Flujo de Efectivo de Asia Pacific Wire & Cable Corporation Ltd (APWC)

Flujos de efectivo operativos (método indirecto)

Flujo de efectivo por actividades operativas continuas

---15.45M

---2.01M

--21.45M

230.15%13.62M

-206.08%-10.77M

---10.46M

-22.79%-3.52M

--865.00K

103.08%9.43M

93.81%-2.87M

-15.99%4.64M

-526.44%-46.26M

--5.53M

--10.85M

11.56%24.05M

-3469.78%-4.68M

-338.30%-10.96M

-53.08%6.73M

927.20%21.56M

-89.30%139.00K

141.53%4.60M

255.61%14.35M

-87.08%2.10M

156.28%1.30M

---11.08M

---9.22M

-37.39%16.24M

-220.59%-2.31M

-49.98%13.93M

74.20%-4.92M

165.67%25.94M

132.77%1.91M

--27.85M

---19.06M

--9.76M

-134.43%-5.84M

-11.90%-20.15M

113.66%24.37M

43.27%16.96M

-65.94%-18.00M

305.16%11.40M

--11.84M

---10.85M

---5.56M

Ingresos netos por operaciones continuas

----

---12.27M

--2.41M

----

Pérdidas de ganancias operativas

----

--2.79M

--2.71M

----

Otros artículos no monetarios

----

--11.43M

--4.71M

----

11.56%24.05M

-3469.78%-4.68M

-338.30%-10.96M

-53.08%6.73M

927.20%21.56M

-89.30%139.00K

141.53%4.60M

255.61%14.35M

-87.08%2.10M

156.28%1.30M

---11.08M

---9.22M

--16.24M

-220.59%-2.31M

--13.93M

74.20%-4.92M

----

132.77%1.91M

----

---19.06M

--9.76M

-134.43%-5.84M

-11.90%-20.15M

113.66%24.37M

43.27%16.96M

-65.94%-18.00M

305.16%11.40M

--11.84M

---10.85M

---5.56M

Cambio en el capital de trabajo

----

--4.22M

---53.45M

----

-Cambio en cuentas por cobrar

----

---5.71M

---17.50M

----

-Cambio en el inventario

----

---9.03M

---44.83M

----

-Cambio en gastos prepago

----

--4.97M

---5.86M

----

-Cambio en los gastos pagaderos y acumulados

----

--13.88M

--15.02M

----

-Cambio en otros activos corrientes

----

--114.00K

---283.00K

----

Efectivo de actividades de inversión no recurrentes

Efectivo de actividades operativas

---15.45M

---2.01M

--21.45M

230.15%13.62M

-206.08%-10.77M

---10.46M

-22.79%-3.52M

--865.00K

103.08%9.43M

93.81%-2.87M

-15.99%4.64M

-526.44%-46.26M

--5.53M

--10.85M

11.56%24.05M

-3469.78%-4.68M

-338.30%-10.96M

-53.08%6.73M

927.20%21.56M

-89.30%139.00K

141.53%4.60M

255.61%14.35M

-87.08%2.10M

156.28%1.30M

---11.08M

---9.22M

-37.39%16.24M

-220.59%-2.31M

-49.98%13.93M

74.20%-4.92M

165.67%25.94M

132.77%1.91M

--27.85M

---19.06M

--9.76M

-134.43%-5.84M

-11.90%-20.15M

113.66%24.37M

43.27%16.96M

-65.94%-18.00M

305.16%11.40M

--11.84M

---10.85M

---5.56M

Flujo de efectivo por actividades de inversión

Efectivo neto de actividades de inversión continuadas

----

--4.06M

--4.09M

----

Gastos de capital

----

--4.32M

--4.23M

----

Flujo de efectivo neto por disposición de activos fijos

----

--4.05M

--4.09M

----

Flujo de efectivo neto por transacciones con activos intangibles

----

--3.00K

--1.00K

----

Flujo de efectivo neto de productos de inversión

----

--307.00K

261.58%307.00K

----

---190.00K

--2.19M

----

Flujo de efectivo neto de otras actividades de inversión

----

---1.48M

---2.28M

----

-445.75%-10.34M

1046.82%6.25M

27.23%-938.00K

-40.35%-1.37M

-113.88%-1.90M

71.79%-660.00K

-156.26%-1.29M

-112.83%-974.00K

-33.03%-886.00K

-22.64%-2.34M

---503.00K

--7.59M

65.63%-666.00K

-35.99%-1.91M

---2.57M

160.85%2.42M

12.03%-1.94M

-143.58%-1.40M

----

---3.98M

---2.20M

-144.31%-576.00K

-25.57%-2.21M

-135.73%-1.26M

139.02%1.30M

82.96%-1.76M

903.88%3.52M

---3.33M

---10.35M

---438.00K

Efectivo de actividades de inversión no corrientes

Flujo de efectivo neto de actividades de inversión

---919.00K

---2.05M

---1.17M

-94.35%-1.41M

72.03%-797.00K

---726.00K

-317.74%-2.85M

---1.18M

53.55%-1.97M

64.20%-682.00K

6.76%-4.25M

87.90%-1.91M

---4.56M

---15.74M

-445.75%-10.34M

1046.82%6.25M

27.23%-938.00K

-40.35%-1.37M

-113.88%-1.90M

71.79%-660.00K

-156.26%-1.29M

-112.83%-974.00K

-33.03%-886.00K

-22.64%-2.34M

---503.00K

--7.59M

65.63%-666.00K

-35.99%-1.91M

22.96%-2.57M

160.85%2.42M

12.03%-1.94M

-143.58%-1.40M

---3.34M

---3.98M

---2.20M

-144.31%-576.00K

-25.57%-2.21M

-135.73%-1.26M

139.02%1.30M

82.96%-1.76M

903.88%3.52M

---3.33M

---10.35M

---438.00K

Flujo de efectivo de financiación

Flujo de efectivo de actividades de financiación continuadas

--11.58M

--8.04M

---18.84M

-216.22%-14.51M

223.05%9.09M

--12.49M

-185.19%-7.39M

--3.12M

-74.23%956.00K

-77.59%8.67M

205.97%3.71M

595.83%38.70M

---3.50M

--5.56M

-59.08%-11.47M

115.01%650.00K

-3753.64%-4.24M

63.57%-2.89M

0.12%-7.21M

-239.39%-4.33M

-103.47%-110.00K

-199.26%-7.92M

1.08%-7.22M

6.26%3.11M

--3.17M

--7.98M

-43.62%-7.30M

118.03%2.92M

79.46%-4.38M

-190.55%-6.04M

70.16%-5.08M

-210.23%-16.22M

---21.30M

--6.67M

---17.03M

252.55%14.71M

20.61%15.63M

73.37%-5.65M

-377.85%-9.64M

-30.65%12.96M

-48.19%-21.21M

--3.47M

--18.69M

---14.31M

Flujo de efectivo neto por emisión/amortización de deuda

----

--0.00

-100.00%0.00

----

--3.95M

--41.52M

----

Flujo de efectivo neto por emisión/recompra de acciones ordinarias

----

--7.92M

----

Flujo de efectivo neto de otras actividades de financiación

----

---4.80M

-2839.24%-6.97M

----

---237.00K

---2.81M

----

-59.08%-11.47M

115.01%650.00K

-3753.64%-4.24M

63.57%-2.89M

0.12%-7.21M

-239.39%-4.33M

-103.47%-110.00K

-199.26%-7.92M

1.08%-7.22M

6.26%3.11M

--3.17M

--7.98M

-43.62%-7.30M

118.03%2.92M

79.46%-4.38M

-190.55%-6.04M

70.16%-5.08M

-210.23%-16.22M

---21.30M

--6.67M

---17.03M

252.55%14.71M

20.61%15.63M

73.37%-5.65M

-377.85%-9.64M

-30.65%12.96M

-48.19%-21.21M

--3.47M

--18.69M

---14.31M

Efectivo neto de actividades de financiación no recurrentes

Efectivo neto de actividades de financiación

--11.58M

--8.04M

---18.84M

-216.22%-14.51M

223.05%9.09M

--12.49M

-185.19%-7.39M

--3.12M

-74.23%956.00K

-77.59%8.67M

205.97%3.71M

595.83%38.70M

---3.50M

--5.56M

-59.08%-11.47M

115.01%650.00K

-3753.64%-4.24M

63.57%-2.89M

0.12%-7.21M

-239.39%-4.33M

-103.47%-110.00K

-199.26%-7.92M

1.08%-7.22M

6.26%3.11M

--3.17M

--7.98M

-43.62%-7.30M

118.03%2.92M

79.46%-4.38M

-190.55%-6.04M

70.16%-5.08M

-210.23%-16.22M

---21.30M

--6.67M

---17.03M

252.55%14.71M

20.61%15.63M

73.37%-5.65M

-377.85%-9.64M

-30.65%12.96M

-48.19%-21.21M

--3.47M

--18.69M

---14.31M

Flujo de efectivo neto

Saldo de efectivo inicial

--38.26M

--34.03M

--34.40M

-13.68%33.66M

-29.71%37.97M

--38.99M

27.06%54.02M

--47.52M

14.39%44.63M

-18.62%42.51M

-26.28%39.01M

-2.68%52.24M

--52.92M

--53.67M

4.34%50.75M

-6.38%49.09M

18.50%64.00M

31.86%60.78M

-5.54%48.64M

7.30%52.44M

-5.00%54.01M

-4.43%46.09M

20.61%51.49M

12.08%48.87M

--56.85M

--48.23M

7.97%42.69M

-25.28%43.60M

-25.50%51.30M

-51.35%39.54M

-21.09%58.36M

--58.36M

--68.86M

--81.27M

24.69%73.96M

18.54%80.38M

-14.15%62.51M

9.38%59.31M

17.71%67.81M

-5.03%72.82M

--54.23M

--57.61M

--76.67M

Cambios en el flujo de efectivo del período actual

---3.29M

--4.22M

---366.00K

260.86%748.00K

71.28%-4.32M

---465.00K

-810.26%-15.03M

--6.50M

168.41%9.39M

116.00%2.12M

611.40%3.50M

-1658.38%-13.22M

---684.00K

---752.00K

-75.89%2.93M

143.42%1.65M

-851.05%-14.90M

-59.31%3.22M

325.08%12.14M

-245.34%-3.80M

80.35%-1.57M

-8.15%7.91M

-197.31%-5.39M

385.90%2.62M

---7.97M

--8.62M

-52.89%5.54M

95.14%-915.00K

165.61%4.63M

26.71%-7.70M

194.87%11.77M

-357.53%-18.82M

---7.05M

---10.51M

---12.40M

-5.03%7.31M

24.37%-6.43M

457.07%17.88M

-38.16%7.70M

-151.27%-8.50M

73.74%-5.01M

--12.44M

---3.38M

---19.06M

Efecto de los cambios del tipo de cambio

--1.51M

--241.00K

---1.81M

273.25%3.05M

-44.85%-1.84M

---1.76M

57.72%-1.27M

--3.69M

260.36%975.00K

20.01%-3.01M

-132.95%-608.00K

-164.88%-3.76M

--1.84M

---1.42M

319.81%688.00K

-153.71%-564.00K

125.92%1.24M

-69.87%742.00K

-150.98%-313.00K

90.91%1.05M

-1203.70%-4.77M

9.03%2.46M

122.48%614.00K

45.89%550.00K

--432.00K

--2.26M

61.80%-2.73M

112.11%377.00K

77.07%-2.35M

-85.81%833.00K

-144.11%-7.15M

-215.50%-3.11M

---10.26M

--5.87M

---2.93M

-6.59%-987.00K

118.26%308.00K

-67.63%414.00K

-300.00%-926.00K

-94.80%-1.69M

2.57%1.28M

--463.00K

---866.00K

--1.25M

Saldo de efectivo final

--34.97M

--38.26M

--34.03M

-10.69%34.40M

-13.68%33.65M

--38.52M

-12.64%38.99M

--54.02M

27.06%54.02M

14.39%44.63M

-18.62%42.51M

-26.28%39.01M

--52.24M

--52.92M

-11.69%53.67M

4.33%50.75M

-6.38%49.09M

18.50%64.00M

31.86%60.78M

-5.53%48.64M

7.30%52.44M

-5.00%54.01M

-4.43%46.09M

20.61%51.49M

--48.87M

--56.85M

-5.99%48.23M

7.97%42.69M

-5.99%48.23M

-25.28%43.60M

-25.50%51.30M

-51.35%39.54M

--51.30M

--58.36M

--68.86M

21.28%81.27M

24.69%73.96M

18.54%80.38M

0.51%67.01M

9.38%59.31M

17.71%67.81M

--66.67M

--54.23M

--57.61M

Flujo de caja libre

----

--865.00K

2847.19%9.43M

----

--320.00K

---50.48M

----

11.56%24.05M

-3469.78%-4.68M

-338.30%-10.96M

-53.08%6.73M

927.20%21.56M

-89.30%139.00K

141.53%4.60M

255.61%14.35M

-87.08%2.10M

156.28%1.30M

---11.08M

---9.22M

-37.39%16.24M

-220.59%-2.31M

--13.93M

74.20%-4.92M

165.67%25.94M

132.77%1.91M

----

---19.06M

--9.76M

-134.43%-5.84M

-11.90%-20.15M

113.66%24.37M

43.27%16.96M

-65.94%-18.00M

305.16%11.40M

--11.84M

---10.85M

---5.56M

Unidad monetaria

USD

Opiniones de evaluación

--

Asia Pacific Wire & Cable Corporation Ltd

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo