









Märkte
/
Aktien
/
nasdaq-cms
/

CMS Energy Corp

CMS

72.490USD

-1.060-1.44%

Handelsschluss 11/03, 16:00（ET）Kurse um 15 Minuten verzögert

22.06BMarktkapitalisierung

21.27KGV TTM



CMS Energy Corp

72.490

-1.060-1.44%

Übersicht Unternehmen Finanzen Analyse

Übersicht

Unternehmen

Finanzen

Analyse

Berichte

Einkommensauszug

Bilanz

Cashflow-Statement

Vierteljährlich

Vierteljährlich+Jährlich

Vierteljährlich

Jährlich

YOY

Leere Zeilen ausblenden

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Umlaufvermögen

Barmittel, Barmitteläquivalente und kurzfristige Anlagen

-12.14%362.00M

20.74%844.00M

-42.02%465.00M

-54.63%103.00M

162.42%412.00M

79.69%699.00M

40.46%802.00M

38.41%227.00M

-6.55%157.00M

405.19%389.00M

28.03%571.00M

-63.72%164.00M

64.71%168.00M

-49.67%77.00M

-10.08%446.00M

1312.50%452.00M

-80.35%102.00M

-90.36%153.00M

-40.53%496.00M

-77.14%32.00M

28.78%519.00M

408.65%1.59B

256.41%834.00M

-8.50%140.00M

24.77%403.00M

-34.59%312.00M

20.00%234.00M

-15.93%153.00M

127.46%323.00M

14.11%477.00M

-54.97%195.00M

-22.55%182.00M

-58.11%142.00M

8.57%418.00M

144.63%433.00M

-11.65%235.00M

126.00%339.00M

-19.29%385.00M

-66.09%177.00M

28.50%266.00M

-69.57%150.00M

33.24%477.00M

-31.13%522.00M

20.35%207.00M

89.62%493.00M

-33.33%358.00M

29.35%758.00M

84.95%172.00M

103.13%260.00M

187.17%537.00M

63.69%586.00M

--93.00M

--128.00M

--187.00M

--358.00M

- Barmittel und Barmitteläquivalente

-12.14%362.00M

20.74%844.00M

-42.02%465.00M

-54.63%103.00M

162.42%412.00M

79.69%699.00M

40.46%802.00M

38.41%227.00M

-6.55%157.00M

405.19%389.00M

28.03%571.00M

-63.72%164.00M

64.71%168.00M

-49.67%77.00M

-10.08%446.00M

1312.50%452.00M

-80.35%102.00M

-90.36%153.00M

-40.53%496.00M

-77.14%32.00M

28.78%519.00M

408.65%1.59B

256.41%834.00M

-8.50%140.00M

24.77%403.00M

-34.59%312.00M

20.00%234.00M

-15.93%153.00M

127.46%323.00M

14.11%477.00M

-54.97%195.00M

-22.55%182.00M

-58.11%142.00M

8.57%418.00M

144.63%433.00M

-11.65%235.00M

126.00%339.00M

-19.29%385.00M

-66.09%177.00M

28.50%266.00M

-69.57%150.00M

33.24%477.00M

-31.13%522.00M

20.35%207.00M

89.62%493.00M

-33.33%358.00M

29.35%758.00M

84.95%172.00M

103.13%260.00M

187.17%537.00M

63.69%586.00M

--93.00M

--128.00M

--187.00M

--358.00M

Forderungen

16.31%934.00M

13.45%936.00M

14.48%1.03B

12.61%1.06B

16.38%803.00M

14.42%825.00M

-12.13%898.00M

-40.25%944.00M

-41.28%690.00M

-28.19%721.00M

-2.85%1.02B

67.55%1.58B

59.86%1.18B

31.93%1.00B

-7.72%1.05B

8.14%943.00M

-21.89%735.00M

-25.47%761.00M

-0.96%1.14B

-23.84%872.00M

4.91%941.00M

-0.20%1.02B

-10.01%1.15B

-6.68%1.15B

-9.21%897.00M

10.24%1.02B

5.01%1.28B

-1.37%1.23B

13.43%988.00M

4.39%928.00M

22.78%1.22B

18.25%1.24B

4.56%871.00M

15.16%889.00M

11.21%992.00M

13.24%1.05B

5.71%833.00M

-2.89%772.00M

-16.71%892.00M

-9.89%929.00M

-0.25%788.00M

-6.80%795.00M

-3.60%1.07B

4.46%1.03B

2.33%790.00M

4.79%853.00M

11.43%1.11B

8.94%987.00M

9.35%772.00M

13.06%814.00M

27.01%997.00M

--906.00M

--706.00M

--720.00M

--785.00M

-Forderungen aus Lieferungen und Leistungen

16.31%934.00M

13.45%936.00M

14.48%1.03B

12.61%1.06B

16.38%803.00M

14.42%825.00M

-12.13%898.00M

-40.25%944.00M

-41.28%690.00M

-28.19%721.00M

-2.85%1.02B

67.55%1.58B

60.96%1.18B

31.93%1.00B

22.90%1.05B

8.14%943.00M

9.12%730.00M

0.53%761.00M

