









Thị trường
/
Cổ phiếu
/
nasdaq-wmt
/

Walmart Inc

WMT

98.040USD

+0.060+0.06%

Giờ giao dịch （ET）Báo giá bị trễ 15 phút

782.95BVốn hóa

41.60P/E TTM



Walmart Inc

98.040

+0.060+0.06%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

-1.00%9.31B

-8.41%9.04B

-17.32%10.05B

-36.56%8.81B

-11.06%9.40B

14.40%9.87B

4.89%12.15B

-0.25%13.89B

-10.51%10.57B

-41.57%8.63B

-28.08%11.59B

-39.02%13.92B

-48.28%11.82B

-16.80%14.76B

12.47%16.11B

35.05%22.83B

53.02%22.85B

87.44%17.74B

66.45%14.32B

82.12%16.91B

61.32%14.93B

22.57%9.46B

-6.19%8.61B

-41.40%9.28B

17.37%9.26B

19.61%7.72B

30.57%9.17B

144.86%15.84B

20.47%7.88B

-2.21%6.46B

18.30%7.03B

-15.72%6.47B

-13.85%6.54B

-20.87%6.60B

-15.04%5.94B

33.47%7.68B

-2.09%7.60B

-8.67%8.34B

4.05%6.99B

-7.00%5.75B

29.06%7.76B

37.85%9.13B

-23.10%6.72B

-31.41%6.18B

-32.11%6.01B

-14.83%6.63B

1.08%8.74B

13.62%9.02B

9.09%8.86B

18.79%7.78B

22.37%8.64B

-2.06%7.93B

-13.65%8.12B

--6.55B

--7.06B

--8.10B

--9.40B

- Tiền mặt và các khoản tương đương tiền mặt

-1.00%9.31B

-8.41%9.04B

-17.32%10.05B

-36.56%8.81B

-11.06%9.40B

14.40%9.87B

4.89%12.15B

-0.25%13.89B

-10.51%10.57B

-41.57%8.63B

-28.08%11.59B

-39.02%13.92B

-48.28%11.82B

-16.80%14.76B

12.47%16.11B

35.05%22.83B

53.02%22.85B

87.44%17.74B

66.45%14.32B

82.12%16.91B

61.32%14.93B

22.57%9.46B

-6.19%8.61B

-41.40%9.28B

17.37%9.26B

19.61%7.72B

30.57%9.17B

144.86%15.84B

20.47%7.88B

-2.21%6.46B

18.30%7.03B

-15.72%6.47B

-13.85%6.54B

-20.87%6.60B

-15.04%5.94B

33.47%7.68B

-2.09%7.60B

-8.67%8.34B

4.05%6.99B

-7.00%5.75B

29.06%7.76B

37.85%9.13B

-23.10%6.72B

-31.41%6.18B

-32.11%6.01B

-14.83%6.63B

1.08%8.74B

13.62%9.02B

9.09%8.86B

18.79%7.78B

22.37%8.64B

-2.06%7.93B

-13.65%8.12B

--6.55B

--7.06B

--8.10B

--9.40B

Các khoản phải thu

6.73%9.69B

13.40%9.97B

16.39%10.04B

9.62%8.65B

18.67%9.07B

10.88%8.80B

4.95%8.63B

4.91%7.89B

-0.35%7.65B

-4.19%7.93B

11.82%8.22B

23.25%7.52B

32.38%7.67B

27.07%8.28B

27.37%7.35B

19.41%6.10B

15.27%5.80B

3.69%6.52B

2.82%5.77B

-5.04%5.11B

-5.86%5.03B

0.02%6.28B

-2.99%5.61B

7.60%5.38B

16.94%5.34B

11.92%6.28B

-1.36%5.79B

-7.28%5.00B

-13.02%4.57B

-3.79%5.61B

9.75%5.87B

2.27%5.39B

1.25%5.25B

3.75%5.83B

6.62%5.34B

0.00%5.28B

-10.77%5.19B

-17.03%5.62B

-17.71%5.01B

-14.17%5.28B

-4.64%5.81B

1.51%6.78B

-1.85%6.09B

2.50%6.15B

-1.53%6.10B

-1.34%6.68B

11.48%6.21B

11.76%6.00B

11.07%6.19B

14.00%6.77B

17.03%5.57B

1.90%5.37B

16.49%5.57B

--5.94B

--4.76B

--5.26B

--4.79B

-Các khoản và hối phiếu phải thu

6.73%9.69B

13.40%9.97B

16.39%10.04B

9.62%8.65B

18.67%9.07B

10.88%8.80B

4.95%8.63B

4.91%7.89B

-0.35%7.65B

-4.19%7.93B

11.82%8.22B

23.25%7.52B

32.38%7.67B

27.07%8.28B

27.37%7.35B

19.41%6.10B

15.27%5.80B

3.69%6.52B

2.82%5.77B

-5.04%5.11B

-5.86%5.03B

0.02%6.28B

-2.99%5.61B

7.60%5.38B

16.94%5.34B

11.92%6.28B

-1.36%5.79B

-7.28%5.00B

-13.02%4.57B

-3.79%5.61B

9.75%5.87B

2.27%5.39B

1.25%5.25B

3.75%5.83B

6.62%5.34B

0.00%5.28B

-10.77%5.19B

-17.03%5.62B

-17.71%5.01B

-14.17%5.28B

-4.64%5.81B

1.51%6.78B

-1.85%6.09B

2.50%6.15B

-1.53%6.10B

-1.34%6.68B

11.48%6.21B

11.76%6.00B

11.07%6.19B

14.00%6.77B

17.03%5.57B

1.90%5.37B

16.49%5.57B

--5.94B

--4.76B

--5.26B

--4.79B

Hàng tồn kho

3.76%57.47B

2.81%56.44B

-1.01%63.30B

-1.96%55.61B

-2.72%55.38B

-2.98%54.89B

-1.17%63.95B

-5.34%56.72B

-7.02%56.93B

0.12%56.58B

12.56%64.71B

25.48%59.92B

32.01%61.23B

25.72%56.51B

10.88%57.48B

16.24%47.75B

12.53%46.38B

1.16%44.95B

0.57%51.84B

-6.91%41.08B

-7.90%41.22B

0.37%44.44B

2.31%51.55B

5.12%44.13B

3.34%44.75B

1.11%44.27B

0.46%50.38B

-3.35%41.98B

-0.13%43.30B

1.71%43.78B

0.65%50.15B

-0.03%43.44B

-2.59%43.36B

-3.20%43.05B

-1.74%49.82B

-3.45%43.45B

-3.88%44.51B

-1.49%44.47B

-1.54%50.71B

-0.98%45.01B

2.20%46.31B

0.63%45.14B

3.68%51.50B

6.21%45.45B

5.05%45.31B

2.41%44.86B

4.60%49.67B

5.51%42.79B

4.49%43.14B

7.59%43.80B

7.59%47.49B

4.35%40.56B

7.25%41.28B

--40.71B

--44.13B

--38.87B

--38.49B

Chi phí trả trước

15.17%3.79B

20.74%4.01B

-3.09%3.55B

-2.63%3.44B

-2.00%3.29B

31.77%3.32B

15.53%3.66B

26.20%3.53B

34.28%3.36B

65.96%2.52B

56.88%3.17B

79.94%2.80B

59.74%2.50B

-92.72%1.52B

21.32%2.02B

-17.94%1.55B

-27.28%1.56B

1186.13%20.86B

-22.49%1.67B

-25.25%1.90B

-8.58%2.15B

-55.23%1.62B

-47.70%2.15B

-28.45%2.54B

-32.47%2.35B

3.19%3.62B

76.27%4.11B

143.17%3.54B

60.06%3.49B

80.89%3.51B

1.48%2.33B

-20.30%1.46B

21.00%2.18B

34.70%1.94B

-4.49%2.30B

-12.91%1.83B

-20.04%1.80B

-35.21%1.44B

57.02%2.40B

13.40%2.10B

24.30%2.25B

16.50%2.22B

-29.12%1.53B

-15.75%1.85B

-9.09%1.81B

20.21%1.91B

30.59%2.16B

-5.26%2.20B

-13.43%1.99B

-10.48%1.59B

-48.74%1.65B

-29.90%2.32B

-30.90%2.30B

--1.77B

--3.23B

--3.31B

--3.33B

Tài sản ngắn hạn khác

--0.00

----

--37.00M

----

13.21%300.00M

----

-26.80%265.00M

----

--362.00M

----

--654.00M

----

Tổng tài sản ngắn hạn

4.02%80.25B

3.36%79.46B

-1.64%86.94B

-6.73%76.51B

-1.73%77.15B

1.62%76.88B

0.81%88.39B

-2.53%82.03B

-5.66%78.51B

-6.68%75.66B

5.68%87.68B

7.57%84.16B

8.66%83.22B

-9.99%81.07B

12.72%82.96B

20.38%78.24B

20.94%76.59B

45.73%90.07B

8.38%73.60B

5.91%65.00B

2.57%63.33B

-0.15%61.81B

-2.21%67.91B

-7.53%61.37B

4.21%61.74B

3.74%61.90B

6.24%69.45B

16.92%66.37B

3.32%59.24B

3.42%59.66B

3.10%65.37B

-2.52%56.76B

-2.98%57.34B

-4.23%57.69B

-2.63%63.40B

0.17%58.23B

-4.89%59.10B

-4.80%60.24B

-1.11%65.11B

-2.52%58.13B

4.10%62.13B

3.42%63.28B

-1.94%65.84B

-0.62%59.63B

-0.81%59.69B

2.08%61.19B

5.85%67.14B

6.65%60.00B

5.06%60.18B

9.03%59.94B

7.02%63.43B

1.13%56.26B

2.06%57.28B

--54.98B

--59.27B

--55.63B

--56.12B

Tài sản dài hạn

Tài sản cố định ròng

7.26%140.88B

7.19%139.70B

7.65%136.53B

7.86%133.74B

8.43%131.34B

9.31%130.34B

9.76%126.82B

8.39%124.00B

7.00%121.14B

5.87%119.23B

4.72%115.54B

4.37%114.39B

4.23%113.22B

2.53%112.62B

-11.23%110.33B

-10.82%109.60B

-11.96%108.63B

-13.54%109.85B

-0.91%124.29B

-2.36%122.89B

-1.49%123.38B

14.05%127.05B

12.64%125.42B

13.37%125.86B

9.09%125.24B

-2.98%111.39B

-3.43%111.35B

-3.76%111.02B

0.55%114.80B

0.56%114.82B

0.18%115.30B

-0.05%115.35B

-2.00%114.17B

-2.01%114.18B

-1.60%115.09B

-0.94%115.41B

0.70%116.49B

-0.12%116.52B

-0.46%116.96B

-1.86%116.51B

-1.66%115.69B

-1.06%116.66B

0.23%117.49B

2.35%118.72B

1.04%117.64B

1.05%117.91B

1.71%117.23B

2.07%115.99B

2.61%116.43B

3.88%116.68B

4.40%115.25B

1.84%113.65B

3.97%113.47B

--112.32B

--110.39B

--111.59B

--109.14B

-Tài sản cố định

----

0.36%198.57B

-0.29%197.18B

-0.54%195.07B

3.54%199.76B

3.52%197.86B

3.45%197.74B

3.15%196.13B

1.56%192.93B

1.64%191.13B

1.89%191.15B

2.17%190.14B

3.53%189.96B

2.97%188.05B

2.45%187.61B

1.40%186.09B

1.79%183.49B

2.21%182.63B

3.67%183.13B

5.57%183.52B

4.21%180.26B

4.05%178.68B

4.57%176.63B

4.87%173.85B

5.28%172.98B

6.70%171.72B

7.25%168.91B

3.55%165.78B

4.10%164.31B

--160.94B

--157.50B

--160.09B

--157.83B

-Khấu hao lũy kế

----

4.98%87.17B

4.10%85.83B

4.06%84.05B

7.88%84.96B

7.91%83.04B

8.39%82.44B

8.09%80.77B

7.20%78.76B

7.57%76.95B

7.66%76.06B

7.40%74.73B

8.35%73.47B

8.43%71.54B

7.65%70.65B

7.38%69.58B

8.29%67.81B

8.57%65.98B

10.48%65.63B

12.01%64.80B

10.73%62.62B

10.41%60.77B

10.72%59.41B

10.98%57.85B

11.24%56.55B

13.22%55.04B

13.91%53.66B

7.49%52.13B

4.41%50.84B

--48.61B

--47.11B

--48.50B

--48.69B

Giá trị thương mại và tài sản vô hình khác

3.10%28.87B

2.42%28.79B

-0.26%27.94B

-1.20%27.93B

-1.08%28.00B

-0.22%28.11B

-0.43%28.02B

-1.38%28.27B

-3.85%28.31B

-2.90%28.17B

-2.72%28.14B

-1.70%28.66B

1.96%29.44B

0.11%29.01B

-4.34%28.92B

-1.30%29.16B

-1.85%28.87B

-6.73%28.98B

-1.56%30.24B

-6.08%29.54B

-6.37%29.42B

-0.35%31.07B

-1.06%30.72B

76.31%31.45B

66.66%31.42B

70.93%31.18B

70.53%31.04B

-1.09%17.84B

7.25%18.85B

7.07%18.24B

2.32%18.20B

10.39%18.04B

4.92%17.57B

2.05%17.04B

4.35%17.79B

-8.20%16.34B

-4.45%16.75B

-7.77%16.70B

-9.73%17.05B

-9.91%17.80B

-10.17%17.53B

-7.22%18.10B

-4.26%18.89B

2.48%19.76B

-1.11%19.52B

-4.82%19.51B

-4.10%19.73B

-3.99%19.28B

-6.04%19.73B

-0.75%20.50B

0.80%20.57B

-6.74%20.08B

24.31%21.00B

--20.65B

--20.41B

--21.53B

--16.89B

Tài sản dài hạn khác

-29.55%12.37B

-24.61%12.87B

-24.78%11.99B

-21.91%16.26B

2.69%17.56B

-15.21%17.07B

-2.15%15.94B

4.24%20.83B

-15.64%17.10B

-9.11%20.13B

-28.00%16.30B

-7.30%19.98B

-9.90%20.27B

-6.13%22.15B

-0.45%22.63B

8.03%21.55B

40.79%22.49B

48.07%23.60B

48.89%22.74B

27.33%19.95B

1.66%15.98B

10.60%15.94B

6.65%15.27B

50.71%15.67B

30.58%15.71B

22.14%14.41B

35.81%14.32B

-8.91%10.40B

13.13%12.04B

18.92%11.80B

-0.31%10.54B

44.38%11.41B

67.19%10.64B

61.82%9.92B

75.54%10.58B

27.95%7.91B

17.88%6.36B

12.39%6.13B

6.30%6.03B

5.21%6.18B

-4.83%5.40B

-11.29%5.46B

-1.90%5.67B

3.14%5.87B

-2.98%5.67B

2.71%6.15B

-11.95%5.78B

0.33%5.69B

9.29%5.85B

9.73%5.99B

32.11%6.56B

10.82%5.67B

31.49%5.35B

--5.46B

--4.97B

--5.12B

--4.07B

Tổng tài sản dài hạn

2.95%182.12B

3.33%181.37B

3.32%176.46B

2.80%177.93B

6.22%176.90B

4.76%175.52B

6.76%170.78B

6.17%173.09B

2.22%166.54B

2.29%167.54B

-1.18%159.98B

1.70%163.03B

1.83%162.92B

0.84%163.79B

-8.67%161.89B

-7.01%160.31B

-5.65%159.99B

-7.02%162.43B

3.11%177.26B

-0.64%172.39B

-1.88%169.56B

10.99%174.69B

9.41%171.92B

24.19%173.49B

18.62%172.81B

8.66%157.40B

9.09%157.14B

-3.53%139.69B

2.32%145.69B

2.64%144.86B

0.41%144.05B

3.69%144.80B

1.99%142.38B

1.29%141.14B

2.45%143.46B

-0.59%139.65B

0.72%139.61B

-0.62%139.34B

-1.42%140.03B

-2.68%140.49B

-2.95%138.61B

-2.34%140.21B

-0.48%142.05B

2.40%144.35B

0.58%142.83B

0.28%143.57B

0.24%142.73B

1.12%140.97B

1.56%142.01B

3.42%143.16B

4.88%142.39B

0.84%139.40B

7.47%139.82B

--138.43B

--135.77B

--138.24B

--130.11B

Tổng tài sản

3.27%262.37B

3.34%260.82B

1.63%263.40B

-0.27%254.44B

3.67%254.05B

3.78%252.40B

4.65%259.17B

3.20%255.12B

-0.44%245.05B

-0.68%243.20B

1.15%247.66B

3.62%247.20B

4.04%246.14B

-3.02%244.86B

-2.40%244.85B

0.49%238.55B

1.58%236.58B

6.77%252.50B

4.60%250.86B

1.07%237.38B

-0.70%232.89B

7.84%236.50B

5.85%239.83B

13.98%234.86B

14.45%234.54B

7.22%219.29B

8.20%226.58B

2.23%206.06B

2.61%204.93B

2.87%204.52B

1.24%209.41B

1.86%201.57B

0.51%199.72B

-0.38%198.82B

0.84%206.86B

-0.37%197.89B

-1.02%198.71B

-1.92%199.58B

-1.32%205.14B

-2.63%198.62B

-0.87%200.75B

-0.62%203.49B

-0.95%207.89B

1.50%203.99B

0.16%202.52B

0.81%204.75B

1.97%209.88B

2.71%200.97B

2.58%202.19B

5.01%203.10B

5.53%205.82B

0.92%195.66B

5.84%197.10B

--193.41B

--195.04B

--193.87B

--186.22B

Nợ phải trả

Nợ ngắn hạn

-Cổ tức phải trả

12.91%5.66B

----

9.20%1.67B

9.00%3.34B

8.93%5.01B

----

0.39%1.53B

0.59%3.07B

-0.63%4.60B

----

-0.07%1.53B

-1.93%3.05B

-0.43%4.63B

----

-0.07%1.53B

1.60%3.11B

1.37%4.65B

----

1.46%1.53B

1.22%3.06B

0.81%4.59B

----

-0.59%1.51B

-1.11%3.02B

-1.22%4.55B

----

-0.92%1.52B

0.00%3.06B

-0.45%4.61B

----

-0.71%1.53B

-1.42%3.06B

-2.01%4.63B

----

-3.02%1.54B

-1.93%3.10B

-0.38%4.72B

----

2.32%1.59B

2.00%3.16B

2.00%4.74B

--0.00

-1.27%1.55B

-1.31%3.10B

-0.02%4.65B

----

13.90%1.57B

15.61%3.14B

14.54%4.65B

----

5.82%1.38B

6.30%2.72B

6.03%4.06B

----

--1.30B

--2.56B

--3.83B

-Các khoản phải trả khác

--0.00

----

Chi phí trích trước

8.27%26.09B

2.04%29.34B

7.60%28.12B

-5.41%27.66B

-12.48%24.09B

-7.60%28.76B

-4.78%26.13B

22.63%29.24B

30.70%27.53B

19.44%31.13B

12.13%27.44B

-0.30%23.84B

-1.45%21.06B

-31.36%26.06B

-2.08%24.47B

0.62%23.91B

4.88%21.37B

70.28%37.97B

19.18%25.00B

14.87%23.77B

-3.07%20.38B

0.62%22.30B

-7.99%20.97B

-9.43%20.69B

1.16%21.02B

0.17%22.16B

4.77%22.80B

16.05%22.85B

5.45%20.78B

7.11%22.12B

2.42%21.76B

0.18%19.69B

0.53%19.71B

5.34%20.65B

8.94%21.24B

7.44%19.65B

4.92%19.61B

2.38%19.61B

3.87%19.50B

0.29%18.29B

4.93%18.68B

1.91%19.15B

0.90%18.77B

-2.04%18.24B

3.04%17.81B

-0.08%18.79B

0.38%18.61B

4.86%18.62B

3.73%17.28B

3.45%18.81B

9.75%18.54B

-0.35%17.75B

4.38%16.66B

--18.18B

--16.89B

--17.82B

--15.96B

Nợ vay và nợ thuê tài chính ngắn hạn

28.23%10.47B

28.04%6.47B

-43.33%7.61B

-32.36%5.48B

29.76%8.17B

-1.56%5.05B

4.82%13.44B

-50.89%8.10B

-59.46%6.29B

37.76%5.13B

406.64%12.82B

491.04%16.48B

255.30%15.52B

-2.77%3.72B

-51.08%2.53B

-56.82%2.79B

-58.60%4.37B

-40.60%3.83B

-45.48%5.17B

-24.15%6.46B

56.89%10.55B

-17.65%6.45B

-14.49%9.49B

282.23%8.52B

-32.98%6.73B

-18.96%7.83B

22.99%11.10B

-68.94%2.23B

55.10%10.04B

146.48%9.66B

14.23%9.02B

51.10%7.17B

-2.37%6.47B

-34.71%3.92B

-4.44%7.90B

-23.57%4.75B

-8.78%6.63B

-9.99%6.00B

-26.18%8.26B

-26.71%6.21B

2.60%7.27B

-44.79%6.67B

-35.21%11.20B

-37.86%8.48B

-43.49%7.08B

-5.01%12.08B

10.61%17.28B

30.58%13.64B

45.23%12.53B

100.36%12.72B

37.21%15.62B

21.10%10.45B

23.83%8.63B

--6.35B

--11.38B

--8.63B

--6.97B

-Nợ ngắn hạn

2.53%5.59B

249.43%3.07B

-64.00%3.58B

-29.72%3.19B

218.94%5.46B

136.02%878.00M

45.97%9.94B

-57.25%4.55B

-85.03%1.71B

-9.27%372.00M

1423.71%6.81B

1484.80%10.63B

3058.01%11.43B

83.04%410.00M

86.25%447.00M

87.96%671.00M

-91.06%362.00M

-61.04%224.00M

-95.13%240.00M

-90.30%357.00M

-16.16%4.05B

-89.00%575.00M

-36.81%4.93B

729.05%3.68B

-37.80%4.83B

-0.61%5.22B

52.42%7.79B

-86.39%444.00M

196.60%7.76B

378.34%5.26B

0.63%5.11B

68.84%3.26B

-31.37%2.62B

-59.42%1.10B

2.46%5.08B

12.00%1.93B

377.22%3.81B

70.10%2.71B

-17.59%4.96B

-50.94%1.73B

-77.28%799.00M

-79.24%1.59B

-53.04%6.02B

-59.30%3.52B

-43.77%3.52B

12.71%7.67B

46.65%12.82B

41.83%8.64B

7.86%6.25B

68.15%6.80B

-8.90%8.74B

-5.35%6.09B

68.04%5.80B

--4.05B

--9.59B

--6.43B

--3.45B

-Nợ thuê tài chính ngắn hạn

-6.28%791.00M

10.34%800.00M

14.68%789.00M

20.37%786.00M

39.04%844.00M

27.87%725.00M

25.32%688.00M

22.28%653.00M

18.79%607.00M

10.96%567.00M

8.07%549.00M

6.59%534.00M

0.79%511.00M

4.07%511.00M

-11.50%508.00M

-8.74%501.00M

-3.06%507.00M

-3.91%491.00M

22.65%574.00M

25.06%549.00M

20.23%523.00M

-29.90%511.00M

-33.99%468.00M

-36.74%439.00M

-37.86%435.00M

9.30%729.00M

9.08%709.00M

5.47%694.00M

16.86%700.00M

18.05%667.00M

18.40%650.00M

19.42%658.00M

7.16%599.00M

2.54%565.00M

-1.61%549.00M

19.01%551.00M

30.91%559.00M

91.99%551.00M

84.77%558.00M

53.82%463.00M

42.33%427.00M

-7.12%287.00M

-4.13%302.00M

-2.59%301.00M

-3.54%300.00M

-5.50%309.00M

-4.83%315.00M

-5.21%309.00M

-3.42%311.00M

0.31%327.00M

3.12%331.00M

-19.31%326.00M

-6.67%322.00M

--326.00M

--321.00M

--404.00M

--345.00M

Nợ ngắn hạn khác

--0.00

----

Tổng nợ ngắn hạn

7.10%102.92B

4.51%96.58B

-1.60%102.56B

-3.99%95.26B

0.62%96.10B

0.24%92.42B

2.78%104.23B

-0.68%99.22B

-1.06%95.50B

5.52%92.20B

15.74%101.41B

23.15%99.90B

19.41%96.53B

-5.68%87.38B

-0.57%87.62B

-1.02%81.12B

-2.19%80.84B

19.10%92.64B

5.18%88.12B

2.09%81.96B

3.45%82.65B

0.40%77.79B

-2.29%83.78B

12.00%80.28B

-1.08%79.89B

-1.33%77.48B

6.61%85.75B

-1.55%71.68B

8.85%80.76B

17.32%78.52B

8.51%80.44B

6.88%72.81B

5.56%74.19B

3.57%66.93B

5.16%74.13B

4.38%68.12B

0.95%70.28B

-0.97%64.62B

-1.49%70.49B

-2.81%65.26B

2.51%69.62B

-5.90%65.25B

-7.09%71.56B

-7.01%67.15B

-7.66%67.92B

-3.44%69.34B

0.23%77.02B

5.71%72.21B

6.63%73.55B

15.28%71.82B

14.12%76.84B

5.36%68.31B

10.88%68.98B

--62.30B

--67.34B

--64.84B

--62.21B

Nợ dài hạn

Nợ vay và nợ thuê tài chính dài hạn

1.13%49.32B

-5.81%46.23B

-5.26%46.57B

-3.23%48.17B

-4.46%48.77B

3.37%49.08B

5.51%49.16B

15.94%49.78B

12.43%51.05B

-0.83%47.48B

-5.91%46.59B

-18.51%42.94B

-14.67%45.40B

-11.52%47.87B

-12.86%49.52B

-6.94%52.70B

-9.33%53.20B

-9.66%54.10B

0.01%56.83B

-0.26%56.63B

-1.14%58.67B

51.01%59.88B

43.71%56.82B

38.07%56.78B

132.73%59.35B

52.50%39.66B

32.76%39.54B

40.53%41.12B

-16.24%25.50B

-20.73%26.00B

-9.85%29.78B

-12.04%29.26B

-8.86%30.45B

-14.15%32.81B

-14.45%33.04B

-13.77%33.27B

-14.06%33.40B

-6.54%38.21B

-7.44%38.62B

-10.29%38.58B

-14.56%38.87B

-2.11%40.89B

0.04%41.72B

5.72%43.00B

9.52%45.49B

8.80%41.77B

7.28%41.70B

-1.27%40.68B

-3.31%41.54B

-12.88%38.39B

-13.37%38.87B

-8.92%41.20B

-5.56%42.96B

--44.07B

--44.87B

--45.24B

--45.49B

-Nợ dài hạn

1.65%36.52B

-7.56%33.40B

-7.42%33.65B

-3.92%35.36B

-5.75%35.93B

4.28%36.13B

7.09%36.34B

23.51%36.81B

18.48%38.12B

-0.62%34.65B

-6.84%33.94B

-24.71%29.80B

-20.11%32.17B

-15.37%34.86B

-10.83%36.42B

-3.36%39.58B

-6.35%40.27B

-5.76%41.19B

-0.57%40.85B

0.64%40.96B

-1.43%43.01B

10.23%43.71B

3.90%41.08B

-1.03%40.70B

71.09%43.63B

52.50%39.66B

32.76%39.54B

40.53%41.12B

-16.24%25.50B

-20.73%26.00B

-9.85%29.78B

-12.04%29.26B

-8.86%30.45B

-14.15%32.81B

-14.45%33.04B

-13.77%33.27B

-14.06%33.40B

-6.54%38.21B

-7.44%38.62B

-10.29%38.58B

-14.56%38.87B

-2.11%40.89B

0.04%41.72B

5.72%43.00B

9.52%45.49B

8.80%41.77B

7.28%41.70B

-1.27%40.68B

-3.31%41.54B

-12.88%38.39B

-13.37%38.87B

-8.92%41.20B

-5.56%42.96B

--44.07B

--44.87B

--45.24B

--45.49B

-Nợ thuê tài chính dài hạn

-0.33%12.80B

-0.91%12.82B

0.86%12.93B

-1.29%12.81B

-0.66%12.84B

0.90%12.94B

1.26%12.82B

-1.23%12.98B

-2.28%12.93B

-1.39%12.83B

-3.34%12.66B

0.18%13.14B

2.29%13.23B

0.77%13.01B

-18.06%13.10B

-16.29%13.12B

-17.48%12.93B

-20.17%12.91B

1.53%15.98B

-2.55%15.67B

-0.32%15.67B

--16.17B

--15.74B

--16.08B

--15.72B

----

Các khoản nợ phát sinh

----

-73.05%1.16B

-83.78%696.00M

6.75%4.49B

2.93%4.33B

1.04%4.29B

1.51%4.29B

-11.96%4.21B

-12.33%4.20B

7.64%4.24B

10.11%4.23B

20.03%4.78B

19.22%4.79B

-7.81%3.94B

--3.84B

--3.98B

--4.02B

--4.27B

----

Nợ dài hạn khác

----

--0.00

----

Tổng nợ dài hạn

-1.10%69.11B

-4.05%66.82B

-4.03%66.56B

-2.78%68.61B

-0.62%69.88B

3.55%69.64B

4.89%69.36B

14.36%70.57B

9.85%70.32B

2.52%67.25B

-0.53%66.13B

-12.22%61.71B

-10.03%64.01B

-9.31%65.59B

-11.65%66.47B

-5.29%70.30B

-6.55%71.15B

-6.26%72.32B

-3.22%75.24B

-4.16%74.23B

-4.53%76.14B

24.07%77.15B

26.69%77.74B

27.87%77.45B

73.94%79.75B

37.64%62.18B

22.55%61.36B

21.84%60.57B

-7.21%45.85B

-12.04%45.18B

-4.17%50.07B

-1.80%49.71B

-2.48%49.41B

0.02%51.36B

0.44%52.25B

-1.20%50.62B

-0.92%50.66B

-1.81%51.35B

-0.49%52.02B

-5.14%51.23B

-9.33%51.13B

-3.27%52.30B

-3.79%52.28B

3.73%54.01B

6.82%56.40B

9.12%54.07B

7.86%54.33B

-1.09%52.07B

-2.57%52.79B

-10.47%49.55B

-10.54%50.37B

-6.30%52.65B

-3.28%54.19B

--55.34B

--56.31B

--56.18B

--56.02B

Tổng các khoản nợ

3.64%172.03B

0.83%163.40B

-2.57%169.12B

-3.49%163.88B

0.10%165.98B

1.64%162.05B

3.62%173.59B

5.06%169.79B

3.29%165.82B

4.23%159.44B

8.72%167.53B

6.73%161.61B

5.63%160.54B

-7.27%152.97B

-5.67%154.09B

-3.05%151.43B

-4.28%151.99B

6.47%164.97B

1.14%163.36B

-0.98%156.19B

-0.53%158.78B

10.94%154.94B

9.79%161.52B

19.27%157.73B

26.09%159.63B

12.90%139.66B

12.72%147.11B

7.94%132.25B

2.43%126.60B

4.57%123.70B

3.26%130.51B

3.18%122.52B

2.20%123.60B

2.00%118.29B

3.16%126.38B

1.93%118.74B

0.16%120.95B

-1.35%115.97B

-1.07%122.51B

-3.85%116.50B

-2.86%120.76B

-4.75%117.55B

-5.72%123.84B

-2.51%121.16B

-1.61%124.32B

1.68%123.41B

3.25%131.35B

2.75%124.28B

2.58%126.35B

3.16%121.37B

2.89%127.22B

-0.05%120.96B

4.17%123.17B

--117.64B

--123.65B

--121.02B

--118.23B

Vốn cổ đông

Vốn cổ phần phổ thông

14.92%6.24B

17.87%6.30B

19.24%6.20B

18.54%5.81B

-1.58%5.43B

2.12%5.35B

2.18%5.20B

-0.81%4.90B

13.47%5.52B

2.40%5.24B

-0.02%5.09B

25.71%4.94B

31.26%4.86B

30.22%5.12B

35.03%5.09B

13.02%3.93B

13.38%3.70B

11.24%3.93B

11.64%3.77B

9.95%3.48B

8.18%3.27B

8.55%3.53B

6.20%3.38B

5.36%3.17B

5.93%3.02B

10.53%3.25B

13.58%3.18B

13.32%3.00B

12.91%2.85B

9.98%2.94B

16.97%2.80B

19.15%2.65B

24.20%2.52B

26.11%2.68B

2.79%2.39B

-3.26%2.23B

-24.06%2.03B

-23.81%2.12B

-8.60%2.33B

-9.13%2.30B

9.98%2.68B

3.72%2.79B

-5.28%2.55B

-32.67%2.53B

-34.71%2.43B

-32.06%2.69B

-35.95%2.69B

-7.80%3.76B

-5.95%3.73B

-2.03%3.95B

11.36%4.20B

5.19%4.08B

4.37%3.96B

--4.03B

--3.77B

--3.88B

--3.80B

Lợi nhuận giữ lại

4.15%90.85B

9.46%98.31B

10.02%94.44B

6.22%90.79B

11.78%87.23B

8.03%89.81B

10.12%85.83B

3.58%85.47B

-3.10%78.03B

-4.34%83.14B

-9.02%77.95B

-2.43%82.52B

-2.48%80.53B

-2.09%86.90B

-7.16%85.67B

-3.47%84.57B

1.77%82.58B

5.74%88.76B

14.41%92.28B

11.71%87.61B

6.38%81.14B

3.91%83.94B

0.46%80.66B

-2.94%78.43B

-8.08%76.28B

-5.08%80.78B

-4.96%80.29B

-4.75%80.81B

-1.35%82.98B

-4.75%85.11B

-3.60%84.48B

-1.32%84.84B

-0.03%84.12B

-0.74%89.35B

-0.30%87.64B

1.19%85.97B

2.00%84.14B

4.95%90.02B

8.77%87.90B

10.09%84.96B

12.44%82.49B

12.03%85.78B

10.87%80.81B

9.01%77.17B

7.12%73.37B

4.92%76.57B

3.75%72.89B

4.52%70.79B

4.62%68.49B

6.24%72.98B

8.47%70.26B

7.89%67.73B

8.51%65.46B

--68.69B

--64.77B

--62.78B

--60.33B

Vốn dự trữ

17.64%5.44B

21.10%5.50B

9.45%5.39B

8.09%5.01B

-11.87%4.63B

-8.55%4.54B

2.33%4.93B

-0.79%4.63B

14.41%5.25B

2.69%4.97B

0.12%4.82B

27.82%4.67B

33.97%4.59B

32.72%4.84B

38.05%4.81B

14.33%3.65B

14.78%3.42B

12.29%3.65B

12.75%3.48B

11.01%3.20B

9.11%2.98B

9.51%3.25B

7.07%3.09B

6.27%2.88B

6.92%2.73B

11.97%2.96B

15.43%2.89B

15.22%2.71B

15.02%2.56B

11.68%2.65B

20.01%2.50B

22.82%2.35B

29.24%2.22B

31.36%2.37B

3.89%2.08B

-3.23%1.92B

-26.93%1.72B

-26.69%1.80B

-9.76%2.01B

-10.37%1.98B

11.51%2.35B

4.23%2.46B

-5.96%2.22B

-35.66%2.21B

-37.89%2.11B

-34.75%2.36B

-38.77%2.36B

-8.21%3.43B

-6.23%3.40B

-1.95%3.62B

12.73%3.86B

5.92%3.74B

5.07%3.63B

--3.69B

--3.42B

--3.53B

--3.45B

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-16.97%-13.30B

-20.38%-13.61B

-8.23%-12.53B

-12.57%-12.18B

-1.97%-11.37B

3.24%-11.30B

-7.36%-11.57B

-9.34%-10.82B

-31.17%-11.15B

-33.24%-11.68B

-27.00%-10.78B

-24.05%-9.89B

-6.95%-8.50B

25.50%-8.77B

41.93%-8.49B

49.47%-7.98B

50.85%-7.95B

8.11%-11.77B

-18.04%-14.62B

-40.05%-15.78B

-45.78%-16.17B

-10.94%-12.80B

-7.96%-12.38B

10.76%-11.27B

-7.88%-11.09B

-13.37%-11.54B

-3.02%-11.47B

-13.77%-12.63B

20.63%-10.28B

28.46%-10.18B

9.74%-11.13B

4.90%-11.10B

-17.82%-12.95B

-22.72%-14.23B

-15.72%-12.34B

-39.15%-11.67B

-27.92%-10.99B

-61.79%-11.60B

-150.74%-10.66B

-328.62%-8.39B

-216.92%-8.60B

-139.25%-7.17B

-94.73%-4.25B

32.26%-1.96B

-37.80%-2.71B

-410.39%-3.00B

-288.43%-2.18B

-88.70%-2.89B

-325.05%-1.97B

58.37%-587.00M

59.13%-562.00M

-219.05%-1.53B

-152.73%-463.00M

---1.41B

---1.38B

--1.29B

--878.00M

Lợi ích cổ đông không kiểm soát

-3.42%6.55B

-1.23%6.41B

0.67%6.17B

6.43%6.14B

-0.67%6.78B

-8.11%6.49B

-22.15%6.13B

-28.02%5.77B

-21.58%6.83B

-18.26%7.06B

-7.23%7.87B

21.52%8.02B

39.11%8.70B

30.76%8.64B

39.68%8.48B

12.08%6.60B

6.59%6.26B

-4.02%6.61B

-8.79%6.07B

-13.48%5.89B

-12.45%5.87B

-3.57%6.88B

-10.91%6.66B

159.00%6.80B

141.88%6.71B

141.72%7.14B

170.66%7.47B

-1.13%2.63B

14.40%2.77B

7.89%2.95B

-0.75%2.76B

1.45%2.66B

-5.90%2.42B

-10.70%2.74B

-9.06%2.78B

-19.49%2.62B

-24.62%2.58B

-32.53%3.06B

-38.13%3.06B

-35.93%3.25B

-33.16%3.42B

-10.64%4.54B

-3.61%4.94B

1.03%5.08B

-8.60%5.11B

-5.76%5.08B

8.90%5.13B

13.61%5.03B

12.49%5.59B

21.35%5.39B

11.40%4.71B

-9.86%4.42B

66.48%4.97B

--4.45B

--4.23B

--4.91B

--2.99B

Tổng vốn chủ sở hữu

2.58%90.34B

7.83%97.42B

10.16%94.28B

6.14%90.56B

11.16%88.07B

7.87%90.35B

6.81%85.58B

-0.30%85.33B

-7.44%79.23B

-8.86%83.75B

-11.72%80.12B

-1.77%85.59B

1.19%85.60B

4.98%91.89B

3.72%90.76B

7.30%87.13B

14.14%84.59B

7.33%87.53B

11.74%87.50B

5.27%81.20B

-1.07%74.11B

2.41%81.55B

-1.46%78.31B

4.50%77.13B

-4.36%74.91B

-1.47%79.63B

0.71%79.47B

-6.62%73.81B

2.90%78.32B

0.36%80.82B

-1.95%78.91B

-0.12%79.05B

-2.11%76.11B

-3.68%80.53B

-2.61%80.47B

-3.63%79.14B

-2.79%77.76B

-2.71%83.61B

-1.69%82.63B

-0.84%82.12B

2.29%79.99B

5.65%85.94B

7.04%84.05B

8.00%82.82B

3.11%78.20B

-0.49%81.34B

-0.10%78.52B

2.66%76.69B

2.58%75.84B

7.89%81.74B

10.10%78.60B

2.54%74.70B

8.74%73.94B

--75.76B

--71.39B

--72.85B

--67.99B

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

