









Märkte
/
Aktien
/
nasdaq-merc
/

Mercer International Inc

MERC

3.265USD

+0.245+8.11%

Trading geöffnet （ET）Kurse um 15 Minuten verzögert

218.70MMarktkapitalisierung

VerlustKGV TTM



Mercer International Inc

3.265

+0.245+8.11%

Übersicht Unternehmen Finanzen

Übersicht

Unternehmen

Finanzen

Berichte

Einkommensauszug

Bilanz

Cashflow-Statement

Vierteljährlich

Vierteljährlich+Jährlich

Vierteljährlich

Jährlich

YOY

Leere Zeilen ausblenden

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Umlaufvermögen

Barmittel, Barmitteläquivalente und kurzfristige Anlagen

-44.33%146.50M

-33.83%181.47M

-41.11%184.93M

-30.47%239.00M

23.36%263.17M

-8.75%274.27M

-11.31%313.99M

-5.11%343.73M

-56.89%213.34M

-26.82%300.56M

2.44%354.03M

6.94%362.25M

28.69%494.86M

3.95%410.70M

-4.29%345.61M

-1.98%338.73M

26.77%384.53M

37.89%395.08M

2.85%361.10M

30.46%345.58M

17.88%303.33M

22.85%286.53M

45.99%351.08M

9.38%264.90M

-4.51%257.32M

9.21%233.23M

67.82%240.49M

54.05%242.19M

88.99%269.48M

16.33%213.57M

4.93%143.30M

11.19%157.22M

26.58%142.59M

41.36%183.58M

37.08%136.57M

3.00%141.40M

23.97%112.65M

30.07%129.87M

87.37%99.63M

-42.78%137.29M

-62.30%90.87M

-41.99%99.84M

-64.01%53.17M

32.23%239.92M

37.83%241.02M

21.33%172.11M

7.49%147.73M

11.85%181.45M

-2.08%174.87M

-22.06%141.85M

--137.44M

--162.23M

--178.59M

--182.00M

- Barmittel und Barmitteläquivalente

-44.33%146.50M

-33.83%181.47M

-41.11%184.93M

-30.47%239.00M

23.36%263.17M

-8.75%274.27M

-11.31%313.99M

-5.11%343.73M

-56.89%213.34M

-26.82%300.56M

2.44%354.03M

6.94%362.25M

28.69%494.86M

3.95%410.70M

-4.29%345.61M

-1.98%338.73M

26.77%384.53M

37.89%395.08M

2.85%361.10M

30.46%345.58M

17.88%303.33M

22.85%286.53M

45.99%351.08M

9.38%264.90M

-4.51%257.32M

9.21%233.23M

67.82%240.49M

54.05%242.19M

88.99%269.48M

16.33%213.57M

4.93%143.30M

11.19%157.22M

26.58%142.59M

41.36%183.58M

37.08%136.57M

3.00%141.40M

23.97%112.65M

30.07%129.87M

87.37%99.63M

-42.78%137.29M

-62.30%90.87M

-41.99%99.84M

-64.01%53.17M

32.23%239.92M

37.83%241.02M

21.33%172.11M

7.49%147.73M

11.85%181.45M

5.55%174.87M

-14.40%141.85M

--137.44M

--162.23M

--165.68M

--165.71M

-Kurzfristige Anlagen

----

--0.00

--12.91M

--16.29M

Forderungen

-2.73%335.39M

-6.14%345.84M

6.92%327.35M

32.08%352.55M

2.81%344.82M

6.74%368.47M

-13.02%306.17M

-17.70%266.93M

8.87%335.40M

-10.98%345.19M

1.93%351.99M

27.83%324.34M

36.77%308.07M

63.40%387.78M

52.10%345.35M

25.23%253.73M

7.67%225.24M

6.94%237.32M

8.77%227.06M

-11.19%202.62M

-23.52%209.18M

-28.08%221.92M

-17.39%208.74M

17.82%228.15M

43.34%273.50M

44.98%308.57M

22.65%252.69M

6.95%193.65M

7.37%190.81M

57.96%212.84M

66.30%206.03M

38.47%181.06M

41.73%177.71M

-1.89%134.74M

-7.72%123.89M

-6.20%130.76M

-17.92%125.38M

1.29%137.34M

-4.84%134.25M

0.06%139.41M

13.37%152.77M

-9.03%135.60M

3.82%141.09M

5.88%139.33M

6.76%134.75M

-3.24%149.06M

-6.38%135.89M

-13.73%131.59M

-4.05%126.21M

-1.15%154.05M

--145.15M

--152.53M

--131.55M

--155.84M

-Forderungen aus Lieferungen und Leistungen

-2.73%335.39M

-6.14%345.84M

6.92%327.35M

32.08%352.55M

2.81%344.82M

6.74%368.47M

-13.02%306.17M

-17.70%266.93M

8.87%335.40M

-10.98%345.19M

1.93%351.99M

27.83%324.34M

36.77%308.07M

63.40%387.78M

52.10%345.35M

25.23%253.73M

7.67%225.24M

6.94%237.32M

8.77%227.06M

-11.19%202.62M

-23.52%209.18M

-28.08%221.92M

-17.39%208.74M

17.82%228.15M

43.34%273.50M

44.98%308.57M

22.65%252.69M

6.95%193.65M

7.37%190.81M

57.96%212.84M

66.30%206.03M

38.47%181.06M

41.73%177.71M

-1.89%134.74M

-7.72%123.89M

-6.20%130.76M

-17.92%125.38M

1.29%137.34M

0.50%134.25M

0.06%139.41M

13.37%152.77M

-9.03%135.60M

-1.70%133.59M

5.88%139.33M

6.76%134.75M

-3.24%149.06M

-6.38%135.89M

-13.73%131.59M

-4.05%126.21M

-1.15%154.05M

--145.15M

--152.53M

--131.55M

--155.84M

-Sonstige Forderungen

----

--7.50M

----

Inventar

3.99%415.44M

-7.03%379.63M

-12.67%361.68M

-7.11%392.14M

-7.06%399.51M

-23.17%408.33M

-8.06%414.16M

9.38%422.15M

23.23%429.87M

50.38%531.44M

26.28%450.47M

11.84%385.96M

11.32%348.84M

22.66%353.41M

31.30%356.73M

27.88%345.11M

19.85%313.35M

6.78%288.11M

-0.33%271.70M

0.16%269.86M

-8.85%261.45M

-4.43%269.81M

-10.27%272.60M

17.26%269.44M

51.58%286.84M

52.21%282.31M

72.03%303.81M

39.79%229.78M

30.45%189.23M

47.79%185.47M

32.33%176.60M

14.45%164.37M

7.58%145.06M

-6.13%125.49M

-5.35%133.45M

2.71%143.62M

-4.50%134.85M

-2.05%133.69M

-3.80%141.00M

-9.32%139.83M

-14.46%141.20M

-8.94%136.48M

-14.24%146.58M

-7.00%154.20M

17.29%165.07M

3.57%149.89M

9.57%170.91M

13.76%165.81M

-5.95%140.73M

0.08%144.73M

--155.98M

--145.75M

--149.64M

--144.61M

Aktive Rechnungsabgrenzungsposten

-18.02%21.46M

2.17%43.16M

-24.98%17.60M

30.80%41.46M

26.26%26.18M

126.48%42.24M

8.21%23.46M

31.36%31.70M

19.50%20.73M

6.61%18.65M

30.45%21.68M

64.06%24.13M

19.85%17.35M

20.09%17.49M

10.77%16.62M

-10.41%14.71M

49.77%14.47M

41.51%14.57M

22.24%15.00M

-19.96%16.42M

-52.22%9.66M

-47.58%10.29M

-10.44%12.27M

65.19%20.51M

68.00%20.23M

24.58%19.64M

52.71%13.70M

40.67%12.42M

70.46%12.04M

229.89%15.76M

148.42%8.97M

57.60%8.83M

39.94%7.06M

-11.70%4.78M

-23.10%3.61M

-22.18%5.60M

-8.58%5.05M

17.27%5.41M

-30.36%4.70M

-28.40%7.20M

-45.33%5.52M

-73.65%4.61M

-38.22%6.75M

-40.03%10.05M

-39.48%10.10M

64.71%17.51M

4.73%10.92M

27.78%16.76M

53.45%16.69M

8.42%10.63M

--10.43M

--13.12M

--10.88M

--9.81M

Sonstige kurzfristige Vermögenswerte

--0.00

----

-100.00%0.00

7236.24%317.44M

-73.37%2.13M

-73.78%2.05M

-54.70%4.39M

-53.12%4.33M

-72.82%7.98M

-71.00%7.83M

-63.19%9.68M

-10.27%9.23M

176.24%29.35M

285.05%27.02M

301.80%26.31M

62.60%10.29M

85.51%10.63M

41.49%7.02M

33.57%6.55M

7.46%6.33M

-50.70%5.73M

-52.64%4.96M

-44.98%4.90M

--5.89M

--11.62M

--10.47M

--8.91M

Summe der kurzfristigen Vermögenswerte

-12.27%937.60M

-13.94%969.79M

-16.74%910.00M

-0.49%1.06B

6.94%1.07B

-5.77%1.13B

-7.24%1.09B

-2.94%1.06B

-14.52%999.35M

2.26%1.20B

10.70%1.18B

15.16%1.10B

24.69%1.17B

25.06%1.17B

21.66%1.06B

14.12%952.28M

19.65%937.60M

18.58%935.08M

3.57%874.85M

6.57%834.48M

-6.48%783.64M

-6.54%788.55M

4.19%844.70M

15.48%783.01M

26.65%837.89M

34.43%843.75M

-4.89%810.70M

32.01%678.03M

39.43%661.56M

38.56%627.64M

112.10%852.34M

19.62%513.61M

23.00%474.48M

8.89%452.98M

3.35%401.85M

-5.23%429.36M

-7.57%385.76M

3.26%415.99M

8.65%388.81M

-18.24%453.07M

-25.20%417.37M

-18.64%402.85M

-24.14%357.87M

10.53%554.13M

20.39%557.96M

8.54%495.12M

3.71%471.77M

3.32%501.34M

-3.67%463.46M

-8.98%456.16M

--454.88M

--485.25M

--481.13M

--501.17M

Langfristige Vermögenswerte

Nettoanlagevermögen

0.23%1.34B

-7.16%1.27B

-11.21%1.26B

-3.20%1.37B

-7.38%1.34B

0.65%1.37B

4.81%1.42B

12.08%1.41B

31.08%1.45B

19.68%1.36B

18.42%1.36B

9.54%1.26B

-3.48%1.11B

2.49%1.14B

1.99%1.15B

6.82%1.15B

8.74%1.15B

7.71%1.11B

3.29%1.12B

5.44%1.08B

0.69%1.05B

-0.42%1.03B

5.63%1.09B

22.57%1.02B

25.08%1.05B

21.71%1.04B

21.83%1.03B

-1.20%834.35M

1.55%836.12M

15.93%851.62M

14.44%844.85M

8.32%844.50M

7.35%823.36M

-7.24%734.59M

-3.16%738.28M

-0.53%779.61M

-4.15%767.01M

1.63%791.89M

-13.67%762.39M

-15.18%783.77M

-20.52%800.24M

-23.19%779.21M

-14.97%883.15M

-12.12%923.99M

-1.87%1.01B

-1.43%1.01B

-2.61%1.04B

0.25%1.05B

-0.77%1.03B

-5.14%1.03B

--1.07B

--1.05B

--1.03B

--1.08B

Goodwill und andere immaterielle Vermögenswerte

-4.16%52.28M

-41.83%49.87M

-43.39%49.83M

-35.05%54.71M

-37.23%54.55M

-1.68%85.73M

-4.77%88.02M

-6.86%84.24M

93.55%86.91M

84.58%87.19M

92.96%92.43M

84.75%90.44M

-11.93%44.90M

-6.51%47.24M

-7.11%47.90M

-2.35%48.95M

2.18%50.98M

3.20%50.52M

-3.37%51.57M

-6.19%50.13M

-10.58%49.89M

-12.14%48.96M

-25.70%53.37M

120.16%53.44M

139.47%55.80M

114.11%55.72M

174.72%71.83M

-8.76%24.27M

-11.19%23.30M

268.47%26.02M

244.45%26.15M

235.84%26.61M

204.94%26.23M

-24.32%7.06M

-10.28%7.59M

--7.92M

--8.60M

--9.33M

-5.20%8.46M

----

--8.93M

----

Sonstige langfristige Vermögenswerte

183.94%43.58M

169.18%42.18M

104.31%37.44M

-66.44%16.18M

-68.73%15.35M

-67.48%15.67M

-65.05%18.32M

-3.38%48.23M

-1.48%49.08M

-5.96%48.18M

19.06%52.42M

40.98%49.91M

41.73%49.82M

49.69%51.24M

32.29%44.03M

4.19%35.40M

-9.01%35.15M

0.44%34.23M

21.99%33.28M

-3.27%33.98M

18.32%38.63M

59.73%34.08M

1885.74%27.28M

656.91%35.13M

2213.82%32.65M

1028.29%21.34M

-0.15%1.37M

296.67%4.64M

-67.23%1.41M

-74.31%1.89M

-87.48%1.38M

-92.92%1.17M

-77.20%4.31M

-65.35%7.36M

-52.54%10.99M

-53.56%16.52M

-62.40%18.89M

-58.82%21.24M

-58.86%23.15M

-49.03%35.57M

14.27%50.24M

39.29%51.59M

47.52%56.29M

81.95%69.79M

23.40%43.96M

8.13%37.04M

-2.65%38.16M

7.76%38.36M

-1.96%35.63M

4.99%34.26M

--39.20M

--35.60M

--36.34M

--32.63M

Summe der langfristigen Vermögenswerte

----

-7.58%1.37B

-13.81%1.35B

-9.25%1.44B

-13.36%1.42B

-4.28%1.48B

1.47%1.57B

9.89%1.59B

31.08%1.63B

19.97%1.54B

20.20%1.55B

13.12%1.45B

-2.39%1.25B

3.57%1.29B

2.60%1.29B

5.72%1.28B

7.32%1.28B

6.85%1.24B

2.72%1.25B

3.74%1.21B

-0.16%1.19B

-0.53%1.16B

4.81%1.22B

35.14%1.17B

38.46%1.19B

32.98%1.17B

33.55%1.17B

-1.03%863.26M

0.81%860.83M

17.43%879.54M

15.26%872.37M

8.49%872.28M

7.48%853.90M

-8.93%749.01M

-4.68%756.86M

-1.87%804.05M

-6.58%794.50M

-1.00%822.47M

-16.28%794.01M

-17.55%819.35M

-19.07%850.48M

-20.99%830.80M

-11.93%948.36M

-8.80%993.79M

-1.02%1.05B

-1.12%1.05B

-2.62%1.08B

0.49%1.09B

-0.81%1.06B

-4.84%1.06B

--1.11B

--1.08B

--1.07B

--1.12B

Summe der Vermögenswerte

-4.27%2.38B

-10.33%2.34B

-15.01%2.26B

-5.74%2.50B

-5.65%2.48B

-4.93%2.61B

-2.29%2.66B

4.36%2.66B

9.01%2.63B

11.54%2.74B

15.90%2.73B

13.99%2.54B

9.08%2.42B

12.79%2.46B

10.43%2.35B

9.15%2.23B

12.22%2.21B

11.59%2.18B

3.07%2.13B

4.88%2.04B

-2.77%1.97B

-3.05%1.95B

4.55%2.07B

26.49%1.95B

33.33%2.03B

33.59%2.01B

14.55%1.98B

11.21%1.54B

14.60%1.52B

25.39%1.51B

48.85%1.72B

12.36%1.39B

12.55%1.33B

-2.95%1.20B

-2.04%1.16B

-3.07%1.23B

-6.91%1.18B

0.39%1.24B

-9.45%1.18B

-17.80%1.27B

-21.19%1.27B

-20.24%1.23B

-15.65%1.31B

-2.71%1.55B

5.48%1.61B

1.78%1.55B

-0.77%1.55B

1.37%1.59B

-1.70%1.53B

-6.12%1.52B

--1.56B

--1.57B

--1.55B

--1.62B

Verbindlichkeiten

Kurzfristige Verbindlichkeiten

-Fällige Dividenden

----

10.74%9.03M

10.72%9.02M

0.71%8.21M

-100.00%0.00

9.00%8.15M

9.05%8.15M

9.22%8.13M

0.50%7.48M

0.50%7.47M

0.30%7.44M

--7.44M

--7.43M

--7.42M

----

-Weitere Verbindlichkeiten

-25.31%51.62M

-17.72%53.73M

-23.28%48.12M

24.40%42.55M

47.26%69.11M

158.31%65.30M

95.64%62.73M

48.42%34.20M

31.29%46.93M

17.24%25.28M

-0.71%32.06M

-31.49%23.04M

-28.89%35.75M

-35.78%21.56M

-2.86%32.29M

12.68%33.64M

6.19%50.27M

37.79%33.58M

0.13%33.24M

107.41%29.85M

58.51%47.34M

41.92%24.37M

30.46%33.20M

-8.84%14.39M

38.38%29.87M

-21.15%17.17M

16.98%25.45M

-25.92%15.79M

22.03%21.58M

16.28%21.78M

130.11%21.75M

3.44%21.31M

85.02%17.69M

-19.33%18.73M

--9.45M

--20.60M

--9.56M

--23.22M

----

Rückstellungen

-8.73%125.91M

-2.97%129.83M

-14.34%104.91M

14.68%141.00M

-1.09%137.95M

-7.31%133.80M

-12.22%122.47M

0.98%122.96M

12.57%139.48M

15.68%144.35M

19.06%139.52M

-11.81%121.77M

-1.74%123.90M

1.79%124.79M

12.80%117.18M

46.51%138.07M

51.82%126.09M

39.65%122.59M

-10.01%103.89M

-10.99%94.24M

-27.43%83.05M

-21.25%87.79M

11.23%115.45M

18.41%105.87M

16.05%114.45M

41.57%111.47M

51.49%103.79M

20.72%89.41M

42.56%98.62M

112.15%78.74M

67.35%68.51M

34.97%74.06M

32.14%69.18M

-33.64%37.12M

4116.27%40.94M

5285.08%54.87M

4685.56%52.35M

5097.77%55.93M

-17.50%971.00K

-19.26%1.02M

-17.43%1.09M

-15.94%1.08M

-11.50%1.18M

21.66%1.26M

30.59%1.32M

22.08%1.28M

24.07%1.33M

2.25%1.04M

3.69%1.01M

4.92%1.05M

--1.07M

--1.01M

--978.47K

--999.39K

Kurzfristige Verbindlichkeiten und Leasingverpflichtungen

30.72%11.96M

15.60%10.01M

22.85%9.41M

33.23%9.68M

23.08%9.15M

17.09%8.66M

4.02%7.66M

6.37%7.26M

7.40%7.43M

1.12%7.40M

-12.98%7.37M

--6.83M

--6.92M

--7.31M

57.85%8.47M

--0.00

58.60%5.36M

-100.00%0.00

--3.38M

--3.18M

--4.41M

--4.60M

-100.00%0.00

--0.00

--295.92M

--0.00

-100.00%0.00

-82.83%10.74M

-79.95%12.10M

-45.46%32.31M

