Märkte
Nachrichten
Analyse
Tools
Bildung
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Anmelden
Registrieren
Märkte
/
Aktien
/
nasdaq-tac
/
TransAlta Corp
TAC
12.360
USD
+0.280
+2.32%
Handelsschluss 07/18, 16:00(ET)
Kurse um 15 Minuten verzögert
USD
0.000
Nachbörsliches Trading (ET)
3.67B
Marktkapitalisierung
3665.98
KGV TTM
TransAlta Corp
12.360
+0.280
+2.32%
Übersicht
Unternehmen
Finanzen
Berichte
Einkommensauszug
Bilanz
Cashflow-Statement
Übersicht
Unternehmen
Finanzen
Berichte
Einkommensauszug
Bilanz
Cashflow-Statement
Vierteljährlich
Vierteljährlich+Jährlich
Vierteljährlich
Jährlich
YOY
Leere Zeilen ausblenden
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Betriebliche Cashflows (indirekte Methode)
Cashflow aus fortgeführten Betriebstätigkeiten
-97.13%
7.00M
-30.65%
215.00M
-66.37%
229.00M
881.82%
108.00M
-47.19%
244.00M
-11.68%
310.00M
233.82%
681.00M
108.53%
11.00M
2.44%
462.00M
550.00%
351.00M
-66.56%
204.00M
-261.25%
-129.00M
75.49%
451.00M
-50.91%
54.00M
137.35%
610.00M
-33.88%
80.00M
20.09%
257.00M
-39.23%
110.00M
-21.65%
257.00M
-53.10%
121.00M
160.98%
214.00M
37.12%
181.00M
106.29%
328.00M
148.08%
258.00M
-80.71%
82.00M
62.96%
132.00M
-20.90%
159.00M
65.08%
104.00M
51.25%
425.00M
-33.61%
81.00M
-11.84%
201.00M
-47.06%
63.00M
2.18%
281.00M
3.39%
122.00M
14.00%
228.00M
405.13%
119.00M
79.74%
275.00M
-52.80%
118.00M
-7.41%
200.00M
-176.47%
-39.00M
-45.16%
153.00M
52.44%
250.00M
--
216.00M
-44.57%
51.00M
8.98%
279.00M
-33.06%
164.00M
17.95%
92.00M
39.89%
256.00M
--
245.00M
--
14.00M
--
78.00M
--
183.00M
Nettoergebnis aus fortgeführten Aktivitäten
-82.35%
42.00M
20.37%
-43.00M
-105.25%
-22.00M
-31.96%
66.00M
-28.74%
238.00M
34.15%
-54.00M
336.46%
419.00M
264.41%
97.00M
62.14%
334.00M
-134.29%
-82.00M
122.91%
96.00M
-310.71%
-59.00M
20500.00%
206.00M
75.52%
-35.00M
-252.10%
-419.00M
180.00%
28.00M
-97.73%
1.00M
-238.83%
-143.00M
-254.55%
-119.00M
-234.62%
-35.00M
246.67%
44.00M
274.58%
103.00M
214.93%
77.00M
138.81%
26.00M
-129.13%
-30.00M
49.14%
-59.00M
-76.32%
-67.00M
-1775.00%
-67.00M
221.88%
103.00M
-167.84%
-116.00M
-371.43%
-38.00M
-80.00%
4.00M
-54.93%
32.00M
5600.00%
171.00M
-92.55%
14.00M
118.52%
20.00M
115.15%
71.00M
-98.29%
3.00M
1346.15%
188.00M
-272.41%
-108.00M
-54.79%
33.00M
506.98%
175.00M
--
13.00M
-185.29%
-29.00M
812.50%
73.00M
-170.49%
-43.00M
104.31%
34.00M
-92.66%
8.00M
--
61.00M
--
71.00M
--
-788.00M
--
109.00M
Betriebsergebnisse und -verluste
28.80%
161.00M
3.16%
163.00M
86.59%
153.00M
-15.00%
136.00M
-27.75%
125.00M
-18.13%
158.00M
-67.07%
82.00M
75.82%
160.00M
130.67%
173.00M
11.56%
193.00M
-67.75%
249.00M
-51.85%
91.00M
-67.81%
75.00M
-30.24%
173.00M
184.87%
772.00M
-14.09%
189.00M
62.94%
233.00M
6.90%
248.00M
74.84%
271.00M
27.17%
220.00M
-17.82%
143.00M
10.48%
232.00M
-28.90%
155.00M
-10.82%
173.00M
8.07%
174.00M
5.53%
210.00M
23.86%
218.00M
0.52%
194.00M
0.63%
161.00M
-14.96%
199.00M
9.32%
176.00M
19.88%
193.00M
17.65%
160.00M
53.95%
234.00M
5.23%
161.00M
6.62%
161.00M
-7.48%
136.00M
3.40%
152.00M
4.08%
153.00M
4.14%
151.00M
-2.00%
147.00M
-8.13%
147.00M
--
147.00M
0.00%
145.00M
7.91%
150.00M
10.34%
160.00M
-3.33%
145.00M
-0.71%
139.00M
--
145.00M
--
88.00M
--
150.00M
--
140.00M
Abgegrenzte Steuer
-400.00%
-6.00M
-216.67%
-28.00M
-966.67%
-32.00M
-120.83%
-5.00M
118.18%
2.00M
-59.32%
24.00M
-115.00%
-3.00M
0.00%
24.00M
-145.83%
-11.00M
883.33%
59.00M
143.48%
20.00M
-25.00%
24.00M
900.00%
24.00M
130.00%
6.00M
-58.62%
-46.00M
210.34%
32.00M
57.14%
-3.00M
-160.61%
-20.00M
-625.00%
-29.00M
49.12%
-29.00M
-170.00%
-7.00M
226.92%
33.00M
80.00%
-4.00M
-256.25%
-57.00M
-64.29%
10.00M
-160.47%
-26.00M
-100.00%
-20.00M
36.00%
-16.00M
221.74%
28.00M
-43.42%
43.00M
-25.00%
-10.00M
16.67%
-25.00M
0.00%
-23.00M
111.11%
76.00M
-126.67%
-8.00M
-200.00%
-30.00M
-130.00%
-23.00M
202.86%
36.00M
172.73%
30.00M
350.00%
30.00M
-200.00%
-10.00M
--
-35.00M
--
11.00M
-50.00%
-12.00M
140.00%
10.00M
--
--
-110.26%
-8.00M
-933.33%
-25.00M
--
--
--
1.00M
--
78.00M
--
3.00M
Andere nicht monetäre Posten
-1425.00%
-61.00M
-3400.00%
-35.00M
1150.00%
21.00M
283.33%
22.00M
63.64%
-4.00M
--
-1.00M
93.75%
-2.00M
0.00%
-12.00M
-37.50%
-11.00M
100.00%
0.00
-288.24%
-32.00M
-500.00%
-12.00M
65.22%
-8.00M
-157.14%
-8.00M
950.00%
17.00M
125.00%
3.00M
-162.16%
-23.00M
111.76%
14.00M
-110.53%
-2.00M
-271.43%
-12.00M
516.67%
37.00M
-358.70%
-119.00M
-66.67%
19.00M
-82.93%
7.00M
-80.65%
6.00M
-41.77%
46.00M
-12.31%
57.00M
46.43%
41.00M
40.91%
31.00M
123.44%
79.00M
506.25%
65.00M
286.67%
28.00M
2300.00%
22.00M
-6640.00%
-337.00M
-124.24%
-16.00M
-215.38%
-15.00M
75.00%
-1.00M
--
-5.00M
3400.00%
66.00M
154.17%
13.00M
-166.67%
-4.00M
-100.00%
0.00
--
-2.00M
-242.86%
-24.00M
-50.00%
6.00M
280.00%
9.00M
-101.70%
-7.00M
33.33%
12.00M
--
-5.00M
--
-5.00M
--
412.00M
--
9.00M
Veränderung des Umlaufvermögens
-1771.43%
-117.00M
-28.15%
97.00M
-86.48%
48.00M
72.06%
-114.00M
-83.33%
7.00M
310.94%
135.00M
228.62%
355.00M
-56.92%
-408.00M
-85.21%
42.00M
56.76%
-64.00M
-173.02%
-276.00M
-103.13%
-260.00M
294.44%
284.00M
-492.00%
-148.00M
302.13%
378.00M
-326.67%
-128.00M
44.00%
72.00M
-2400.00%
-25.00M
2.17%
94.00M
-127.27%
-30.00M
162.50%
50.00M
98.55%
-1.00M
417.24%
92.00M
259.42%
110.00M
-165.04%
-80.00M
42.98%
-69.00M
-238.10%
-29.00M
36.70%
-69.00M
29.47%
123.00M
-98.36%
-121.00M
-73.75%
21.00M
-172.50%
-109.00M
1.06%
95.00M
19.74%
-61.00M
-1.23%
80.00M
79.80%
-40.00M
291.84%
94.00M
-430.43%
-76.00M
6.58%
81.00M
-191.18%
-198.00M
-216.67%
-49.00M
76.92%
23.00M
--
76.00M
26.88%
-68.00M
-45.45%
42.00M
-65.79%
13.00M
-170.45%
-93.00M
1383.33%
77.00M
--
38.00M
--
-218.00M
--
132.00M
--
-6.00M
-Änderung der Forderungen
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
26.47%
-25.00M
165.38%
17.00M
54.44%
139.00M
--
-34.00M
--
-62.00M
--
-26.00M
--
90.00M
-Änderung des Inventars
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
78.57%
25.00M
-123.08%
-29.00M
50.00%
-1.00M
--
14.00M
--
-1.00M
--
-13.00M
--
-2.00M
-Änderung bei den Vorauszahlungen
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
116.67%
13.00M
-700.00%
-12.00M
-46.67%
-22.00M
--
6.00M
--
10.00M
--
2.00M
--
-15.00M
-Änderung in Verbindlichkeiten und aufgelaufenen Ausgaben
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-101.89%
-1.00M
-131.65%
-75.00M
58.89%
-37.00M
--
53.00M
--
-167.00M
--
237.00M
--
-90.00M
Bargeld aus einmaligen Investitionstätigkeiten
Cashflow aus operativer Tätigkeit
-97.13%
7.00M
-30.65%
215.00M
-66.37%
229.00M
881.82%
108.00M
-47.19%
244.00M
-11.68%
310.00M
233.82%
681.00M
108.53%
11.00M
2.44%
462.00M
550.00%
351.00M
-66.56%
204.00M
-261.25%
-129.00M
75.49%
451.00M
-50.91%
54.00M
137.35%
610.00M
-33.88%
80.00M
20.09%
257.00M
-39.23%
110.00M
-21.65%
257.00M
-53.10%
121.00M
160.98%
214.00M
37.12%
181.00M
106.29%
328.00M
148.08%
258.00M
-80.71%
82.00M
62.96%
132.00M
-20.90%
159.00M
65.08%
104.00M
51.25%
425.00M
-33.61%
81.00M
-11.84%
201.00M
-47.06%
63.00M
2.18%
281.00M
3.39%
122.00M
14.00%
228.00M
405.13%
119.00M
79.74%
275.00M
-52.80%
118.00M
-7.41%
200.00M
-176.47%
-39.00M
-45.16%
153.00M
52.44%
250.00M
--
216.00M
-44.57%
51.00M
8.98%
279.00M
-33.06%
164.00M
17.95%
92.00M
39.89%
256.00M
--
245.00M
--
14.00M
--
78.00M
--
183.00M
Investieren von Cashflow
Cashflow aus fortlaufenden Investitionstätigkeiten
-50.00%
34.00M
-52.32%
113.00M
-54.49%
76.00M
-68.59%
60.00M
-74.24%
68.00M
-38.76%
237.00M
-39.05%
167.00M
48.06%
191.00M
183.87%
264.00M
178.42%
387.00M
188.42%
274.00M
6.61%
129.00M
-2.11%
93.00M
-34.43%
139.00M
-27.48%
95.00M
57.14%
121.00M
28.38%
95.00M
22.54%
212.00M
35.05%
131.00M
-31.25%
77.00M
105.56%
74.00M
71.29%
173.00M
-3.00%
97.00M
72.31%
112.00M
33.33%
36.00M
129.62%
101.00M
-30.07%
100.00M
-36.89%
65.00M
800.00%
27.00M
-418.69%
-341.00M
47.42%
143.00M
27.16%
103.00M
-96.59%
3.00M
3.88%
107.00M
-27.61%
97.00M
-37.21%
81.00M
-31.78%
88.00M
-40.80%
103.00M
-9.46%
134.00M
0.00%
129.00M
67.53%
129.00M
33.85%
174.00M
--
148.00M
-25.00%
129.00M
-41.67%
77.00M
-43.48%
130.00M
-8.02%
172.00M
-5.71%
132.00M
--
230.00M
--
494.00M
--
187.00M
--
140.00M
Investitionsausgaben
-50.72%
34.00M
-52.10%
114.00M
-54.17%
77.00M
-68.72%
61.00M
-75.96%
69.00M
-46.03%
238.00M
-40.85%
168.00M
48.85%
195.00M
208.60%
287.00M
212.77%
441.00M
121.88%
284.00M
8.26%
131.00M
-6.06%
93.00M
-34.72%
141.00M
-3.03%
128.00M
55.13%
121.00M
33.78%
99.00M
19.34%
216.00M
32.00%
132.00M
-30.97%
78.00M
100.00%
74.00M
72.38%
181.00M
0.00%
100.00M
73.85%
113.00M
32.14%
37.00M
34.62%
105.00M
-30.56%
100.00M
-36.89%
65.00M
-56.25%
28.00M
-28.44%
78.00M
44.00%
144.00M
27.16%
103.00M
-28.09%
64.00M
1.87%
109.00M
-25.93%
100.00M
-37.69%
81.00M
-31.54%
89.00M
-39.89%
107.00M
-10.00%
135.00M
0.78%
130.00M
68.83%
130.00M
36.92%
178.00M
--
150.00M
-25.43%
129.00M
-41.67%
77.00M
-43.48%
130.00M
-7.49%
173.00M
-7.69%
132.00M
--
230.00M
--
494.00M
--
187.00M
--
143.00M
Netto-Cashflow aus der Veräußerung von Anlagevermögen
-52.24%
32.00M
-52.79%
110.00M
-55.49%
73.00M
-69.68%
57.00M
-74.33%
67.00M
-39.16%
233.00M
-39.26%
164.00M
48.03%
188.00M
262.50%
261.00M
185.82%
383.00M
187.23%
270.00M
6.72%
127.00M
-23.40%
72.00M
-34.95%
134.00M
-26.56%
94.00M
60.81%
119.00M
30.56%
94.00M
21.89%
206.00M
37.63%
128.00M
-32.11%
74.00M
118.18%
72.00M
74.23%
169.00M
-1.06%
93.00M
81.67%
109.00M
50.00%
33.00M
127.95%
97.00M
-12.96%
94.00M
-38.14%
60.00M
2300.00%
22.00M
-443.56%
-347.00M
18.68%
108.00M
27.63%
97.00M
-101.19%
-1.00M
4.12%
101.00M
-28.35%
91.00M
-37.70%
76.00M
-31.71%
84.00M
-38.99%
97.00M
-10.56%
127.00M
0.00%
122.00M
73.24%
123.00M
33.61%
159.00M
--
142.00M
-26.51%
122.00M
-43.20%
71.00M
-45.41%
119.00M
-5.14%
166.00M
-6.72%
125.00M
--
218.00M
--
173.00M
--
175.00M
--
134.00M
Netto-Cashflow aus Transaktionen mit immateriellen Vermögenswerten
100.00%
2.00M
-25.00%
3.00M
0.00%
3.00M
0.00%
3.00M
-66.67%
1.00M
0.00%
4.00M
-25.00%
3.00M
50.00%
3.00M
-85.71%
3.00M
-20.00%
4.00M
300.00%
4.00M
0.00%
2.00M
2000.00%
21.00M
-16.67%
5.00M
-66.67%
1.00M
-33.33%
2.00M
-50.00%
1.00M
50.00%
6.00M
-25.00%
3.00M
0.00%
3.00M
-33.33%
2.00M
0.00%
4.00M
-33.33%
4.00M
-40.00%
3.00M
-40.00%
3.00M
-33.33%
4.00M
-82.86%
6.00M
-16.67%
5.00M
25.00%
5.00M
0.00%
6.00M
483.33%
35.00M
20.00%
6.00M
0.00%
4.00M
0.00%
6.00M
-14.29%
6.00M
-28.57%
5.00M
-33.33%
4.00M
-60.00%
6.00M
16.67%
7.00M
0.00%
7.00M
0.00%
6.00M
36.36%
15.00M
--
6.00M
16.67%
7.00M
-14.29%
6.00M
-8.33%
11.00M
-50.00%
6.00M
16.67%
7.00M
--
12.00M
--
321.00M
--
12.00M
--
6.00M
Netto-Cashflow aus Geschäftstransaktionen
--
-2.00M
--
-217.00M
--
--
--
--
--
--
100.00%
0.00
--
--
--
--
--
--
91.67%
-10.00M
--
0.00
--
--
--
--
-2500.00%
-120.00M
--
0.00
445.95%
128.00M
--
--
105.88%
5.00M
--
0.00
--
-37.00M
100.00%
0.00
--
-85.00M
--
0.00
--
0.00
-6.67%
-32.00M
--
0.00
--
0.00
--
0.00
--
-30.00M
--
--
--
--
--
--
--
--
100.00%
0.00
100.00%
0.00
--
--
--
--
--
-49.00M
--
-52.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Netto-Cashflow aus Anlageprodukten
--
-106.00M
-33.33%
-4.00M
-140.00%
-2.00M
133.33%
1.00M
-100.00%
0.00
-133.33%
-3.00M
-44.44%
5.00M
--
-3.00M
700.00%
6.00M
550.00%
9.00M
1000.00%
9.00M
100.00%
0.00
50.00%
-1.00M
98.06%
-2.00M
66.67%
-1.00M
-133.33%
-1.00M
-166.67%
-2.00M
-10400.00%
-103.00M
-200.00%
-3.00M
--
3.00M
0.00%
3.00M
-50.00%
1.00M
--
-1.00M
--
0.00
--
3.00M
-66.67%
2.00M
--
--
--
--
--
--
700.00%
6.00M
100.00%
0.00
-100.00%
0.00
--
--
94.74%
-1.00M
-540.00%
-22.00M
87.50%
15.00M
133.33%
2.00M
-235.71%
-19.00M
66.67%
5.00M
-96.38%
8.00M
62.50%
-6.00M
800.00%
14.00M
--
3.00M
1478.57%
221.00M
-700.00%
-16.00M
83.33%
-2.00M
275.00%
14.00M
0.00%
-2.00M
--
-12.00M
--
9.00M
--
-8.00M
--
-2.00M
Netto-Cashflow aus anderen Investitionstätigkeiten
-120.00%
-2.00M
-29.41%
12.00M
75.81%
-15.00M
33.33%
12.00M
-86.84%
10.00M
241.67%
17.00M
-168.89%
-62.00M
-74.29%
9.00M
245.45%
76.00M
-33.33%
-12.00M
500.00%
90.00M
318.75%
35.00M
257.14%
22.00M
0.00%
-9.00M
150.00%
15.00M
-900.00%
-16.00M
41.67%
-14.00M
-113.64%
-9.00M
-528.57%
-30.00M
106.25%
2.00M
-138.71%
-24.00M
6700.00%
66.00M
120.00%
7.00M
21.95%
-32.00M
1450.00%
62.00M
97.83%
-1.00M
-1650.00%
-35.00M
-241.38%
-41.00M
-50.00%
4.00M
-300.00%
-46.00M
-110.00%
-2.00M
390.00%
29.00M
-57.89%
8.00M
0.00%
23.00M
33.33%
20.00M
-300.00%
-10.00M
337.50%
19.00M
360.00%
23.00M
215.38%
15.00M
-85.29%
5.00M
33.33%
-8.00M
104.50%
5.00M
--
-13.00M
1800.00%
34.00M
25.00%
-12.00M
-793.75%
-111.00M
-109.52%
-2.00M
30.43%
-16.00M
--
16.00M
--
3.00M
--
21.00M
--
-23.00M
Cashflow aus nicht kurzfristigen Investitionstätigkeiten
Investitionscashflow
-148.28%
-144.00M
-44.39%
-322.00M
58.48%
-93.00M
74.59%
-47.00M
68.13%
-58.00M
44.25%
-223.00M
-28.00%
-224.00M
-96.81%
-185.00M
-152.78%
-182.00M
-48.15%
-400.00M
-116.05%
-175.00M
-840.00%
-94.00M
35.14%
-72.00M
15.36%
-270.00M
50.61%
-81.00M
90.83%
-10.00M
-16.84%
-111.00M
-67.02%
-319.00M
-80.22%
-164.00M
38.42%
-109.00M
-79.25%
-95.00M
-91.00%
-191.00M
32.59%
-91.00M
-66.98%
-177.00M
0.00%
-53.00M
-133.22%
-100.00M
6.90%
-135.00M
-43.24%
-106.00M
-1160.00%
-53.00M
454.12%
301.00M
-46.46%
-145.00M
2.63%
-74.00M
107.46%
5.00M
42.57%
-85.00M
40.36%
-99.00M
34.48%
-76.00M
53.15%
-67.00M
4.52%
-148.00M
-5.06%
-166.00M
-192.06%
-116.00M
-36.19%
-143.00M
36.21%
-155.00M
--
-158.00M
178.75%
126.00M
30.00%
-105.00M
-7.52%
-243.00M
8.05%
-160.00M
9.09%
-150.00M
--
-226.00M
--
-482.00M
--
-174.00M
--
-165.00M
Finanzierungs-Cashflow
Cashflow aus kontinuierlichen Finanzierungsaktivitäten
133.33%
38.00M
104.50%
44.00M
49.71%
-88.00M
-15.65%
-133.00M
30.91%
-114.00M
-371.39%
-977.00M
-53.51%
-175.00M
-21.05%
-115.00M
-55.66%
-165.00M
339.02%
360.00M
-25.27%
-114.00M
-30.14%
-95.00M
47.00%
-106.00M
-87.21%
82.00M
-15.19%
-91.00M
22.34%
-73.00M
-2.04%
-200.00M
574.74%
641.00M
33.61%
-79.00M
-594.74%
-94.00M
-2077.78%
-196.00M
350.00%
95.00M
-133.33%
-119.00M
109.27%
19.00M
97.48%
-9.00M
75.48%
-38.00M
-183.33%
-51.00M
53.62%
-205.00M
-305.68%
-357.00M
-238.39%
-155.00M
72.31%
-18.00M
-2310.00%
-442.00M
61.74%
-88.00M
148.89%
112.00M
4.41%
-65.00M
-87.88%
20.00M
-3385.71%
-230.00M
115.15%
45.00M
-172.34%
-68.00M
237.50%
165.00M
103.89%
7.00M
-550.00%
-297.00M
--
94.00M
-239.53%
-120.00M
-114.29%
-180.00M
203.13%
66.00M
-31.75%
86.00M
-133.33%
-84.00M
--
-64.00M
--
477.00M
--
126.00M
--
-36.00M
Netto-Cashflow aus Schuldenemission/Rückzahlung
353.33%
76.00M
187.61%
99.00M
41.46%
-24.00M
-1075.00%
-39.00M
3.23%
-30.00M
-125.86%
-113.00M
-78.26%
-41.00M
110.81%
4.00M
-19.23%
-31.00M
207.75%
437.00M
-15.00%
-23.00M
-27.59%
-37.00M
80.60%
-26.00M
-80.44%
142.00M
33.33%
-20.00M
27.50%
-29.00M
-8.94%
-134.00M
270.41%
726.00M
51.61%
-30.00M
-136.70%
-40.00M
-432.43%
-123.00M
476.47%
196.00M
-212.73%
-62.00M
137.46%
109.00M
110.95%
37.00M
137.36%
34.00M
30.95%
55.00M
39.12%
-291.00M
-1777.78%
-338.00M
-151.70%
-91.00M
800.00%
42.00M
-697.50%
-478.00M
94.16%
-18.00M
314.63%
176.00M
-185.71%
-6.00M
370.59%
80.00M
-3750.00%
-308.00M
67.33%
-82.00M
333.33%
7.00M
108.99%
17.00M
93.33%
-8.00M
7.38%
-251.00M
--
-3.00M
-221.94%
-189.00M
-242.86%
-120.00M
25.55%
-271.00M
-8.28%
155.00M
-189.74%
-35.00M
--
-364.00M
--
-7.00M
--
169.00M
--
39.00M
Netto-Cashflow aus Ausgabe/Rückerwerb von Stammaktien
89.66%
-3.00M
-69.23%
-22.00M
--
-23.00M
-54.05%
-57.00M
9.38%
-29.00M
40.91%
-13.00M
100.00%
0.00
-1133.33%
-37.00M
-128.57%
-32.00M
--
-22.00M
--
-10.00M
-137.50%
-3.00M
-250.00%
-14.00M
100.00%
0.00
100.00%
0.00
180.00%
8.00M
55.56%
-4.00M
12.20%
-36.00M
77.78%
-2.00M
44.44%
-10.00M
--
-9.00M
-355.56%
-41.00M
10.00%
-9.00M
-500.00%
-18.00M
100.00%
0.00
--
-9.00M
--
-10.00M
--
-3.00M
--
-1.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
292.00M
--
1.00M
--
0.00
Netto-Cashflow aus Ausgabe/Rückerwerb von Vorzugsaktien
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
161.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
217.00M
--
--
--
--
Barausschüttungen
3.33%
31.00M
15.38%
30.00M
14.29%
32.00M
14.81%
31.00M
7.14%
30.00M
4.00%
26.00M
12.00%
28.00M
17.39%
27.00M
16.67%
28.00M
19.05%
25.00M
13.64%
25.00M
4.55%
23.00M
9.09%
24.00M
0.00%
21.00M
0.00%
22.00M
0.00%
22.00M
4.76%
22.00M
0.00%
21.00M
-29.03%
22.00M
0.00%
22.00M
90.91%
21.00M
-4.55%
21.00M
0.00%
31.00M
100.00%
22.00M
-50.00%
11.00M
4.76%
22.00M
40.91%
31.00M
-47.62%
11.00M
0.00%
22.00M
-4.55%
21.00M
4.76%
22.00M
-4.55%
21.00M
-52.17%
22.00M
-47.62%
22.00M
-52.27%
21.00M
-47.62%
22.00M
9.52%
46.00M
-2.33%
42.00M
15.79%
44.00M
2.44%
42.00M
-28.81%
42.00M
-30.65%
43.00M
--
38.00M
-22.64%
41.00M
103.45%
59.00M
113.79%
62.00M
82.76%
53.00M
-45.28%
29.00M
--
29.00M
--
25.00M
--
29.00M
--
53.00M
Netto-Cashflow aus anderen Finanzierungsaktivitäten
84.00%
-4.00M
99.64%
-3.00M
91.51%
-9.00M
89.09%
-6.00M
66.22%
-25.00M
-2650.00%
-825.00M
-89.29%
-106.00M
-71.88%
-55.00M
-76.19%
-74.00M
23.08%
-30.00M
-14.29%
-56.00M
-6.67%
-32.00M
-5.00%
-42.00M
-39.29%
-39.00M
-96.00%
-49.00M
-36.36%
-30.00M
6.98%
-40.00M
28.21%
-28.00M
-47.06%
-25.00M
56.00%
-22.00M
-22.86%
-43.00M
4.88%
-39.00M
73.85%
-17.00M
-150.00%
-50.00M
-975.00%
-35.00M
4.65%
-41.00M
-71.05%
-65.00M
75.44%
100.00M
108.33%
4.00M
-2.38%
-43.00M
0.00%
-38.00M
250.00%
57.00M
-138.71%
-48.00M
-124.85%
-42.00M
-22.58%
-38.00M
-120.00%
-38.00M
117.54%
124.00M
5733.33%
169.00M
-19.23%
-31.00M
72.73%
190.00M
5800.00%
57.00M
-100.75%
-3.00M
--
-26.00M
787.50%
110.00M
95.00%
-1.00M
21.28%
399.00M
-6.67%
-16.00M
9.09%
-20.00M
--
329.00M
--
0.00
--
-15.00M
--
-22.00M
Netto-Cash aus nicht wiederkehrenden Finanzierungsaktivitäten
Nettozahlungen aus Finanzierungsaktivitäten
133.33%
38.00M
104.50%
44.00M
49.71%
-88.00M
-15.65%
-133.00M
30.91%
-114.00M
-371.39%
-977.00M
-53.51%
-175.00M
-21.05%
-115.00M
-55.66%
-165.00M
339.02%
360.00M
-25.27%
-114.00M
-30.14%
-95.00M
47.00%
-106.00M
-87.21%
82.00M
-15.19%
-91.00M
22.34%
-73.00M
-2.04%
-200.00M
574.74%
641.00M
33.61%
-79.00M
-594.74%
-94.00M
-2077.78%
-196.00M
350.00%
95.00M
-133.33%
-119.00M
109.27%
19.00M
97.48%
-9.00M
75.48%
-38.00M
-183.33%
-51.00M
53.62%
-205.00M
-305.68%
-357.00M
-238.39%
-155.00M
72.31%
-18.00M
-2310.00%
-442.00M
61.74%
-88.00M
148.89%
112.00M
4.41%
-65.00M
-87.88%
20.00M
-3385.71%
-230.00M
115.15%
45.00M
-172.34%
-68.00M
237.50%
165.00M
103.89%
7.00M
-550.00%
-297.00M
--
94.00M
-239.53%
-120.00M
-114.29%
-180.00M
203.13%
66.00M
-31.75%
86.00M
-133.33%
-84.00M
--
-64.00M
--
477.00M
--
126.00M
--
-36.00M
Netto-Cashflow
Anfangsbestand an Zahlungsmitteln
-3.16%
337.00M
-67.42%
401.00M
-63.13%
351.00M
-66.40%
419.00M
-69.31%
348.00M
50.86%
1.23B
6.01%
952.00M
2.13%
1.25B
19.75%
1.13B
-24.44%
816.00M
39.88%
898.00M
88.43%
1.22B
34.71%
947.00M
300.00%
1.08B
149.81%
642.00M
91.72%
648.00M
71.05%
703.00M
-17.18%
270.00M
23.56%
257.00M
210.09%
338.00M
361.80%
411.00M
243.16%
326.00M
69.11%
208.00M
-66.87%
109.00M
-71.66%
89.00M
9.20%
95.00M
146.00%
123.00M
-34.72%
329.00M
2.95%
314.00M
-44.59%
87.00M
-46.24%
50.00M
1580.00%
504.00M
464.81%
305.00M
324.32%
157.00M
30.99%
93.00M
-50.82%
30.00M
25.58%
54.00M
-84.90%
37.00M
-24.47%
71.00M
64.86%
61.00M
2.38%
43.00M
345.45%
245.00M
--
94.00M
-26.00%
37.00M
55.56%
42.00M
-22.54%
55.00M
61.29%
50.00M
-44.90%
27.00M
--
71.00M
--
61.00M
--
31.00M
--
49.00M
Änderungen des Cashflows im aktuellen Zeitraum
-239.44%
-99.00M
92.75%
-64.00M
-82.08%
50.00M
76.95%
-68.00M
-37.17%
71.00M
-377.67%
-883.00M
440.24%
279.00M
8.67%
-295.00M
-58.76%
113.00M
339.10%
318.00M
-118.72%
-82.00M
-5283.33%
-323.00M
598.18%
274.00M
-130.72%
-133.00M
3269.23%
438.00M
92.59%
-6.00M
24.66%
-55.00M
409.41%
433.00M
-88.98%
13.00M
-181.82%
-81.00M
-465.00%
-73.00M
1516.67%
85.00M
521.43%
118.00M
148.06%
99.00M
33.33%
20.00M
-102.64%
-6.00M
-175.68%
-28.00M
54.63%
-206.00M
-92.46%
15.00M
53.38%
227.00M
-42.19%
37.00M
-820.63%
-454.00M
929.17%
199.00M
770.59%
148.00M
288.24%
64.00M
530.00%
63.00M
-233.33%
-24.00M
108.42%
17.00M
-122.52%
-34.00M
-82.46%
10.00M
460.00%
18.00M
-1453.85%
-202.00M
--
151.00M
235.29%
57.00M
-121.74%
-5.00M
70.45%
-13.00M
-43.33%
17.00M
227.78%
23.00M
--
-44.00M
--
10.00M
--
30.00M
--
-18.00M
Auswirkungen von Wechselkursänderungen
100.00%
0.00
-114.29%
-1.00M
166.67%
2.00M
166.67%
4.00M
50.00%
-1.00M
0.00%
7.00M
-200.00%
-3.00M
-20.00%
-6.00M
-300.00%
-2.00M
600.00%
7.00M
--
3.00M
-66.67%
-5.00M
200.00%
1.00M
0.00%
1.00M
100.00%
0.00
-400.00%
-3.00M
-125.00%
-1.00M
--
1.00M
--
-1.00M
200.00%
1.00M
--
4.00M
--
0.00
100.00%
0.00
-200.00%
-1.00M
--
--
--
0.00
0.00%
-1.00M
200.00%
1.00M
-100.00%
0.00
100.00%
0.00
--
-1.00M
--
-1.00M
150.00%
1.00M
-150.00%
-1.00M
--
0.00
--
0.00
-300.00%
-2.00M
--
2.00M
100.00%
0.00
--
0.00
0.00%
1.00M
--
0.00
--
-1.00M
100.00%
0.00
0.00%
1.00M
-100.00%
0.00
--
-1.00M
--
1.00M
--
1.00M
--
1.00M
--
0.00
--
0.00
Endbestand an Zahlungsmitteln
-43.20%
238.00M
-3.16%
337.00M
-67.42%
401.00M
-63.13%
351.00M
-66.40%
419.00M
-69.31%
348.00M
50.86%
1.23B
6.01%
952.00M
2.13%
1.25B
19.75%
1.13B
-24.44%
816.00M
39.88%
898.00M
88.43%
1.22B
34.71%
947.00M
300.00%
1.08B
149.81%
642.00M
91.72%
648.00M
71.05%
703.00M
-17.18%
270.00M
23.56%
257.00M
210.09%
338.00M
361.80%
411.00M
243.16%
326.00M
69.11%
208.00M
-66.87%
109.00M
-71.66%
89.00M
9.20%
95.00M
146.00%
123.00M
-34.72%
329.00M
2.95%
314.00M
-44.59%
87.00M
-46.24%
50.00M
1580.00%
504.00M
464.81%
305.00M
324.32%
157.00M
30.99%
93.00M
-50.82%
30.00M
25.58%
54.00M
-84.90%
37.00M
-24.47%
71.00M
64.86%
61.00M
2.38%
43.00M
--
245.00M
40.30%
94.00M
-26.00%
37.00M
55.56%
42.00M
9.84%
67.00M
61.29%
50.00M
--
27.00M
--
71.00M
--
61.00M
--
31.00M
Freier Cashflow
-115.43%
-27.00M
40.28%
101.00M
-70.37%
152.00M
125.54%
47.00M
0.00%
175.00M
180.00%
72.00M
741.25%
513.00M
29.23%
-184.00M
-51.12%
175.00M
-3.45%
-90.00M
-116.60%
-80.00M
-534.15%
-260.00M
126.58%
358.00M
17.92%
-87.00M
285.60%
482.00M
-195.35%
-41.00M
12.86%
158.00M
--
-106.00M
-45.18%
125.00M
-70.34%
43.00M
211.11%
140.00M
-100.00%
0.00
286.44%
228.00M
271.79%
145.00M
-88.66%
45.00M
800.00%
27.00M
3.51%
59.00M
197.50%
39.00M
82.95%
397.00M
-76.92%
3.00M
-55.47%
57.00M
-205.26%
-40.00M
16.67%
217.00M
18.18%
13.00M
96.92%
128.00M
122.49%
38.00M
708.70%
186.00M
-84.72%
11.00M
-1.52%
65.00M
-116.67%
-169.00M
-88.61%
23.00M
111.76%
72.00M
--
66.00M
3.70%
-78.00M
62.90%
202.00M
126.67%
34.00M
25.69%
-81.00M
210.00%
124.00M
--
15.00M
--
-480.00M
--
-109.00M
--
40.00M
Währungseinheit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Prüfungsmeinungen
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Bitte melden Sie sich an, um KeyAI zu verwenden
Anmelden
Registrieren