









Märkte
/
Aktien
/
nasdaq-nxpi
/

NXP Semiconductors NV

NXPI

221.560USD

+2.400+1.10%

Handelsschluss 10/27, 16:00（ET）Kurse um 15 Minuten verzögert

55.86BMarktkapitalisierung

26.00KGV TTM



NXP Semiconductors NV

221.560

+2.400+1.10%

Übersicht Unternehmen Finanzen Analyse

Übersicht

Unternehmen

Finanzen

Analyse

Berichte

Einkommensauszug

Bilanz

Cashflow-Statement

Vierteljährlich

Vierteljährlich+Jährlich

Vierteljährlich

Jährlich

YOY

Leere Zeilen ausblenden

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Umlaufvermögen

Barmittel, Barmitteläquivalente und kurzfristige Anlagen

-2.73%3.17B

20.56%3.99B

-22.92%3.29B

-22.12%3.15B

-15.64%3.26B

-15.83%3.31B

11.08%4.27B

7.53%4.04B

8.97%3.86B

46.48%3.93B

35.87%3.85B

63.22%3.76B

21.82%3.54B

45.66%2.68B

24.40%2.83B

-35.42%2.30B

-10.90%2.91B

70.71%1.84B

117.70%2.27B

0.82%3.57B

7.79%3.27B

-50.78%1.08B

-62.53%1.04B

81.94%3.54B

1.64%3.03B

-44.97%2.19B

-21.37%2.79B

-36.57%1.94B

12.83%2.98B

77.97%3.98B

87.28%3.55B

95.35%3.06B

97.90%2.64B

50.40%2.24B

17.35%1.89B

-37.04%1.57B

-45.17%1.33B

9.82%1.49B

36.20%1.61B

319.53%2.49B

268.38%2.44B

88.19%1.35B

76.87%1.19B

-36.88%594.00M

16.17%661.00M

21.01%720.00M

8.59%670.00M

34.05%941.00M

-32.02%569.00M

-23.91%595.00M

--617.00M

--702.00M

--837.00M

--782.00M

- Barmittel und Barmitteläquivalente

10.88%3.17B

37.14%3.99B

-14.76%3.29B

-32.01%2.75B

-25.99%2.86B

-26.01%2.91B

0.44%3.86B

7.53%4.04B

8.97%3.86B

46.48%3.93B

35.87%3.85B

63.22%3.76B

21.82%3.54B

45.66%2.68B

24.40%2.83B

-35.42%2.30B

-10.90%2.91B

70.71%1.84B

117.70%2.27B

0.82%3.57B

7.79%3.27B

-50.78%1.08B

-62.53%1.04B

81.94%3.54B

1.64%3.03B

-44.97%2.19B

-21.37%2.79B

-36.57%1.94B

12.83%2.98B

77.97%3.98B

87.28%3.55B

95.35%3.06B

97.90%2.64B

50.40%2.24B

17.35%1.89B

-37.04%1.57B

-45.17%1.33B

9.82%1.49B

36.20%1.61B

319.53%2.49B

268.38%2.44B

88.19%1.35B

76.87%1.19B

-36.88%594.00M

16.17%661.00M

21.01%720.00M

8.59%670.00M

34.05%941.00M

-32.02%569.00M

-23.91%595.00M

--617.00M

--702.00M

--837.00M

--782.00M

-Kurzfristige Anlagen

----

-100.00%0.00

--400.00M

--409.00M

----

Forderungen

15.53%1.07B

20.32%1.06B

15.44%1.03B

13.95%1.07B

-12.63%927.00M

-17.12%881.00M

-6.88%894.00M

-7.21%939.00M

6.53%1.06B

14.92%1.06B

4.01%960.00M

3.37%1.01B

0.50%996.00M

11.04%925.00M

20.65%923.00M

29.67%979.00M

106.03%991.00M

35.23%833.00M

14.69%765.00M

-3.94%755.00M

-38.33%481.00M

-23.00%616.00M

-15.78%667.00M

-6.98%786.00M

-1.27%780.00M

1.14%800.00M

-9.90%792.00M

-7.65%845.00M

-13.66%790.00M

-19.53%791.00M

-14.91%879.00M

-20.92%915.00M

-15.67%915.00M

-6.74%983.00M

-1.34%1.03B

76.10%1.16B

89.02%1.08B

80.17%1.05B

76.56%1.05B

-9.75%657.00M

-14.20%574.00M

-0.85%585.00M

9.41%593.00M

25.09%728.00M

22.98%669.00M

15.23%590.00M

6.27%542.00M

20.00%582.00M

16.49%544.00M

18.24%512.00M

--510.00M

--485.00M

--467.00M

--433.00M

-Forderungen aus Lieferungen und Leistungen

15.53%1.07B

20.32%1.06B

15.44%1.03B

13.95%1.07B

-12.63%927.00M

-17.12%881.00M

-6.88%894.00M

-7.21%939.00M

6.53%1.06B

14.92%1.06B

4.01%960.00M

3.37%1.01B

0.50%996.00M

11.04%925.00M

