74%1.06B

0.51%1.06B

12.71%1.13B

10.90%1.08B

1034.92%1.04B

4078.07%1.06B

--1.01B

--974.73M

--91.73M

--25.30M

Unidad monetaria

USD

Opiniones de evaluación

--

BW LPG Ltd

13.870USD

BW LPG Ltd

13.870

Descripción general

Compañía

Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo