









Mercado
/
Acciones
/
nasdaq-awi
/

Armstrong World Industries Inc

AWI

192.580USD

+2.150+1.13%

Cierre 11/03, 16:00（ET）Cotizaciones retrasadas 15 min

8.31BCap. mercado

27.22P/E TTM



Armstrong World Industries Inc

192.580

+2.150+1.13%

Descripción general Compañía Finanzas Análisis

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Descripción general

Compañía

Finanzas

Análisis

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar filas en blanco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Activos actuales

Efectivo, equivalentes de efectivo e inversiones a corto plazo

22.25%90.10M

10.19%81.10M

18.97%82.80M

12.01%79.30M

-23.71%73.70M

-27.56%73.60M

-27.50%69.60M

-33.21%70.80M

11.29%96.60M

28.12%101.60M

26.15%96.00M

8.05%106.00M

-7.95%86.80M

-33.36%79.30M

-37.42%76.10M

-28.34%98.10M

-32.06%94.30M

1.62%119.00M

-17.22%121.60M

202.21%136.90M

41.63%138.80M

-51.27%117.10M

-46.35%146.90M

-86.09%45.30M

-70.03%98.00M

86.28%240.30M

134.22%273.80M

104.07%325.70M

180.69%327.00M

61.86%129.00M

44.32%116.90M

12.16%159.60M

-18.25%116.50M

-19.82%79.70M

-45.93%81.00M

-34.39%142.30M

-44.96%142.50M

-50.69%99.40M

13.48%149.80M

17.05%216.90M

74.46%258.90M

32.11%201.60M

0.76%132.00M

65.00%185.30M

7.77%148.40M

-49.92%152.60M

-52.88%131.00M

-66.62%112.30M

-53.88%137.70M

40.22%304.70M

-59.32%278.00M

--336.40M

--298.60M

--217.30M

--683.30M

Efectivo y equivalentes de efectivo

22.25%90.10M

10.19%81.10M

18.97%82.80M

12.01%79.30M

-23.71%73.70M

-27.56%73.60M

-27.50%69.60M

-33.21%70.80M

11.29%96.60M

28.12%101.60M

26.15%96.00M

8.05%106.00M

-7.95%86.80M

-33.36%79.30M

-37.42%76.10M

-28.34%98.10M

-32.06%94.30M

1.62%119.00M

-17.22%121.60M

202.21%136.90M

41.63%138.80M

-51.27%117.10M

-46.35%146.90M

-86.09%45.30M

-70.03%98.00M

86.28%240.30M

134.22%273.80M

104.07%325.70M

180.69%327.00M

61.86%129.00M

44.32%116.90M

12.47%159.60M

-18.25%116.50M

-19.82%79.70M

-45.93%81.00M

-32.20%141.90M

-43.00%142.50M

-50.69%99.40M

13.48%149.80M

12.95%209.30M

68.46%250.00M

32.11%201.60M

0.76%132.00M

65.00%185.30M

7.77%148.40M

-49.92%152.60M

-52.88%131.00M

-66.62%112.30M

-53.88%137.70M

40.22%304.70M

-59.32%278.00M

--336.40M

--298.60M

--217.30M

--683.30M

-Inversiones a corto plazo

----

-94.74%400.00K

----

--7.60M

--8.90M

----

Por cobrar

20.39%161.80M

13.57%159.00M

20.75%151.90M

23.70%138.30M

13.23%134.40M

16.09%140.00M

2.95%125.80M

-2.10%111.80M

-6.02%118.70M

-9.87%120.60M

6.72%122.20M

3.35%114.20M

19.60%126.30M

40.84%133.80M

22.99%114.50M

37.10%110.50M

10.69%105.60M

-19.22%95.00M

-18.83%93.10M

-29.97%80.60M

-17.19%95.40M

16.32%117.60M

33.37%114.70M

41.05%115.10M

26.04%115.20M

15.54%101.10M

-10.97%86.00M

-32.84%81.60M

-39.03%91.40M

-40.80%87.50M

-29.59%96.60M

-9.67%121.50M

12.54%149.90M

12.40%147.80M

-37.61%137.20M

7.26%134.50M

-37.46%133.20M

-42.95%131.50M

-4.43%219.90M

-37.46%125.40M

-19.38%213.00M

-19.21%230.50M

-10.54%230.10M

-9.68%200.50M

-4.38%264.20M

0.28%285.30M

2.10%257.20M

0.23%222.00M

2.30%276.30M

-6.63%284.50M

-14.09%251.90M

--221.50M

--270.10M

--304.70M

--293.20M

-Cuentas y pagarés por cobrar

19.71%150.60M

15.89%146.60M

21.91%143.00M

30.54%129.50M

14.68%125.80M

14.90%126.50M

2.00%117.30M

-4.80%99.20M

-0.45%109.70M

-8.48%110.10M

8.39%115.00M

2.96%104.20M

13.37%110.20M

31.62%120.30M

20.02%106.10M

36.20%101.20M

22.42%97.20M

24.69%91.40M

0.23%88.40M

-7.24%74.30M

-4.34%79.40M

-22.35%73.30M

7.30%88.20M

17.11%80.10M

13.70%83.00M

21.03%94.40M

14.64%82.20M

12.32%68.40M

-41.88%73.00M

-39.77%78.00M

-40.25%71.70M

-39.58%60.90M

3.20%125.60M

6.76%129.50M

-41.35%120.00M

-5.97%100.80M

-38.57%121.70M

-42.07%121.30M

-0.10%204.60M

-41.93%107.20M

-18.74%198.10M

-21.75%209.40M

-13.11%204.80M

-6.29%184.60M

-3.14%243.80M

0.15%267.60M

3.97%235.70M

2.34%197.00M

4.57%251.70M

-1.80%267.20M

-13.21%226.70M

--192.50M

--240.70M

--272.10M

--261.20M

-Otros por cobrar

41.18%7.20M

-10.53%8.50M

3.70%8.40M

-58.47%4.90M

-27.14%5.10M

37.68%9.50M

17.39%8.10M

43.90%11.80M

-23.91%7.00M

-28.87%6.90M

-13.75%6.90M

3.80%8.20M

61.40%9.20M

546.67%9.70M

175.86%8.00M

97.50%7.90M

-46.73%5.70M

-95.52%1.50M

-66.67%2.90M

-20.00%4.00M

84.48%10.70M

1356.52%33.50M

180.65%8.70M

-56.52%5.00M

-30.95%5.80M

-36.11%2.30M

--3.10M

-61.54%11.50M

-50.30%8.40M

-66.36%3.60M

-100.00%0.00

298.67%29.90M

156.06%16.90M

91.07%10.70M

-18.18%7.20M

5.63%7.50M

-27.47%6.60M

-48.62%5.60M

-20.00%8.80M

-33.02%7.10M

3.41%9.10M

17.20%10.90M

27.91%11.00M

39.47%10.60M

0.00%8.80M

8.14%9.30M

-17.31%8.60M

-37.19%7.60M

-38.46%8.80M

-6.52%8.60M

20.93%10.40M

--12.10M

--14.30M

--9.20M

--8.60M

Inventario

6.47%123.50M

2.28%116.40M

10.06%117.10M

5.58%109.80M

8.21%116.00M

4.31%113.80M

-6.17%106.40M

-5.45%104.00M

-6.86%107.20M

0.28%109.10M

9.14%113.40M

21.95%110.00M

28.46%115.10M

30.93%108.80M

26.86%103.90M

10.67%90.20M

15.76%89.60M

12.30%83.10M

19.56%81.90M

18.98%81.50M

11.53%77.40M

4.52%74.00M

-4.99%68.50M

11.93%68.50M

8.95%69.40M

14.75%70.80M

20.17%72.10M

13.75%61.20M

-45.93%63.70M

-47.22%61.70M

-48.32%60.00M

-50.64%53.80M

7.58%117.80M

12.19%116.90M

-66.43%116.10M

7.50%109.00M

-67.80%109.50M

-70.18%104.20M

-1.59%345.80M

-69.78%101.40M

-18.23%340.10M

-18.12%349.40M

-17.99%351.40M

4.16%335.50M

8.19%415.90M

10.09%426.70M

8.40%428.50M

-12.90%322.10M

0.97%384.40M

-3.92%387.60M

-1.98%395.30M

--369.80M

--380.70M

--403.40M

--403.30M

Gastos prepago

10.61%19.80M

16.45%17.70M

5.78%18.30M

24.53%19.80M

18.54%17.90M

-10.06%15.20M

-4.95%17.30M

-4.22%15.90M

-10.65%15.10M

5.63%16.90M

0.55%18.20M

-3.49%16.60M

13.42%16.90M

17.65%16.00M

34.07%18.10M

43.33%17.20M

47.52%14.90M

30.77%13.60M

68.75%13.50M

60.00%12.00M

55.38%10.10M

82.46%10.40M

9.59%8.00M

--7.50M

--6.50M

--5.70M

--7.30M

----

-52.67%7.10M

53.96%21.40M

-0.63%15.70M

-58.65%16.50M

-26.47%15.00M

-67.29%13.90M

-64.09%15.80M

-6.34%39.90M

-57.14%20.40M

-13.79%42.50M

-10.75%44.00M

-13.94%42.60M

7.21%47.60M

7.64%49.30M

16.00%49.30M

25.32%49.50M

13.85%44.40M

83.20%45.80M

40.73%42.50M

21.17%39.50M

--39.00M

--25.00M

--30.20M

--32.60M

Otros activos corrientes

-76.19%500.00K

-48.00%1.30M

-56.67%1.30M

-48.15%1.40M

-22.22%2.10M

56.25%2.50M

172.73%3.00M

92.86%2.70M

28.57%2.70M

-15.79%1.60M

22.22%1.10M

7.69%1.40M

61.54%2.10M

-13.64%1.90M

-43.75%900.00K

62.50%1.30M

-18.75%1.30M

144.44%2.20M

100.00%1.60M

-42.86%800.00K

45.45%1.60M

-10.00%900.00K

-11.11%800.00K

-70.83%1.40M

-86.75%1.10M

-84.62%1.00M

-89.16%900.00K

700.00%4.80M

492.86%8.30M

490.91%6.50M

1560.00%8.30M

0.00%600.00K

-95.05%1.40M

-97.02%1.10M

-99.13%500.00K

-97.91%600.00K

10.12%28.30M

54.39%36.90M

104.27%57.40M

-22.22%28.70M

-46.01%25.70M

-62.42%23.90M

-61.61%28.10M

-79.19%36.90M

-20.53%47.60M

4.61%63.60M

22.20%73.20M

246.97%177.30M

60.16%59.90M

112.59%60.80M

22.49%59.90M

--51.10M

--37.40M

--28.60M

--48.90M

Total de activos corrientes

10.62%395.70M

6.95%375.60M

12.34%371.50M

11.47%348.90M

2.17%357.70M

-2.98%351.20M

-8.65%330.70M

-12.20%313.00M

-0.48%350.10M

5.11%362.00M

13.80%362.00M

10.75%356.50M

13.37%351.80M

8.47%344.40M

0.57%318.10M

3.24%321.90M

-4.02%310.30M

-0.78%317.50M

-8.43%316.30M

27.58%311.80M

8.97%323.30M

-54.00%320.00M

-53.89%345.40M

-65.94%244.40M

-62.01%296.70M

19.31%695.60M

25.02%749.00M

10.59%717.60M

91.49%780.90M

61.05%583.00M

69.48%599.10M

59.75%648.90M

-4.85%407.80M

-7.18%362.00M

-56.68%353.50M

-53.88%406.20M

-51.72%428.60M

-54.65%390.00M

3.06%816.00M

8.54%880.80M

-4.95%887.70M

-12.40%860.00M

-16.96%791.80M

-8.20%811.50M

3.03%933.90M

-9.46%981.70M

-6.99%953.50M

-13.32%884.00M

-13.69%906.40M

9.14%1.08B

-30.18%1.03B

--1.02B

--1.05B

--993.50M

--1.47B

Activos no corrientes

Activos fijos netos

6.64%682.20M

1.06%669.70M

8.58%667.10M

8.38%670.00M

4.34%639.70M

9.45%662.70M

3.71%614.40M

4.92%618.20M

6.29%613.10M

4.92%605.50M

2.39%592.40M

1.20%589.20M

2.02%576.80M

1.71%577.10M

2.68%578.60M

2.23%582.20M

1.78%565.40M

3.31%567.40M

1.39%563.50M

1.71%569.50M

2.11%555.50M

1.29%549.20M

3.06%555.80M

11.76%559.90M

12.33%544.00M

11.84%542.20M

10.17%539.30M

0.22%501.00M

-30.72%484.30M

-30.34%484.80M

-28.98%489.50M

-25.34%499.90M

5.14%699.00M

5.28%696.00M

-37.39%689.20M

3.32%669.60M

-37.70%664.80M

-38.12%661.10M

4.50%1.10B

-39.00%648.10M

-5.43%1.07B

-6.48%1.07B

-5.38%1.05B

4.69%1.06B

6.63%1.13B

10.26%1.14B

9.82%1.11B

0.98%1.01B

12.86%1.06B

12.80%1.04B

11.78%1.01B

--1.00B

--937.60M

--918.40M

--906.90M

-Activos fijos

9.31%1.40B

----

9.29%1.33B

6.77%1.28B

9.48%1.29B

6.04%1.23B

6.82%1.22B

8.16%1.20B

7.37%1.18B

6.94%1.16B

5.81%1.14B

6.08%1.11B

5.62%1.10B

6.65%1.08B

1.86%1.08B

0.07%1.05B

1.41%1.04B

-0.06%1.02B

4.88%1.06B

6.41%1.05B

5.10%1.02B

5.75%1.02B

10.23%1.01B

10.46%983.50M

10.62%974.30M

11.08%961.10M

6.11%913.90M

-25.58%890.40M

-25.70%880.80M

-25.34%865.20M

-22.76%861.30M

7.84%1.20B

8.64%1.19B

-37.03%1.16B

6.01%1.12B

-37.55%1.11B

-37.87%1.09B

7.32%1.84B

-38.37%1.05B

-3.96%1.78B

-4.25%1.76B

-3.49%1.71B

6.22%1.71B

10.55%1.85B

11.17%1.83B

10.63%1.78B

1.13%1.61B

11.23%1.67B

12.51%1.65B

11.12%1.61B

--1.59B

--1.50B

--1.47B

--1.45B

-Depreciación acumulada

11.97%720.20M

----

10.23%659.40M

9.31%643.20M

9.51%626.50M

8.48%614.10M

8.86%598.20M

10.17%588.40M

10.08%572.10M

12.17%566.10M

11.23%549.50M

10.86%534.10M

10.34%519.70M

11.59%504.70M

1.42%494.00M

-1.87%481.80M

-0.80%471.00M

-1.80%452.30M

8.85%487.10M

11.72%491.00M

9.88%474.80M

9.20%460.60M

8.38%447.50M

8.22%439.50M

9.12%432.10M

12.27%421.80M

14.25%412.90M

-18.37%406.10M

-19.08%396.00M

-20.00%375.70M

-18.88%361.40M

11.87%497.50M

13.81%489.40M

-36.51%469.60M

10.33%445.50M

-37.32%444.70M

-37.49%430.00M

11.81%739.60M

-37.33%403.80M

-1.66%709.50M

-0.56%687.90M

-0.33%661.50M

8.83%644.30M

17.28%721.50M

12.71%691.80M

12.02%663.70M

1.40%592.00M

8.52%615.20M

12.01%613.80M

10.03%592.50M

--583.80M

--566.90M

--548.00M

--538.50M

Fondo de comercio y otros activos intangibles

1.64%644.00M

1.04%643.80M

11.37%650.30M

11.96%658.20M

7.65%633.60M

9.92%637.20M

2.10%583.90M

2.24%587.90M

2.26%588.60M

0.02%579.70M

-2.07%571.90M

-2.28%575.00M

-3.03%575.60M

-3.56%579.60M

-4.39%584.00M

-4.82%588.40M

-38.46%593.60M

31.74%601.00M

32.67%610.80M

32.97%618.20M

109.97%964.60M

-2.29%456.20M

-2.52%460.40M

5.18%464.90M

268.11%459.40M

5.23%466.90M

7.86%472.30M

0.20%442.00M

-72.29%124.80M

-2.18%443.70M

-4.14%437.90M

1.78%441.10M

2.97%450.30M

2.93%453.60M

-6.18%456.80M

-3.09%433.40M

-11.33%437.30M

-11.27%440.70M

-2.52%486.90M

-10.81%447.20M

-4.12%493.20M

-3.89%496.70M

-3.85%499.50M

-4.11%501.40M

-2.19%514.40M

-1.99%516.80M

-2.00%519.50M

-0.91%522.90M

-1.17%525.90M

-1.99%527.30M

-2.14%530.10M

--527.70M

--532.10M

--538.00M

--541.70M

Otros activos no actuales

-0.93%128.30M

0.63%127.60M

0.24%125.80M

1.27%127.40M

-0.38%129.50M

-1.09%126.80M

-1.72%125.50M

-11.78%125.80M

-26.60%130.00M

-24.23%128.20M

-24.84%127.70M

-14.56%142.60M

-2.48%177.10M

-6.42%169.20M

-4.82%169.90M

-5.81%166.90M

9.13%181.60M

7.68%180.80M

7.27%178.50M

9.52%177.20M

16.28%166.40M

19.50%167.90M

22.53%166.40M

27.91%161.80M

-26.80%143.10M

-23.47%140.50M

-22.09%135.80M

-22.63%126.50M

21.66%195.50M

22.81%183.60M

26.12%174.30M

26.94%163.50M

106.56%160.70M

83.89%149.50M

57.22%138.20M

73.58%128.80M

-30.47%77.80M

-19.82%81.30M

-11.84%87.90M

-25.13%74.20M

-61.91%111.90M

-64.16%101.40M

-63.53%99.70M

-62.62%99.10M

53.82%293.80M

56.47%282.90M

64.01%273.40M

57.61%265.10M

-16.45%191.00M

-16.91%180.80M

-19.93%166.70M

--168.20M

--228.60M

--217.60M

--208.20M

Total de activos no actuales

3.55%1.50B

1.18%1.49B

8.97%1.48B

9.89%1.49B

6.06%1.45B

8.79%1.47B

2.63%1.36B

2.16%1.36B

-1.72%1.36B

-2.83%1.35B

-4.61%1.33B

-4.14%1.33B

-0.50%1.39B

-0.69%1.39B

-0.64%1.39B

-1.32%1.39B

-19.79%1.39B

14.29%1.40B

12.38%1.40B

12.64%1.41B

43.33%1.74B

2.50%1.22B

4.30%1.24B

11.44%1.25B

34.72%1.21B

-3.81%1.19B

-2.64%1.19B

-8.48%1.12B

-36.68%900.40M

-12.70%1.24B

-12.70%1.23B

-9.41%1.22B

9.03%1.42B

8.82%1.42B

-22.41%1.40B

-25.17%1.35B

-27.82%1.30B

-27.30%1.31B

1.57%1.81B

0.65%1.81B

-12.81%1.81B

-13.41%1.80B

-12.56%1.78B

-11.70%1.79B

8.58%2.07B

10.59%2.08B

10.49%2.04B

10.80%2.03B

4.01%1.91B

3.74%1.88B

2.83%1.84B

--1.83B

--1.81B

--1.79B

Total de activos

4.96%1.89B

2.30%1.86B

9.63%1.85B

10.18%1.84B

5.26%1.80B

6.30%1.82B

0.21%1.69B

-0.88%1.67B

-1.47%1.71B

-1.25%1.71B

-1.18%1.69B

-1.33%1.69B

2.02%1.74B

1.01%1.73B

-0.42%1.71B

-0.49%1.71B

4.36%1.70B

11.16%1.72B

7.86%1.72B

15.08%1.72B

8.21%1.63B

-18.29%1.54B

-18.14%1.59B

-18.77%1.49B

-24.61%1.51B

3.58%1.89B

6.44%1.94B

-1.88%1.84B

9.44%2.00B

2.26%1.82B

3.83%1.83B

6.57%1.87B

5.60%1.83B

5.14%1.78B

-33.06%1.76B

-34.58%1.76B

-35.69%1.73B

-36.15%1.70B

2.02%2.63B

3.11%2.69B

-10.37%2.69B

-13.09%2.66B

-13.96%2.57B

-10.64%2.61B

6.79%3.01B

3.25%3.06B

4.24%2.99B

2.18%2.92B

-2.44%2.81B

5.65%2.96B

-12.03%2.87B

--2.85B

--2.89B

--2.80B

--3.26B

Pasivos

Pasivos corrientes

-Dividendos por pagar

----

--4.80M

--4.90M

--507.70M

-Otros por pagar

----

--0.00

-100.00%0.00

-57.93%11.40M

-100.00%0.00

-95.35%12.10M

-87.65%32.10M

-89.58%27.10M

-88.50%29.90M

--260.00M

21766.67%260.00M

--260.00M

----

-110.08%-1.20M

-100.00%0.00

-96.57%11.90M

-54.92%11.90M

--7.60M

--202.00M

--347.00M

-29.22%26.40M

----

29.97%37.30M

----

--28.70M

----

Gastos acumulados

14.67%42.20M

11.64%32.60M

40.00%23.80M

22.84%51.10M

19.87%36.80M

6.96%29.20M

-22.02%17.00M

-7.76%41.60M

-37.22%30.70M

-32.26%27.30M

-23.78%21.80M

-7.58%45.10M

18.40%48.90M

16.14%40.30M

28.83%28.60M

80.07%48.80M

100.49%41.30M

97.16%34.70M

48.99%22.20M

0.37%27.10M

-16.26%20.60M

-43.59%17.60M

-45.42%14.90M

-8.47%27.00M

-7.17%24.60M

19.54%31.20M

27.57%27.30M

-0.34%29.50M

-32.74%26.50M

-28.30%26.10M

-36.69%21.40M

-36.21%29.60M

0.25%39.40M

--36.40M

--33.80M

3.80%46.40M

--39.30M

----

31.86%44.70M

----

-8.63%33.90M

----

-54.53%37.10M

--79.90M

----

--81.60M

----

Deuda a corto plazo y pasivos por arrendamiento

11.72%28.60M

11.37%28.40M

4.31%26.60M

3.14%26.30M

28.00%25.60M

83.45%25.50M

226.92%25.50M

1059.09%25.50M

-26.47%20.00M

-49.08%13.90M

-71.43%7.80M

-91.91%2.20M

0.00%27.20M

0.74%27.30M

1.11%27.30M

0.74%27.20M

1.49%27.20M

-44.47%27.10M

-36.47%27.00M

328.57%27.00M

--26.80M

-21.92%48.80M

-32.00%42.50M

-88.55%6.30M

-100.00%0.00

56.25%62.50M

92.31%62.50M

69.23%55.00M

46.15%47.50M

-15.79%40.00M

-31.58%32.50M

30.00%32.50M

85.71%32.50M

375.00%47.50M

-9.52%47.50M

-52.02%25.00M

-64.29%17.50M

-78.21%10.00M

22.66%52.50M

31.57%52.10M

34.25%49.00M

-49.67%45.90M

-41.37%42.80M

65.69%39.60M

108.57%36.50M

721.62%91.20M

1420.83%73.00M

-27.58%23.90M

-51.66%17.50M

-72.99%11.10M

-83.62%4.80M

--33.00M

--36.20M

--41.10M

--29.30M

-Deuda a corto plazo

----

--30.00M

----

--15.00M

----

--57.80M

--42.70M

----

--0.00

--1.30M

--6.20M

--600.00K

-Pasivos por arrendamiento a corto plazo

96.77%6.10M

96.67%5.90M

36.67%4.10M

26.67%3.80M

0.00%3.10M

15.38%3.00M

36.36%3.00M

40.91%3.10M

13.04%2.60M

-4.35%2.20M

0.00%2.20M

9.52%2.30M

15.00%2.30M

10.00%2.20M

22.22%2.20M

--2.10M

--2.00M

--1.80M

----

Pasivos diferidos

--37.00M

--28.70M

--31.10M

----

Otros pasivos corrientes

--37.00M

--28.70M

--31.10M

----

--0.00

-100.00%0.00

-57.93%11.40M

-100.00%0.00

-95.35%12.10M

-87.65%32.10M

-89.58%27.10M

-88.50%29.90M

--260.00M

21766.67%260.00M

--260.00M

----

-110.08%-1.20M

-100.00%0.00

-96.58%11.90M

-55.93%11.90M

1540.00%8.20M

40420.00%202.60M

69420.00%347.60M

-28.57%27.00M

-28.57%500.00K

28.57%37.80M

-46.15%700.00K

2161.54%29.40M

-45.83%1.30M

--1.30M

--2.40M

Total pasivos corrientes

19.55%261.10M

16.45%232.90M

25.60%231.60M

28.38%249.70M

17.55%218.40M

13.12%200.00M

10.88%184.40M

6.46%194.50M

-12.52%185.80M

-14.67%176.80M

-13.74%166.30M

-12.83%182.70M

9.32%212.40M

16.67%207.20M

23.43%192.80M

21.65%209.60M

46.86%194.30M

13.19%177.60M

-8.01%156.20M

11.02%172.30M

-6.96%132.30M

-73.02%156.90M

-71.22%169.80M

-71.76%155.20M

-73.33%142.20M

123.74%581.50M

140.68%589.90M

103.59%549.50M

158.91%533.10M

20.38%259.90M

10.85%245.10M

20.44%269.90M

-10.67%205.90M

-2.92%215.90M

-45.52%221.10M

-48.64%224.10M

-45.33%230.50M

-45.87%222.40M

9.44%405.80M

12.42%436.30M

-4.44%421.60M

-19.40%410.90M

-18.68%370.80M

-5.55%388.10M

3.76%441.20M

27.51%509.80M

28.49%456.00M

6.81%410.90M

5.07%425.20M

-1.84%399.80M

-60.15%354.90M

--384.70M

--404.70M

--407.30M

--890.60M

Pasivos no corrientes

Provisiones a largo plazo

-8.73%59.60M

-8.36%61.40M

-11.78%62.90M

-16.69%59.90M

-20.37%65.30M

-17.18%67.00M

-13.37%71.30M

-16.30%71.90M

-23.58%82.00M

-25.98%80.90M

-25.92%82.30M

-23.85%85.90M

-5.71%107.30M

-5.37%109.30M

-6.17%111.10M

-6.23%112.80M

1.43%113.80M

0.96%115.50M

1.11%118.40M

1.01%120.30M

7.27%112.20M

8.64%114.40M

9.13%117.10M

-1.41%119.10M

-19.41%104.60M

-20.29%105.30M

-20.16%107.30M

-19.41%120.80M

-23.92%129.80M

-22.93%132.10M

-21.63%134.40M

-14.73%149.90M

-0.18%170.60M

9.80%171.40M

-38.73%171.50M

13.20%175.80M

-40.72%170.90M

-46.49%156.10M

-7.01%279.90M

-52.39%155.30M

-36.16%288.30M

-35.34%291.70M

-34.12%301.00M

-1.42%326.20M

-7.23%451.60M

-6.82%451.10M

-5.79%456.90M

-33.34%330.90M

5.46%486.80M

5.22%484.10M

2.32%485.00M

--496.40M

--461.60M

--460.10M

--474.00M

Deuda a largo plazo y pasivos por arrendamiento

-24.19%426.30M

-24.46%492.10M

-8.99%527.30M

-8.96%532.30M

-10.20%562.30M

-1.57%651.40M

-13.74%579.40M

-11.98%584.70M

-6.75%626.20M

0.46%661.80M

6.45%671.70M

6.80%664.30M

8.89%671.50M

-1.50%658.80M

-9.78%631.00M

-11.79%622.00M

-8.24%616.70M

5.11%668.80M

-1.19%699.40M

11.11%705.10M

-1.25%672.10M

-16.25%636.30M

-8.47%707.80M

-17.02%634.60M

-12.73%680.60M

-4.43%759.80M

-4.54%773.30M

-6.47%764.80M

-5.50%779.90M

-4.55%795.00M

-3.62%810.10M

-3.64%817.70M

-3.61%825.30M

-3.58%832.90M

-9.20%840.50M

-9.36%848.60M

-11.26%856.20M

-11.74%863.80M

-6.73%925.70M

-6.66%936.20M

-4.81%964.80M

-4.45%978.70M

-4.11%992.50M

-3.80%1.00B

-3.48%1.01B

-3.16%1.02B

-2.84%1.03B

0.44%1.04B

0.36%1.05B

0.30%1.06B

0.24%1.07B

--1.04B

--1.05B

--1.06B

-Deuda a largo plazo

-27.52%386.40M

-25.70%461.80M

-11.04%497.20M

-10.93%502.60M

-11.86%533.10M

-2.92%621.50M

-15.40%558.90M

-13.33%564.30M

-8.13%604.80M

-0.64%640.20M

7.36%660.60M

7.37%651.10M

9.28%658.30M

-1.39%644.30M

-10.10%615.30M

-12.18%606.40M

-8.24%602.40M

7.56%653.40M

0.87%684.40M

14.23%690.50M

0.92%656.50M

-17.30%607.50M

-9.50%678.50M

-20.96%604.50M

-16.59%650.50M

-7.60%734.60M

-7.46%749.70M

-6.47%764.80M

-5.50%779.90M

-4.55%795.00M

-3.62%810.10M

-3.64%817.70M

-3.61%825.30M

-3.58%832.90M

-9.20%840.50M

-9.36%848.60M

-11.26%856.20M

-11.74%863.80M

-6.73%925.70M

-6.66%936.20M

-4.81%964.80M

-4.45%978.70M

-4.11%992.50M

-3.80%1.00B

-3.48%1.01B

-3.16%1.02B

-2.84%1.03B

0.44%1.04B

0.36%1.05B

0.30%1.06B

0.24%1.07B

--1.04B

--1.05B

--1.06B

-Pasivos por arrendamiento a largo plazo

36.64%39.90M

1.34%30.30M

46.83%30.10M

45.59%29.70M

36.45%29.20M

38.43%29.90M

84.68%20.50M

54.55%20.40M

62.12%21.40M

48.97%21.60M

-29.30%11.10M

-15.38%13.20M

-7.69%13.20M

-5.84%14.50M

4.67%15.70M

6.85%15.60M

-8.33%14.30M

-46.53%15.40M

-48.81%15.00M

-51.50%14.60M

-48.17%15.60M

14.29%28.80M

24.15%29.30M

--30.10M

--25.20M

--23.60M

--0.00

----

Beneficios de empleado

-15.01%55.50M

-14.48%57.30M

-14.41%58.80M

-13.56%59.90M

-17.65%65.30M

-17.18%67.00M

-16.52%68.70M

-15.90%69.30M

-23.46%79.30M

-23.32%80.90M

-23.16%82.30M

-23.70%82.40M

-5.22%103.60M

-4.87%105.50M

-5.64%107.10M

-6.33%108.00M

-2.58%109.30M

-3.06%110.90M

-1.82%113.50M

-1.96%115.30M

8.93%112.20M

8.64%114.40M

7.74%115.60M

7.79%117.60M

-20.65%103.00M

-20.29%105.30M

-20.16%107.30M

-20.01%109.10M

-23.92%129.80M

-22.93%132.10M

-21.63%134.40M

-20.28%136.40M

-0.18%170.60M

12.32%171.40M

-37.61%171.50M

14.60%171.10M

-40.72%170.90M

-47.69%152.60M

-8.67%274.90M

-53.60%149.30M

-35.13%288.30M

-35.34%291.70M

-34.12%301.00M

-1.32%321.80M

-8.71%444.40M

-6.82%451.10M

-5.79%456.90M

-34.31%326.10M

5.46%486.80M

5.22%484.10M

2.32%485.00M

--496.40M

--461.60M

--460.10M

--474.00M

Pasivos derivados

-52.17%3.30M

600.00%3.50M

255.56%3.20M

-53.13%1.50M

--6.90M

--500.00K

--900.00K

--3.20M

----

-100.00%0.00

-98.65%300.00K

-83.75%3.90M

-48.94%14.50M

-31.99%20.20M

-27.83%22.30M

-16.38%24.00M

82.05%28.40M

-19.73%29.70M

94.34%30.90M

--28.70M

155.74%15.60M

--37.00M

--15.90M

----

2950.00%6.10M

-100.00%0.00

--0.00

-60.00%200.00K

-97.62%100.00K

-98.03%300.00K

-100.00%0.00

-95.28%500.00K

-70.63%4.20M

52.00%15.20M

-42.31%6.00M

-6.19%10.60M

50.53%14.30M

-84.23%10.00M

-83.78%10.40M

-9.60%11.30M

-86.27%9.50M

-7.31%63.40M

-21.54%64.10M

--12.50M

--69.20M

--68.40M

--81.70M

----

Otros pasivos no corrientes

-12.71%94.80M

-8.10%99.90M

-5.94%101.30M

-5.65%101.80M

-11.13%108.60M

-11.48%108.70M

-12.22%107.70M

-11.05%107.90M

-15.26%122.20M

-19.58%122.80M

-20.74%122.70M

-24.42%121.30M

-13.50%144.20M

-8.23%152.70M

-15.41%154.80M

-13.06%160.50M

-5.39%166.70M

4.85%166.40M

16.34%183.00M

16.03%184.60M

38.30%176.20M

2.45%158.70M

-5.92%157.30M

-5.01%159.10M

-36.99%127.40M

-29.69%154.90M

-24.82%167.20M

-25.46%167.50M

-12.05%202.20M

-15.53%220.30M

-13.06%222.40M

-14.20%224.70M

-10.65%229.90M

-3.76%260.80M

-36.03%255.80M

-4.52%261.90M

-36.31%257.30M

-31.88%271.00M

1.21%399.90M

-33.10%274.30M

-23.90%404.00M

-19.34%397.80M

-20.47%395.10M

-9.07%410.00M

-6.88%530.90M

-11.74%493.20M

-10.41%496.80M

-30.23%450.90M

-7.78%570.10M

-4.95%558.80M

-6.35%554.50M

--646.30M

--618.20M

--587.90M

--592.10M

Total pasivos no corrientes

-14.45%743.10M

-16.81%791.30M

-5.78%829.40M

-5.67%835.90M

-7.84%868.60M

-1.82%951.20M

-9.88%880.30M

-8.60%886.10M

-6.29%942.50M

-3.02%968.80M

-0.09%976.80M

-1.14%969.50M

1.76%1.01B

-4.02%999.00M

-9.93%977.70M

-10.46%980.70M

-6.65%988.40M

5.72%1.04B

3.37%1.09B

12.55%1.10B

5.86%1.06B

-7.59%984.50M

-2.08%1.05B

-8.43%973.20M

-12.15%1.00B

-8.21%1.07B

-8.83%1.07B

-10.26%1.06B

-9.47%1.14B

-8.69%1.16B

-7.06%1.18B

-6.56%1.18B

1.17%1.26B

-0.09%1.27B

-12.71%1.27B

-14.48%1.27B

-16.55%1.24B

-15.17%1.27B

-3.72%1.45B

-5.54%1.48B

-16.69%1.49B

-17.14%1.50B

-17.50%1.51B

-14.38%1.57B

-1.22%1.79B

1.51%1.81B

2.54%1.83B

4.68%1.83B

5.99%1.81B

4.85%1.78B

3.82%1.78B

--1.75B

--1.71B

--1.70B

--1.71B

Total pasivos

-7.62%1.00B

-11.03%1.02B

-0.35%1.06B

0.46%1.09B

-3.66%1.09B

0.49%1.15B

-6.86%1.06B

-6.21%1.08B

-7.38%1.13B

-5.02%1.15B

-2.34%1.14B

-3.20%1.15B

3.00%1.22B

-1.00%1.21B

-5.73%1.17B

-6.10%1.19B

-0.71%1.18B

6.75%1.22B

1.79%1.24B

12.34%1.27B

4.26%1.19B

-30.69%1.14B

-26.61%1.22B

-30.01%1.13B

-31.66%1.14B

15.93%1.65B

16.96%1.66B

10.87%1.61B

14.22%1.67B

-4.47%1.42B

-4.39%1.42B

-2.51%1.45B

-0.69%1.46B

-0.51%1.49B

-19.89%1.49B

-22.25%1.49B

-22.90%1.47B

-21.77%1.49B

-1.12%1.86B

-1.98%1.92B

-14.27%1.91B

-17.64%1.91B

-17.74%1.88B

-12.76%1.96B

-0.27%2.23B

6.27%2.32B

6.86%2.28B

5.07%2.24B

5.81%2.24B

3.56%2.18B

-18.05%2.13B

--2.14B

--2.11B

--2.61B

Capital de los accionistas

Capital ordinario

2.03%612.80M

1.81%606.50M

2.05%608.10M

2.08%604.60M

2.72%600.60M

2.53%595.70M

3.13%595.90M

3.15%592.30M

2.60%584.70M

2.60%581.00M

2.36%577.80M

2.19%574.20M

2.08%569.90M

1.98%566.30M

1.31%564.50M

1.37%561.90M

0.92%558.30M

0.54%555.30M

-0.13%557.20M

-0.36%554.30M

0.58%553.20M

2.52%552.30M

0.72%557.90M

1.51%556.30M

7.25%550.00M

0.45%538.70M

4.00%553.90M

5.91%548.00M

-0.08%512.80M

5.12%536.30M

4.95%532.60M

2.35%517.40M

1.66%513.20M

-1.41%510.20M

-55.98%507.50M

-56.14%505.50M

-56.12%504.80M

-54.80%517.50M

1.10%1.15B

1.53%1.15B

2.23%1.15B

2.44%1.14B

2.46%1.14B

3.28%1.14B

3.04%1.13B

2.74%1.12B

2.76%1.11B

2.00%1.10B

1.54%1.09B

1.53%1.09B

1.55%1.08B

--1.08B

--1.07B

Ganancias retenidas

16.61%1.76B

16.79%1.69B

15.94%1.62B

15.90%1.56B

15.23%1.51B

15.42%1.45B

15.64%1.39B

15.10%1.35B

15.84%1.31B

15.48%1.25B

15.38%1.21B

15.67%1.17B

15.52%1.13B

15.56%1.09B

16.74%1.04B

16.28%1.01B

14.41%980.60M

15.63%939.80M

15.92%895.00M

-13.73%869.80M

-11.67%857.10M

-10.26%812.80M

-13.74%772.10M

21.50%1.01B

15.65%970.30M

18.73%905.70M

25.10%895.10M

31.01%829.80M

39.90%839.00M

38.62%762.80M

40.57%715.50M

34.79%633.40M

35.43%599.70M

47.85%550.30M

43.26%509.00M

28.67%469.90M

16.83%442.80M

7.20%372.20M

11.87%355.30M

34.76%365.20M

38.02%379.00M

42.88%347.20M

41.72%317.60M

30.79%271.00M

39.82%274.60M

66.44%243.00M

93.02%224.10M

83.20%207.20M

87.58%196.40M

249.28%146.00M

--116.10M

--113.10M

--104.70M

--41.80M

--0.00

Reservas de capital

2.03%612.20M

1.81%605.90M

2.05%607.50M

2.08%604.00M

2.72%600.00M

2.53%595.10M

3.14%595.30M

3.16%591.70M

2.60%584.10M

2.60%580.40M

2.36%577.20M

2.19%573.60M

2.08%569.30M

1.98%565.70M

1.31%563.90M

1.37%561.30M

0.92%557.70M

0.54%554.70M

-0.13%556.60M

-0.36%553.70M

0.58%552.60M

2.53%551.70M

0.72%557.30M

1.52%555.70M

7.26%549.40M

0.45%538.10M

4.00%553.30M

5.92%547.40M

-0.08%512.20M

5.12%535.70M

4.95%532.00M

2.36%516.80M

1.67%512.60M

-1.41%509.60M

-56.01%506.90M

-56.16%504.90M

-56.15%504.20M

-54.83%516.90M

1.11%1.15B

1.53%1.15B

2.23%1.15B

2.44%1.14B

2.46%1.14B

3.28%1.13B

3.04%1.12B

2.74%1.12B

2.76%1.11B

2.01%1.10B

1.54%1.09B

1.53%1.09B

1.55%1.08B

--1.08B

--1.07B

Menos: Acciones en tesorería

7.40%1.38B

6.52%1.35B

4.98%1.32B

4.48%1.30B

6.28%1.28B

8.67%1.27B

10.67%1.26B

12.03%1.24B

10.84%1.21B

13.37%1.17B

16.66%1.14B

17.48%1.11B

19.16%1.09B

15.11%1.03B

11.45%974.00M

9.27%944.00M

6.53%913.90M

4.20%893.90M

1.87%873.90M

4.91%863.90M

10.93%857.90M

15.89%857.90M

20.46%857.90M

18.97%823.50M

26.43%773.40M

50.90%740.30M

56.32%712.20M

79.51%692.20M

60.72%611.70M

30.44%490.60M

28.27%455.60M

26.34%385.60M

41.38%380.60M

43.88%376.10M

35.88%355.20M

16.76%305.20M

2.98%269.20M

0.00%261.40M

--261.40M

----

Pérdidas de ganancias que no afectan a las ganancias retenidas

3.28%-109.20M

-2.25%-108.90M

-4.92%-110.80M

-5.25%-110.20M

-8.14%-112.90M

-4.62%-106.50M

-3.33%-105.60M

-4.60%-104.70M

-12.86%-104.40M

-6.60%-101.80M

-4.61%-102.20M

8.67%-100.10M

10.02%-92.50M

7.19%-95.50M

6.69%-97.70M

-0.27%-109.60M

6.38%-102.80M

1.34%-102.90M

-2.95%-104.70M

70.94%-109.30M

71.07%-109.80M

77.38%-104.30M

77.72%-101.70M

18.17%-376.10M

7.23%-379.60M

-14.00%-461.00M

-17.44%-456.50M

-32.87%-459.60M

-11.77%-409.20M

-4.47%-404.40M

0.36%-388.70M

14.34%-345.90M

12.69%-366.10M

9.11%-387.10M

18.15%-390.10M

17.15%-403.80M

13.51%-419.30M

11.89%-425.90M

4.57%-476.60M

1.63%-487.40M

-34.07%-484.80M

-33.94%-483.40M

-36.63%-499.40M

-33.34%-495.50M

19.20%-361.60M

20.66%-360.90M

21.30%-365.50M

21.17%-371.60M

-9.82%-447.50M

-8.91%-454.90M

-13.38%-464.40M

---471.40M

---407.50M

---417.70M

---409.60M

Capital total

24.02%889.20M

25.23%837.80M

26.58%793.40M

27.93%757.10M

22.46%717.00M

18.05%669.00M

15.05%626.80M

10.62%591.80M

12.34%585.50M

7.37%566.70M

1.34%544.80M

2.94%535.00M

-0.19%521.20M

5.92%527.80M

13.51%537.60M

15.26%519.70M

17.98%522.20M

23.68%498.30M

27.86%473.60M

23.57%450.90M

20.50%442.60M

65.73%402.90M

32.14%370.40M

61.46%364.90M

11.00%367.30M

-39.84%243.10M

-30.58%280.30M

-46.10%226.00M

-9.64%330.90M

35.92%404.10M

48.89%403.80M

57.39%419.30M

41.34%366.20M

46.89%297.30M

-64.79%271.20M

-65.35%266.40M

-66.92%259.10M

-72.92%202.40M

10.48%770.30M

18.44%768.80M

0.81%783.20M

1.22%747.30M

-1.83%697.20M

-3.58%649.10M

34.04%776.90M

-5.21%738.30M

-3.35%710.20M

-6.38%673.20M

-24.99%579.60M

11.99%778.90M

11.84%734.80M

--719.10M

--772.70M

--695.50M

--657.00M

Unidad monetaria

USD

Opiniones de evaluación

KeyAI