-5.83%856.00M

-3.43%872.00M

1.83%669.00M

-0.92%757.00M

-10.09%909.00M

-7.67%903.00M

-9.38%657.00M

5.82%764.00M

-0.39%1.01B

-6.32%978.00M

12.75%725.00M

6.49%722.00M

28.97%1.01B

25.33%1.04B

-0.46%643.00M

10.24%678.00M

6.21%787.00M

6.11%833.00M

-0.92%646.00M

-9.69%615.00M

-19.37%741.00M

-12.00%785.00M

-6.05%652.00M

-10.98%681.00M

-11.80%919.00M

-3.46%892.00M

0.87%694.00M

3.66%765.00M

12.77%1.04B

6.82%924.00M

1.47%688.00M

8.53%738.00M

21.58%924.00M

--865.00M

--678.00M

--680.00M

--760.00M

-Forderungen aus Darlehen

----

17.84%284.00M

----

16.24%272.00M

6.02%264.00M

-3.60%241.00M

3.86%242.00M

-11.03%234.00M

20.87%249.00M

23.15%250.00M

16.50%233.00M

15.35%263.00M

-2.37%206.00M

-0.98%203.00M

-8.68%200.00M

21.93%228.00M

34.39%211.00M

35.76%205.00M

52.08%219.00M

37.50%187.00M

37.72%157.00M

-0.66%151.00M

3.60%144.00M

41.67%136.00M

29.55%114.00M

120.29%152.00M

120.63%139.00M

14.29%96.00M

15.79%88.00M

-5.48%69.00M

53.66%63.00M

200.00%84.00M

90.00%76.00M

192.00%73.00M

--41.00M

--28.00M

--40.00M

--25.00M

-Sonstige Forderungen

----

--5.00M

----

--0.00

----

-94.44%1.00M

-100.00%0.00

--6.00M

--10.00M

--18.00M

--16.00M

----

Inventar

2.15%903.00M

-5.52%736.00M

-14.33%580.00M

-18.02%769.00M

-16.60%884.00M

-12.18%779.00M

-6.75%677.00M

-16.03%938.00M

-18.71%1.06B

4.97%887.00M

59.91%726.00M

67.47%1.12B

71.58%1.30B

56.77%845.00M

11.55%454.00M

15.80%667.00M

18.94%760.00M

6.52%539.00M

-6.22%407.00M

-4.79%576.00M

-8.58%639.00M

-8.33%506.00M

-1.81%434.00M

-6.92%605.00M

-5.67%699.00M

-3.16%552.00M

-0.67%442.00M

-3.27%650.00M

-5.84%741.00M

-2.06%570.00M

4.71%445.00M

7.35%672.00M

6.93%787.00M

1.57%582.00M

-14.66%425.00M

-19.54%626.00M

-14.72%736.00M

-16.11%573.00M

-7.78%498.00M

-15.25%778.00M

-17.26%863.00M

-11.87%683.00M

0.56%540.00M

4.20%918.00M

-4.22%1.04B

-6.63%775.00M

-15.70%537.00M

-18.73%881.00M

-14.39%1.09B

-21.10%830.00M

-28.27%637.00M

--1.08B

--1.27B

--1.05B

--888.00M

Aktive Rechnungsabgrenzungsposten

6.52%98.00M

40.00%140.00M

4.55%115.00M

28.75%103.00M

1.10%92.00M

-20.00%100.00M

-15.38%110.00M

-29.20%80.00M

-11.65%91.00M

-25.15%125.00M

-17.72%130.00M

-5.83%113.00M

-20.77%103.00M

20.14%167.00M

8.97%158.00M

15.38%120.00M

-12.16%130.00M

-14.20%139.00M

43.56%145.00M

20.93%104.00M

72.09%148.00M

95.18%162.00M

4.12%101.00M

-14.85%86.00M

-16.50%86.00M

-10.75%83.00M

-3.96%97.00M

21.69%101.00M

-12.71%103.00M

-20.51%93.00M

-15.83%101.00M

2.47%83.00M

25.53%118.00M

14.71%117.00M

31.87%120.00M

5.19%81.00M

8.05%94.00M

14.61%102.00M

8.33%91.00M

6.94%77.00M

10.13%87.00M

-17.59%89.00M

-29.41%84.00M

-16.28%72.00M

16.18%79.00M

36.71%108.00M

112.50%119.00M

62.26%86.00M

9.68%68.00M

12.86%79.00M

12.00%56.00M

--53.00M

--62.00M

--70.00M

--50.00M

Sonstige kurzfristige Vermögenswerte

-12.50%448.00M

-7.73%537.00M

-1.66%594.00M

15.69%752.00M

13.53%512.00M

21.00%582.00M

11.85%604.00M

41.61%650.00M

63.41%451.00M

60.33%481.00M

54.73%540.00M

7.75%459.00M

7.81%276.00M

6.38%300.00M

7.38%349.00M

8.95%426.00M

3.64%256.00M

10.16%282.00M

9.43%325.00M

10.14%391.00M

12.27%247.00M

4.92%256.00M

4.21%297.00M

5.34%355.00M

0.46%220.00M

11.93%244.00M

14.92%285.00M

14.63%337.00M

7.88%219.00M

6.34%218.00M

1.22%248.00M

2.80%294.00M

3.57%203.00M

3.02%205.00M

5.60%245.00M

5.93%286.00M

-16.60%196.00M

-19.43%199.00M

-18.31%232.00M

-26.83%270.00M

-28.57%235.00M

-33.42%247.00M

-36.04%284.00M

-7.75%369.00M

55.19%329.00M

64.89%371.00M

76.19%444.00M

39.86%400.00M

10.42%212.00M

27.12%225.00M

34.76%252.00M

--286.00M

--192.00M

--177.00M

--187.00M

Summe der kurzfristigen Vermögenswerte

1.55%2.75B

6.97%3.19B

-10.00%2.78B

-1.73%2.79B

10.37%2.70B

14.68%2.98B

3.41%3.09B

-17.30%2.84B

-19.07%2.45B

8.78%2.60B

21.55%2.99B

30.68%3.43B

22.16%3.03B

3.06%2.39B

-2.15%2.46B

9.28%2.63B

-0.68%2.48B

-34.26%2.32B

-10.79%2.51B

3.13%2.40B

8.20%2.49B

56.70%3.53B

18.56%2.82B

-5.55%2.33B

-2.91%2.31B

-1.40%2.25B

7.66%2.38B

-0.28%2.47B

11.93%2.37B

3.39%2.29B

-0.36%2.21B

8.55%2.48B

-3.50%2.12B

8.86%2.21B

17.20%2.21B

-1.72%2.28B

3.53%2.20B

-11.35%2.03B

-24.43%1.89B

-10.67%2.32B

-22.35%2.12B

-7.06%2.29B

-15.76%2.50B

2.81%2.60B

13.87%2.73B

-0.80%2.46B

17.44%2.97B

4.29%2.53B

1.74%2.40B

12.65%2.48B

11.46%2.53B

--2.42B

--2.36B

--2.21B

--2.27B

Langfristige Vermögenswerte

Nettoanlagevermögen

11.32%29.69B

11.48%28.85B

10.38%27.90B

9.53%27.46B

8.01%26.67B

6.65%25.88B

9.90%25.28B

10.39%25.07B

10.54%24.69B

12.19%24.26B

2.05%23.00B

1.50%22.71B

1.85%22.34B

0.44%21.63B

6.29%22.54B

6.48%22.38B

6.32%21.93B

10.79%21.53B

10.78%21.21B

10.77%21.02B

10.63%20.63B

6.60%19.44B

3.78%19.14B

4.67%18.97B

4.82%18.65B

5.78%18.23B

9.13%18.45B

8.14%18.13B

8.19%17.79B

6.94%17.24B

6.60%16.90B

6.66%16.76B

6.48%16.44B

6.14%16.12B

6.37%15.86B

6.87%15.71B

9.06%15.44B

10.25%15.19B

10.21%14.91B

9.64%14.71B

8.55%14.16B

8.64%13.78B

9.43%13.53B

9.52%13.41B

7.33%13.04B

6.41%12.68B

5.94%12.36B

6.02%12.25B

8.61%12.15B

8.36%11.92B

8.48%11.67B

--11.55B

--11.19B

--11.00B

--10.76B

-Anlagevermögen

10.44%39.74B

10.49%38.71B

9.96%37.70B

8.66%37.03B

7.02%35.98B

6.17%35.04B

6.71%34.29B

7.60%34.08B

7.76%33.62B

8.77%33.00B

3.37%32.13B

2.57%31.67B

2.56%31.20B

1.60%30.34B

5.78%31.08B

6.65%30.88B

6.84%30.42B

10.05%29.86B

10.03%29.39B

9.96%28.95B

9.90%28.48B

6.98%27.13B

3.99%26.71B

4.65%26.33B

4.91%25.91B

5.48%25.36B

8.89%25.68B

8.13%25.16B

8.11%24.70B

7.20%24.05B

6.90%23.59B

6.89%23.27B

6.78%22.85B

6.26%22.43B

6.15%22.06B

6.45%21.77B

7.75%21.40B

8.76%21.11B

8.99%20.79B

8.63%20.45B

8.12%19.86B

8.29%19.41B

8.80%19.07B

8.62%18.83B

4.89%18.37B

4.23%17.92B

3.92%17.53B

3.96%17.33B

7.83%17.51B

7.66%17.19B

7.00%16.87B

--16.67B

--16.24B

--15.97B

--15.76B

-Abgegrenzte Abschreibungen

7.94%10.05B

7.70%9.87B

8.79%9.80B

6.24%9.57B

4.29%9.31B

4.85%9.16B

-1.31%9.01B

0.52%9.01B

0.74%8.93B

0.29%8.74B

6.82%9.13B

5.39%8.96B

4.41%8.86B

4.62%8.71B

4.46%8.54B

7.11%8.50B

8.21%8.49B

8.17%8.33B

8.13%8.18B

7.85%7.94B

8.00%7.84B

7.95%7.70B

4.52%7.56B

4.59%7.36B

5.14%7.26B

4.73%7.13B

8.29%7.24B

8.10%7.04B

7.90%6.91B

7.88%6.81B

7.67%6.68B

7.50%6.51B

7.56%6.40B

6.57%6.31B

5.58%6.21B

5.38%6.06B

4.49%5.95B

5.13%5.92B

6.01%5.88B

6.13%5.75B

7.07%5.70B

7.46%5.63B

7.29%5.54B

6.45%5.42B

-0.63%5.32B

-0.68%5.24B

-0.62%5.17B

-0.66%5.09B

6.10%5.36B

6.13%5.28B

3.83%5.20B

--5.12B

--5.05B

--4.97B

--5.01B

Sonstige langfristige Vermögenswerte

2.65%5.49B

2.43%5.53B

1.55%5.52B

1.31%5.58B

1.58%5.35B

1.81%5.40B

2.57%5.43B

7.73%5.51B

7.29%5.27B

7.72%5.30B

45.58%5.30B

40.20%5.11B

44.14%4.91B

43.71%4.92B

4.42%3.64B

4.92%3.65B

-0.82%3.40B

7.30%3.42B

9.35%3.49B

9.27%3.48B

25.48%3.43B

16.67%3.19B

50.59%3.19B

43.22%3.18B

19.79%2.74B

10.81%2.74B

-15.56%2.12B

-13.34%2.22B

-1.00%2.28B

5.33%2.47B

4.76%2.51B

4.87%2.56B

14.04%2.31B

12.64%2.34B

11.72%2.39B

11.96%2.44B

-6.26%2.02B

-6.56%2.08B

-6.30%2.14B

-5.42%2.18B

21.10%2.16B

22.03%2.23B

21.08%2.29B

19.03%2.31B

-1.66%1.78B

-25.84%1.82B

-24.66%1.89B

-24.84%1.94B

-27.23%1.81B

-4.43%2.46B

-4.71%2.51B

--2.58B

--2.49B

--2.58B

--2.63B

Summe der langfristigen Vermögenswerte

9.81%35.26B

10.00%34.51B

8.77%33.51B

7.99%33.13B

6.82%32.11B

5.76%31.37B

8.50%30.81B

9.88%30.68B

9.94%30.06B

11.31%29.66B

8.05%28.40B

6.87%27.92B

-2.46%27.35B

-3.56%26.65B

-3.41%26.28B

-4.17%26.13B

4.67%28.04B

10.31%27.63B

10.48%27.21B

11.25%27.26B

13.00%26.79B

8.73%25.05B

9.87%24.63B

11.08%24.51B

10.05%23.70B

9.57%23.04B

8.50%22.42B

7.22%22.06B

7.70%21.54B

6.97%21.03B

6.46%20.66B

6.37%20.57B

7.27%20.00B

6.64%19.66B

6.95%19.41B

7.58%19.34B

7.59%18.64B

8.76%18.43B

8.68%18.15B

8.39%17.98B

10.75%17.33B

11.10%16.95B

11.65%16.70B

11.40%16.59B

7.28%15.65B

2.07%15.25B

1.45%14.96B

1.23%14.89B

2.37%14.59B

6.08%14.94B

6.11%14.74B

--14.71B

--14.25B

--14.09B

--13.89B

Summe der Vermögenswerte

9.17%38.01B

9.73%37.70B

7.06%36.30B

7.17%35.92B

7.09%34.82B

6.48%34.35B

8.01%33.90B

6.90%33.52B

7.05%32.51B

11.11%32.27B

9.21%31.39B

9.04%31.35B

-0.46%30.37B

-3.05%29.04B

-3.31%28.74B

-3.08%28.75B

4.21%30.51B

4.80%29.95B

8.29%29.72B

10.54%29.67B

12.58%29.28B

13.00%28.58B

10.70%27.45B

9.41%26.84B

8.77%26.01B

8.49%25.29B

8.42%24.79B

6.42%24.53B

8.11%23.91B

6.61%23.31B

5.76%22.87B

6.60%23.05B

6.13%22.12B

6.86%21.87B

7.92%21.62B

6.52%21.62B

7.15%20.84B

6.37%20.46B

4.37%20.04B

5.81%20.30B

5.83%19.45B

8.57%19.24B

7.11%19.20B

10.16%19.18B

8.21%18.38B

1.66%17.72B

3.79%17.92B

1.66%17.42B

2.28%16.99B

6.97%17.43B

6.86%17.27B

--17.13B

--16.61B

--16.29B

--16.16B

Verbindlichkeiten

Kurzfristige Verbindlichkeiten

-Weitere Verbindlichkeiten

18.45%443.00M

7.62%367.00M

24.29%394.00M

25.43%365.00M

16.88%374.00M

2.71%341.00M

13.62%317.00M

1.04%291.00M

11.50%320.00M

15.28%332.00M

8.98%279.00M

10.77%288.00M

-2.71%287.00M

3.97%288.00M

-4.48%256.00M

9.70%260.00M

-1.99%295.00M

-4.48%277.00M

2.29%268.00M

-19.39%237.00M

15.77%301.00M

8.61%290.00M

6.07%262.00M

21.99%294.00M

19.82%260.00M

21.92%267.00M

17.06%247.00M

-19.13%241.00M

3.83%217.00M

-12.05%219.00M

1.44%211.00M

0.34%298.00M

-11.06%209.00M

6.41%249.00M

9.47%208.00M

19.76%297.00M

21.13%235.00M

3.54%234.00M

3.26%190.00M

-8.49%248.00M

2.65%194.00M

-2.59%226.00M

-7.07%184.00M

11.98%271.00M

-5.97%189.00M

0.00%232.00M

-1.98%198.00M

7.56%242.00M

0.00%201.00M

0.00%232.00M

-1.46%202.00M

--225.00M

--201.00M

--232.00M

--205.00M

Rückstellungen

-83.02%9.00M

-92.00%4.00M

-92.86%2.00M

-29.63%38.00M

82.76%53.00M

138.10%50.00M

0.00%28.00M

--54.00M

--29.00M

--21.00M

--28.00M

-100.00%0.00

-40.00%12.00M

-67.86%9.00M

-52.27%21.00M

-95.24%2.00M

-42.86%20.00M

55.56%28.00M

29.41%44.00M

68.00%42.00M

775.00%35.00M

28.57%18.00M

-24.44%34.00M

-45.65%25.00M

-87.88%4.00M

-60.00%14.00M

-41.56%45.00M

-36.99%46.00M

57.14%33.00M

6.06%35.00M

87.80%77.00M

114.71%73.00M

-19.23%21.00M

65.00%33.00M

51.85%41.00M

47.83%34.00M

333.33%26.00M

--20.00M

--27.00M

--23.00M

-50.00%6.00M

--0.00

-100.00%0.00

100.00%12.00M

-100.00%0.00

-97.06%1.00M

--6.00M

--17.00M

--37.00M

--34.00M

Kurzfristige Verbindlichkeiten und Leasingverpflichtungen

129.19%1.16B

45.73%1.13B

-8.42%707.00M

17.43%1.26B

-60.70%507.00M

-31.80%772.00M

-46.13%772.00M

-4.11%1.07B

29.00%1.29B

57.44%1.13B

275.13%1.43B

192.93%1.12B

70.94%1.00B

22.07%719.00M

-74.63%382.00M

-35.36%382.00M

-67.48%585.00M

-66.23%589.00M

-12.49%1.51B

-51.04%591.00M

67.50%1.80B

61.93%1.74B

97.36%1.72B

10.43%1.21B

-52.27%1.07B

-11.43%1.08B

-32.19%872.00M

-14.14%1.09B

85.95%2.25B

44.76%1.22B

58.37%1.29B

-0.86%1.27B

12.04%1.21B

-8.50%840.00M

-14.53%812.00M

34.45%1.28B

33.50%1.08B

76.88%918.00M

74.95%950.00M

59.17%955.00M

17.25%809.00M

18.22%519.00M

-18.47%543.00M

-18.03%600.00M

29.70%690.00M

-42.08%439.00M

-9.02%666.00M

8.77%732.00M

4.31%532.00M

16.08%758.00M

-12.54%732.00M

--673.00M

--510.00M

--653.00M

--837.00M

-Kurzfristige Verbindlichkeiten

----

--0.00

-30.11%65.00M

-100.00%0.00

--0.00

365.00%93.00M

--247.00M

-100.00%0.00

--0.00

--20.00M

----

--45.00M

----

--0.00

-100.00%0.00

-7.22%90.00M

-100.00%0.00

--0.00

--30.00M

-42.94%97.00M

21.30%279.00M

--0.00

-57.29%170.00M

206.67%230.00M

--0.00

-58.32%398.00M

-90.73%75.00M

-100.00%0.00

59.17%955.00M

17.25%809.00M

18.22%519.00M

-18.47%543.00M

-18.03%600.00M

29.70%690.00M

-42.08%439.00M

-9.02%666.00M

12.44%732.00M

--532.00M

--758.00M

--732.00M

--651.00M

----

-Kurzfristige Leasingverpflichtungen

----

--6.00M

----

--6.00M

--7.00M

--8.00M

----

--22.00M

----

Andere kurzfristige Verbindlichkeiten

7.69%532.00M

-0.22%460.00M

26.74%493.00M

37.18%476.00M

25.06%494.00M

9.76%461.00M

0.78%389.00M

-11.48%347.00M

11.58%395.00M

15.38%420.00M

10.92%386.00M

-3.45%392.00M

-27.16%354.00M

-25.87%364.00M

-26.27%348.00M

4.64%406.00M

31.35%486.00M

31.28%491.00M

34.86%472.00M

1.84%388.00M

11.45%370.00M

11.98%374.00M

-1.13%350.00M

-3.79%381.00M

-13.09%332.00M

-11.64%334.00M

2.61%354.00M

4.76%396.00M

29.93%382.00M

13.17%378.00M

17.75%345.00M

-3.57%378.00M

-6.67%294.00M

7.05%334.00M

10.15%293.00M

18.79%392.00M

14.55%315.00M

5.76%312.00M

-2.56%266.00M

-18.32%330.00M

7.42%275.00M

-2.32%295.00M

1.87%273.00M

30.74%404.00M

-19.50%256.00M

-4.73%302.00M

1.13%268.00M

-2.83%309.00M

-15.20%318.00M

-17.02%317.00M

-18.46%265.00M

--318.00M

--375.00M

--382.00M

--325.00M

Summe der kurzfristigen Verbindlichkeiten

39.30%3.05B

26.42%3.20B

14.47%2.63B

21.62%3.52B

-19.42%2.19B

-7.64%2.53B

-21.99%2.29B

-3.02%2.90B

9.28%2.72B

14.57%2.74B

62.18%2.94B

35.44%2.98B

-23.54%2.49B

-23.28%2.39B

-37.12%1.81B

-28.30%2.20B

8.76%3.25B

-0.29%3.11B

-1.87%2.88B

13.68%3.07B

38.20%2.99B

30.89%3.12B

39.60%2.94B

3.05%2.70B

-37.10%2.17B

-5.88%2.39B

-15.15%2.11B

-5.75%2.62B

52.23%3.44B

19.86%2.54B

28.87%2.48B

4.86%2.78B

9.28%2.26B

1.15%2.12B

-5.91%1.93B

15.33%2.65B

15.72%2.07B

27.50%2.09B

28.02%2.05B

14.30%2.30B

8.50%1.79B

4.93%1.64B

-11.22%1.60B

3.55%2.01B

12.57%1.65B

-13.26%1.56B

9.48%1.80B

8.24%1.95B

-1.41%1.46B

-0.28%1.80B

-9.57%1.65B

--1.80B

--1.49B

--1.81B

--1.82B

Langfristige Verbindlichkeiten

Langfristige Rückstellungen

-4.63%823.00M

-3.67%840.00M

-6.92%820.00M

-6.04%824.00M

-1.15%863.00M

0.81%872.00M

1.38%881.00M

2.69%877.00M

-1.13%873.00M

14.27%865.00M

14.49%869.00M

10.91%854.00M

18.36%883.00M

0.13%757.00M

6.15%759.00M

9.22%770.00M

-16.37%746.00M

21.35%756.00M

14.22%715.00M

-38.75%705.00M

-0.67%892.00M

-29.28%623.00M

-28.29%626.00M

32.60%1.15B

-26.27%898.00M

-27.37%881.00M

-27.55%873.00M

-27.42%868.00M

1.25%1.22B

-0.74%1.21B

-2.19%1.21B

-3.24%1.20B

19.70%1.20B

20.75%1.22B

20.67%1.23B

20.00%1.24B

-20.62%1.00B

-15.24%1.01B

-14.06%1.02B

-15.02%1.03B

121.33%1.27B

109.47%1.19B

109.15%1.19B

114.89%1.21B

-46.14%572.00M

-66.71%570.00M

-66.86%568.00M

-68.01%564.00M

-31.70%1.06B

10.45%1.71B

10.94%1.71B

--1.76B

--1.55B

--1.54B

Langfristige Schulden und Leasingverbindlichkeiten

7.89%16.77B

12.50%16.78B

7.85%16.15B

4.73%15.19B

10.16%15.55B

7.12%14.92B

15.31%14.97B

10.56%14.51B

11.27%14.11B

19.35%13.93B

7.80%12.98B

8.72%13.12B

5.47%12.69B

-0.52%11.67B

-11.18%12.04B

2.77%12.07B

-9.40%12.03B

-12.57%11.73B

8.10%13.56B

-2.04%11.74B

9.90%13.28B

18.95%13.41B

12.52%12.54B

12.93%11.99B

36.19%12.08B

21.62%11.28B

23.93%11.15B

16.35%10.62B

-1.72%8.87B

1.99%9.27B

-1.46%9.00B

5.59%9.12B

3.46%9.02B

7.13%9.09B

11.74%9.13B

2.86%8.64B

10.36%8.72B

5.55%8.49B

0.33%8.17B

4.79%8.40B

-1.73%7.90B

6.70%8.04B

8.05%8.14B

12.89%8.02B

13.44%8.04B

12.55%7.54B

11.79%7.54B

5.83%7.10B

5.63%7.09B

7.62%6.70B

8.85%6.74B

--6.71B

--6.22B

--6.19B

-Langfristige Verbindlichkeiten

7.89%16.77B

12.50%16.78B

7.85%16.15B

4.73%15.19B

10.16%15.55B

7.12%14.92B

15.31%14.97B

10.56%14.51B

11.27%14.11B

19.35%13.93B

7.80%12.98B

8.93%13.12B

5.47%12.69B

-0.52%11.67B

-11.18%12.04B

2.57%12.05B

-9.40%12.03B

-12.57%11.73B

8.10%13.56B

-1.73%11.74B

10.26%13.28B

19.38%13.41B

12.97%12.54B

12.59%11.95B

35.75%12.04B

21.18%11.24B

23.44%11.11B

16.35%10.62B

-1.72%8.87B

1.99%9.27B

-1.46%9.00B

5.59%9.12B

3.46%9.02B

7.13%9.09B

11.74%9.13B

2.86%8.64B

10.36%8.72B

5.55%8.49B

0.33%8.17B

4.79%8.40B

-1.73%7.90B

6.70%8.04B

8.05%8.14B

12.89%8.02B

13.44%8.04B

12.55%7.54B

11.79%7.54B

5.83%7.10B

5.63%7.09B

7.62%6.70B

8.85%6.74B

--6.71B

--6.22B

--6.19B

-Langfristige Leasingverbindlichkeiten

----

--23.00M

----

--37.00M

--39.00M

--41.00M

--44.00M

----

Aufgeschobene Verbindlichkeiten

-3.25%119.00M

-3.23%120.00M

-3.20%121.00M

-3.17%122.00M

-3.15%123.00M

-2.36%124.00M

-2.34%125.00M

-2.33%126.00M

-2.31%127.00M

-3.05%127.00M

15.32%128.00M

15.18%129.00M

15.04%130.00M

15.93%131.00M

-2.63%111.00M

-2.61%112.00M

-2.59%113.00M

-4.24%113.00M

-4.20%114.00M

-4.17%115.00M

0.00%116.00M

0.85%118.00M

21.43%119.00M

21.21%120.00M

14.85%116.00M

14.71%117.00M

13.95%98.00M

13.79%99.00M

14.77%101.00M

14.61%102.00M

19.44%86.00M

19.18%87.00M

18.92%88.00M

21.92%89.00M

30.91%72.00M

30.36%73.00M

32.14%74.00M

28.07%73.00M

-5.17%55.00M

51.35%56.00M

47.37%56.00M

46.15%57.00M

48.72%58.00M

-7.50%37.00M

-7.32%38.00M

-4.88%39.00M

-7.14%39.00M

-6.98%40.00M

-6.82%41.00M

-6.67%42.00M

--43.00M

--44.00M

--45.00M

Mitarbeitervorteile

-9.80%92.00M

-9.71%93.00M

-8.65%95.00M

-9.43%96.00M

-2.86%102.00M

-2.83%103.00M

-2.80%104.00M

-1.85%106.00M

-22.79%105.00M

-22.63%106.00M

-23.57%107.00M

-23.94%108.00M

-7.48%136.00M

-8.05%137.00M

-7.28%140.00M

-6.58%142.00M

-61.52%147.00M

6.43%149.00M

7.09%151.00M

-77.45%152.00M

-14.54%382.00M

-68.40%140.00M

-67.95%141.00M

54.59%674.00M

-43.91%447.00M

-43.71%443.00M

-43.44%440.00M

-43.08%436.00M

4.87%797.00M

2.21%787.00M

-0.38%778.00M

-2.92%766.00M

35.71%760.00M

35.09%770.00M

34.42%781.00M

33.50%789.00M

-33.88%560.00M

-32.62%570.00M

-31.16%581.00M

-32.22%591.00M

250.00%847.00M

251.04%846.00M

251.67%844.00M

264.85%872.00M

-67.30%242.00M

-82.70%241.00M

-82.83%240.00M

-83.53%239.00M

-42.68%740.00M

8.07%1.39B

8.54%1.40B

--1.45B

--1.29B

Andere langfristige Verbindlichkeiten

-0.84%5.44B

0.51%5.53B

1.80%5.48B

2.03%5.42B

3.20%5.49B

3.30%5.50B

1.83%5.39B

2.63%5.31B

1.14%5.32B

3.62%5.33B

3.42%5.29B

2.78%5.18B

5.29%5.26B

2.61%5.14B

2.34%5.12B

1.57%5.04B

-4.57%4.99B

0.99%5.01B

1.03%5.00B

-7.76%4.96B

2.19%5.23B

-3.26%4.96B

-1.73%4.95B

8.76%5.38B

-4.44%5.12B

-4.49%5.13B

-5.82%5.03B

-6.84%4.94B

46.22%5.36B

46.99%5.37B

45.76%5.34B

45.74%5.30B

7.32%3.67B

5.73%3.65B

5.31%3.67B

4.39%3.64B

-8.47%3.42B

-6.37%3.46B

-5.61%3.48B

-4.28%3.49B

20.12%3.73B

17.85%3.69B

17.11%3.69B

16.58%3.64B

-11.38%3.11B

-27.37%3.13B

-26.50%3.15B

-25.91%3.13B

-9.22%3.50B

11.62%4.31B

11.70%4.29B

--4.22B

--3.86B

--3.84B

Gesamt langfristige Verbindlichkeiten

6.42%25.52B

9.65%25.53B

7.12%24.75B

5.13%23.65B

8.84%23.98B

6.71%23.29B

11.10%23.10B

8.30%22.50B

8.13%22.04B

13.77%21.82B

6.51%20.79B

7.29%20.77B

-1.10%20.38B

-6.32%19.18B

-4.94%19.52B

-5.63%19.36B

1.06%20.61B

1.32%20.47B

6.49%20.54B

7.53%20.52B

8.17%20.39B

12.15%20.21B

8.39%19.29B

11.48%19.08B

20.18%18.85B

12.14%18.02B

12.94%17.79B

8.39%17.11B

2.60%15.69B

5.25%16.07B

3.03%15.75B

7.57%15.79B

5.60%15.29B

7.67%15.27B

10.44%15.29B

4.67%14.68B

5.48%14.48B

3.17%14.18B

0.61%13.84B

4.14%14.02B

5.37%13.72B

10.17%13.74B

10.36%13.76B

12.39%13.46B

7.75%13.03B

1.69%12.47B

1.58%12.47B

-0.96%11.98B

1.73%12.09B

8.26%12.27B

9.12%12.27B

--12.10B

--11.88B

--11.33B

--11.25B

Gesamtverbindlichkeiten

9.17%28.58B

11.29%28.73B

7.78%27.37B

7.01%27.17B

5.74%26.18B

5.11%25.81B

7.00%25.39B

6.88%25.39B

8.25%24.75B

13.86%24.56B

11.24%23.73B

10.17%23.76B

-4.16%22.87B

-8.56%21.57B

-8.91%21.34B

-8.58%21.57B

2.04%23.86B

1.10%23.59B

5.38%23.42B

8.30%23.59B

11.26%23.38B

14.34%23.33B

11.69%22.23B

10.36%21.78B

9.87%21.02B

9.68%20.40B

9.12%19.90B

6.27%19.74B

9.00%19.13B

7.03%18.60B

5.92%18.23B

7.15%18.57B

6.06%17.55B

6.83%17.38B

8.34%17.22B

6.17%17.33B

6.66%16.55B

5.77%16.27B

3.46%15.89B

5.47%16.32B

5.72%15.51B

9.59%15.38B

7.64%15.36B

11.15%15.48B

8.27%14.67B

-0.23%14.04B

2.51%14.27B

0.23%13.93B

1.38%13.55B

7.09%14.07B

6.52%13.92B

--13.89B

--13.37B

--13.14B

--13.07B

Eigenkapital der Aktionäre

Stammkapital

5.90%6.36B

0.12%6.00B

0.00%5.98B

5.33%6.01B

8.81%6.00B

8.80%5.99B

8.75%5.98B

3.91%5.71B

1.70%5.52B

1.64%5.51B

1.63%5.50B

1.55%5.49B

0.48%5.43B

0.52%5.42B

0.65%5.41B

0.76%5.41B

3.29%5.40B

3.30%5.39B

3.15%5.37B

4.93%5.37B

2.37%5.23B

2.35%5.22B

2.36%5.21B

0.49%5.12B

0.41%5.11B

0.41%5.10B

0.99%5.09B

1.37%5.09B

1.40%5.09B

1.40%5.08B

2.23%5.04B

2.09%5.02B

2.14%5.02B

2.04%5.01B

0.61%4.93B

1.63%4.92B

1.63%4.91B

1.95%4.91B

2.38%4.90B

1.32%4.84B

1.30%4.83B

1.07%4.82B

0.78%4.79B

1.25%4.78B

1.25%4.77B

1.08%4.76B

0.91%4.75B

0.98%4.72B

0.99%4.71B

1.34%4.71B

--4.67B

--4.64B

Vorzugsaktien

----

--224.00M

----

Gewinnrücklagen

20.49%2.32B

20.77%2.21B

21.52%2.17B

22.74%2.04B

28.96%1.93B

25.09%1.83B

26.88%1.79B

22.81%1.66B

13.69%1.50B

13.76%1.46B

10.59%1.41B

27.72%1.35B

140.40%1.31B

164.07%1.29B

191.76%1.27B

393.93%1.06B

219.88%547.00M

595.71%487.00M

756.86%437.00M

956.00%214.00M

306.02%171.00M

138.46%70.00M

130.72%51.00M

90.77%-25.00M

70.14%-83.00M

47.40%-182.00M

56.66%-166.00M

48.96%-271.00M

35.94%-278.00M

32.42%-346.00M

25.05%-383.00M

13.80%-531.00M

28.50%-434.00M

27.48%-512.00M

31.32%-511.00M

27.95%-616.00M

31.10%-607.00M

25.61%-706.00M

20.51%-744.00M

19.19%-855.00M

18.43%-881.00M

13.65%-949.00M

15.68%-936.00M

14.81%-1.06B

15.36%-1.08B

17.62%-1.10B

17.53%-1.11B

12.72%-1.24B

10.52%-1.28B

11.71%-1.33B

13.05%-1.35B

---1.42B

---1.43B

---1.51B

---1.55B

Kapitalrücklagen

5.90%6.36B

0.12%6.00B

0.00%5.97B

5.33%6.01B

8.81%6.00B

8.81%5.99B

8.76%5.97B

3.92%5.71B

1.70%5.51B

1.64%5.51B

1.63%5.49B

1.55%5.49B

0.48%5.42B

0.52%5.42B

0.65%5.41B

0.76%5.41B

3.29%5.40B

3.30%5.39B

3.15%5.37B

4.93%5.37B

2.37%5.22B

2.35%5.22B

2.36%5.21B

0.49%5.11B

0.41%5.10B

0.99%5.09B

1.37%5.09B

1.40%5.08B

2.23%5.04B

2.10%5.02B

2.14%5.01B

2.04%5.01B

0.61%4.93B

1.63%4.92B

1.64%4.91B

1.95%4.91B

2.38%4.90B

1.32%4.84B

1.30%4.83B

1.07%4.81B

0.78%4.78B

1.25%4.77B

1.08%4.76B

0.91%4.75B

0.99%4.71B

1.34%4.70B

--4.67B

--4.66B

--4.64B

Gewinne/Verluste ohne Auswirkung auf den Gewinnvortrag

8.89%-41.00M

10.87%-41.00M

11.76%-45.00M

11.54%-46.00M

1.92%-51.00M

5.56%-51.00M

11.86%-52.00M

35.80%-52.00M

36.59%-52.00M

35.71%-54.00M

31.40%-59.00M

-2.53%-81.00M

-7.89%-82.00M

-10.53%-84.00M

-17.81%-86.00M

-17.91%-79.00M

-13.43%-76.00M

-15.15%-76.00M

-12.31%-73.00M

-13.56%-67.00M

-9.84%-67.00M

-8.20%-66.00M

-30.00%-65.00M

-25.53%-59.00M

-27.08%-61.00M

-24.49%-61.00M

0.00%-50.00M

-4.44%-47.00M

-2.13%-48.00M

-4.26%-49.00M

-6.38%-50.00M

8.16%-45.00M

2.08%-47.00M

4.08%-47.00M

-145.00%-49.00M

-140.00%-48.00M

-128.57%-48.00M

-122.73%-49.00M

48.72%-20.00M

64.29%-20.00M

61.11%-21.00M

60.00%-22.00M

9.30%-39.00M

-24.44%-56.00M

-14.89%-54.00M

---55.00M

---43.00M

---45.00M

---47.00M

Nicht beherrschende Anteile

6.98%567.00M

7.25%577.00M

5.00%588.00M

-10.84%518.00M

-7.34%530.00M

-4.10%538.00M

-2.10%560.00M

0.17%581.00M

-3.21%572.00M

-5.40%561.00M

3.81%572.00M

4.13%580.00M

4.97%591.00M

4.22%593.00M

-4.17%551.00M

-4.13%557.00M

-2.60%563.00M

1437.84%569.00M

1454.05%575.00M

1470.27%581.00M

1462.16%578.00M

0.00%37.00M

-15.91%37.00M

0.00%44.00M

--44.00M

Gesamtes Eigenkapital

9.14%9.43B

5.03%8.97B

4.90%8.92B

7.67%8.75B

11.38%8.64B

10.84%8.54B

11.16%8.51B

6.98%8.13B

3.38%7.76B

3.15%7.71B

3.34%7.65B

5.66%7.59B

12.79%7.50B

17.36%7.47B

17.50%7.41B

18.28%7.19B

12.80%6.65B

21.23%6.37B

20.68%6.30B

20.22%6.08B

18.10%5.90B

7.43%5.25B

6.68%5.22B

5.49%5.05B

4.35%4.99B

3.80%4.89B

5.66%4.89B

7.01%4.79B

4.68%4.79B

4.97%4.71B

5.13%4.63B

4.38%4.48B

6.42%4.57B

6.99%4.49B

6.30%4.41B

7.92%4.29B

9.06%4.30B

8.77%4.19B

8.00%4.15B

7.23%3.98B

6.26%3.94B

4.70%3.85B

5.03%3.84B

6.19%3.71B

7.98%3.71B

9.58%3.68B

9.10%3.65B

7.81%3.49B

5.96%3.43B

6.50%3.36B

8.31%3.35B

--3.24B

--3.15B

--3.09B

Währungseinheit

USD

Prüfungsmeinungen

KeyAI

