









Märkte
/
Aktien
/
nasdaq-wdc
/

Western Digital Corp

WDC

150.210USD

+12.080+8.75%

Handelsschluss 10/31, 16:00（ET）Kurse um 15 Minuten verzögert

52.12BMarktkapitalisierung

28.30KGV TTM



Western Digital Corp

150.210

+12.080+8.75%

Übersicht Unternehmen Finanzen Analyse

Übersicht

Unternehmen

Finanzen

Analyse

Berichte

Einkommensauszug

Bilanz

Cashflow-Statement

Vierteljährlich

Vierteljährlich+Jährlich

Vierteljährlich

Jährlich

YOY

Leere Zeilen ausblenden

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Umlaufvermögen

Barmittel, Barmitteläquivalente und kurzfristige Anlagen

20.12%2.05B

12.51%2.11B

83.58%3.48B

-7.66%2.29B

-16.09%1.71B

-7.12%1.88B

-14.68%1.89B

32.60%2.48B

-0.83%2.03B

-13.06%2.02B

-11.38%2.22B

-26.08%1.87B

-37.72%2.05B

-30.95%2.33B

-8.38%2.50B

-14.38%2.53B

9.85%3.29B

10.56%3.37B

-7.10%2.73B

-5.77%2.96B

-7.79%3.00B

-11.78%3.05B

-20.39%2.94B

-21.83%3.14B

-30.09%3.25B

-30.97%3.46B

-25.81%3.70B

-36.25%4.01B

-32.87%4.65B

-21.53%5.00B

-12.22%4.98B

23.41%6.29B

60.02%6.92B

-23.87%6.38B

-5.90%5.68B

-12.95%5.10B

-20.32%4.33B

58.49%8.38B

19.70%6.03B

13.94%5.86B

0.87%5.43B

3.89%5.29B

3.60%5.04B

10.48%5.14B

10.52%5.38B

18.08%5.09B

19.83%4.87B

21.99%4.66B

37.66%4.87B

34.32%4.31B

20.23%4.06B

-2.75%3.82B

-3.76%3.54B

--3.21B

--3.38B

--3.92B

--3.67B

- Barmittel und Barmitteläquivalente

20.12%2.05B

12.51%2.11B

83.58%3.48B

-7.66%2.29B

-16.09%1.71B

-7.12%1.88B

-14.68%1.89B

32.60%2.48B

-0.83%2.03B

-13.06%2.02B

-11.38%2.22B

-26.08%1.87B

-37.72%2.05B

-30.95%2.33B

-8.38%2.50B

-14.38%2.53B

9.85%3.29B

10.56%3.37B

-7.10%2.73B

-5.77%2.96B

-7.79%3.00B

-11.78%3.05B

-20.07%2.94B

-21.83%3.14B

-30.09%3.25B

-30.97%3.46B

-25.81%3.68B

-36.02%4.01B

-32.53%4.65B

-21.23%5.00B

-12.19%4.96B

26.96%6.27B

68.90%6.89B

-22.05%6.35B

-3.99%5.65B

-7.89%4.94B

-19.76%4.08B

62.24%8.15B

22.34%5.89B

9.40%5.36B

-1.51%5.08B

4.58%5.02B

5.32%4.81B

5.31%4.90B

5.96%5.16B

11.49%4.80B

12.54%4.57B

21.99%4.66B

37.66%4.87B

34.32%4.31B

20.23%4.06B

-2.75%3.82B

-3.76%3.54B

--3.21B

--3.38B

--3.92B

--3.67B

-Kurzfristige Anlagen

----

--1.41B

----

-25.00%15.00M

----

-20.00%20.00M

-85.71%23.00M

-85.89%35.00M

-89.43%24.00M

-82.88%25.00M

-67.61%161.00M

-28.53%248.00M

-13.36%227.00M

-35.96%146.00M

106.22%497.00M

56.31%347.00M

-7.75%262.00M

-22.97%228.00M

--241.00M

--222.00M

--284.00M

--296.00M

----

Forderungen

-44.87%1.35B

-31.39%1.49B

-18.39%1.47B

70.52%2.60B

69.40%2.46B

35.54%2.17B

13.14%1.80B

-20.05%1.52B

-40.09%1.45B

-43.01%1.60B

-32.38%1.59B

-30.55%1.91B

-0.98%2.42B

24.24%2.80B

23.52%2.35B

49.65%2.74B

16.64%2.45B

-5.13%2.26B

-3.69%1.91B

2.35%1.83B

44.82%2.10B

97.59%2.38B

61.73%1.98B

4.43%1.79B

-34.75%1.45B

-45.20%1.20B

-39.18%1.22B

-16.42%1.72B

5.62%2.22B

12.78%2.20B

3.23%2.01B

2.40%2.05B

3.86%2.10B

33.33%1.95B

55.34%1.95B

21.45%2.00B

25.19%2.02B

-4.63%1.46B

-26.06%1.25B

-12.23%1.65B

-15.61%1.62B

-22.98%1.53B

-5.88%1.70B

-4.03%1.88B

6.92%1.92B

10.93%1.99B

6.00%1.80B

13.11%1.96B

-8.20%1.79B

-24.15%1.79B

-28.48%1.70B

131.86%1.73B

43.88%1.95B

--2.36B

--2.38B

--747.00M

--1.36B

-Forderungen aus Lieferungen und Leistungen

-44.87%1.35B

-31.39%1.49B

-18.39%1.47B

70.52%2.60B

69.40%2.46B

35.54%2.17B

13.14%1.80B

-20.05%1.52B

-40.09%1.45B

-43.01%1.60B

-32.38%1.59B

-30.55%1.91B

-0.98%2.42B

24.24%2.80B

23.52%2.35B

49.65%2.74B

16.64%2.45B

-5.13%2.26B

-3.69%1.91B

2.35%1.83B

44.82%2.10B

97.59%2.38B

61.73%1.98B

4.43%1.79B

-34.75%1.45B

-45.20%1.20B

-39.18%1.22B

-16.42%1.72B

5.62%2.22B

12.78%2.20B

3.23%2.01B

2.40%2.05B

3.86%2.10B

33.33%1.95B

55.34%1.95B

21.45%2.00B

25.19%2.02B

-4.63%1.46B

-26.06%1.25B

-12.23%1.65B

-15.61%1.62B

-22.98%1.53B

-5.88%1.70B

-4.03%1.88B

6.92%1.92B

10.93%1.99B

6.00%1.80B

13.11%1.96B

-8.20%1.79B

-24.15%1.79B

-28.48%1.70B

131.86%1.73B

43.88%1.95B

--2.36B

--2.38B

--747.00M

--1.36B

Inventar

-58.84%1.39B

-61.37%1.29B

-59.22%1.31B

6.34%3.42B

-3.23%3.38B

-9.63%3.34B

-19.20%3.21B

-14.76%3.22B

-9.45%3.50B

1.65%3.70B

8.69%3.98B

3.45%3.77B

8.97%3.86B

0.61%3.64B

-0.60%3.66B

1.99%3.65B

5.63%3.54B

17.79%3.62B

19.15%3.68B

14.54%3.58B

2.07%3.35B

-6.49%3.07B

-10.15%3.09B

-8.90%3.12B

5.39%3.29B

11.51%3.28B

28.84%3.44B

50.24%3.43B

35.49%3.12B

25.76%2.94B

18.46%2.67B

9.40%2.28B

9.15%2.30B

9.96%2.34B

83.70%2.25B

68.42%2.08B

67.38%2.11B

55.63%2.13B

-7.19%1.23B

-3.43%1.24B

-0.94%1.26B

11.58%1.37B

3.52%1.32B

-0.85%1.28B

2.25%1.27B

3.20%1.23B

6.68%1.28B

7.39%1.29B

-4.60%1.24B

-1.82%1.19B

-6.63%1.20B

158.37%1.20B

102.17%1.30B

--1.21B

--1.28B

--466.00M

--645.00M

Sonstige kurzfristige Vermögenswerte

85.34%1.48B

43.39%965.00M

193.58%1.83B

72.17%1.06B

33.67%798.00M

18.69%673.00M

-10.10%623.00M

-25.72%618.00M

-19.11%597.00M

-17.11%567.00M

5.16%693.00M

35.50%832.00M

28.13%738.00M

33.07%684.00M

-7.18%659.00M

-17.47%614.00M

3.23%576.00M

-6.72%514.00M

31.24%710.00M

28.94%744.00M

7.93%558.00M

2.99%551.00M

-0.18%541.00M

-1.70%577.00M

-11.93%517.00M

8.74%535.00M

17.32%542.00M

25.97%587.00M

18.35%587.00M

31.90%492.00M

10.79%462.00M

13.11%466.00M

-15.93%496.00M

-11.19%373.00M

113.85%417.00M

109.14%412.00M

68.57%590.00M

28.44%420.00M

-47.15%195.00M

-44.51%197.00M

-17.06%350.00M

-20.24%327.00M

2.22%369.00M

-6.82%355.00M

19.89%422.00M

33.12%410.00M

0.56%361.00M

-6.62%381.00M

-10.66%352.00M

-14.21%308.00M

-12.22%359.00M

56.32%408.00M

57.60%394.00M

--359.00M

--409.00M

--261.00M

--250.00M

Summe der kurzfristigen Vermögenswerte

-29.83%6.28B

-27.34%5.86B

7.36%8.09B

19.57%9.37B

18.02%8.94B

2.21%8.06B

-11.21%7.53B

-6.48%7.84B

-16.47%7.58B

-16.58%7.89B

-7.57%8.48B

-12.10%8.38B

-7.96%9.07B

-3.12%9.45B

1.62%9.18B

4.68%9.54B

9.45%9.86B

7.84%9.76B

5.60%9.03B

5.59%9.11B

5.94%9.01B

6.74%9.05B

-3.92%8.55B

-11.45%8.63B

-19.59%8.50B

-20.31%8.48B

-12.42%8.90B

-12.34%9.74B

-10.57%10.57B

-3.78%10.64B

-1.44%10.16B

15.69%11.11B

29.56%11.82B

-12.14%11.06B

18.00%10.31B

7.35%9.61B

5.41%9.12B

47.82%12.58B

3.69%8.74B

3.33%8.95B

-3.73%8.65B

-2.37%8.51B

1.48%8.43B

4.49%8.66B

8.82%8.99B

14.77%8.72B

13.16%8.31B

15.51%8.29B

14.96%8.26B

6.40%7.60B

-1.41%7.34B

32.92%7.17B

21.26%7.19B

--7.14B

--7.45B

--5.40B

--5.93B

Langfristige Vermögenswerte

Nettoanlagevermögen

-27.71%2.35B

-29.40%2.47B

-32.37%2.48B

-12.91%3.25B

-14.41%3.24B

-3.51%3.49B

-6.99%3.66B

-5.71%3.73B

-5.39%3.79B

-8.82%3.62B

3.55%3.94B

7.44%3.96B

12.02%4.01B

16.42%3.97B

15.43%3.80B

16.72%3.69B

14.43%3.58B

10.57%3.41B

10.95%3.29B

6.51%3.16B

2.83%3.13B

8.48%3.08B

-2.08%2.97B

-3.67%2.96B

-0.49%3.04B

-8.14%2.84B

0.66%3.03B

0.75%3.08B

0.20%3.05B

2.04%3.10B

-2.84%3.01B

-5.68%3.05B

-9.26%3.05B

-13.42%3.03B

15.33%3.10B

15.60%3.24B

16.23%3.36B

18.15%3.50B

-11.93%2.69B

-9.62%2.80B

-9.74%2.89B

-9.96%2.96B

-10.42%3.05B

-11.68%3.10B

-11.98%3.20B

-11.00%3.29B

-10.44%3.41B

-10.89%3.51B

-9.66%3.64B

-9.02%3.70B

-8.82%3.80B

88.33%3.94B

82.30%4.03B

--4.07B

--4.17B

--2.09B

--2.21B

-Anlagevermögen

----

-25.44%9.21B

-25.29%9.30B

-8.10%11.45B

-8.78%11.35B

0.81%12.35B

-0.69%12.44B

0.23%12.46B

0.10%12.44B

-0.16%12.25B

4.25%12.53B

5.80%12.44B

8.12%12.43B

9.74%12.27B

8.47%12.02B

8.79%11.75B

7.43%11.50B

6.18%11.18B

7.39%11.08B

5.92%10.80B

4.93%10.70B

5.27%10.53B

-3.01%10.32B

-3.02%10.20B

-1.28%10.20B

-1.80%10.00B

6.85%10.64B

6.93%10.52B

6.23%10.33B

6.93%10.19B

4.32%9.96B

2.51%9.84B

1.44%9.72B

-1.10%9.53B

8.73%9.54B

10.07%9.59B

11.02%9.59B

11.95%9.63B

3.03%8.78B

4.35%8.72B

4.74%8.63B

5.92%8.60B

6.62%8.52B

6.02%8.35B

6.18%8.24B

6.66%8.12B

5.69%7.99B

5.19%7.88B

--7.76B

--7.62B

--7.56B

--7.49B

----

-Abgegrenzte Abschreibungen

----

-23.87%6.74B

-22.34%6.82B

-6.04%8.20B

-6.31%8.11B

2.62%8.86B

2.19%8.78B

3.00%8.73B

2.72%8.65B

3.98%8.63B

4.57%8.60B

5.06%8.48B

6.36%8.43B

6.81%8.30B

5.53%8.22B

5.52%8.07B

4.54%7.92B

4.36%7.77B

5.96%7.79B

5.68%7.65B

5.82%7.58B

3.99%7.45B

-3.38%7.35B

-2.76%7.24B

-1.61%7.16B

0.97%7.16B

9.53%7.61B

9.72%7.44B

8.99%7.28B

9.21%7.09B

7.76%6.95B

6.69%6.78B

7.21%6.68B

5.94%6.49B

5.81%6.45B

7.46%6.36B

8.41%6.23B

8.69%6.13B

11.37%6.09B

12.58%5.92B

13.94%5.75B

16.75%5.64B

19.28%5.47B

20.23%5.25B

22.20%5.04B

23.34%4.83B

22.01%4.58B

23.03%4.37B

--4.13B

--3.92B

--3.76B

--3.55B

----

Goodwill und andere immaterielle Vermögenswerte

-56.33%4.32B

-56.57%4.39B

-56.54%4.39B

-3.06%9.81B

-2.23%9.89B

-0.07%10.11B

-0.26%10.11B

-0.59%10.12B

-0.94%10.12B

-1.34%10.12B

-1.70%10.14B

-1.82%10.18B

-2.10%10.21B

-2.42%10.25B

-2.57%10.31B

-2.83%10.37B

-3.67%10.43B

-4.54%10.51B

-5.42%10.59B

-6.27%10.67B

-6.70%10.83B

-6.61%11.01B

-6.68%11.19B

-6.89%11.38B

-6.99%11.60B

-7.59%11.79B

-7.99%11.99B

-8.15%12.22B

-8.39%12.48B

-7.82%12.76B

-7.92%13.04B

-8.07%13.31B

-7.72%13.62B

39.05%13.84B

366.58%14.16B

373.32%14.47B

433.55%14.76B

259.76%9.95B

-3.53%3.03B

4.55%3.06B

-6.71%2.77B

-8.20%2.77B

1.55%3.15B

-7.50%2.92B

11.17%2.96B

17.74%3.01B

18.66%3.10B

20.87%3.16B

-0.86%2.67B

-7.75%2.56B

-3.01%2.61B

1122.43%2.62B

1133.94%2.69B

--2.77B

--2.69B

--214.00M

--218.00M

Langfristige Verbindlichkeiten

----

-35.94%861.00M

-15.58%1.05B

-29.72%991.00M

-20.30%1.10B

-0.96%1.34B

2.13%1.25B

1.00%1.41B

-2.68%1.38B

-12.62%1.36B

-25.94%1.22B

-11.98%1.40B

-16.35%1.42B

-16.42%1.55B

-5.73%1.65B

-15.41%1.59B

-21.46%1.69B

-19.95%1.86B

-33.59%1.75B

-32.82%1.88B

-10.24%2.16B

0.13%2.32B

29.64%2.63B

32.59%2.79B

11.25%2.40B

25.64%2.32B

38.71%2.03B

57.09%2.10B

67.31%2.16B

70.52%1.84B

20.13%1.46B

14.43%1.34B

--1.29B

--1.08B

--1.22B

--1.17B

----

Sonstige langfristige Vermögenswerte

-13.68%1.42B

-15.97%1.29B

1.00%1.41B

59.97%2.17B

29.12%1.65B

1.39%1.53B

14.98%1.40B

15.33%1.35B

8.06%1.27B

27.57%1.51B

22.73%1.22B

32.36%1.17B

33.52%1.18B

36.17%1.19B

22.98%990.00M

16.56%887.00M

26.32%883.00M

34.62%871.00M

25.98%805.00M

33.98%761.00M

37.60%699.00M

37.08%647.00M

33.13%639.00M

-2.07%568.00M

4.74%508.00M

-14.03%472.00M

-11.28%480.00M

35.51%580.00M

-12.93%485.00M

-7.42%549.00M

-8.15%541.00M

-25.57%428.00M

0.72%557.00M

-4.05%593.00M

21.19%589.00M

-12.75%575.00M

-12.36%553.00M

4.04%618.00M

-11.80%486.00M

44.84%659.00M

27.47%631.00M

25.58%594.00M

5.35%551.00M

40.87%455.00M

106.25%495.00M

164.25%473.00M

226.87%523.00M

73.66%323.00M

-10.78%240.00M

-20.09%179.00M

-21.18%160.00M

78.85%186.00M

135.96%269.00M

--224.00M

--203.00M

--104.00M

--114.00M

Summe der langfristigen Vermögenswerte

-48.93%8.08B

-49.49%8.15B

-49.09%8.28B

-2.80%16.08B

-3.62%15.83B

-3.19%16.13B

-2.39%16.27B

-0.71%16.55B

-1.15%16.42B

-0.87%16.66B

0.89%16.67B

1.07%16.67B

0.48%16.61B

2.63%16.81B

0.88%16.52B

0.29%16.49B

0.84%16.54B

-1.44%16.38B

-3.41%16.38B

-4.58%16.44B

-7.78%16.40B

-7.15%16.61B

-5.86%16.96B

-5.30%17.23B

-1.95%17.78B

-3.79%17.89B

-4.40%18.01B

-2.83%18.20B

-2.95%18.13B

-1.10%18.60B

-1.54%18.84B

-3.31%18.73B

-6.04%18.68B

23.35%18.80B

208.28%19.14B

197.16%19.37B

216.32%19.89B

141.01%15.24B

-8.00%6.21B

0.60%6.52B

-5.63%6.29B

-6.70%6.33B

-3.97%6.75B

-7.36%6.48B

1.79%6.66B

5.30%6.78B

6.66%7.03B

3.55%6.99B

-6.31%6.54B

-8.87%6.44B

-6.77%6.59B

180.37%6.75B

174.93%6.99B

--7.07B

--2.41B

--2.54B

Summe der Vermögenswerte

-42.03%14.36B

-42.11%14.00B

-31.23%16.37B

4.39%25.46B

3.21%24.77B

-1.46%24.19B

-5.37%23.80B

-2.64%24.39B

-6.56%24.00B

-6.52%24.55B

-2.13%25.15B

-3.76%25.05B

-2.67%25.69B

0.49%26.26B

1.14%25.70B

1.85%26.02B

3.89%26.39B

1.83%26.13B

-0.39%25.41B

-1.19%25.55B

-3.34%25.40B

-2.68%25.66B

-5.22%25.51B

-7.44%25.86B

-8.45%26.28B

-9.80%26.37B

-7.21%26.91B

-6.37%27.94B

-5.90%28.70B

-2.09%29.23B

-1.51%29.00B

2.99%29.84B

5.15%30.50B

-9.14%29.86B

97.02%29.45B

87.35%28.98B

90.09%29.01B

116.62%32.86B

-1.51%14.95B

2.16%15.47B

-2.50%15.26B

-2.12%15.17B

-1.02%15.18B

-0.94%15.14B

5.71%15.65B

10.42%15.50B

10.09%15.33B

9.71%15.28B

4.47%14.81B

-1.20%14.04B

-4.02%13.93B

78.42%13.93B

67.38%14.17B

--14.21B

--14.51B

--7.81B

--8.47B

Verbindlichkeiten

Kurzfristige Verbindlichkeiten

-Weitere Verbindlichkeiten

----

--0.00

----

--0.00

----

---1.00M

----

Rückstellungen

-38.31%1.12B

-46.48%1.09B

-22.26%1.06B

52.42%2.05B

9.50%1.81B

24.98%2.05B

-6.16%1.37B

-21.87%1.34B

-15.67%1.65B

-22.27%1.64B

-28.75%1.46B

-22.74%1.72B

-8.84%1.96B

-6.57%2.11B

1.89%2.05B

16.80%2.23B

22.59%2.15B

30.14%2.25B

2.18%2.01B

-7.30%1.91B

-0.74%1.75B

5.42%1.73B

-3.86%1.97B

9.83%2.06B

-2.16%1.77B

-6.27%1.64B

19.78%2.05B

-1.58%1.87B

-5.94%1.80B

0.06%1.75B

3.70%1.71B

19.33%1.90B

14.09%1.92B

25.59%1.75B

63.65%1.65B

63.55%1.59B

78.37%1.68B

51.80%1.40B

-3.17%1.01B

-7.06%974.00M

-46.21%943.00M

-47.40%919.00M

-38.79%1.04B

-38.75%1.05B

9.91%1.75B

3.01%1.75B

77.35%1.70B

101.29%1.71B

73.37%1.59B

64.82%1.70B

-7.08%958.00M

74.18%850.00M

90.48%920.00M

--1.03B

--488.00M

--483.00M

Kurzfristige Verbindlichkeiten und Leasingverpflichtungen

27.20%2.23B

439.11%2.43B

-85.60%150.00M

-5.41%1.75B

44.27%1.75B

-61.70%450.00M

2642.11%1.04B

--1.85B

--1.21B

1466.67%1.18B

-84.86%38.00M

-100.00%0.00

-70.12%75.00M

0.00%251.00M

-12.24%251.00M

13.94%286.00M

3.62%286.00M

17.21%286.00M

17.84%251.00M

54.19%276.00M

122.58%276.00M

-10.95%244.00M

-17.44%213.00M

-23.18%179.00M

-31.49%124.00M

112.40%274.00M

230.77%258.00M

-93.01%233.00M

-10.84%181.00M

-70.88%129.00M

-81.73%78.00M

719.16%3.33B

43.97%203.00M

254.40%443.00M

241.60%427.00M

225.60%407.00M

12.80%141.00M

-82.88%125.00M

-45.65%125.00M

153.47%730.00M

217.39%730.00M

0.00%230.00M

-68.54%230.00M

59.12%288.00M

41.10%230.00M

--230.00M

--731.00M

--181.00M

--163.00M

-Kurzfristige Verbindlichkeiten

----

-100.00%0.00

--0.00

-100.00%0.00

1074.51%3.00B

--0.00

--255.00M

----

--500.00M

----

--500.00M

----

-Kurzfristige Leasingverpflichtungen

----

--1.00M

----

Andere kurzfristige Verbindlichkeiten

----

--0.00

----

--0.00

----

---1.00M

----

Summe der kurzfristigen Verbindlichkeiten

-15.07%5.17B

-10.99%5.42B

27.86%5.18B

0.28%4.71B

5.16%6.09B

12.02%6.09B

-22.96%4.05B

7.10%4.69B

16.63%5.79B

3.76%5.43B

19.65%5.26B

-11.10%4.38B

5.46%4.97B

7.54%5.24B

-2.31%4.40B

8.90%4.93B

6.32%4.71B

10.53%4.87B

0.67%4.50B

0.98%4.53B

3.29%4.43B

15.43%4.41B

6.15%4.47B

3.03%4.48B

-2.21%4.29B

-14.34%3.82B

-1.10%4.21B

-0.07%4.35B

-1.88%4.38B

2.58%4.46B

-1.16%4.26B

6.48%4.35B

14.03%4.47B

-37.49%4.34B

54.94%4.31B

25.98%4.09B

21.29%3.92B

114.61%6.95B

-13.58%2.78B

-1.34%3.25B

-17.53%3.23B

-15.79%3.24B

-14.12%3.22B

-28.81%3.29B

-11.50%3.92B

-3.22%3.85B

16.15%3.75B

38.91%4.62B

19.81%4.43B

-1.46%3.97B

-28.86%3.23B

114.30%3.33B

56.97%3.69B

--4.03B

--4.54B

--1.55B

--2.35B

Langfristige Verbindlichkeiten

Langfristige Schulden und Leasingverbindlichkeiten

-58.74%2.46B

-56.69%2.60B

-34.77%5.02B

-2.97%7.51B

-4.23%5.96B

2.29%5.99B

25.22%7.70B

6.32%7.74B

-15.24%6.22B

-19.76%5.86B

-16.65%6.15B

-0.90%7.28B

-14.34%7.34B

-15.89%7.30B

-17.01%7.38B

-19.21%7.35B

-7.83%8.56B

-8.63%8.68B

-6.99%8.89B

-6.82%9.10B

-8.71%9.29B

-7.30%9.50B

-7.29%9.56B

-5.84%9.76B

-6.88%10.18B

-6.80%10.25B

-6.92%10.31B

-11.95%10.37B

-15.09%10.93B

-14.90%10.99B

-14.19%11.08B

-9.02%11.78B

-1.39%12.87B

-5.43%12.92B

545.35%12.91B

527.74%12.94B

519.01%13.05B

535.64%13.66B

-9.21%2.00B

-8.36%2.06B

-7.54%2.11B

-7.09%2.15B

-6.02%2.20B

39.75%2.25B

36.75%2.28B

34.09%2.31B

31.46%2.34B

-12.50%1.61B

-12.12%1.67B

-11.76%1.73B

-11.43%1.78B

3580.00%1.84B

1798.00%1.90B

--1.96B

--2.01B

--50.00M

--100.00M

-Langfristige Verbindlichkeiten

-56.51%2.46B

-56.28%2.48B

-32.95%4.91B

-1.84%7.22B

-2.95%5.65B

-2.95%5.68B

24.08%7.32B

4.52%7.35B

-17.66%5.82B

-16.59%5.86B

-16.78%5.90B

-0.34%7.03B

-14.50%7.07B

-17.13%7.02B

-18.33%7.09B

-20.55%7.06B

-8.98%8.27B

-8.77%8.47B

-7.12%8.68B

-6.97%8.88B

-8.78%9.09B

-9.34%9.29B

-9.37%9.34B

-7.94%9.55B

-8.87%9.96B

-6.80%10.25B

-6.92%10.31B

-11.95%10.37B

-15.09%10.93B

-14.90%10.99B

-14.19%11.08B

-9.02%11.78B

-1.39%12.87B

-5.43%12.92B

545.35%12.91B

527.74%12.94B

519.01%13.05B

535.64%13.66B

-9.21%2.00B

-8.36%2.06B

-7.54%2.11B

-7.09%2.15B

-6.02%2.20B

39.75%2.25B

36.75%2.28B

34.09%2.31B

31.46%2.34B

-12.50%1.61B

-12.12%1.67B

-11.76%1.73B

-11.43%1.78B

3580.00%1.84B

1798.00%1.90B

--1.96B

--2.01B

--50.00M

--100.00M

-Langfristige Leasingverbindlichkeiten

----

-64.17%110.00M

-69.63%116.00M

-24.17%298.00M

-22.98%305.00M

--307.00M

52.19%382.00M

56.57%393.00M

49.43%396.00M

----

-13.45%251.00M

-14.33%251.00M

-9.86%265.00M

35.78%277.00M

37.44%290.00M

35.65%293.00M

42.72%294.00M

-2.39%204.00M

-1.40%211.00M

-0.46%216.00M

-5.07%206.00M

--209.00M

--214.00M

--217.00M

----

Langfristige aufgelaufene Kosten

----

0.65%156.00M

-3.80%152.00M

-19.90%157.00M

-19.67%147.00M

-17.55%155.00M

-14.59%158.00M

0.51%196.00M

-2.66%183.00M

-3.09%188.00M

-7.50%185.00M

-2.50%195.00M

-7.39%188.00M

-2.02%194.00M

8.11%200.00M

14.29%200.00M

25.31%203.00M

30.26%198.00M

20.13%185.00M

13.64%175.00M

8.00%162.00M

38.18%152.00M

40.00%154.00M

26.23%154.00M

--150.00M

--110.00M

--122.00M

----

--70.00M

--80.00M

----

Derivative-Verbindlichkeiten

----

-92.86%1.00M

--1.00M

--0.00

--14.00M

----

Andere langfristige Verbindlichkeiten

-28.25%612.00M

-57.76%449.00M

-15.42%757.00M

4.46%890.00M

0.95%853.00M

-16.17%1.06B

-18.56%895.00M

-23.10%852.00M

-21.83%845.00M

-3.87%1.27B

-37.31%1.10B

-28.19%1.11B

-30.79%1.08B

-21.25%1.32B

-6.56%1.75B

-18.75%1.54B

-18.01%1.56B

-16.42%1.68B

-8.04%1.88B

-7.37%1.90B

-8.10%1.91B

-7.99%2.00B

0.69%2.04B

-4.78%2.05B

11.39%2.07B

3.47%2.18B

-10.31%2.03B

-7.52%2.15B

89.51%1.86B

78.54%2.10B

88.25%2.26B

92.24%2.33B

-22.13%982.00M

7.77%1.18B

115.44%1.20B

101.16%1.21B

115.56%1.26B

93.97%1.09B

5.29%557.00M

16.22%602.00M

19.39%585.00M

13.03%564.00M

11.84%529.00M

9.51%518.00M

6.99%490.00M

12.13%499.00M

11.29%473.00M

8.49%473.00M

-15.50%458.00M

-19.09%445.00M

-21.73%425.00M

54.61%436.00M

86.90%542.00M

--550.00M

--543.00M

--282.00M

--290.00M

Gesamt langfristige Verbindlichkeiten

-54.92%3.07B

-56.85%3.04B

-33.95%5.78B

-3.93%8.40B

-5.71%6.81B

-3.00%7.05B

18.21%8.75B

2.32%8.75B

-16.17%7.22B

-17.37%7.27B

-20.55%7.40B

-5.82%8.55B

-16.55%8.61B

-16.51%8.80B

-14.97%9.32B

-18.92%9.08B

-9.44%10.32B

-9.94%10.54B

-7.09%10.96B

-6.68%11.20B

-8.28%11.40B

-7.00%11.71B

-5.54%11.79B

-5.35%12.00B

-4.01%12.43B

-5.00%12.59B

-7.13%12.49B

-10.82%12.68B

-7.38%12.95B

-6.03%13.25B

-4.70%13.45B

0.42%14.21B

-2.37%13.98B

-4.54%14.10B

451.74%14.11B

431.34%14.15B

431.40%14.32B

444.34%14.77B

-6.41%2.56B

-3.76%2.66B

-2.78%2.69B

-3.52%2.71B

-3.02%2.73B

32.89%2.77B

30.34%2.77B

29.59%2.81B

23.66%2.82B

-11.59%2.08B

-12.87%2.13B

-13.37%2.17B

-10.98%2.28B

609.64%2.36B

525.64%2.44B

--2.50B

--2.56B

--332.00M

--390.00M

Gesamtverbindlichkeiten

-36.10%8.24B

-35.61%8.46B

-14.39%10.96B

-2.46%13.11B

-0.87%12.90B

3.42%13.14B

1.11%12.80B

3.94%13.44B

-4.18%13.01B

-9.49%12.71B

-7.66%12.66B

-7.67%12.93B

-9.65%13.58B

-8.91%14.04B

-11.29%13.71B

-10.91%14.01B

-5.03%15.03B

-4.34%15.41B

-4.96%15.46B

-4.60%15.72B

-5.31%15.83B

-1.78%16.11B

-2.59%16.27B

-3.21%16.48B

-3.55%16.71B

-7.35%16.40B

-5.68%16.70B

-8.30%17.03B

-6.05%17.33B

-4.00%17.70B

-3.87%17.70B

1.78%18.57B

1.16%18.45B

-15.08%18.44B

245.02%18.42B

208.73%18.24B

207.76%18.23B

264.93%21.72B

-10.29%5.34B

-2.44%5.91B

-11.42%5.92B

-10.61%5.95B

-9.35%5.95B

-9.64%6.06B

2.08%6.69B

8.37%6.66B

19.26%6.56B

17.97%6.70B

6.81%6.55B

-6.03%6.14B

-22.41%5.50B

201.59%5.68B

123.58%6.13B

--6.54B

--7.09B

--1.88B

--2.74B

Eigenkapital der Aktionäre

Stammkapital

----

-2.75%4.62B

15.52%4.64B

23.43%4.89B

20.19%4.78B

20.72%4.75B

4.88%4.02B

4.96%3.96B

9.03%3.97B

5.43%3.94B

6.41%3.83B

7.13%3.77B

7.05%3.64B

3.46%3.74B

-0.08%3.60B

-0.76%3.52B

-3.84%3.40B

-2.93%3.61B

-3.74%3.61B

-4.95%3.55B

-5.12%3.54B

-3.48%3.72B

-3.80%3.75B

-8.14%3.73B

-8.73%3.73B

-9.47%3.85B

-9.02%3.89B

-7.89%4.07B

-7.07%4.09B

-5.59%4.26B

-4.46%4.28B

-3.58%4.41B

-2.14%4.40B

1.74%4.51B

82.34%4.48B

88.82%4.58B

86.51%4.50B

82.31%4.43B

3.58%2.46B

4.44%2.42B

5.33%2.41B

4.16%2.43B

2.37%2.37B

2.47%2.32B

3.62%2.29B

6.53%2.33B

3.67%2.32B

1.71%2.27B

-0.85%2.21B

-1.57%2.19B

3.81%2.23B

93.15%2.23B

100.99%2.23B

--2.23B

--2.15B

--1.15B

--1.11B

Vorzugsaktien

----

0.00%229.00M

-73.86%229.00M

0.00%876.00M

--876.00M

----

Gewinnrücklagen

----

-88.75%762.00M

-92.27%521.00M

19.10%7.86B

7.85%7.27B

-10.54%6.78B

-17.24%6.74B

-24.22%6.60B

-26.41%6.74B

-16.22%7.57B

-6.86%8.14B

-0.02%8.71B

12.37%9.16B

19.90%9.04B

26.33%8.74B

29.66%8.71B

22.39%8.15B

12.10%7.54B

5.15%6.92B

0.04%6.72B

-5.05%6.66B

-9.72%6.72B

-15.66%6.58B

-21.27%6.72B

-23.55%7.01B

-14.94%7.45B

-4.37%7.80B

3.42%8.53B

-0.62%9.17B

1.44%8.76B

-4.14%8.15B

-1.91%8.25B

10.81%9.23B

-2.43%8.63B

-9.14%8.51B

-10.59%8.41B

-10.18%8.33B

-2.84%8.85B

3.99%9.36B

7.66%9.41B

10.47%9.27B

12.91%9.11B

14.77%9.00B

15.87%8.74B

16.86%8.39B

19.51%8.07B

10.91%7.84B

11.82%7.54B

11.02%7.18B

12.26%6.75B

34.29%7.07B

40.97%6.74B

39.47%6.47B

--6.01B

--5.27B

--4.78B

--4.64B

Kapitalrücklagen

----

-2.76%4.62B

15.53%4.64B

23.45%4.88B

20.20%4.77B

20.73%4.75B

4.88%4.02B

4.96%3.96B

9.04%3.97B

5.44%3.94B

6.42%3.83B

7.13%3.77B

7.06%3.64B

3.46%3.73B

-0.08%3.60B

-0.76%3.52B

-3.85%3.40B

-2.93%3.61B

-3.74%3.60B

-4.96%3.55B

-5.12%3.54B

-3.48%3.72B

-3.80%3.74B

-8.15%3.73B

-8.74%3.73B

-9.47%3.85B

-9.03%3.89B

-7.89%4.06B

-7.07%4.08B

-5.59%4.25B

-4.47%4.28B

-3.59%4.41B

-2.14%4.40B

1.74%4.51B

82.44%4.48B

88.93%4.57B

86.62%4.49B

82.41%4.43B

3.59%2.45B

4.44%2.42B

5.34%2.41B

4.16%2.43B

2.38%2.37B

2.48%2.32B

3.63%2.29B

6.54%2.33B

3.67%2.31B

1.71%2.26B

-0.85%2.21B

-1.57%2.19B

3.81%2.23B

93.22%2.22B

101.08%2.22B

--2.22B

--2.15B

--1.15B

--1.11B

Abzüglich: Eigene Aktien

----

--95.00M

----

-100.00%0.00

-95.20%25.00M

-68.52%232.00M

-59.47%364.00M

-59.46%390.00M

-52.07%521.00M

-41.88%737.00M

-36.94%898.00M

-41.70%962.00M

-39.91%1.09B

-12.19%1.27B

20.58%1.42B

22.68%1.65B

19.80%1.81B

-13.33%1.44B

-36.51%1.18B

-34.68%1.34B

-30.22%1.51B

-25.56%1.67B

-17.08%1.86B

-9.14%2.06B

-6.04%2.16B

-2.65%2.24B

4.47%2.24B

16.50%2.27B

35.07%2.30B

46.43%2.30B

54.46%2.15B

65.11%1.95B

52.37%1.71B

55.14%1.57B

53.59%1.39B

60.93%1.18B

66.02%1.12B

82.67%1.01B

--905.00M

--732.00M

--674.00M

--554.00M

----

Gewinne/Verluste ohne Auswirkung auf den Gewinnvortrag

----

102.81%20.00M

101.73%11.00M

-28.40%-633.00M

33.22%-400.00M

-29.93%-712.00M

-75.69%-636.00M

-33.60%-493.00M

13.69%-599.00M

1.08%-548.00M

-1.40%-362.00M

-70.05%-369.00M

-315.57%-694.00M

-181.22%-554.00M

-70.00%-357.00M

-334.00%-217.00M

-65.35%-167.00M

-25.48%-197.00M

-14.75%-210.00M

54.55%-50.00M

-12.22%-101.00M

-130.88%-157.00M

-232.73%-183.00M

-214.29%-110.00M

-18.42%-90.00M

-74.36%-68.00M

-219.57%-55.00M

23.91%-35.00M

-28.81%-76.00M

32.76%-39.00M

147.92%46.00M

76.65%-46.00M

-151.30%-59.00M

-156.31%-58.00M

-400.00%-96.00M

-2362.50%-197.00M

361.36%115.00M

615.00%103.00M

1166.67%32.00M

75.00%-8.00M

-214.29%-44.00M

-266.67%-20.00M

25.00%-3.00M

34.69%-32.00M

26.32%-14.00M

134.29%12.00M

-120.00%-4.00M

-712.50%-49.00M

-235.71%-19.00M

-133.33%-35.00M

600.00%20.00M

157.14%8.00M

158.33%14.00M

---15.00M

---4.00M

---14.00M

---24.00M

Gesamtes Eigenkapital

-48.48%6.12B

-49.85%5.54B

-50.84%5.41B

12.81%12.35B

8.04%11.87B

-6.70%11.05B

-11.93%11.00B

-9.67%10.94B

-9.23%10.99B

-3.12%11.84B

4.20%12.49B

0.81%12.12B

6.57%12.11B

13.99%12.22B

20.45%11.98B

22.27%12.02B

18.64%11.36B

12.25%10.72B

7.64%9.95B

4.80%9.83B

0.10%9.58B

-4.17%9.55B

-9.51%9.24B

-14.05%9.38B

-15.90%9.57B

-13.56%9.97B

-9.61%10.21B

-3.19%10.91B

-5.67%11.38B

0.99%11.53B

2.44%11.30B

5.03%11.27B

11.92%12.06B

2.45%11.42B

14.80%11.03B

12.29%10.73B

15.41%10.78B

20.89%11.14B

4.15%9.61B

5.23%9.56B

4.16%9.34B

4.26%9.22B

5.22%9.23B

5.86%9.08B

8.60%8.96B

12.02%8.84B

4.10%8.77B

4.03%8.58B

2.69%8.25B

2.92%7.89B

13.58%8.42B

39.24%8.25B

40.43%8.04B

--7.67B

--7.42B

--5.92B

--5.72B

Währungseinheit

USD

Prüfungsmeinungen

KeyAI

