









Thị trường
/
Cổ phiếu
/
nasdaq-vtrs
/

Viatris Inc

VTRS

8.950USD

+0.140+1.59%

Giờ giao dịch （ET）Báo giá bị trễ 15 phút

10.61BVốn hóa

LỗP/E TTM



Viatris Inc

8.950

+0.140+1.59%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

-23.15%849.50M

-23.18%828.30M

42.03%1.97B

41.69%1.01B

88.12%1.11B

-19.40%1.08B

92.76%1.39B

-4.11%711.40M

-29.80%587.60M

69.26%1.34B

-14.60%721.00M

-2.64%741.90M

-6.20%837.00M

-14.95%790.40M

13.40%844.30M

89.93%762.00M

39.01%892.30M

71.65%929.30M

76.25%744.50M

46.10%401.20M

120.21%641.90M

21.50%541.40M

-17.35%422.40M

-29.63%274.60M

-31.49%291.50M

10.65%445.60M

-30.48%511.10M

-47.29%390.20M

-49.69%425.50M

-59.68%402.70M

-41.49%735.20M

-88.36%740.30M

-29.48%845.80M

-19.19%998.80M

114.07%1.26B

1346.87%6.36B

332.68%1.20B

448.12%1.24B

194.09%587.00M

126.77%439.70M

14.07%277.20M

-22.59%225.50M

-45.30%199.60M

-30.10%193.90M

-17.47%243.00M

-16.76%291.30M

-0.29%364.92M

-19.96%277.38M

1.85%294.42M

--349.97M

--366.00M

--346.57M

--289.08M

- Tiền mặt và các khoản tương đương tiền mặt

-25.59%755.00M

-25.92%734.80M

43.46%1.88B

45.77%917.20M

100.28%1.01B

-21.27%991.90M

102.51%1.31B

-5.34%629.20M

-32.67%506.60M

79.68%1.26B

-14.53%646.70M

-1.37%664.70M

-6.75%752.40M

-16.96%701.20M

13.86%756.60M

108.25%673.90M

40.97%806.90M

77.54%844.40M

85.15%664.50M

53.00%323.60M

149.09%572.40M

22.55%475.60M

-20.10%358.90M

-35.95%211.50M

-37.45%229.80M

32.87%388.10M

-26.95%449.20M

-46.12%330.20M

-49.24%367.40M

-70.75%292.10M

-51.07%614.90M

-90.37%612.80M

-39.65%723.80M

-19.19%998.80M

114.07%1.26B

1346.87%6.36B

332.68%1.20B

448.12%1.24B

194.09%587.00M

126.77%439.70M

14.07%277.20M

-22.59%225.50M

-45.30%199.60M

-30.10%193.90M

-17.47%243.00M

-16.76%291.30M

9.81%364.92M

-11.76%277.38M

14.10%294.42M

--349.97M

--332.32M

--314.33M

--258.04M

-Đầu tư ngắn hạn

4.07%94.50M

8.34%93.50M

18.83%95.30M

10.46%90.80M

12.10%90.80M

10.78%86.30M

7.94%80.20M

6.48%82.20M

-4.26%81.00M

-12.67%77.90M

-15.28%74.30M

-12.37%77.20M

-0.94%84.60M

5.06%89.20M

9.63%87.70M

13.53%88.10M

22.88%85.40M

29.03%84.90M

25.98%80.00M

22.98%77.60M

12.64%69.50M

14.43%65.80M

2.58%63.50M

5.17%63.10M

6.20%61.70M

-48.01%57.50M

-48.55%61.90M

-52.94%60.00M

-52.38%58.10M

--110.60M

--120.30M

--127.50M

--122.00M

----

--33.68M

--32.24M

--31.04M

Các khoản phải thu

-14.06%3.39B

-12.83%3.52B

5.52%3.94B

7.07%3.86B

12.73%3.94B

5.93%4.04B

12.14%3.74B

-3.45%3.61B

-14.57%3.50B

-10.59%3.81B

-23.28%3.33B

-16.58%3.74B

-9.61%4.09B

-11.92%4.27B

46.60%4.35B

62.67%4.48B

63.23%4.53B

58.36%4.84B

0.55%2.96B

1.83%2.75B

-0.14%2.77B

6.17%3.06B

-0.02%2.95B

-4.06%2.70B

-8.14%2.78B

-20.25%2.88B

-8.43%2.95B

-4.50%2.82B

5.32%3.02B

9.11%3.61B

3.91%3.22B

1.15%2.95B

11.00%2.87B

23.12%3.31B

6.23%3.10B

1.96%2.92B

14.25%2.59B

18.54%2.69B

68.30%2.92B

62.42%2.86B

34.91%2.26B

24.64%2.27B

0.93%1.73B

6.67%1.76B

10.84%1.68B

17.09%1.82B

14.51%1.72B

8.19%1.65B

-1.51%1.51B

--1.55B

--1.50B

--1.53B

--1.54B

-Các khoản và hối phiếu phải thu

-7.35%2.58B

-5.26%2.68B

-11.59%2.86B

-14.06%2.68B

-7.67%2.79B

-12.95%2.82B

14.18%3.23B

-1.86%3.12B

-15.04%3.02B

-14.06%3.24B

-26.34%2.83B

-17.97%3.18B

-8.55%3.56B

-3.00%3.77B

48.45%3.84B

58.98%3.88B

60.12%3.89B

47.39%3.89B

1.62%2.59B

7.21%2.44B

2.61%2.43B

9.25%2.64B

-1.71%2.55B

-8.08%2.28B

-7.35%2.37B

-33.11%2.42B

-19.54%2.59B

-16.08%2.48B

-11.03%2.56B

9.11%3.61B

3.91%3.22B

1.15%2.95B

11.00%2.87B

23.12%3.31B

6.23%3.10B

1.96%2.92B

14.25%2.59B

18.54%2.69B

68.30%2.92B

62.42%2.86B

34.91%2.26B

24.64%2.27B

0.93%1.73B

6.67%1.76B

10.84%1.68B

17.09%1.82B

14.51%1.72B

8.19%1.65B

-1.51%1.51B

--1.55B

--1.50B

--1.53B

--1.54B

-Các khoản phải thu khác

-35.77%540.80M

-37.71%546.00M

69.66%861.00M

82.49%882.50M

77.04%842.00M

53.60%876.60M

0.67%507.50M

-12.60%483.60M

-11.43%475.60M

16.00%570.70M

0.02%504.10M

-7.52%553.30M

-16.02%537.00M

-48.35%492.00M

33.94%504.00M

91.52%598.30M

85.12%639.40M

127.49%952.50M

-6.25%376.30M

-26.87%312.40M

-15.98%345.40M

-9.86%418.70M

12.22%401.40M

25.06%427.20M

-12.44%411.10M

--464.50M

--357.70M

--341.60M

--469.50M

----

Hàng tồn kho

7.15%4.10B

11.08%3.85B

11.24%4.08B

8.25%3.94B

4.34%3.82B

-1.41%3.47B

8.62%3.67B

0.80%3.64B

-3.50%3.66B

-11.52%3.52B

-17.19%3.38B

-19.50%3.61B

-23.17%3.80B

-27.31%3.98B

35.07%4.08B

61.09%4.49B

87.23%4.94B

104.87%5.47B

9.35%3.02B

0.34%2.79B

-2.55%2.64B

3.52%2.67B

7.92%2.76B

8.40%2.78B

2.56%2.71B

1.47%2.58B

0.49%2.56B

-1.88%2.56B

3.66%2.64B

3.51%2.54B

-5.19%2.55B

19.12%2.61B

18.83%2.55B

25.90%2.46B

38.24%2.69B

13.29%2.19B

12.36%2.14B

18.14%1.95B

13.86%1.94B

8.00%1.93B

9.80%1.91B

-0.33%1.65B

3.75%1.71B

9.39%1.79B

7.06%1.74B

8.63%1.66B

10.02%1.65B

11.13%1.64B

9.07%1.62B

--1.53B

--1.50B

--1.47B

--1.49B

Chi phí trả trước

-35.43%780.60M

-45.48%667.50M

167.73%895.30M

160.66%966.00M

404.38%1.21B

529.19%1.22B

41.04%334.40M

35.26%370.60M

-10.59%239.70M

-24.19%194.60M

-0.08%237.10M

23.65%274.00M

3.16%268.10M

-4.14%256.70M

25.49%237.30M

31.75%221.60M

60.43%259.90M

70.90%267.80M

23.03%189.10M

9.22%168.20M

22.91%162.00M

19.98%156.70M

31.26%153.70M

14.33%154.00M

-16.00%131.80M

9.02%130.60M

-23.76%117.10M

-14.20%134.70M

-11.36%156.90M

-82.74%119.80M

-81.30%153.60M

-69.92%157.00M

-71.07%177.00M

30.51%694.20M

55.96%821.30M

1.58%521.90M

11.95%611.80M

-76.46%531.90M

-71.23%526.60M

24.41%513.80M

38.21%546.50M

534.45%2.26B

570.85%1.83B

17.29%413.00M

67.63%395.40M

46.09%356.20M

55.61%272.80M

68.86%352.12M

5.37%235.88M

--243.82M

--175.31M

--208.53M

--223.85M

Tài sản ngắn hạn khác

42.16%354.70M

42.88%387.20M

-71.96%335.20M

-77.06%270.20M

-81.52%249.50M

-80.70%271.00M

5.58%1.20B

2.82%1.18B

11.78%1.35B

-4.30%1.40B

-31.50%1.13B

-33.00%1.15B

-24.09%1.21B

18.69%1.47B

354.22%1.65B

407.00%1.71B

387.44%1.59B

331.90%1.24B

21.58%363.90M

11.47%337.20M

4.78%326.50M

-3.47%286.20M

-24.63%299.30M

-18.07%302.50M

-29.72%311.60M

-33.64%296.50M

-24.65%397.10M

-11.27%369.20M

-17.07%443.40M

--446.80M

--527.00M

--416.10M

--534.70M

----

56.84%444.00M

52.47%394.30M

65.87%369.90M

----

14.89%283.10M

25.63%258.60M

-8.66%223.00M

9.05%250.10M

16.44%246.41M

4.40%205.84M

21.94%244.15M

--229.35M

--211.63M

--197.16M

--200.22M

Tổng tài sản ngắn hạn

-25.54%9.62B

-26.63%9.52B

3.44%11.31B

20.60%11.79B

34.20%12.92B

22.01%12.98B

4.24%10.93B

-12.51%9.78B

-18.00%9.63B

-2.45%10.64B

-7.26%10.49B

-4.88%11.18B

-4.66%11.74B

-15.27%10.90B

54.18%11.31B

81.76%11.75B

86.63%12.32B

90.42%12.87B

10.38%7.33B

3.18%6.46B

5.40%6.60B

6.12%6.76B

1.58%6.65B

-0.51%6.27B

-7.38%6.26B

-11.72%6.37B

-9.98%6.54B

-9.59%6.30B

-4.31%6.76B

-4.11%7.21B

-8.77%7.27B

-42.84%6.97B

6.61%7.07B

16.22%7.52B

22.81%7.97B

54.43%12.19B

-10.76%6.63B

0.49%6.47B

11.48%6.49B

76.26%7.89B

71.03%7.43B

44.06%6.44B

33.95%5.82B

6.29%4.48B

9.92%4.34B

14.57%4.47B

15.80%4.34B

12.27%4.21B

5.65%3.95B

--3.90B

--3.75B

--3.74B

Tài sản dài hạn

Tài sản cố định ròng

-1.65%2.90B

-2.86%2.92B

-7.24%2.94B

-9.20%2.94B

-9.54%2.95B

-8.48%3.01B

-3.90%3.17B

-3.73%3.23B

-4.96%3.26B

-5.62%3.28B

-3.41%3.30B

-3.25%3.36B

-3.55%3.43B

-8.04%3.48B

49.59%3.42B

53.11%3.47B

54.48%3.56B

57.37%3.78B

-4.05%2.29B

-5.39%2.27B

-3.53%2.30B

10.78%2.40B

12.42%2.38B

9.63%2.40B

4.94%2.39B

-7.22%2.17B

-8.24%2.12B

-7.61%2.19B

-2.69%2.28B

0.73%2.34B

1.13%2.31B

15.00%2.37B

16.97%2.34B

17.05%2.32B

21.20%2.28B

8.33%2.06B

6.76%2.00B

11.10%1.98B

8.42%1.88B

8.17%1.90B

9.81%1.87B

7.22%1.79B

19.14%1.74B

22.66%1.76B

19.91%1.71B

19.20%1.67B

9.22%1.46B

10.23%1.43B

8.07%1.42B

--1.40B

--1.34B

--1.30B

--1.32B

-Tài sản cố định

5.21%5.21B

2.12%5.12B

-2.51%5.15B

-5.82%4.99B

-8.36%4.95B

-6.12%5.02B

0.04%5.28B

-0.37%5.30B

0.46%5.40B

-9.13%5.34B

-10.52%5.28B

-10.85%5.32B

-9.33%5.37B

-2.74%5.88B

32.72%5.90B

37.33%5.96B

37.77%5.93B

38.10%6.05B

3.20%4.45B

0.86%4.34B

1.25%4.30B

10.14%4.38B

10.79%4.31B

10.26%4.31B

6.68%4.25B

-0.69%3.97B

-0.49%3.89B

-1.08%3.90B

3.51%3.98B

5.10%4.00B

3.42%3.91B

13.29%3.95B

13.99%3.85B

15.60%3.81B

20.15%3.78B

11.14%3.48B

10.24%3.38B

11.44%3.29B

8.83%3.15B

8.40%3.14B

8.78%3.06B

8.34%2.96B

12.47%2.89B

13.32%2.89B

11.03%2.81B

9.83%2.73B

7.02%2.57B

8.52%2.55B

5.94%2.54B

--2.48B

--2.40B

--2.35B

--2.39B

-Khấu hao lũy kế

15.35%2.30B

9.57%2.20B

4.62%2.21B

-0.52%2.05B

-6.54%2.00B

-2.36%2.01B

6.61%2.11B

5.39%2.06B

10.04%2.14B

-14.21%2.06B

-20.30%1.98B

-21.44%1.96B

-18.00%1.94B

6.12%2.40B

14.88%2.48B

20.08%2.49B

18.51%2.37B

14.63%2.26B

12.17%2.16B

8.71%2.08B

7.38%2.00B

9.37%1.97B

8.84%1.93B

11.05%1.91B

8.99%1.86B

8.49%1.80B

10.70%1.77B

8.69%1.72B

13.09%1.71B

11.94%1.66B

6.92%1.60B

10.83%1.58B

9.66%1.51B

13.40%1.49B

18.60%1.50B

15.44%1.43B

15.73%1.38B

11.96%1.31B

9.46%1.26B

8.75%1.24B

7.20%1.19B

10.11%1.17B

3.71%1.15B

1.40%1.14B

-0.31%1.11B

-2.22%1.06B

4.25%1.11B

6.42%1.12B

3.33%1.11B

--1.09B

--1.07B

--1.05B

--1.08B

Giá trị thương mại và tài sản vô hình khác

-19.78%23.12B

-9.79%26.20B

-12.73%27.54B

-14.94%27.74B

-13.37%28.83B

-12.06%29.05B

-4.56%31.56B

-5.80%32.62B

-8.16%33.27B

-13.63%33.03B

-15.55%33.07B

-13.12%34.62B

-10.31%36.23B

-9.00%38.25B

88.41%39.16B

94.61%39.85B

98.28%40.40B

97.88%42.03B

-2.02%20.78B

-8.67%20.48B

-9.71%20.37B

-9.28%21.24B

-11.75%21.21B

-6.70%22.42B

-11.05%22.56B

-8.01%23.41B

-4.83%24.04B

-3.88%24.03B

6.74%25.37B

7.48%25.45B

0.03%25.26B

84.57%25.00B

85.00%23.76B

87.90%23.68B

16.65%25.25B

12.53%13.55B

8.07%12.85B

97.02%12.60B

221.61%21.64B

76.81%12.04B

74.23%11.89B

-6.74%6.40B

25.77%6.73B

27.71%6.81B

22.77%6.82B

19.48%6.86B

-9.67%5.35B

-10.53%5.33B

-10.20%5.56B

--5.74B

--5.92B

--5.96B

--6.19B

Tài sản dài hạn khác

14.11%2.83B

14.72%2.86B

-2.84%2.83B

-6.44%2.72B

-20.70%2.48B

-16.32%2.49B

61.45%2.91B

48.18%2.91B

51.62%3.12B

34.51%2.98B

-17.03%1.80B

-31.85%1.97B

-22.90%2.06B

-21.65%2.21B

178.18%2.17B

230.54%2.88B

239.38%2.67B

270.93%2.82B

10.44%781.50M

42.40%872.50M

39.12%787.30M

17.87%761.30M

16.15%707.60M

9.24%612.70M

-1.26%565.90M

12.06%645.90M

-14.47%609.20M

-36.15%560.90M

-22.64%573.10M

-52.04%576.40M

-31.69%712.30M

-15.96%878.50M

-36.81%740.80M

-0.60%1.20B

11.83%1.04B

8.31%1.05B

24.90%1.17B

0.99%1.21B

286.67%932.40M

8.89%965.10M

4.81%938.70M

32.49%1.20B

-191.36%-499.50M

160.56%886.30M

238.98%895.60M

1.32%903.60M

218.21%546.75M

104.84%340.15M

47.12%264.20M

--891.85M

--171.82M

--166.06M

--179.58M

Tổng tài sản dài hạn

-16.18%28.85B

-7.86%31.98B

-11.54%33.45B

-13.82%33.54B

-13.21%34.42B

-11.88%34.71B

-0.95%37.81B

-2.58%38.92B

-4.94%39.66B

-10.36%39.39B

-14.72%38.17B

-13.60%39.95B

-10.58%41.72B

-9.75%43.94B

87.22%44.76B

95.16%46.23B

98.17%46.66B

98.73%48.69B

-2.05%23.91B

-7.28%23.69B

-8.18%23.55B

-7.09%24.50B

-9.31%24.41B

-5.27%25.55B

-9.78%25.64B

-7.78%26.37B

-5.74%26.91B

-5.49%26.97B

4.47%28.42B

5.11%28.59B

-0.07%28.55B

71.42%28.54B

69.87%27.21B

72.23%27.20B

16.82%28.57B

11.72%16.65B

8.98%16.02B

68.40%15.79B

161.43%24.46B

33.95%14.90B

33.46%14.70B

-13.34%9.38B

9.32%9.36B

39.08%11.13B

38.79%11.01B

34.80%10.82B

7.58%8.56B

1.90%8.00B

-3.18%7.93B

--8.03B

--7.96B

--7.85B

--8.20B

Tổng tài sản

-18.73%38.47B

-12.97%41.50B

-8.18%44.75B

-6.91%45.33B

-3.95%47.34B

-4.67%47.69B

0.16%48.74B

-4.75%48.70B

-7.81%49.29B

-8.79%50.02B

-13.21%48.66B

-11.83%51.13B

-9.35%53.47B

-10.90%54.84B

79.46%56.07B

92.28%57.98B

95.65%58.98B

96.93%61.55B

0.61%31.24B

-5.22%30.16B

-5.52%30.15B

-4.52%31.26B

-7.18%31.05B

-4.37%31.82B

-9.32%31.91B

-8.58%32.73B

-6.60%33.46B

-6.29%33.27B

2.66%35.18B

3.11%35.81B

-1.97%35.82B

23.13%35.51B

51.35%34.27B

55.95%34.73B

71.41%36.54B

26.50%28.84B

2.35%22.64B

40.75%22.27B

40.48%21.32B

46.09%22.79B

44.08%22.12B

3.44%15.82B

17.61%15.17B

27.77%15.60B

29.20%15.36B

28.18%15.29B

10.21%12.90B

5.26%12.21B

-0.41%11.89B

--11.93B

--11.71B

--11.60B

--11.93B

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

-8.69%1.63B

8.12%1.76B

6.35%2.15B

-3.88%1.61B

3.11%1.78B

-7.48%1.63B

11.40%2.02B

-15.90%1.67B

-24.50%1.73B

-13.49%1.76B

-17.91%1.81B

-0.17%1.99B

-14.28%2.29B

-27.83%2.04B

54.90%2.21B

112.85%1.99B

202.19%2.67B

230.93%2.82B

-16.42%1.43B

0.55%935.50M

-10.82%884.00M

-9.83%853.00M

29.84%1.71B

6.09%930.40M

-4.90%991.20M

-35.63%946.00M

6.56%1.31B

-22.20%877.00M

-22.87%1.04B

12.71%1.47B

-29.73%1.23B

69.66%1.13B

137.80%1.35B

100.68%1.30B

248.69%1.76B

27.11%664.40M

47.00%568.30M

68.21%649.80M

16.76%503.60M

-18.44%522.70M

-33.52%386.60M

-28.16%386.30M

29.32%431.30M

67.50%640.90M

55.10%581.50M

48.18%537.70M

-0.83%333.51M

33.21%382.63M

26.68%374.91M

--362.87M

--336.30M

--287.24M

--295.95M

Chi phí trích trước

12.06%2.19B

6.30%2.25B

12.42%2.18B

11.97%2.07B

6.87%1.96B

4.59%2.12B

-1.98%1.94B

-18.37%1.85B

-27.55%1.83B

-33.57%2.03B

-30.25%1.98B

-13.01%2.27B

-1.64%2.53B

19.63%3.05B

112.05%2.83B

108.86%2.61B

107.13%2.57B

78.74%2.55B

116.52%1.34B

1.75%1.25B

14.79%1.24B

17.34%1.43B

-49.29%616.90M

0.07%1.23B

-16.63%1.08B

-16.87%1.22B

-26.53%1.22B

-32.28%1.23B

-22.14%1.30B

-24.52%1.46B

-11.19%1.66B

55.65%1.81B

60.73%1.67B

65.42%1.94B

51.56%1.86B

15.28%1.16B

22.60%1.04B

23.96%1.17B

67.96%1.23B

63.99%1.01B

29.33%845.70M

32.14%945.70M

11.76%732.50M

11.30%615.30M

25.15%653.90M

20.97%715.70M

18.78%655.42M

11.61%552.81M

9.77%522.50M

--591.62M

--551.78M

--495.30M

--476.02M

Nợ vay và nợ thuê tài chính ngắn hạn

-99.96%700.00K

-99.97%600.00K

10.77%1.44B

74.98%2.36B

168.16%1.89B

54.71%1.93B

3.46%1.30B

-24.15%1.35B

-78.32%704.70M

-62.71%1.25B

-65.01%1.26B

-48.44%1.78B

41.82%3.25B

-0.12%3.35B

12.72%3.59B

9.68%3.45B

59.86%2.29B

130.32%3.36B

474.01%3.18B

349.07%3.14B

118.82%1.43B

121.82%1.46B

-51.19%554.50M

-48.56%700.20M

-75.00%655.30M

-64.58%657.10M

43.25%1.14B

31.86%1.36B

705.38%2.62B

451.55%1.86B

-82.33%793.00M

45.27%1.03B

-71.68%325.40M

-68.80%336.40M

689.86%4.49B

-21.95%710.60M

43.72%1.15B

-61.54%1.08B

-75.89%568.30M

197.52%910.40M

88.63%799.40M

532.30%2.80B

347.82%2.36B

-25.02%306.00M

-28.20%423.80M

11.68%443.40M

2.19%526.40M

-19.11%408.09M

8.83%590.22M

--397.04M

--515.13M

--504.51M

--542.34M

-Nợ ngắn hạn

----

-99.98%100.00K

-97.72%23.20M

-68.78%204.60M

-100.00%0.00

-70.68%500.40M

-21.59%1.02B

1676.15%655.40M

35.62%1.49B

568866.67%1.71B

--1.30B

--36.90M

--1.10B

--300.00K

----

-100.00%0.00

-88.38%26.20M

-99.89%400.00K

-95.91%1.90M

--400.00K

3595.08%225.40M

1046.77%355.50M

0.22%46.50M

-100.00%0.00

-89.09%6.10M

-53.31%31.00M

3469.23%46.40M

6675.00%54.20M

-87.19%55.90M

-60.76%66.40M

-99.61%1.30M

-99.78%800.00K

75.93%436.30M

-54.33%169.20M

-24.81%330.70M

-30.22%364.70M

-38.83%248.00M

-23.68%370.50M

47.10%439.80M

25.43%522.64M

-0.18%405.40M

9.45%485.49M

--298.99M

--416.67M

--406.13M

--443.57M

Nợ ngắn hạn khác

-8.69%1.63B

8.12%1.76B

6.35%2.15B

-3.88%1.61B

3.11%1.78B

-7.48%1.63B

11.40%2.02B

-15.90%1.67B

-24.50%1.73B

-13.49%1.76B

-17.91%1.81B

-0.17%1.99B

-14.28%2.29B

-27.83%2.04B

54.90%2.21B

112.85%1.99B

202.19%2.67B

230.93%2.82B

-16.42%1.43B

0.55%935.50M

-10.82%884.00M

-9.83%853.00M

29.84%1.71B

6.09%930.40M

-4.90%991.20M

-35.63%946.00M

6.56%1.31B

-22.20%877.00M

-22.87%1.04B

12.71%1.47B

-29.73%1.23B

69.66%1.13B

137.80%1.35B

100.68%1.30B

247.10%1.76B

26.55%664.40M

44.24%568.30M

68.21%649.80M

17.22%505.90M

-18.11%525.00M

-32.55%394.00M

-28.36%386.30M

29.19%431.60M

67.27%641.10M

55.55%584.10M

48.07%539.20M

-1.03%334.09M

32.91%383.28M

26.31%375.50M

--364.15M

--337.58M

--288.37M

--297.28M

Tổng nợ ngắn hạn

-26.29%5.72B

-25.69%5.78B

9.93%7.51B

18.17%7.71B

27.04%7.76B

15.29%7.78B

4.79%6.83B

-15.07%6.52B

-36.66%6.11B

-31.75%6.75B

-35.46%6.52B

-24.19%7.68B

-3.36%9.64B

-6.42%9.88B

38.88%10.10B

45.35%10.13B

90.85%9.98B

89.67%10.56B

56.63%7.28B

52.87%6.97B

25.75%5.23B

21.39%5.57B

-10.36%4.64B

-6.23%4.56B

-34.90%4.16B

-28.15%4.59B

3.97%5.18B

-5.93%4.86B

41.17%6.39B

26.67%6.39B

-47.83%4.98B

36.96%5.17B

14.26%4.52B

22.28%5.04B

159.33%9.55B

-29.70%3.77B

-25.12%3.96B

-22.28%4.12B

-17.65%3.68B

106.41%5.37B

99.60%5.29B

78.95%5.30B

74.66%4.47B

11.82%2.60B

16.08%2.65B

35.13%2.96B

18.06%2.56B

7.50%2.33B

8.10%2.28B

--2.19B

--2.17B

--2.16B

--2.11B

Nợ dài hạn

Các khoản dự phòng dài hạn

-4.32%473.70M

-7.22%467.90M

-5.71%490.80M

-8.09%487.60M

--495.10M

-7.40%504.30M

-35.41%520.50M

-36.28%530.50M

----

-37.86%544.60M

-8.94%805.80M

-8.75%832.60M

-13.78%861.30M

-14.11%876.40M

114.68%884.90M

126.74%912.40M

146.30%999.00M

149.55%1.02B

7.51%412.20M

2.31%402.40M

3.92%405.60M

2.82%408.90M

-6.87%383.40M

-3.63%393.30M

-9.00%390.30M

-2.57%397.70M

-4.90%411.70M

0.62%408.10M

10.80%428.90M

--408.20M

--432.90M

--405.60M

--387.10M

----

Nợ vay và nợ thuê tài chính dài hạn

-11.55%14.35B

-13.06%14.22B

-15.93%14.49B

-14.30%14.92B

-11.04%16.23B

-10.13%16.35B

-8.82%17.24B

-10.24%17.41B

-3.75%18.24B

-8.64%18.20B

-5.80%18.90B

-8.17%19.40B

-15.08%18.95B

-12.10%19.92B

116.75%20.07B

130.79%21.13B

96.44%22.32B

98.94%22.66B

-26.76%9.26B

-28.27%9.15B

-14.19%11.36B

-13.46%11.39B

-4.89%12.64B

-4.20%12.76B

6.34%13.24B

2.30%13.16B

-5.01%13.29B

-5.03%13.32B

-15.30%12.45B

-15.38%12.87B

23.51%13.99B

9.81%14.03B

132.40%14.70B

141.48%15.20B

93.79%11.33B

116.84%12.77B

10.00%6.33B

10.45%6.30B

34.83%5.85B

-6.02%5.89B

-7.93%5.75B

-9.28%5.70B

-7.76%4.34B

24.55%6.27B

25.40%6.25B

17.72%6.28B

-3.01%4.70B

-2.58%5.03B

1.51%4.98B