20.65%923.00M

29.67%979.00M

106.03%991.00M

35.23%833.00M

14.69%765.00M

-3.94%755.00M

-38.33%481.00M

-23.00%616.00M

-15.78%667.00M

-6.98%786.00M

-1.27%780.00M

1.14%800.00M

-9.90%792.00M

-7.65%845.00M

-13.66%790.00M

-19.53%791.00M

-14.91%879.00M

-20.92%915.00M

-15.67%915.00M

-6.74%983.00M

-1.34%1.03B

76.10%1.16B

89.02%1.08B

95.55%1.05B

91.76%1.05B

-9.75%657.00M

-14.20%574.00M

-8.64%539.00M

8.98%546.00M

25.09%728.00M

22.98%669.00M

15.23%590.00M

9.15%501.00M

20.00%582.00M

20.62%544.00M

24.88%512.00M

--459.00M

--485.00M

--451.00M

--410.00M

-Sonstige Forderungen

----

--46.00M

38.24%47.00M

----

-33.33%34.00M

----

--51.00M

----

--16.00M

--23.00M

Inventar

9.92%2.36B

11.80%2.35B

10.40%2.36B

4.39%2.23B

1.95%2.15B

6.32%2.10B

19.75%2.13B

35.36%2.14B

44.12%2.11B

50.80%1.98B

49.87%1.78B

34.78%1.58B

31.00%1.46B

24.15%1.31B

15.44%1.19B

10.24%1.17B

-9.12%1.12B

-13.94%1.06B

-13.59%1.03B

-6.17%1.06B

7.34%1.23B

-1.13%1.23B

-6.80%1.19B

-11.68%1.13B

-13.73%1.14B

-0.80%1.24B

3.48%1.28B

6.56%1.28B

12.56%1.33B

9.35%1.25B

11.05%1.24B

5.61%1.21B

0.94%1.18B

-21.21%1.14B

-40.77%1.11B

51.93%1.14B

54.37%1.17B

88.08%1.45B

148.87%1.88B

0.40%751.00M

0.67%756.00M

4.32%772.00M

2.03%755.00M

-0.80%748.00M

1.21%751.00M

1.37%740.00M

3.50%740.00M

12.37%754.00M

15.22%742.00M

17.93%730.00M

--715.00M

--671.00M

--644.00M

--619.00M

Sonstige kurzfristige Vermögenswerte

44.69%790.00M

3.98%627.00M

10.62%625.00M

15.96%574.00M

31.25%546.00M

55.81%603.00M

62.36%565.00M

41.03%495.00M

31.23%416.00M

8.71%387.00M

21.68%348.00M

31.95%351.00M

15.69%317.00M

21.50%356.00M

12.60%286.00M

21.46%266.00M

14.17%274.00M

-10.40%293.00M

-18.85%254.00M

-48.59%219.00M

-39.39%240.00M

-15.50%327.00M

-14.25%313.00M

29.09%426.00M

-4.35%396.00M

-27.80%387.00M

-4.45%365.00M

2.80%330.00M

23.21%414.00M

69.09%536.00M

50.39%382.00M

31.56%321.00M

33.86%336.00M

30.45%317.00M

-1.17%254.00M

70.63%244.00M

91.60%251.00M

97.56%243.00M

164.95%257.00M

33.64%143.00M

1.55%131.00M

-2.38%123.00M

-23.62%97.00M

-15.75%107.00M

-2.27%129.00M

15.60%126.00M

24.51%127.00M

20.95%127.00M

37.50%132.00M

-6.84%109.00M

--102.00M

--105.00M

--96.00M

--117.00M

Summe der kurzfristigen Vermögenswerte

11.72%7.69B

16.41%8.03B

-7.11%7.30B

-7.75%7.03B

-7.61%6.88B

-6.29%6.89B

13.40%7.86B

13.62%7.62B

17.83%7.45B

39.47%7.36B

32.65%6.93B

41.98%6.70B

19.45%6.32B

31.09%5.28B

20.91%5.23B

-15.76%4.72B

1.46%5.29B

23.85%4.02B

32.35%4.32B

-5.72%5.60B

-3.98%5.21B

-29.68%3.25B

-37.47%3.27B

35.00%5.94B

-1.45%5.43B

-29.58%4.62B

-13.55%5.22B

-20.03%4.40B

8.68%5.51B

40.13%6.56B

11.97%6.04B

5.82%5.51B

2.67%5.07B

10.29%4.68B

12.18%5.40B

18.28%5.20B

16.02%4.94B

46.68%4.25B

82.97%4.81B

101.51%4.40B

92.10%4.26B

32.33%2.89B

25.72%2.63B

-9.53%2.18B

10.97%2.22B

11.81%2.19B

7.06%2.09B

22.43%2.41B

-3.11%2.00B

-1.66%1.96B

--1.95B

--1.97B

--2.06B

--1.99B

Langfristige Vermögenswerte

Nettoanlagevermögen

-4.83%3.13B

-2.85%3.21B

-1.15%3.53B

3.50%3.31B

4.35%3.29B

5.80%3.30B

6.50%3.57B

7.61%3.20B

8.17%3.15B

10.98%3.12B

27.32%3.35B

18.37%2.97B

22.69%2.91B

22.14%2.81B

5.11%2.63B

1.62%2.51B

-6.05%2.38B

-11.72%2.30B

-6.25%2.51B

-5.76%2.47B

-1.71%2.53B

1.05%2.61B

9.77%2.67B

9.48%2.62B

9.35%2.57B

11.96%2.58B

6.14%2.44B

4.63%2.39B

1.99%2.35B

1.23%2.31B

-2.42%2.29B

-3.30%2.29B

-4.04%2.31B

-19.98%2.28B

-19.51%2.35B

115.68%2.37B

122.91%2.40B

157.27%2.85B

160.20%2.92B

0.92%1.10B

-0.09%1.08B

5.93%1.11B

7.16%1.12B

5.33%1.09B

4.76%1.08B

0.58%1.04B

-2.06%1.05B

-4.97%1.03B

-1.34%1.03B

-0.95%1.04B

--1.07B

--1.09B

--1.04B

--1.05B

-Anlagevermögen

2.89%9.46B

4.31%9.48B

4.81%9.68B

7.14%9.35B

7.52%9.19B

7.25%9.09B

7.75%9.23B

8.67%8.72B

8.96%8.55B

11.21%8.47B

17.21%8.57B

13.44%8.03B

14.76%7.84B

14.61%7.62B

8.41%7.31B

7.52%7.08B

5.09%6.84B

3.04%6.65B

5.11%6.74B

5.16%6.58B

6.73%6.50B

7.66%6.45B

11.87%6.42B

12.09%6.26B

12.25%6.09B

13.42%5.99B

10.93%5.74B

10.95%5.58B

10.88%5.43B

11.78%5.28B

10.80%5.17B

9.78%5.03B

8.92%4.90B

-15.78%4.73B

-15.24%4.67B

26.39%4.58B

25.90%4.50B

56.09%5.61B

49.47%5.50B

0.11%3.63B

63.06%3.57B

69.86%3.60B

2.53%3.68B

74.72%3.62B

4.78%2.19B

0.14%2.12B

70.80%3.59B

--2.07B

--2.09B

4.81%2.11B

--2.10B

----

--2.02B

-Abgegrenzte Abschreibungen

7.20%6.33B

8.40%6.27B

8.57%6.14B

9.25%6.04B

9.38%5.90B

8.09%5.78B

8.55%5.66B

9.30%5.53B

9.43%5.40B

11.34%5.35B

11.51%5.21B

10.73%5.05B

10.54%4.93B

10.61%4.80B

10.36%4.68B

11.07%4.57B

12.17%4.46B

13.07%4.34B

13.23%4.24B

13.04%4.11B

12.89%3.98B

12.67%3.84B

13.43%3.74B

14.05%3.64B

14.46%3.52B

14.54%3.41B

14.75%3.30B

16.22%3.19B

18.80%3.08B

21.61%2.98B

24.24%2.88B

23.73%2.74B

23.79%2.59B

-11.46%2.45B

-10.41%2.31B

-12.34%2.22B

-16.04%2.09B

11.09%2.77B

0.90%2.58B

-0.24%2.53B

124.39%2.49B

132.18%2.49B

0.63%2.56B

143.52%2.54B

4.81%1.11B

-0.28%1.07B

146.27%2.54B

--1.04B

--1.06B

11.05%1.07B

--1.03B

----

--968.00M

Goodwill und andere immaterielle Vermögenswerte

4.49%11.22B

-0.60%10.72B

-1.02%10.77B

-2.32%10.69B

-2.92%10.74B

-3.34%10.78B

-3.35%10.88B

-3.35%10.95B

-3.47%11.06B

-3.24%11.16B

-3.44%11.25B

-3.27%11.33B

-3.41%11.46B

-4.11%11.53B

-4.67%11.65B

-5.11%11.71B

-7.11%11.86B

-8.58%12.03B

-9.90%12.23B

1.16%12.34B

1.96%12.77B

1.60%13.15B

1.84%13.57B

-10.49%12.20B

-10.46%12.53B

-9.92%12.95B

-9.54%13.32B

-9.24%13.63B

-8.84%13.99B

-9.26%14.37B

-9.00%14.73B

-9.37%15.01B

-8.23%15.34B

-10.45%15.84B

-10.17%16.19B

619.32%16.57B

620.38%16.72B

604.02%17.68B

568.82%18.02B

-17.63%2.30B

-22.50%2.32B

-17.94%2.51B

-13.46%2.69B

-10.10%2.80B

-3.20%3.00B

-1.54%3.06B

-3.98%3.11B

-4.54%3.11B

-4.71%3.09B

-10.17%3.11B

--3.24B

--3.26B

--3.25B

--3.46B

Sonstige langfristige Vermögenswerte

40.39%3.21B

37.98%3.23B

36.44%2.78B

18.11%2.64B

7.21%2.29B

11.60%2.34B

20.51%2.04B

15.26%2.24B

15.58%2.14B

23.16%2.10B

25.71%1.69B

81.31%1.94B

68.92%1.85B

63.72%1.70B

70.38%1.35B

50.92%1.07B

101.10%1.09B

108.22%1.04B

56.13%790.00M

44.11%709.00M

2.45%544.00M

-4.59%499.00M

-7.16%506.00M

-22.15%492.00M

-33.04%531.00M

-41.10%523.00M

-44.44%545.00M

-26.68%632.00M

1.02%793.00M

8.82%888.00M

1.98%981.00M

31.20%862.00M

51.25%785.00M

37.14%816.00M

59.80%962.00M

76.14%657.00M

12.34%519.00M

24.22%595.00M

49.38%602.00M

164.54%373.00M

208.00%462.00M

234.97%479.00M

179.86%403.00M

1.44%141.00M

17.19%150.00M

9.16%143.00M

12.50%144.00M

-3.47%139.00M

-11.72%128.00M

-9.66%131.00M

--128.00M

--144.00M

--145.00M

Summe der langfristigen Vermögenswerte

7.65%17.56B

4.44%17.16B

3.58%17.08B

1.61%16.64B

-0.20%16.32B

0.31%16.43B

1.15%16.49B

0.88%16.38B

0.80%16.35B

2.05%16.38B

4.25%16.30B

6.20%16.24B

5.79%16.22B

4.41%16.05B

0.73%15.64B

-1.48%15.29B

-3.23%15.33B

-5.50%15.37B

-7.32%15.52B

1.36%15.52B

1.37%15.84B

1.31%16.26B

2.72%16.75B

-8.06%15.31B

-8.78%15.63B

-8.62%16.05B

-9.44%16.30B

-8.32%16.65B

-7.06%17.13B

-7.22%17.57B

-7.67%18.00B

-7.27%18.16B

-6.14%18.43B

-10.39%18.93B

-9.48%19.50B

408.67%19.59B

399.03%19.64B

406.55%21.13B

410.47%21.54B

-5.68%3.85B

-8.04%3.94B

-3.05%4.17B

-3.14%4.22B

-5.73%4.08B

-0.44%4.28B

-0.53%4.30B

-2.85%4.36B

-4.39%4.33B

-3.93%4.30B

-7.84%4.33B

--4.49B

--4.53B

--4.47B

--4.69B

Summe der Vermögenswerte

8.85%25.25B

7.98%25.18B

0.13%24.39B

-1.36%23.67B

-2.52%23.20B

-1.74%23.32B

4.81%24.35B

4.60%24.00B

5.57%23.80B

11.31%23.73B

11.37%23.24B

14.64%22.94B

9.30%22.54B

9.95%21.32B

5.12%20.86B

-5.26%20.01B

-2.07%20.62B

-0.61%19.39B

-0.84%19.85B

-0.62%21.12B

-0.01%21.06B

-5.62%19.51B

-7.03%20.02B

0.94%21.25B

-7.00%21.06B

-14.32%20.67B

-10.47%21.53B

-11.50%21.06B

-4.16%22.64B

2.17%24.13B

-3.41%24.05B

-4.03%23.79B

-3.88%23.63B

-6.93%23.61B

-5.52%24.90B

200.51%24.79B

200.02%24.58B

259.14%25.37B

284.73%26.35B

31.66%8.25B

26.12%8.19B

8.88%7.07B

6.22%6.85B

-7.09%6.27B

3.18%6.50B

3.31%6.49B

0.16%6.45B

3.74%6.74B

-3.67%6.30B

-6.00%6.28B

--6.44B

--6.50B

--6.54B

--6.68B

Verbindlichkeiten

Kurzfristige Verbindlichkeiten

-Fällige Dividenden

-1.16%256.00M

-1.15%257.00M

-1.15%258.00M

-1.52%259.00M

-1.14%260.00M

19.18%261.00M

18.10%261.00M

18.47%263.00M

46.98%219.00M

47.33%221.00M

46.05%222.00M

--222.00M

--149.00M

-52.38%150.00M

-27.62%152.00M

----

--315.00M

--210.00M

--105.00M

----

-Weitere Verbindlichkeiten

-13.10%783.00M

-31.13%719.00M

-18.21%786.00M

-27.75%781.00M

-28.26%901.00M

-18.56%1.04B

56.01%961.00M

49.31%1.08B

90.30%1.26B

107.78%1.28B

24.95%616.00M

31.40%724.00M

23.13%660.00M

-49.92%617.00M

-48.96%493.00M

-6.45%551.00M

-16.90%536.00M

59.59%1.23B

23.37%966.00M

-44.69%589.00M

-34.32%645.00M

-39.59%772.00M

-38.78%783.00M

-35.26%1.06B

26.55%982.00M

37.12%1.28B

55.79%1.28B

83.39%1.65B

-12.61%776.00M

-13.62%932.00M

-2.38%821.00M

2.99%897.00M

-5.73%888.00M

6.41%1.08B

-14.01%841.00M

248.40%871.00M

214.00%942.00M

338.96%1.01B

71.28%978.00M

-8.76%250.00M

-15.97%300.00M

-31.45%231.00M

64.08%571.00M

-53.95%274.00M

-41.48%357.00M

-43.74%337.00M

-19.82%348.00M

15.98%595.00M

16.41%610.00M

44.34%599.00M

--434.00M

--513.00M

--524.00M

--415.00M

Rückstellungen

-18.66%327.00M

-29.48%354.00M

-25.80%371.00M

-12.79%416.00M

-8.64%402.00M

2.24%502.00M

7.07%500.00M

-6.10%477.00M

-4.97%440.00M

-8.57%491.00M

-1.89%467.00M

-1.55%508.00M

12.65%463.00M

--537.00M

--476.00M

--516.00M

--411.00M

----

-17.16%251.00M