7.80%62.18M

-11.37%62.57M

0.25%60.35M

12.13%59.24M

26.28%57.69M

46.63%70.60M

--60.20M

--52.83M

--45.68M

--48.15M

-Kurzfristige Leasingverpflichtungen

30.72%11.96M

15.60%10.01M

22.85%9.41M

33.23%9.68M

23.08%9.15M

17.09%8.66M

4.02%7.66M

6.37%7.26M

7.40%7.43M

1.12%7.40M

-12.98%7.37M

--6.83M

--6.92M

--7.31M

57.85%8.47M

----

58.60%5.36M

----

--3.38M

--3.18M

--4.41M

--4.60M

----

Aufgeschobene Verbindlichkeiten

----

-83.83%1.18M

--2.60M

--4.13M

--5.60M

--7.30M

----

Andere kurzfristige Verbindlichkeiten

-25.31%51.62M

-17.72%53.73M

-23.28%48.12M

24.40%42.55M

47.26%69.11M

158.31%65.30M

88.69%62.73M

33.38%34.20M

17.69%46.93M

-6.94%25.28M

-16.04%33.24M

-23.77%25.64M

-20.68%39.88M

-19.09%27.16M

19.11%39.59M

12.68%33.64M

6.19%50.27M

37.79%33.58M

0.13%33.24M

107.41%29.85M

58.51%47.34M

41.92%24.37M

30.46%33.20M

-8.84%14.39M

38.38%29.87M

-21.15%17.17M

16.98%25.45M

-25.92%15.79M

22.03%21.58M

16.28%21.78M

130.11%21.75M

3.44%21.31M

85.02%17.69M

-19.33%18.73M

--9.45M

--20.60M

--9.56M

--23.22M

----

Summe der kurzfristigen Verbindlichkeiten

-2.10%302.12M

-1.05%298.38M

-10.44%256.54M

4.32%279.44M

-16.70%308.61M

-21.20%301.54M

-24.24%286.44M

-17.09%267.87M

35.25%370.46M

36.10%382.68M

33.53%378.06M

25.97%323.09M

3.22%273.90M

22.16%281.18M

33.68%283.12M

27.79%256.49M

34.73%265.36M

24.33%230.18M

-17.37%211.80M

-1.64%200.72M

-11.72%196.95M

-12.77%185.14M

31.18%256.31M

16.78%204.06M

18.38%223.10M

40.11%212.26M

-54.61%195.39M

21.93%174.74M

32.09%188.47M

53.34%151.49M

362.02%430.47M

20.21%143.32M

36.50%142.68M

-19.73%98.79M

-10.77%93.17M

-12.41%119.22M

-6.50%104.53M

-6.18%123.08M

-9.59%104.42M

-5.95%136.11M

-37.60%111.80M

-29.02%131.19M

-30.21%115.50M

-27.56%144.72M

-2.41%179.15M

-6.09%184.83M

-7.99%165.50M

-0.98%199.78M

3.05%183.58M

7.23%196.81M

--179.88M

--201.76M

--178.15M

--183.55M

Langfristige Verbindlichkeiten

Langfristige Rückstellungen

1.77%12.64M

-6.29%11.57M

-10.81%11.13M

18.41%12.75M

10.72%12.43M

8.08%12.35M

2.50%12.48M

-40.59%10.77M

-42.45%11.22M

-45.29%11.43M

-42.70%12.18M

-39.45%18.13M

-37.22%19.50M

-32.70%20.88M

-33.19%21.25M

21.63%29.94M

29.17%31.06M

34.01%31.03M

24.80%31.81M

-7.24%24.61M

-8.55%24.04M

-11.11%23.16M

-1.32%25.49M

16.86%26.53M

21.84%26.29M

22.17%26.05M

22.09%25.83M

-13.61%22.70M

-15.56%21.58M

-14.67%21.32M

-15.66%21.16M

0.47%26.28M

-3.79%25.56M

-7.16%24.99M

-1.14%25.08M

-12.23%26.16M

-17.31%26.56M

-15.49%26.92M

-27.16%25.37M

-9.67%29.81M

-9.18%32.12M

-7.26%31.85M

-1.77%34.84M

-20.62%33.00M

-12.73%35.37M

-17.43%34.34M

-16.31%35.47M

-0.18%41.57M

0.70%40.53M

1.02%41.60M

--42.38M

--41.64M

--40.25M

--41.17M

Langfristige Schulden und Leasingverbindlichkeiten

-0.19%1.53B

-7.73%1.46B

-8.66%1.44B

-0.65%1.55B

12.88%1.53B

18.83%1.58B

20.14%1.58B

19.61%1.56B

12.55%1.36B

9.06%1.33B

10.41%1.31B

11.61%1.31B

3.49%1.21B

1.08%1.22B

2.88%1.19B

3.13%1.17B

3.76%1.17B

5.32%1.21B

5.17%1.16B

14.01%1.13B

12.95%1.12B

12.35%1.15B

5.48%1.10B

42.81%994.72M

42.33%995.25M

49.04%1.02B

57.07%1.04B

4.11%696.52M

4.75%699.26M

7.14%684.34M

7.36%663.00M

7.10%669.01M

8.28%667.56M

3.70%638.73M

-3.21%617.54M

-6.78%624.64M

-9.72%616.49M

-8.55%615.97M

-3.56%638.04M

-17.79%670.09M

-22.61%682.88M

-23.98%673.56M

-28.01%661.57M

-10.90%815.14M

-0.25%882.44M

5.02%885.99M

4.70%919.02M

6.07%914.82M

0.68%884.65M

-8.06%843.64M

--877.78M

--862.50M

--878.66M

--917.62M

-Langfristige Verbindlichkeiten

-0.06%1.53B

-7.60%1.45B

-8.51%1.44B

-0.25%1.55B

13.41%1.53B

19.17%1.57B

20.42%1.57B

19.48%1.55B

12.25%1.35B

8.83%1.32B

10.22%1.30B

11.60%1.30B

3.64%1.20B

1.33%1.21B

3.20%1.18B

3.40%1.16B

3.93%1.16B

5.40%1.20B

5.27%1.15B

14.24%1.12B

13.26%1.11B

12.77%1.14B

4.47%1.09B

41.29%984.09M

40.67%983.64M

47.26%1.01B

57.07%1.04B

4.11%696.52M

4.75%699.26M

7.14%684.34M

7.36%663.00M

7.10%669.01M

8.28%667.56M

3.70%638.73M

-3.21%617.54M

-6.78%624.64M

-9.72%616.49M

-8.55%615.97M

-3.56%638.04M

-17.79%670.09M

-22.61%682.88M

-23.98%673.56M

-28.01%661.57M

-10.90%815.14M

-0.25%882.44M

5.02%885.99M

4.70%919.02M

6.07%914.82M

0.68%884.65M

-8.06%843.64M

--877.78M

--862.50M

--878.66M

--917.62M

-Langfristige Leasingverbindlichkeiten

-34.67%3.90M

-38.88%4.15M

-38.19%4.79M

-53.52%5.39M

-48.82%5.97M

-28.46%6.80M

-18.15%7.75M

39.57%11.59M

62.97%11.67M

55.50%9.50M

44.13%9.47M

14.46%8.31M

-15.63%7.16M

-32.43%6.11M

-33.82%6.57M

-26.79%7.26M

-15.56%8.49M

-4.16%9.04M

-5.58%9.93M

-6.76%9.91M

-13.42%10.05M

-22.31%9.44M

--10.52M

--10.63M

--11.61M

--12.14M

----

Mitarbeitervorteile

1.77%12.64M

-6.29%11.57M

-10.81%11.13M

18.41%12.75M

10.72%12.43M

8.08%12.35M

2.50%12.48M

-40.59%10.77M

-42.45%11.22M

-45.29%11.43M

-42.70%12.18M

-39.45%18.13M

-37.22%19.50M

-32.70%20.88M

-33.19%21.25M

21.63%29.94M

29.17%31.06M

34.01%31.03M

24.80%31.81M

-7.24%24.61M

-8.55%24.04M

-11.11%23.16M

-1.32%25.49M

16.86%26.53M

21.84%26.29M

22.17%26.05M

22.09%25.83M

-13.61%22.70M

-15.56%21.58M

-14.67%21.32M

-15.66%21.16M

0.47%26.28M

-3.79%25.56M

-7.16%24.99M

-1.14%25.08M

-12.23%26.16M

-17.31%26.56M

-15.49%26.92M

-27.16%25.37M

-9.67%29.81M

-9.18%32.12M

-7.26%31.85M

-1.77%34.84M

-20.62%33.00M

-12.73%35.37M

-17.43%34.34M

-16.31%35.47M

-0.18%41.57M

0.70%40.53M

1.02%41.60M

--42.38M

--41.64M

--40.25M

--41.17M

Derivative-Verbindlichkeiten

----

-100.00%0.00

-74.09%2.96M

-74.09%2.90M

-57.07%7.01M

-63.63%6.53M

-66.47%11.41M

-72.35%11.19M

-62.26%16.32M

-61.39%17.96M

-31.53%34.04M

-21.87%40.45M

-25.84%43.26M

-30.38%46.52M

--49.71M

--51.77M

--58.34M

--66.82M

----

Andere langfristige Verbindlichkeiten

-2.61%25.09M

-8.52%23.60M

-12.04%23.07M

5.91%26.40M

0.45%25.77M

0.79%25.80M

-0.09%26.23M

-17.71%24.93M

-21.61%25.65M

-25.06%25.60M

-24.66%26.25M

-26.36%30.29M

-24.22%32.73M

-25.10%34.15M

-18.44%34.84M

5.93%41.13M

14.32%43.19M

25.00%45.60M

7.87%42.72M

-2.83%38.83M

-7.15%37.78M

-9.19%36.48M

53.33%39.60M

75.98%39.96M

88.54%40.69M

88.38%40.17M

22.09%25.83M

-13.61%22.70M

-15.56%21.58M

-14.67%21.32M

-15.66%21.16M

0.47%26.28M

-3.79%25.56M

-7.16%24.99M

-1.14%25.08M

-12.23%26.16M

-17.31%26.56M

-15.49%26.92M

-27.16%25.37M

-9.67%29.81M

-9.18%32.12M

-7.26%31.85M

-1.77%34.84M

-20.62%33.00M

-12.73%35.37M

-17.43%34.34M

-16.31%35.47M

-62.15%41.57M

-61.69%40.53M

-62.16%41.60M

--42.38M

--109.83M

--105.81M

--109.91M

Gesamt langfristige Verbindlichkeiten

----

-7.50%1.60B

-9.43%1.58B

-0.89%1.71B

10.38%1.69B

12.72%1.73B

15.42%1.74B

14.74%1.72B

10.06%1.53B

9.06%1.53B

9.76%1.51B

11.36%1.50B

3.31%1.39B

1.95%1.41B

4.39%1.37B

4.18%1.35B

4.90%1.35B

5.86%1.38B

4.55%1.32B

12.05%1.29B

10.54%1.28B

10.47%1.30B

5.01%1.26B

44.89%1.15B

45.85%1.16B

53.07%1.18B

61.24%1.20B

6.99%796.62M

7.42%795.42M

8.92%771.20M

8.33%743.58M

7.15%744.57M

9.61%740.45M

4.50%708.06M

-1.30%686.41M

-6.52%694.88M

-11.82%675.52M

-10.95%677.56M

-7.50%695.42M

-19.91%743.34M

-23.70%766.08M

-23.89%760.88M

-27.34%751.85M

-10.42%928.08M

0.05%1.00B

3.14%999.71M

2.15%1.03B

3.96%1.04B

-0.28%1.00B

-7.70%969.29M

--1.01B

--996.54M

--1.01B

--1.05B

Gesamtverbindlichkeiten

-3.25%1.93B

-6.54%1.90B

-9.57%1.83B

-0.19%1.99B

5.10%2.00B

5.95%2.03B

7.47%2.03B

9.10%1.99B

14.20%1.90B

13.56%1.92B

13.82%1.89B

13.70%1.82B

3.29%1.66B

4.84%1.69B

8.45%1.66B

7.36%1.60B

8.87%1.61B

8.15%1.61B

0.84%1.53B

10.00%1.49B

6.95%1.48B

6.93%1.49B

8.68%1.52B

39.83%1.36B

40.59%1.38B

50.94%1.39B

18.76%1.39B

9.40%971.35M

11.41%983.89M

14.36%922.69M

50.60%1.17B

9.06%887.88M

13.22%883.13M

0.78%806.85M

-2.53%779.58M

-7.43%814.09M

-11.14%780.05M

-10.25%800.64M

-7.78%799.84M

-18.02%879.46M

-25.81%877.87M

-24.69%892.07M

-27.74%867.35M

-13.19%1.07B

-0.33%1.18B

1.58%1.18B

0.62%1.20B

3.13%1.24B

0.22%1.19B

-5.48%1.17B

--1.19B

--1.20B

--1.18B

--1.23B

Eigenkapital der Aktionäre

Stammkapital

0.60%431.74M

0.64%430.49M

0.86%429.63M

1.45%430.66M

1.40%429.16M

1.39%427.74M

1.27%425.97M

1.67%424.53M

1.65%423.24M

1.69%421.85M

1.63%420.63M

0.84%417.57M

0.79%416.36M

0.66%414.84M

0.58%413.89M

0.66%414.09M

0.63%413.08M

0.39%412.11M

0.22%411.50M

0.44%411.38M

0.51%410.49M

0.80%410.52M

0.73%410.59M

0.74%409.59M

0.69%408.41M

0.84%407.26M

0.98%407.61M

1.07%406.59M

1.02%405.62M

0.81%403.86M

1.34%403.67M

1.52%402.30M

1.57%401.53M

1.54%400.62M

1.18%398.33M

0.83%396.30M

0.71%395.32M

0.70%394.56M

0.66%393.67M

0.64%393.05M

5.88%392.54M

23.78%391.81M

23.46%391.11M

21.09%390.56M

16.16%370.73M

0.77%316.52M

-2.02%316.79M

2.63%322.54M

3.49%319.16M

-3.39%314.11M

--323.34M

--314.27M

--308.41M

--325.11M

Gewinnrücklagen

-53.49%112.46M

-35.25%203.56M

-31.30%230.91M

-48.82%219.22M

-47.35%241.79M

-44.11%314.40M

-43.80%336.11M

-26.54%428.32M

-11.90%459.26M

23.68%562.56M

61.25%598.12M

93.90%583.06M

121.00%521.27M

107.94%454.86M

70.85%370.93M

28.30%300.70M

2.06%235.87M

-10.27%218.75M

-15.32%217.11M

-30.69%234.37M

-33.20%231.10M

-29.42%243.79M

-15.11%256.37M

27.53%338.12M

49.04%345.93M

54.54%345.40M

46.60%301.99M

53.78%265.13M

46.22%232.10M

32.78%223.50M

24.04%206.00M

11.22%172.41M

5.45%158.74M

3.77%168.32M

3.22%166.07M

5.74%155.02M

15.56%150.53M

42.48%162.21M

60.54%160.88M

51.12%146.60M

301.70%130.26M

257.38%113.85M

826.62%100.21M

441.61%97.01M

61.20%32.43M

-2.06%31.86M

-70.92%10.81M

-55.01%17.91M

-60.93%20.12M

-37.75%32.53M

--37.19M

--39.81M

--51.48M

--52.25M

Kapitalrücklagen

0.71%364.87M

0.75%363.64M

0.91%362.78M

1.61%363.81M

1.55%362.31M

1.54%360.94M

1.41%359.50M

1.88%358.06M

1.87%356.77M

1.92%355.47M

1.90%354.50M

0.96%351.44M

0.90%350.22M

0.74%348.76M

0.64%347.90M

0.73%348.10M

0.70%347.09M

0.42%346.19M

0.20%345.70M

0.46%345.58M

0.55%344.69M

0.91%344.75M

0.75%344.99M

0.75%343.99M

0.69%342.81M

0.86%341.64M

1.11%342.44M

1.21%341.42M

1.16%340.45M

0.91%338.74M

1.51%338.69M

1.72%337.33M

1.78%336.56M

1.74%335.68M

1.34%333.67M

7893.28%331.64M

8989.31%330.67M

10230.09%329.94M

0.70%329.25M

-1.71%4.15M

123.69%3.64M

125.47%3.19M

2881.14%326.95M

129.94%4.22M

-230.86%-15.36M

-163.96%-12.54M

-162.35%-11.76M

-177.31%-14.10M

22.42%-4.64M

18.25%-4.75M

---4.48M

---5.08M

---5.98M

---5.81M

Gewinne/Verluste ohne Auswirkung auf den Gewinnvortrag

46.69%-97.71M

-16.74%-196.69M

-82.18%-230.77M

28.96%-133.12M

-22.98%-183.29M

-4.31%-168.49M

29.61%-126.67M

33.14%-187.39M

19.66%-149.03M

-59.36%-161.54M

-98.21%-179.96M

-222.35%-280.28M

-313.90%-185.51M

-60.35%-101.37M

-229.26%-90.79M

8.52%-86.95M

69.58%-44.82M

67.00%-63.22M

76.34%-27.57M

39.20%-95.04M

-36.64%-147.33M

-45.13%-191.55M

9.06%-116.56M

-53.59%-156.32M

-8.67%-107.82M

-207.87%-131.98M

-117.23%-128.17M

-32.68%-101.78M

13.73%-99.22M

75.34%-42.87M

68.15%-59.00M

41.89%-76.71M

21.02%-115.02M

-46.12%-173.81M

-7.98%-185.27M

10.01%-132.00M

-9.65%-145.64M

27.50%-118.95M

-227.18%-171.57M

-1078.02%-146.69M

-559.71%-132.82M

-832.94%-164.07M

-266.64%-52.44M

-149.42%-12.45M

52.29%28.89M

-19.04%22.39M

10.12%31.47M

-32.70%25.20M

-31.33%18.97M

-12.60%27.65M

--28.58M

--37.44M

--27.63M

--31.64M

Nicht beherrschende Anteile

----

100.00%0.00

68.24%-6.43M

58.39%-8.63M

49.58%-10.76M

48.45%-10.41M

1.71%-20.25M

13.22%-20.73M

---21.34M

---20.20M

---20.60M

---23.89M

Gesamtes Eigenkapital

-8.44%446.49M

-23.76%437.35M

-32.36%429.77M

-22.34%516.77M

-33.51%487.67M

-30.29%573.64M

-24.25%635.41M

-7.62%665.45M

-2.48%733.47M

7.10%822.87M

20.86%838.78M

14.74%720.35M

24.50%752.12M

35.36%768.33M

15.47%694.02M

14.01%627.84M

22.23%604.13M

22.66%567.64M

9.20%601.03M

-6.88%550.71M

-23.55%494.26M

-25.44%462.77M

-5.34%550.40M

3.76%591.39M

20.06%646.52M

6.19%620.68M

5.59%581.43M

14.45%569.94M

20.94%538.50M

47.92%584.49M

45.25%550.67M

18.76%498.00M

11.25%445.25M

-9.75%395.14M

-1.00%379.13M

6.71%419.32M

2.63%400.22M

28.17%437.82M

-12.74%382.98M

-17.29%392.96M

-8.37%389.98M

-5.68%341.59M

26.00%438.88M

33.75%475.12M

25.92%425.61M

2.43%362.14M

-5.29%348.32M

-4.33%355.24M

-7.88%337.99M

-8.19%353.55M

--367.76M

--371.32M

--366.92M

--385.11M

Währungseinheit

USD

Prüfungsmeinungen

KeyAI

