









Märkte
/
Aktien
/
nasdaq-hbm
/

Hudbay Minerals Inc

HBM

9.790USD

-0.330-3.26%

Handelsschluss 07/17, 16:00（ET）Kurse um 15 Minuten verzögert

3.87BMarktkapitalisierung

24.99KGV TTM



Hudbay Minerals Inc

9.790

-0.330-3.26%

Übersicht Unternehmen Finanzen

Übersicht

Unternehmen

Finanzen

Berichte

Einkommensauszug

Bilanz

Cashflow-Statement

Vierteljährlich

Vierteljährlich+Jährlich

Vierteljährlich

Jährlich

YOY

Leere Zeilen ausblenden

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Umlaufvermögen

Barmittel, Barmitteläquivalente und kurzfristige Anlagen

104.63%583.20M

132.48%582.40M

96.32%483.90M

192.67%526.03M

11.52%285.01M

11.01%250.52M

-13.85%246.49M

-30.49%179.73M

19.78%255.56M

-16.73%225.66M

-3.81%286.12M

-12.14%258.56M

-31.30%213.36M

-38.29%270.99M

-33.75%297.45M

-25.18%294.29M

-4.22%310.56M

10.85%439.13M

10.86%449.01M

-21.33%393.31M

-34.01%324.25M

-23.15%396.15M

-11.93%405.01M

13.73%499.93M

25.09%491.36M

44.60%515.50M

39.81%459.86M

187.92%439.58M

191.66%392.80M

137.25%356.50M

170.67%328.93M

5.52%152.67M

52.97%134.68M

113.55%150.26M

2.69%121.53M

26.15%144.69M

-8.92%88.04M

-60.87%70.36M

-68.44%118.34M

-77.70%114.70M

-86.13%96.67M

-69.79%179.83M

-51.24%374.93M

-49.82%514.39M

-32.52%697.03M

-55.91%595.32M

-49.63%768.98M

46.53%1.03B

33.44%1.03B

--1.35B

--1.53B

--699.51M

--774.06M

- Barmittel und Barmitteläquivalente

97.83%562.60M

116.90%541.80M

80.77%443.27M

169.16%483.77M

11.28%284.38M

10.69%249.79M

-14.29%245.22M

-30.49%179.73M

19.78%255.56M

-16.73%225.66M

-3.81%286.12M

-12.14%258.56M

-31.30%213.36M

-38.29%270.99M

-33.75%297.45M

-24.76%294.29M

1.49%310.56M

10.85%439.13M

12.69%449.01M

-20.10%391.14M

-37.02%306.00M

-23.15%396.15M

-13.36%398.44M

11.36%489.53M

23.69%485.87M

44.60%515.50M

39.81%459.86M

187.92%439.58M

196.26%392.80M

142.74%356.50M

178.14%328.93M

7.59%152.67M

54.68%132.58M

172.72%146.86M

3.76%118.26M

23.72%141.90M

-11.25%85.72M

-69.86%53.85M

-69.45%113.97M

-77.64%114.70M

-86.03%96.58M

-55.32%178.67M

-29.28%373.08M

-22.72%513.06M

-33.04%691.53M

-69.30%399.90M

-65.39%527.55M

-4.96%663.90M

33.70%1.03B

--1.30B

--1.52B

--698.54M

--772.40M

-Kurzfristige Anlagen

3211.90%20.60M

5523.27%40.60M

3094.10%40.63M

--42.26M

--622.00K

--722.00K

--1.27M

----

-79.10%2.17M

232.14%18.25M

----

--6.57M

--10.40M

--5.49M

--0.00

----

-10.01%2.09M

-79.43%3.40M

-25.22%3.27M

--2.79M

2658.91%2.33M

1324.68%16.51M

135.51%4.37M

-100.00%0.00

-98.47%84.34K

-99.41%1.16M

-99.23%1.86M

-99.63%1.33M

2386.73%5.50M

311.49%195.42M

9579.84%241.43M

36829.91%361.12M

-86.67%221.20K

--47.49M

--2.49M

--977.87K

--1.66M

Forderungen

36.60%270.90M

15.01%236.60M

103.57%247.56M

80.10%183.56M

83.11%198.31M

68.17%205.73M

73.59%121.61M

-1.18%101.92M

-41.53%108.30M

-40.06%122.33M

-44.23%70.06M

-41.99%103.14M

10.67%185.23M

32.83%204.08M

-9.82%125.61M

54.15%177.78M

77.70%167.38M

35.63%153.65M

8.52%139.29M

25.01%115.33M

-39.60%94.19M

-4.93%113.28M

-13.19%128.35M

-35.22%92.26M

18.06%155.96M

-13.71%119.16M

15.20%147.86M

39.60%142.41M

17.89%132.10M

-12.23%138.10M

-22.07%128.35M

-29.97%102.01M

-44.42%112.06M

-36.88%157.35M

-26.27%164.71M

-37.81%145.67M

0.04%201.62M

28.55%249.30M

47.50%223.38M

71.64%234.22M

40.29%201.54M

0.65%193.94M

-2.15%151.45M

-5.01%136.46M

1.22%143.66M

79.05%192.69M

28.81%154.78M

23.44%143.66M

44.00%141.93M

--107.62M

--120.17M

--116.38M

--98.56M

-Forderungen aus Lieferungen und Leistungen

43.80%216.10M

5.47%179.10M

143.54%220.42M

222.60%151.23M

102.06%150.28M

101.92%169.81M

525.79%90.51M

-31.45%46.88M

-47.04%74.38M

-49.50%84.10M

-84.72%14.46M

-55.03%68.39M

4.32%140.45M

54.49%166.52M

-13.02%94.66M

63.41%152.07M

134.41%134.64M

23.42%107.79M

9.37%108.83M

43.89%93.06M

-43.73%57.44M

-14.47%87.33M

-26.30%99.51M

-50.29%64.68M

-9.15%102.08M

-14.23%102.11M

39.83%135.01M

127.25%130.10M

106.66%112.36M

39.43%119.06M

101.20%96.55M

94.01%57.25M

-5.25%54.37M

0.02%85.39M

-27.67%47.99M

-47.22%29.51M

36.91%57.38M

129.86%85.37M

58.91%66.35M

95.04%55.91M

17.73%41.91M

-4.13%37.14M

34.00%41.76M

-16.35%28.67M

-37.90%35.60M

-8.62%38.74M

-33.43%31.16M

-31.04%34.27M

-26.98%57.33M

--42.40M

--46.81M

--49.70M

--78.52M

-Sonstige Forderungen

24.68%5.80M

-0.12%6.40M

-39.84%6.38M

-67.13%5.18M

-10.44%4.65M

80.91%6.41M

-51.01%10.60M

-4.59%15.77M

-1.61%5.19M

-44.36%3.54M

150.20%21.63M

500.84%16.53M

160.31%5.28M

28.17%6.37M

194.95%8.64M

12.61%2.75M

-57.27%2.03M

134.40%4.97M

-26.67%2.93M

-77.54%2.44M

-83.44%4.75M

-6.94%2.12M

6.44%4.00M

266.11%10.88M

395.83%28.66M

-55.17%2.28M

-64.61%3.75M

-18.11%2.97M

-60.70%5.78M

-53.12%5.08M

-53.21%10.61M

-86.77%3.63M

-49.86%14.71M

-68.75%10.84M

-42.86%22.67M

-13.88%27.43M

13.98%29.33M

60.07%34.67M

33.22%39.68M

20.51%31.85M

127.78%25.73M

138.07%21.66M

1653.56%29.79M

1134.80%26.43M

390.42%11.30M

525.94%9.10M

-24.98%1.70M

96.52%2.14M

16.96%2.30M

--1.45M

--2.26M

--1.09M

--1.97M

Inventar

-10.08%181.60M

-4.79%197.40M

-17.35%196.64M

-15.70%185.87M

7.75%201.97M

33.75%207.33M

77.47%237.91M

14.43%220.48M

-5.92%187.44M

-2.17%155.01M

0.60%134.06M

24.50%192.67M

9.25%199.24M

10.72%158.45M

-1.46%133.26M

8.22%154.75M

32.83%182.37M

3.09%143.10M

-16.26%135.23M

-3.27%143.00M

-9.56%137.29M

17.17%138.82M

10.18%161.49M

-6.03%147.84M

-4.66%151.81M

-16.38%118.47M

3.00%146.57M

14.88%157.33M

14.34%159.23M

25.98%141.68M

19.68%142.31M

5.70%136.95M

24.40%139.26M

-6.43%112.46M

-16.38%118.91M

-8.78%129.56M

46.32%111.95M

58.97%120.19M

127.42%142.20M

51.82%142.03M

4.07%76.51M

53.81%75.61M

14.36%62.53M

102.27%93.55M

25.45%73.51M

-16.51%49.15M

-37.31%54.68M

-28.87%46.25M

-21.01%58.60M

--58.87M

--87.21M

--65.02M

--74.19M

Aktive Rechnungsabgrenzungsposten

7.51%15.20M

176.67%17.40M

5.75%10.43M

-17.73%12.72M

-26.64%14.14M

-68.72%6.29M

-16.45%9.86M

8.28%15.47M

22.28%19.27M

31.09%20.11M

49.22%11.80M

32.78%14.28M

-8.73%15.76M

-8.25%15.34M

-22.77%7.91M

6.97%10.76M

53.88%17.27M

31.25%16.72M

13.55%10.24M

-29.85%10.06M

6.94%11.22M

43.21%12.74M

63.46%9.02M

57.64%14.34M

45.82%10.49M

-1.12%8.89M

33.68%5.52M

47.91%9.10M

54.75%7.20M

125.33%8.99M

-91.35%4.13M

27.57%6.15M

-90.43%4.65M

-55.54%3.99M

-5.46%47.71M

-62.91%4.82M

-13.52%48.59M

-31.94%8.98M

-23.87%50.46M

-55.22%12.99M

-7.73%56.18M

-42.76%13.19M

21.89%66.29M

-7.60%29.02M

2.19%60.88M

23.60%23.05M

405.49%54.38M

204.93%31.41M

297.80%59.58M

--18.65M

--10.76M

--10.30M

--14.98M

Sonstige kurzfristige Vermögenswerte

-62.69%200.00K

-79.63%400.00K

-95.52%404.00K

-93.18%531.00K

10.29%536.00K

304.12%1.96M

2238.60%9.03M

1682.61%7.79M

11.21%486.00K

14.54%386.00K

29.67%437.00K

0.00%337.00K

--337.00K

0.00%337.00K

--337.00K

----

-90.98%337.00K

----

--3.74M

----

17.10%6.69M

--3.86M

-24.18%4.18M

--4.60M

--5.71M

----

--5.51M

----

Summe der kurzfristigen Vermögenswerte

50.25%1.05B

55.74%1.05B

48.92%940.03M

69.24%913.93M

22.43%700.48M

28.44%673.25M

21.54%631.25M

-12.86%540.01M

-7.75%572.16M

-20.18%524.18M

-11.01%519.38M

-5.54%619.74M

-9.01%620.23M

-13.09%656.73M

-20.65%583.62M

-0.85%656.08M

20.23%681.66M

13.97%755.67M

4.49%735.50M

-12.28%661.70M

-29.97%566.95M

-14.16%663.03M

-8.55%703.87M

0.59%754.37M

16.95%809.62M

16.05%772.39M

25.38%769.67M

85.68%749.94M

76.97%692.27M

52.44%665.54M

34.24%613.85M

-5.92%403.89M

-15.64%391.18M

0.33%436.60M

-12.91%457.28M

-13.54%429.32M

7.54%463.70M

-5.60%435.18M

-19.54%525.08M

-36.47%496.57M

-55.91%431.20M

-47.08%461.01M

-37.16%652.58M

-37.41%781.63M

-24.23%977.92M

-43.43%871.15M

-40.89%1.04B

39.90%1.25B

33.92%1.29B

--1.54B

--1.76B

--892.65M

--963.79M

Langfristige Vermögenswerte

Nettoanlagevermögen

-0.97%4.19B

-3.12%4.18B

-1.05%4.27B

-3.53%4.23B

19.32%4.23B

21.49%4.32B

21.95%4.32B

22.46%4.39B

-4.51%3.55B

-5.04%3.55B

-4.91%3.54B

-4.14%3.58B

0.89%3.71B

0.25%3.74B

0.82%3.72B

1.51%3.74B

0.39%3.68B

1.89%3.73B

2.63%3.69B

-5.72%3.68B

-3.72%3.67B

-4.12%3.66B

-6.06%3.60B

1.02%3.90B

-2.65%3.81B

-3.64%3.82B

-1.15%3.83B

0.26%3.86B

1.74%3.91B

2.55%3.96B

-0.55%3.88B

-1.76%3.85B

-2.09%3.84B

-0.63%3.87B

-4.95%3.90B

-4.73%3.92B

-4.98%3.93B

-4.30%3.89B

5.17%4.10B

37.65%4.12B

53.05%4.13B

61.99%4.07B

70.35%3.90B

42.34%2.99B

40.81%2.70B

43.73%2.51B

49.05%2.29B

49.79%2.10B

45.32%1.92B

--1.75B

--1.54B

--1.40B

--1.32B

-Anlagevermögen

5.18%7.25B

3.58%7.15B

0.64%7.15B

-1.66%6.98B

18.56%6.90B

30.03%6.90B

34.83%7.11B

20.44%7.10B

-13.23%5.82B

-19.91%5.31B

-19.08%5.27B

-9.03%5.89B

6.02%6.70B

5.79%6.62B

7.23%6.51B

9.12%6.48B

9.01%6.32B

7.85%6.26B

7.82%6.07B

1.21%5.94B

2.43%5.80B

4.37%5.81B

1.48%5.63B

6.90%5.87B

3.40%5.66B

1.74%5.56B

4.67%5.55B

6.27%5.49B

8.20%5.48B

9.27%5.47B

6.35%5.30B

4.54%5.16B

3.90%5.06B

6.00%5.00B

2.36%4.99B

1.64%4.94B

1.15%4.87B

-1.13%4.72B

6.04%4.87B

31.46%4.86B

43.43%4.82B

50.45%4.77B

55.28%4.59B

35.05%3.70B

31.32%3.36B

32.99%3.17B

37.07%2.96B

37.32%2.74B

33.54%2.56B

--2.39B

--2.16B

--1.99B

--1.91B

-Abgegrenzte Abschreibungen

14.96%3.06B

14.78%2.96B

3.26%2.88B

1.38%2.75B

17.37%2.66B

47.34%2.58B

61.22%2.79B

17.32%2.71B

-24.06%2.27B

-39.21%1.75B

-38.01%1.73B

-15.69%2.31B

13.16%2.99B

13.95%2.88B

17.17%2.79B

21.51%2.74B

23.84%2.64B

18.03%2.53B

16.99%2.38B

14.98%2.26B

15.06%2.13B

22.98%2.14B

18.29%2.03B

20.90%1.96B

18.51%1.85B

15.94%1.74B

20.50%1.72B

23.94%1.62B

28.60%1.56B

32.10%1.50B

31.05%1.43B

28.87%1.31B

28.84%1.22B

37.03%1.14B

41.28%1.09B

36.96%1.02B

38.21%944.35M

17.04%830.50M

10.89%770.96M

5.23%742.73M

3.91%683.28M

6.86%709.57M

3.80%695.25M

10.96%705.83M

2.86%657.55M

3.71%664.04M

7.55%669.79M

7.71%636.13M

7.43%639.28M

--640.27M

--622.78M

--590.61M

--595.08M

Goodwill und andere immaterielle Vermögenswerte

-1.94%75.70M

-41.52%74.70M

-30.32%77.21M

-32.85%76.29M

60.83%77.20M

156.29%127.74M

113.64%110.81M

484.90%113.61M

142.43%48.00M

147.50%49.84M

163.83%51.87M

-6.98%19.42M

-7.33%19.80M

-4.89%20.14M

-8.46%19.66M

-5.80%20.88M

-6.60%21.37M

103.37%21.17M

142.11%21.48M

405.77%22.17M

480.19%22.88M

150.14%10.41M

90.71%8.87M

-12.38%4.38M

-24.00%3.94M

-25.35%4.16M

-15.05%4.65M

-11.80%5.00M

-16.40%5.19M

-15.71%5.58M

-23.16%5.47M

-28.08%5.67M

-27.66%6.21M

-25.34%6.61M

-96.30%7.13M

-95.90%7.88M

-95.50%8.58M

-95.39%8.86M

-0.00%192.70M

143.03%192.39M

140.54%190.54M

140.02%191.98M

141.02%192.70M

-0.72%79.16M

-1.17%79.21M

-0.38%79.99M

0.13%79.95M

0.06%79.74M

0.82%80.15M

--80.29M

--79.85M

--79.69M

--79.49M

Langfristige Verbindlichkeiten

----

-100.00%0.00

24.31%20.40M

24.48%19.30M

-8.79%18.39M

-11.08%17.43M

-12.14%16.41M

-33.57%15.51M

-15.30%20.16M

-21.69%19.60M

-19.01%18.68M

9.02%23.34M

22.27%23.80M

13.76%25.03M

13.94%23.07M

-4.53%21.41M

21.40%19.46M

--22.00M

--20.25M

--22.43M

--16.03M

----

Langfristige im Voraus bezahlte Aufwendungen

----

-100.00%0.00

-60.78%212.00K

-51.60%292.96K

-2.82%384.36K

-33.29%445.33K

-56.48%540.49K

-51.40%605.36K

-55.03%395.51K

-37.17%667.52K

--1.24M

--1.25M

--879.49K

--1.06M

Sonstige langfristige Vermögenswerte

-30.96%140.30M

-10.43%158.00M

15.57%195.19M

12.97%204.33M

13.91%203.21M

0.02%176.40M

13.36%168.88M

32.08%180.87M

15.52%178.40M

3.04%176.36M

-1.04%148.97M

-7.36%136.94M

16.22%154.44M

38.14%171.16M

40.47%150.54M

40.15%147.82M

57.05%132.89M

31.12%123.91M

135.47%107.17M

147.38%105.48M

48.94%84.61M

170.09%94.50M

138.39%45.51M

123.35%42.64M

102.39%56.81M

-7.81%34.99M

-59.44%19.09M

-59.05%19.09M

-58.28%28.07M

-62.49%37.95M

-38.92%47.07M

-68.10%46.62M

-46.27%67.28M

-7.85%101.17M

-33.41%77.06M

26.96%146.14M

12.42%125.21M

15.11%109.78M

34.38%115.72M

36.39%115.10M

36.00%111.38M

60.41%95.38M

49.98%86.12M

58.76%84.39M

295.87%81.90M

164.49%59.46M

153.80%57.42M

175.45%53.16M

-6.81%20.69M

--22.48M

--22.62M

--19.30M

--22.20M

Summe der langfristigen Vermögenswerte

-1.68%4.45B

-4.32%4.44B

-1.11%4.57B

-3.69%4.53B

19.36%4.53B

22.03%4.64B

22.58%4.62B

24.96%4.70B

-3.12%3.80B

-3.98%3.80B

-3.89%3.77B

-4.29%3.76B

1.30%3.92B

1.24%3.96B

1.71%3.92B

2.46%3.93B

1.80%3.87B

2.97%3.91B

4.68%3.86B

-3.67%3.84B

-2.69%3.80B

-2.94%3.80B

-5.87%3.68B

1.06%3.98B

-2.36%3.90B

-3.67%3.91B

-1.64%3.91B

-0.36%3.94B

0.80%4.00B

1.06%4.06B

-1.23%3.98B

-4.03%3.96B

-3.32%3.97B

-0.60%4.02B

-9.35%4.03B

-7.58%4.12B

-8.27%4.10B

-7.87%4.04B

3.78%4.44B

34.15%4.46B

48.80%4.47B

59.72%4.39B

68.74%4.28B

41.89%3.32B

39.24%3.01B

39.92%2.75B

44.98%2.54B

48.18%2.34B

41.18%2.16B

--1.96B

--1.75B

--1.58B

--1.53B

Summe der Vermögenswerte

5.27%5.51B

3.29%5.49B

4.90%5.51B

3.82%5.44B

19.76%5.23B

22.81%5.31B

22.45%5.25B

19.61%5.24B

-3.75%4.37B

-6.29%4.33B

-4.81%4.29B

-4.47%4.38B

-0.24%4.54B

-1.08%4.62B

-1.87%4.50B

1.98%4.59B

4.19%4.55B

4.61%4.67B

4.65%4.59B

-5.05%4.50B

-7.38%4.37B

-4.79%4.46B

-6.31%4.39B

0.98%4.74B

0.49%4.71B

-0.90%4.69B

1.97%4.68B

7.61%4.69B

7.64%4.69B

6.09%4.73B

2.38%4.59B

-4.21%4.36B

-4.57%4.36B

-0.51%4.46B

-9.72%4.48B

-8.17%4.55B

-6.88%4.57B

-7.65%4.48B

0.70%4.97B

20.71%4.96B

23.10%4.90B

34.02%4.85B

37.98%4.93B

14.32%4.11B

15.49%3.98B

3.29%3.62B

1.96%3.58B

45.19%3.59B

38.37%3.45B

--3.50B

--3.51B

--2.47B

--2.49B

Verbindlichkeiten

Kurzfristige Verbindlichkeiten

-Weitere Verbindlichkeiten

-81.55%12.00M

-73.86%21.70M

-77.96%18.49M

-35.67%44.54M

33.78%65.03M

-4.03%83.03M

6.82%83.89M

-9.16%69.25M

-47.07%48.61M

-1.97%86.51M

13.85%78.53M

79.26%76.22M

137.78%91.84M

838.74%88.25M

636.87%68.98M

-35.29%42.52M

-35.03%38.62M

7.97%9.40M

66.80%9.36M

2491.21%65.71M

2099.48%59.45M

236.18%8.71M

99.22%5.61M

-11.33%2.54M

-1.49%2.70M

-1.52%2.59M

-85.20%2.82M

-63.46%2.86M

-57.86%2.74M

-84.22%2.63M

72.74%19.03M

50.01%7.83M

8.92%6.51M

223.57%16.67M

116.95%11.02M

9.97%5.22M

14.66%5.98M

-2.70%5.15M

-3.34%5.08M

-44.96%4.74M

-48.64%5.21M

-51.23%5.29M

-87.10%5.25M

--8.62M

--10.15M

38.56%10.86M

122.58%40.73M

----

--7.83M

--18.30M

----

Rückstellungen

11.83%9.00M

-36.86%4.50M

-33.31%4.99M

-40.27%4.53M

6.16%8.05M

-6.58%7.13M

-29.91%7.48M

-35.75%7.58M

-39.97%7.58M

-45.51%7.63M

-24.01%10.67M

-29.97%11.80M

-24.40%12.63M

-16.19%14.00M

-13.65%14.05M

-2.23%16.85M

12.29%16.71M

12.72%16.71M

14.39%16.27M

21.19%17.23M

4.63%14.88M

2.80%14.82M

-11.36%14.22M

-13.28%14.22M

-31.53%14.22M

-34.93%14.42M

-30.26%16.04M

-25.68%16.40M

-20.28%20.77M

-17.91%22.16M

-13.32%23.00M

-14.09%22.07M

-2.36%26.05M

6.57%26.99M

3.96%26.54M

8.41%25.68M

20.79%26.68M

5.23%25.33M

8.69%25.53M

-3.63%23.69M

-28.94%22.09M

-86.08%24.07M

--23.49M

-27.89%24.58M

-11.67%31.08M

3.76%172.87M

----

242.56%34.09M

139.08%35.19M

--166.60M

--3.58M

--9.95M

--14.72M

Kurzfristige Rückstellungen

7.09%28.20M

34.13%29.90M

53.92%31.52M

57.03%31.60M

32.67%26.33M

-7.47%22.29M

2.69%20.48M

-30.56%20.13M

-52.17%19.85M

-41.27%24.09M

-38.39%19.94M

-10.76%28.98M

30.20%41.50M

21.80%41.02M

12.45%32.37M

10.00%32.48M

24.22%31.88M

0.30%33.67M

95.82%28.78M

238.67%29.52M

109.60%25.66M

135.18%33.58M

2.01%14.70M

-45.02%8.72M

-34.24%12.24M

-47.84%14.28M

-12.15%14.41M

26.37%15.86M

36.02%18.62M

90.51%27.37M

78.67%16.40M

6.71%12.55M

25.75%13.69M

35.16%14.37M

24.66%9.18M

-12.10%11.76M

-12.38%10.88M

-32.40%10.63M

-34.53%7.36M

40.07%13.38M

32.59%12.42M

142.12%15.72M

--11.25M

70.11%9.55M

11.71%9.37M

-29.20%6.49M

----

-15.25%5.62M

29.70%8.39M

--9.17M

--7.33M

--6.63M

--6.47M

Kurzfristige Verbindlichkeiten und Leasingverpflichtungen

40.78%51.50M

45.33%46.80M

-8.68%39.47M

-78.85%37.20M

-36.51%36.58M

99.32%32.20M

109.15%43.22M

602.29%175.90M

95.20%57.62M

-51.81%16.16M

-36.63%20.66M

-17.13%25.05M

-3.62%29.52M

0.17%33.53M

-6.59%32.61M

-6.26%30.22M

-2.84%30.63M

2.11%33.47M

7.75%34.91M

20.31%32.24M

20.08%31.52M

60.13%32.78M

59.00%32.40M

35.67%26.80M

37.80%26.25M

11.70%20.47M

12.82%20.38M

-6.83%19.75M

-8.99%19.05M

11.14%18.33M

9.53%18.06M

6.69%21.20M

8.11%20.93M

-76.61%16.49M

-77.41%16.49M

-66.05%19.87M

-45.61%19.36M

377.14%70.49M

393.93%73.00M

296.07%58.53M

335.65%35.60M

33.91%14.77M

6.72%14.78M

-12.30%14.78M

-16.97%8.17M

-40.15%11.03M

-38.83%13.85M

-55.55%16.85M

-77.73%9.84M

--18.43M

--22.64M

--37.91M

--44.19M

-Kurzfristige Verbindlichkeiten

----

-40.15%11.03M

-38.83%13.85M

-55.55%16.85M

-77.73%9.84M

--18.43M

--22.64M

--37.91M

--44.19M

-Kurzfristige Leasingverpflichtungen

40.78%51.50M

45.33%46.80M

18.81%39.47M

20.34%37.20M

107.62%36.58M

99.32%32.20M

60.75%33.22M

23.43%30.91M

-40.31%17.62M

-51.81%16.16M

-36.63%20.66M

-17.13%25.05M

-3.62%29.52M

0.17%33.53M

-6.59%32.61M

-6.26%30.22M

-2.84%30.63M

2.11%33.47M

7.75%34.91M

20.31%32.24M

20.08%31.52M

60.13%32.78M

59.00%32.40M

35.67%26.80M

37.80%26.25M

11.70%20.47M

12.82%20.38M

319.38%19.75M

328.93%19.05M

--18.33M

--18.06M

39.31%4.71M

54.68%4.44M

----

--3.38M

--2.87M

--618.00K

--187.00K

----

--0.00

----

Aufgeschobene Verbindlichkeiten

-21.17%57.30M

-28.53%63.10M

-10.19%72.10M

-7.97%81.41M

-39.23%72.69M

10.71%88.29M

13.40%80.28M

30.20%88.46M

62.58%119.62M

-17.74%79.74M

-15.35%70.79M

-18.02%67.94M

-40.20%73.57M

-7.11%96.95M

13.89%83.63M

7.30%82.88M

41.44%123.02M

18.67%104.37M

-16.67%73.43M

-5.95%77.24M

6.77%86.98M

-0.19%87.95M

-6.16%88.12M

-18.17%82.13M

-17.45%81.46M

-19.63%88.11M

36.43%93.90M

64.86%100.36M

19.10%98.69M

64.94%109.63M

-14.00%68.83M

-34.02%60.88M

-10.61%82.86M

-4.99%66.47M

16.19%80.03M

27.58%92.27M

19.11%92.69M

-1.46%69.96M

-4.37%68.88M

-0.02%72.32M

21.91%77.82M

14.91%71.00M

11.57%72.02M

6.86%72.33M

-19.10%63.83M

-13.56%61.79M

-22.03%64.55M

--67.69M

--78.90M

--71.48M

--82.79M

----

Andere kurzfristige Verbindlichkeiten

-40.57%97.50M

-40.76%114.70M

-33.87%122.11M

-11.40%157.56M

-12.77%164.05M

1.71%193.60M

9.08%184.65M

2.70%177.83M

-9.11%188.07M

-15.85%190.35M

-8.49%169.27M

9.67%173.15M

6.92%206.91M

53.42%226.21M

65.79%184.98M

-8.46%157.88M

12.45%193.52M

13.22%147.45M

2.90%111.57M

84.70%172.47M

78.50%172.09M

24.05%130.23M

-2.43%108.43M

-21.58%93.38M

-19.69%96.41M

-24.82%104.98M

6.58%111.13M

46.56%119.08M

16.49%120.05M

43.21%139.63M

4.03%104.26M

-25.62%81.25M

-5.93%103.06M

13.72%97.50M

23.25%100.23M

20.78%109.24M

14.77%109.55M

-6.82%85.74M

-8.14%81.32M

-0.07%90.44M

14.52%95.46M

16.28%92.02M

-15.92%88.53M

23.47%90.51M

-4.51%83.36M

-10.56%79.14M

-2.89%105.28M

1006.33%73.30M

1249.95%87.29M

--88.48M

--108.42M

--6.63M

--6.47M

Summe der kurzfristigen Verbindlichkeiten

-9.03%454.50M

-0.03%537.20M

0.58%505.68M

-18.50%490.14M

6.04%499.63M

20.04%537.34M

19.83%502.79M

36.87%601.37M

2.79%471.17M

-12.09%447.65M

-0.97%419.58M

0.71%439.37M

2.92%458.39M

13.46%509.22M

27.60%423.70M

8.79%436.28M

19.12%445.38M

14.56%448.79M

-1.18%332.06M

22.91%401.03M

21.77%373.90M

19.74%391.75M

6.54%336.01M

-6.51%326.29M

-13.86%307.05M

-21.00%327.16M

-10.79%315.38M

9.83%349.01M

17.18%356.47M

31.45%414.15M

10.80%353.54M

0.42%317.78M

-12.17%304.22M

-16.55%315.06M

-28.53%319.07M

-17.38%316.45M

-14.76%346.38M

1.00%377.56M

11.73%446.44M

-13.34%383.03M

6.94%406.35M

16.08%373.84M

33.20%399.58M

35.63%441.97M

4.17%379.99M

-7.57%322.07M

-3.98%299.99M

36.26%325.86M

54.81%364.77M

--348.44M

--312.42M

--239.15M

--235.62M

Langfristige Verbindlichkeiten

Langfristige Rückstellungen

-0.96%401.10M

-9.88%387.30M

16.95%417.33M

-4.10%393.47M

9.18%404.99M

16.52%429.77M

-1.29%356.86M

6.35%410.29M

-24.02%370.94M

-38.15%368.84M

-34.30%361.53M

-7.01%385.79M

22.72%488.24M

23.05%596.34M

17.41%550.24M

-11.06%414.87M

-2.42%397.84M

13.43%484.62M

24.07%468.67M

24.27%466.46M

16.95%407.69M

32.62%427.23M

21.96%377.76M

20.28%375.37M

7.41%348.60M

-2.61%322.14M

-2.65%309.73M

-5.14%312.08M

4.69%324.55M

11.23%330.76M

-1.42%318.15M

3.37%328.98M

1.60%310.00M

15.01%297.35M

-2.14%322.73M

-5.97%318.25M

-12.61%305.12M

-26.60%258.55M

-6.92%329.78M

-5.26%338.45M

10.46%349.16M

19.09%352.24M

13.56%354.28M

14.14%357.26M

-13.74%316.10M

-20.38%295.77M

24.81%311.99M

32.01%313.00M

48.55%366.46M

--371.46M

--249.97M

--237.10M

--246.69M

Langfristige Schulden und Leasingverbindlichkeiten

-13.29%1.11B

-13.98%1.11B

-18.91%1.11B

-5.72%1.16B

7.90%1.28B

8.73%1.29B

15.57%1.37B

3.68%1.23B

0.33%1.19B

0.33%1.18B

0.05%1.18B

0.08%1.18B

0.03%1.18B

3.93%1.18B

0.64%1.18B

19.50%1.18B

19.51%1.18B

15.27%1.14B

20.37%1.18B

1.15%988.42M

1.09%988.07M

0.43%985.25M

0.00%976.27M

0.14%977.20M

-0.08%977.41M

0.15%981.03M

-0.23%976.25M

-6.49%975.82M

-11.48%978.19M

-15.95%979.58M

-15.12%978.49M

-15.52%1.04B

-10.52%1.11B

2.36%1.17B

0.23%1.15B

12.08%1.24B

23.77%1.24B

26.35%1.14B

18.29%1.15B

54.24%1.10B

28.71%997.83M

22.79%901.07M

53.06%972.34M

12.40%714.58M

61.45%775.23M

51.82%733.83M

31.38%635.26M

--635.78M

--480.17M

--483.36M

--483.54M

--0.00

-Langfristige Verbindlichkeiten

-13.29%1.11B

-13.98%1.11B

-18.91%1.11B

-5.72%1.16B

7.90%1.28B

8.73%1.29B

15.57%1.37B

3.68%1.23B

0.33%1.19B

0.33%1.18B

0.05%1.18B

0.08%1.18B

0.03%1.18B

3.93%1.18B

0.64%1.18B

19.50%1.18B

19.51%1.18B

15.27%1.14B

20.37%1.18B

1.15%988.42M

1.09%988.07M

0.43%985.25M

0.00%976.27M

0.14%977.20M

-0.08%977.41M

0.15%981.03M

-0.23%976.25M

-6.49%975.82M

-11.48%978.19M

-15.95%979.58M

-15.12%978.49M

-15.52%1.04B

-10.52%1.11B

2.36%1.17B

0.23%1.15B

12.08%1.24B

23.77%1.24B

26.35%1.14B

18.29%1.15B

54.24%1.10B

28.71%997.83M

22.79%901.07M

53.06%972.34M

12.40%714.58M

61.45%775.23M

51.82%733.83M

31.38%635.26M

--635.78M

--480.17M

--483.36M

--483.54M

----

Aufgeschobene Verbindlichkeiten

-11.89%290.00M

-6.57%309.10M

-10.56%320.30M

-12.66%314.56M

-13.28%329.14M

-18.28%330.85M

-11.63%358.13M

-13.01%360.14M

-9.40%379.54M

-5.04%404.88M

-8.37%405.24M

-9.92%414.02M

-5.85%418.94M

-3.95%426.36M

-7.34%442.27M

-6.84%459.60M

-6.98%444.95M

-6.90%443.90M

-0.97%477.29M

-0.46%493.37M

-4.08%478.34M

-0.63%476.82M

-0.61%481.98M

1.69%495.63M

1.62%498.67M

-3.01%479.82M

6.66%484.91M

7.32%487.41M

7.01%490.70M

4.77%494.74M

-7.36%454.62M

-10.12%454.18M

-10.68%458.56M

-10.73%472.23M

-10.39%490.73M

-11.99%505.33M

-11.64%513.38M

-14.41%529.01M

-13.66%547.63M

8.58%574.14M

7.44%581.03M

41.42%618.06M

37.61%634.30M

13.95%528.76M

47.65%540.80M

10.79%437.04M

10.52%460.93M

--464.02M

--366.27M

--394.48M

--417.06M

----

Mitarbeitervorteile

-18.86%84.10M

-19.80%86.50M

10.13%103.34M

-2.54%95.67M

10.28%103.65M

20.38%107.86M

-10.58%93.83M

-5.59%98.16M

-21.31%93.99M

-33.55%89.60M

-21.43%104.93M

-27.47%103.97M

-12.84%119.44M

-11.77%134.84M

-7.76%133.55M

2.66%143.34M

31.94%137.04M

4.40%152.82M

11.29%144.79M

2.20%139.62M

-18.29%103.86M

24.59%146.38M

12.48%130.10M

18.36%136.61M

0.75%127.10M

-10.05%117.49M

-3.54%115.67M

-10.07%115.42M

3.88%126.16M

11.02%130.62M

-14.42%119.92M

-8.49%128.34M

-15.44%121.44M

2.35%117.65M

-15.55%140.12M

-21.59%140.25M

-22.38%143.61M

-40.71%114.95M

-16.87%165.92M

-11.65%178.87M

5.33%185.03M

22.53%193.89M

16.07%199.59M

15.17%202.45M

-17.65%175.67M

-25.06%158.23M

56.70%171.95M

67.89%175.79M

104.84%213.31M

--211.16M

--109.73M

--104.70M

--104.13M

Derivative-Verbindlichkeiten

----

310.47%18.31M

4.21%4.15M

-7.30%5.65M

-100.00%0.00

--4.46M

--3.99M

--6.09M

--863.00K

----

13357.59%601.00K

--132.90K

--23.67M

--0.00

--4.47K

----

Andere langfristige Verbindlichkeiten

-3.50%754.30M

-6.76%750.40M

3.99%786.63M

-9.54%756.39M

-6.97%781.65M

-2.58%804.84M

-9.40%756.41M

-5.65%836.19M

-17.15%840.22M

-27.76%826.17M

-25.79%834.88M

-13.81%886.25M

0.49%1.01B

1.85%1.14B

-1.26%1.13B

-10.07%1.03B

5.37%1.01B

18.97%1.12B

28.61%1.14B

25.17%1.14B

10.61%957.74M

15.00%943.83M

8.82%885.95M

11.50%913.58M

3.65%865.87M

-2.92%820.73M

2.58%814.14M

1.32%819.33M

4.52%835.35M

4.67%845.43M

-6.34%793.65M

-4.94%808.66M

-5.27%799.19M

-0.60%807.69M

-6.32%847.36M

-11.22%850.67M

-11.30%843.69M

-19.92%812.59M

-12.89%904.56M

6.17%958.22M

8.85%951.14M

34.49%1.01B

30.53%1.04B

13.10%902.56M

15.74%873.82M

-4.40%754.50M

15.41%795.55M

208.49%798.03M

183.25%755.00M

--789.25M

--689.34M

--258.69M

--266.55M

Gesamt langfristige Verbindlichkeiten

-8.51%2.31B

-10.34%2.30B

-9.03%2.36B

-6.39%2.37B

8.54%2.52B

11.36%2.57B

13.09%2.60B

8.09%2.53B

-7.77%2.32B

-12.31%2.31B

-11.33%2.30B

-6.03%2.34B

3.04%2.52B

4.45%2.63B

0.65%2.59B

4.23%2.49B

10.37%2.44B

13.37%2.52B

17.38%2.57B

4.85%2.39B

-1.42%2.21B

1.91%2.22B

0.99%2.19B

4.89%2.28B

2.60%2.25B

-0.99%2.18B

-0.87%2.17B

-3.26%2.17B

-4.44%2.19B

-7.43%2.20B

-7.51%2.19B

-8.77%2.25B

-6.48%2.29B

2.75%2.38B

-5.20%2.37B

-2.13%2.46B

0.90%2.45B

-2.25%2.31B

1.76%2.50B

26.95%2.52B

26.23%2.43B

34.18%2.37B

45.89%2.46B

18.33%1.98B

32.29%1.92B

18.52%1.76B

18.98%1.68B

240.81%1.68B

214.81%1.45B

--1.49B

--1.41B

--491.74M

--461.76M

Gesamtverbindlichkeiten

-8.59%2.76B

-8.55%2.84B

-7.47%2.87B

-8.71%2.86B

8.12%3.02B

12.77%3.11B

14.13%3.10B

12.64%3.13B

-6.14%2.79B

-12.27%2.75B

-9.87%2.72B

-5.03%2.78B

3.02%2.98B

5.82%3.14B

3.73%3.01B

4.88%2.93B

11.63%2.89B

13.54%2.97B

14.91%2.91B

7.11%2.79B

1.37%2.59B

4.23%2.61B

1.70%2.53B

3.31%2.61B

0.30%2.55B

-4.16%2.51B

-2.24%2.49B

-1.63%2.52B

-1.91%2.55B

-2.88%2.62B

-5.33%2.54B

-7.73%2.57B

-7.19%2.59B

0.04%2.69B

-8.74%2.69B

-4.14%2.78B

-1.34%2.80B

-1.81%2.69B

3.16%2.94B

19.60%2.90B

23.05%2.83B

31.38%2.74B

43.97%2.85B

21.14%2.43B

26.65%2.30B

13.57%2.09B

14.82%1.98B

173.88%2.00B

160.76%1.82B

--1.84B

--1.73B

--730.89M

--697.38M

Eigenkapital der Aktionäre

Stammkapital

17.85%2.64B

17.90%2.64B

17.94%2.63B

18.60%2.63B

25.88%2.24B

25.80%2.24B

25.26%2.23B

24.56%2.22B

0.04%1.78B

0.11%1.78B

0.10%1.78B

0.12%1.78B

0.08%1.78B

0.06%1.78B

0.04%1.78B

0.00%1.78B

-0.00%1.78B

11.90%1.78B

11.91%1.78B

12.38%1.78B

0.43%1.59B

0.74%1.59B

0.31%1.58B

20.32%1.58B

23.11%1.58B

0.92%1.58B

8.66%1.58B

17.99%1.31B

19.07%1.28B

62.48%1.56B

46.47%1.45B

14.77%1.11B

7.16%1.08B

-6.52%961.48M

-4.52%990.58M

-3.30%970.62M

-1.84%1.00B

--1.03B

--1.04B

--1.00B

--1.02B

Gewinnrücklagen

151.75%59.40M

71.23%-39.70M

53.08%-74.38M

41.31%-121.67M

40.14%-114.78M

28.93%-138.01M

17.47%-158.52M

-16.82%-207.33M

14.56%-191.75M

36.31%-194.21M

33.85%-192.08M

-37.61%-177.48M

-82.75%-224.42M

-285.47%-304.93M

-244.32%-290.39M

-122.94%-128.98M

-619.12%-122.80M

-207.80%-79.11M

-202.09%-84.34M

-116.17%-57.85M

-93.96%23.66M

-82.25%73.38M

-80.12%82.61M

-8.79%357.74M

7.75%391.61M

28.21%413.33M

65.75%415.46M

97.61%392.23M

107.45%363.45M

78.62%322.38M

16.17%250.65M

6.36%198.49M

-8.27%175.20M

-19.64%180.49M

-50.25%215.77M

-51.11%186.63M

-52.10%191.00M

-55.09%224.59M

-2.54%433.74M

-18.73%381.72M

-13.82%398.76M

2.80%500.06M

-19.87%445.03M

-12.79%469.69M

-22.09%462.72M

-22.50%486.44M

-25.13%555.36M

-24.83%538.58M

-21.86%593.88M

--627.69M

--741.77M

--716.48M

--760.04M

Gewinne/Verluste ohne Auswirkung auf den Gewinnvortrag

-146.35%-48.10M

-794.97%-48.40M

33.18%-17.88M

-215.88%-25.69M

-33.52%-19.52M

63.36%-5.41M

-54.81%-26.76M

-412.22%-8.13M

-335.29%-14.62M

-607.71%-14.76M

-933.06%-17.29M

-116.85%-1.59M

23.51%6.21M

85.04%2.91M

124.30%2.08M

171.47%9.42M

122.15%5.03M

160.45%1.57M

-246.13%-8.54M

-202.34%-13.19M

-182.19%-22.72M

78.01%-2.60M

-200.00%-2.47M

-214.19%-4.36M

-277.84%-8.05M

-194.16%-11.82M

-87.40%2.47M

-118.46%-1.39M

743.04%4.53M

324.30%12.55M

14089.13%19.58M

145.57%7.52M

-121.82%-704.00K

59.73%-5.60M

-98.92%138.00K

-99.15%3.06M

-99.17%3.23M

-129.73%-13.90M

-93.02%12.76M

268.78%360.21M

172.47%390.60M

-49.30%46.75M

274.61%182.86M

20.14%97.68M

324.69%143.35M

764.72%92.21M

4049.36%48.81M

258.35%81.30M

180.84%33.76M

--10.66M

--1.18M

--22.69M

--12.02M

Nicht beherrschende Anteile

-10.05%93.10M

-14.39%94.20M

-3.81%101.05M

-6.84%99.66M

--103.50M

--110.03M

--105.05M

--106.98M

----

--0.00

----

100.00%0.00

-219.72%-971.22K

-2274.20%-7.44M

-355.01%-2.02M

-208.15%-223.43K

-131.94%-303.78K

---313.48K

---444.33K

--206.59K

--951.09K

Gesamtes Eigenkapital

24.21%2.75B

19.96%2.65B

22.75%2.64B

22.44%2.58B

40.43%2.21B

40.40%2.21B

36.85%2.15B

31.72%2.11B

0.80%1.57B

6.43%1.57B

5.42%1.57B

-3.48%1.60B

-5.92%1.56B

-13.12%1.48B

-11.53%1.49B

-2.78%1.66B

-6.64%1.66B

-8.03%1.70B

-9.31%1.68B

-19.92%1.71B

-17.71%1.78B

-15.18%1.85B

-15.39%1.86B

-1.73%2.13B

0.73%2.16B

3.15%2.18B

7.21%2.20B

20.84%2.17B

21.70%2.15B

19.80%2.11B

13.92%2.05B

1.30%1.79B

-0.45%1.76B

-1.35%1.76B

-11.15%1.80B

-13.87%1.77B

-14.45%1.77B

-15.26%1.79B

-2.68%2.02B

22.30%2.06B

23.17%2.07B

37.61%2.11B

30.52%2.08B

5.73%1.68B

3.04%1.68B

-8.04%1.53B

-10.52%1.59B

-8.77%1.59B

-9.16%1.63B

--1.67B

--1.78B

--1.74B

--1.80B

Währungseinheit

USD

Prüfungsmeinungen

KeyAI