-8.68%242.00M

-0.33%301.00M

----

--303.00M

--265.00M

--302.00M

34.72%260.00M

----

--193.00M

----

Kurzfristige Rückstellungen

--65.00M

----

Kurzfristige Verbindlichkeiten und Leasingverpflichtungen

300.60%2.00B

--1.50B

-50.00%500.00M

-50.05%499.00M

-100.00%0.00

--1.00B

--999.00M

--998.00M

----

--0.00

----

-42.88%999.00M

----

50.00%3.00M

52.88%1.75B

14.52%1.35B

----

-99.82%2.00M

14.17%1.14B

58800.00%1.18B

-10.49%1.12B

47.40%1.11B

32.89%1.00B

-99.74%2.00M

11254.55%1.25B

78.38%751.00M

21.42%754.00M

21.86%758.00M

-98.51%11.00M

-24.28%421.00M

16.73%621.00M

1784.85%622.00M

2200.00%736.00M

2680.00%556.00M

2855.56%532.00M

-10.81%33.00M

-13.51%32.00M

-50.00%20.00M

-96.13%18.00M

-26.00%37.00M

-87.29%37.00M

-86.97%40.00M

90.57%465.00M

-3.85%50.00M

-42.38%291.00M

--307.00M

--244.00M

--52.00M

--505.00M

-Kurzfristige Verbindlichkeiten

--750.00M

----

--0.00

----

--0.00

-100.00%0.00

21.86%758.00M

-98.51%11.00M

-24.28%421.00M

8771.43%621.00M

8785.71%622.00M

10414.29%736.00M

6850.00%556.00M

0.00%7.00M

-72.00%7.00M

-69.57%7.00M

-66.67%8.00M

-74.07%7.00M

-50.00%25.00M

-92.10%23.00M

-33.33%24.00M

-88.93%27.00M

-3.85%50.00M

-42.38%291.00M

--36.00M

--244.00M

--52.00M

--505.00M

-Kurzfristige Leasingverpflichtungen

----

50.00%3.00M

----

--2.00M

--1.00M

----

Andere kurzfristige Verbindlichkeiten

-5.88%848.00M

-31.13%719.00M

-18.21%786.00M

-27.75%781.00M

-28.26%901.00M

-18.56%1.04B

56.01%961.00M

49.31%1.08B

90.30%1.26B

107.78%1.28B

24.95%616.00M

31.40%724.00M

23.13%660.00M

-49.92%617.00M

-48.96%493.00M

-6.45%551.00M

-16.90%536.00M

59.59%1.23B

23.37%966.00M

-44.69%589.00M

-34.32%645.00M

-39.59%772.00M

-38.78%783.00M

-35.26%1.06B

26.55%982.00M

37.12%1.28B

55.79%1.28B

83.39%1.65B

-12.61%776.00M

-13.62%932.00M

-2.38%821.00M

2.99%897.00M

-5.73%888.00M

6.41%1.08B

-14.01%841.00M

248.40%871.00M

214.00%942.00M

338.96%1.01B

71.28%978.00M

-8.76%250.00M

-15.97%300.00M

-31.45%231.00M

64.08%571.00M

-53.95%274.00M

-41.48%357.00M

-43.74%337.00M

-19.82%348.00M

15.98%595.00M

16.41%610.00M

44.34%599.00M

--434.00M

--513.00M

--524.00M

--415.00M

Summe der kurzfristigen Verbindlichkeiten

42.26%4.43B

31.45%3.85B

-24.64%3.10B

-24.52%2.99B

-23.82%3.11B

-30.50%2.93B

25.72%4.11B

23.14%3.96B

38.90%4.08B

48.08%4.21B

33.36%3.27B

-6.37%3.22B

25.90%2.94B

25.61%2.85B

21.39%2.45B

0.79%3.44B

-21.93%2.34B

23.70%2.27B

12.79%2.02B

9.12%3.41B

0.30%2.99B

-43.87%1.83B

-47.09%1.79B

-13.07%3.13B

61.24%2.98B

3.06%3.26B

24.54%3.38B

33.04%3.60B

-31.83%1.85B

53.27%3.17B

11.71%2.72B

5.46%2.70B

4.71%2.71B

-23.46%2.06B

-4.51%2.43B

44.23%2.56B

96.36%2.59B

103.62%2.70B

93.03%2.55B

40.47%1.78B

2.64%1.32B

7.29%1.32B

10.65%1.32B

-21.18%1.26B

8.89%1.29B

-11.97%1.24B

-20.25%1.19B

22.61%1.60B

6.88%1.18B

-0.07%1.40B

--1.50B

--1.31B

--1.10B

--1.40B

Langfristige Verbindlichkeiten

Langfristige Rückstellungen

--60.00M

----

12.50%270.00M

9.68%272.00M

8.54%267.00M

----

-10.78%240.00M

-4.62%248.00M

-7.17%246.00M

-8.18%247.00M

20.09%269.00M

--260.00M

-22.51%265.00M

--269.00M

--224.00M

----

--342.00M

Langfristige Schulden und Leasingverbindlichkeiten

-2.09%9.48B

0.47%10.23B

1.91%10.58B

-4.82%9.68B

0.09%10.18B

-8.69%10.38B

-8.86%10.17B

-3.82%10.17B

7.52%11.37B

29.88%11.16B

16.36%11.16B

38.92%10.57B

35.78%10.57B

10.62%8.59B

17.44%9.59B

1.13%7.61B

3.25%7.79B

3.16%7.77B

9.14%8.17B

18.56%7.53B

20.71%7.54B

40.66%7.53B

40.10%7.48B

19.12%6.35B

7.45%6.25B

-7.72%5.35B

-7.75%5.34B

-17.99%5.33B

-33.68%5.81B

-33.77%5.80B

-30.00%5.79B

-21.43%6.50B

1.27%8.77B

93.91%8.76B

64.98%8.27B

106.13%8.27B

119.92%8.66B

19.21%4.52B

41.52%5.01B

13.14%4.01B

19.96%3.94B

17.26%3.79B

6.36%3.54B

12.61%3.55B

3.01%3.28B

-3.18%3.23B

-11.57%3.33B

-8.65%3.15B

--3.19B

--3.34B

--3.77B

--3.45B

-Langfristige Verbindlichkeiten

-2.09%9.48B

0.47%10.23B

1.76%10.35B

-4.82%9.68B

0.09%10.18B

-8.87%10.18B

-8.86%10.17B

-3.82%10.17B

5.61%11.16B

29.88%11.16B

16.36%11.16B

38.92%10.57B

38.94%10.57B

12.97%8.59B

19.83%9.59B

3.33%7.61B

3.31%7.61B

8.74%8.00B

18.37%7.37B

17.90%7.37B

37.52%7.36B

37.82%7.36B

16.78%6.22B

7.45%6.25B

-7.72%5.35B

-7.75%5.34B

-17.99%5.33B

-33.68%5.81B

-33.77%5.80B

-30.00%5.79B

-21.43%6.50B

1.27%8.77B

93.91%8.76B

64.98%8.27B

106.13%8.27B

119.92%8.66B

19.21%4.52B

41.52%5.01B

13.14%4.01B

19.96%3.94B

17.26%3.79B

6.36%3.54B

12.61%3.55B

3.01%3.28B

-3.18%3.23B

-11.57%3.33B

-8.65%3.15B

--3.19B

--3.34B

--3.77B

--3.45B

-Langfristige Leasingverbindlichkeiten

----

9.31%223.00M

----

0.99%204.00M

----

--202.00M

----

0.57%177.00M

-3.57%162.00M

33.61%163.00M

28.00%160.00M

--176.00M

--168.00M

--122.00M

--125.00M

----

Mitarbeitervorteile

----

12.50%270.00M

9.68%272.00M

8.54%267.00M

----

-10.78%240.00M

-4.62%248.00M

-7.17%246.00M

-8.18%247.00M

20.09%269.00M

--260.00M

--265.00M

--269.00M

--224.00M

----

Andere langfristige Verbindlichkeiten

39.41%1.41B

40.28%1.43B

32.50%1.11B

17.31%1.19B

-1.17%1.01B

-4.32%1.02B

5.93%840.00M

-10.40%1.02B

-12.72%1.02B

-2.39%1.06B

-21.72%793.00M

23.10%1.14B

25.11%1.17B

19.78%1.09B

29.21%1.01B

30.04%922.00M

37.24%936.00M

35.42%910.00M

8.29%784.00M

2.31%709.00M

-4.08%682.00M

-6.15%672.00M

-4.49%724.00M

-13.27%693.00M

-27.82%711.00M

-34.49%716.00M

-31.09%758.00M

-17.97%799.00M

7.89%985.00M

16.40%1.09B

24.43%1.10B

7.74%974.00M

16.90%913.00M

7.93%939.00M

-16.13%884.00M

13.28%904.00M

-18.48%781.00M

-12.39%870.00M

47.00%1.05B

110.00%798.00M

131.96%958.00M

133.65%993.00M

67.13%717.00M

-18.98%380.00M

-8.43%413.00M

-6.39%425.00M

-9.49%429.00M

4.22%469.00M

0.89%451.00M

-4.82%454.00M

--474.00M

--450.00M

--447.00M

--477.00M

Gesamt langfristige Verbindlichkeiten

1.38%10.89B

3.66%11.65B

4.20%11.76B

-2.68%10.93B

-4.40%10.74B

-0.26%11.24B

-7.72%11.28B

-8.93%11.23B

-9.21%11.23B

-3.80%11.27B

5.02%12.23B

28.50%12.34B

16.53%12.37B

36.14%11.72B

34.19%11.64B

11.14%9.60B

17.84%10.62B

2.18%8.61B

1.24%8.68B

1.23%8.64B

5.31%9.01B

12.61%8.42B

14.96%8.57B

28.22%8.53B

23.91%8.56B

5.76%7.48B

-2.10%7.46B

-17.85%6.66B

-14.56%6.91B

-20.77%7.07B

-32.66%7.62B

-29.40%8.10B

-25.99%8.08B

-20.19%8.93B

-5.78%11.31B

115.86%11.47B

82.85%10.92B

123.46%11.18B

153.82%12.00B

27.48%5.32B

50.96%5.97B

26.04%5.00B

27.47%4.73B

12.67%4.17B

4.60%3.96B

10.21%3.97B

1.39%3.71B

-2.30%3.70B

-10.25%3.78B

-8.18%3.60B

--3.66B

--3.79B

--4.21B

--3.92B

Gesamtverbindlichkeiten

10.56%15.31B

9.41%15.50B

-3.50%14.85B

-8.38%13.93B

-9.58%13.85B

-8.49%14.17B

-0.66%15.39B

-2.30%15.20B

0.03%15.32B

6.34%15.48B

9.95%15.50B

19.31%15.55B

18.22%15.31B

33.94%14.56B

31.77%14.09B

8.21%13.04B

7.92%12.95B

6.03%10.87B

3.23%10.70B

3.35%12.05B

4.01%12.00B

-4.54%10.25B

-4.42%10.36B

13.74%11.66B

31.80%11.54B

4.92%10.74B

4.91%10.84B

-5.12%10.25B

-18.91%8.76B

-6.86%10.24B

-24.81%10.33B

-23.04%10.80B

-20.10%10.80B

-20.83%10.99B

-5.56%13.74B

97.91%14.04B

85.30%13.51B

119.30%13.88B

140.55%14.55B

30.51%7.09B

39.11%7.29B

21.59%6.33B

23.37%6.05B

2.43%5.43B

5.62%5.24B

4.00%5.21B

-4.89%4.90B

4.10%5.31B

-6.69%4.96B

-6.04%5.01B

--5.16B

--5.10B

--5.32B

--5.33B

Eigenkapital der Aktionäre

Stammkapital

3.22%15.26B

3.23%15.15B

3.17%15.02B

3.12%14.90B

3.06%14.79B

3.00%14.68B

2.90%14.56B

2.86%14.45B

2.77%14.35B

2.69%14.25B

2.64%14.15B

-2.76%14.05B

-2.86%13.96B

-2.86%13.88B

-2.88%13.78B

-6.03%14.45B

-6.02%14.37B

-6.65%14.28B

-6.93%14.19B

-2.60%15.38B

-2.61%15.29B

-2.01%15.30B

-1.80%15.25B

-2.85%15.79B

-2.89%15.70B

-3.01%15.61B

-3.14%15.53B

1.89%16.25B

1.81%16.17B

1.78%16.10B

1.78%16.03B

1.96%15.95B

2.04%15.88B

2.14%15.82B

3.50%15.75B

142.24%15.64B

142.31%15.57B

142.58%15.49B

139.62%15.22B

2.20%6.46B

2.16%6.42B

2.08%6.38B

2.01%6.35B

1.94%6.32B

1.76%6.29B

1.54%6.25B

1.38%6.23B

0.98%6.20B

0.87%6.18B

0.82%6.16B

--6.14B

--6.13B

--6.11B

Gewinnrücklagen

30.16%-1.42B

33.79%-1.60B

35.05%-1.81B

41.94%-1.58B

36.93%-2.04B

33.71%-2.42B

29.74%-2.79B

32.53%-2.73B

28.62%-3.23B

26.36%-3.65B

25.99%-3.98B

-8.28%-4.04B

-16.04%-4.52B

-19.90%-4.96B

-24.10%-5.37B

-12.59%-3.73B

-23.52%-3.90B

-41.02%-4.14B

-52.13%-4.33B

-62.64%-3.31B

-57.91%-3.15B

-38.87%-2.93B

-49.19%-2.85B

-104.52%-2.04B

15.63%-2.00B

11.59%-2.11B

18.47%-1.91B

63.11%-996.00M

14.39%-2.37B

12.71%-2.39B

40.54%-2.34B

36.95%-2.70B

36.41%-2.77B

36.20%-2.74B

-11.07%-3.93B

0.83%-4.28B

6.85%-4.35B

13.33%-4.29B

26.27%-3.54B

9.61%-4.32B

4.52%-4.67B

1.86%-4.95B

5.90%-4.80B

6.43%-4.78B

6.78%-4.89B

5.75%-5.04B

4.29%-5.11B

2.17%-5.11B

1.61%-5.25B

-2.08%-5.35B

---5.33B

---5.22B

---5.33B

---5.24B

Kapitalrücklagen

3.23%15.21B

3.24%15.09B

3.18%14.96B

3.13%14.85B

3.07%14.73B

3.01%14.62B

2.91%14.50B

2.87%14.40B

2.78%14.29B

2.70%14.19B

2.65%14.09B

-2.75%14.00B

-2.85%13.90B

-2.85%13.82B

-2.87%13.73B

-6.02%14.39B

-6.02%14.31B

-6.64%14.22B

-6.92%14.13B

-2.60%15.31B

-2.60%15.23B

-2.00%15.24B

-1.79%15.18B

-2.84%15.72B

-2.88%15.63B

-3.00%15.55B

-3.13%15.46B

1.90%16.18B

1.82%16.10B

1.79%16.03B

1.79%15.96B

1.96%15.88B

2.05%15.81B

2.15%15.75B

3.49%15.68B

143.06%15.57B

143.14%15.49B

143.41%15.41B

140.48%15.15B

2.22%6.41B

2.18%6.37B

2.10%6.33B

2.02%6.30B

1.95%6.27B

1.78%6.24B

1.56%6.20B

1.40%6.17B

0.99%6.15B

0.87%6.13B

0.83%6.11B

--6.09B

--6.08B

--6.06B

Abzüglich: Eigene Aktien

18.05%4.44B

22.60%4.25B

24.74%4.00B

22.55%4.02B

23.99%3.76B

26.38%3.47B

14.68%3.21B

18.66%3.28B

25.17%3.03B

12.82%2.75B

44.88%2.80B

-31.36%2.77B

-21.86%2.42B

27.72%2.43B

86.31%1.93B

22.84%4.03B

-6.71%3.10B

-43.05%1.91B

-65.85%1.04B

-25.97%3.28B

-26.06%3.33B

-13.57%3.35B

-6.21%3.04B

-6.74%4.43B

2242.19%4.50B

1560.94%3.87B

846.78%3.24B

672.20%4.75B

-72.25%192.00M

-70.54%233.00M

-62.62%342.00M

-41.09%615.00M

29.10%692.00M

222.86%791.00M

167.54%915.00M

-27.60%1.04B

-58.80%536.00M

-79.02%245.00M

-71.94%342.00M

14.17%1.44B

80.44%1.30B

117.91%1.17B

629.94%1.22B

534.67%1.26B

779.27%721.00M

972.00%536.00M

187.93%167.00M

158.44%199.00M

2.50%82.00M

-12.28%50.00M

--58.00M

--77.00M

--80.00M

--57.00M

Gewinne/Verluste ohne Auswirkung auf den Gewinnvortrag

466.67%170.00M

-34.09%29.00M

-118.89%-17.00M

160.00%104.00M

-65.52%30.00M

-55.10%44.00M

18.42%90.00M

128.17%40.00M

267.31%87.00M

276.92%98.00M

58.33%76.00M

-415.56%-142.00M

-174.29%-52.00M

-57.38%26.00M

-58.97%48.00M

-50.00%45.00M

40.00%70.00M

335.71%61.00M

56.00%117.00M

34.33%90.00M

-57.63%50.00M

-87.16%14.00M

-39.02%75.00M

-46.83%67.00M

-1.67%118.00M

-48.58%109.00M

-30.51%123.00M

-30.00%126.00M

-24.53%120.00M

112.00%212.00M

420.59%177.00M

-22.41%180.00M

-20.90%159.00M

-58.51%100.00M

-81.22%34.00M

21.47%232.00M

1.52%201.00M

27.51%241.00M

-13.81%181.00M

-37.79%191.00M

-43.43%198.00M

-46.00%189.00M

-39.48%210.00M

0.00%307.00M

32.58%350.00M

29.63%350.00M

15.67%347.00M

-10.50%307.00M

-12.87%264.00M

-24.79%270.00M

--300.00M

--343.00M

--303.00M

--359.00M

Nicht beherrschende Anteile

12.23%367.00M

10.59%355.00M

10.13%348.00M

9.03%338.00M

7.21%327.00M

7.36%321.00M

8.59%316.00M

11.11%310.00M

15.53%305.00M

19.12%299.00M

20.25%291.00M

19.23%279.00M

16.30%264.00M

15.14%251.00M

16.91%242.00M

18.78%234.00M

17.62%227.00M

-1.80%218.00M

-3.27%207.00M

-3.90%197.00M

-1.03%193.00M

16.84%222.00M

15.68%214.00M

19.19%205.00M

22.64%195.00M

-5.47%190.00M

-2.12%185.00M

-1.15%172.00M

-35.89%159.00M

-14.10%201.00M

-14.48%189.00M

-14.71%174.00M

31.91%248.00M

-21.74%234.00M

-23.26%221.00M

-23.88%204.00M

-24.80%188.00M

6.79%299.00M

9.51%288.00M

9.39%268.00M

9.65%250.00M

8.11%280.00M

7.35%263.00M

3.81%245.00M

4.11%228.00M

4.44%259.00M

4.26%245.00M

8.76%236.00M

8.96%219.00M

33.33%248.00M

--235.00M

--217.00M

--201.00M

--186.00M

Gesamtes Eigenkapital

6.32%9.94B

5.76%9.68B

6.37%9.53B

10.75%9.74B

10.24%9.35B

10.94%9.15B

15.76%8.96B

19.13%8.80B

17.31%8.48B

22.01%8.25B

14.33%7.74B

5.92%7.38B

-5.78%7.23B

-20.67%6.76B

-26.02%6.77B

-23.16%6.97B

-15.31%7.67B

-7.96%8.52B

-5.22%9.15B

-5.44%9.07B

-4.88%9.05B

-6.78%9.26B

-9.68%9.65B

-11.20%9.60B

-31.46%9.52B

-28.50%9.93B

-22.06%10.69B

-16.81%10.80B

8.24%13.89B

10.04%13.89B

22.95%13.72B

20.78%12.99B

15.93%12.83B

9.85%12.62B

-5.48%11.16B

829.47%10.75B

1128.52%11.07B

1463.40%11.49B

1373.53%11.80B

39.23%1.16B

-28.15%901.00M

-42.71%735.00M

-48.19%801.00M

-42.21%831.00M

-5.93%1.25B

0.63%1.28B

20.40%1.55B

2.42%1.44B

9.53%1.33B

-5.83%1.27B

--1.28B

--1.40B

--1.22B

--1.35B

Währungseinheit

USD

Prüfungsmeinungen

KeyAI