--5.34B

--4.85B

--5.17B

--4.91B

-Nợ dài hạn

-11.79%14.18B

-13.28%14.04B

-16.24%14.30B

-14.58%14.73B

-11.05%16.07B

-10.14%16.19B

-8.80%17.08B

-10.21%17.25B

-3.69%18.07B

-8.63%18.02B

-5.69%18.72B

-8.18%19.21B

-15.11%18.76B

-12.09%19.72B

118.14%19.85B

132.56%20.92B

97.38%22.10B

100.01%22.43B

-26.96%9.10B

-28.56%8.99B

-14.44%11.20B

-14.79%11.21B

-6.25%12.46B

-5.48%12.59B

5.10%13.09B

2.30%13.16B

-5.01%13.29B

-5.03%13.32B

-15.30%12.45B

-15.38%12.87B

23.51%13.99B

9.81%14.03B

132.40%14.70B

141.48%15.20B

93.79%11.33B

116.84%12.77B

10.00%6.33B

10.45%6.30B

34.83%5.85B

-6.02%5.89B

-7.93%5.75B

-9.28%5.70B

-7.76%4.34B

24.55%6.27B

25.40%6.25B

17.72%6.28B

-3.01%4.70B

-2.58%5.03B

1.51%4.98B

--5.34B

--4.85B

--5.17B

--4.91B

-Nợ thuê tài chính dài hạn

13.38%177.10M

8.40%179.30M

17.20%188.10M

14.98%191.90M

-9.82%156.20M

-8.82%165.40M

-10.49%160.50M

-13.16%166.90M

-9.65%173.20M

-9.71%181.40M

-16.10%179.30M

-7.86%192.20M

-11.74%191.70M

-12.46%200.90M

36.20%213.70M

31.03%208.60M

32.36%217.20M

30.62%229.50M

-13.46%156.90M

-6.85%159.20M

6.35%164.10M

--175.70M

--181.30M

--170.90M

--154.30M

----

Chi phí phải trả dài hạn

126.08%130.90M

117.06%128.50M

111.94%127.80M

0.83%60.90M

-66.57%57.90M

-1.99%59.20M

18.24%60.30M

17.97%60.40M

236.96%173.20M

-6.07%60.40M

-83.60%51.00M

-59.56%51.20M

-66.75%51.40M

-52.30%64.30M

--311.00M

--126.60M

--154.60M

--134.80M

----

Phúc lợi nhân viên

-4.32%473.70M

-7.22%467.90M

-5.71%490.80M

-8.09%487.60M

--495.10M

-7.40%504.30M

-35.41%520.50M

-36.28%530.50M

----

-37.86%544.60M

-8.94%805.80M

-8.75%832.60M

-13.78%861.30M

-14.11%876.40M

114.68%884.90M

126.74%912.40M

146.30%999.00M

149.55%1.02B

7.51%412.20M

2.31%402.40M

3.92%405.60M

2.82%408.90M

-6.87%383.40M

-3.63%393.30M

-9.00%390.30M

-2.57%397.70M

-4.90%411.70M

0.62%408.10M

10.80%428.90M

--408.20M

--432.90M

--405.60M

--387.10M

----

Nợ dài hạn khác

-4.63%1.54B

26.24%1.63B

8.91%1.55B

6.63%1.54B

17.30%1.61B

-14.68%1.29B

-5.84%1.43B

-7.88%1.45B

-16.32%1.37B

-9.21%1.51B

-0.88%1.51B

-17.62%1.57B

-21.77%1.64B

-21.26%1.67B

105.40%1.53B

156.93%1.91B

177.89%2.10B

169.88%2.12B

-0.31%744.00M

-22.51%742.10M

-22.42%754.90M

-28.42%785.10M

-35.19%746.30M

-9.24%957.70M

-13.68%973.00M

-11.24%1.10B

-18.47%1.15B

-22.78%1.06B

-17.87%1.13B

-9.05%1.24B

-13.74%1.41B

7.16%1.37B

2.42%1.37B

-0.54%1.36B

20.54%1.64B

-7.73%1.28B

-2.78%1.34B

2.19%1.37B

-48.97%1.36B

-53.19%1.38B

-50.77%1.38B

-48.04%1.34B

26.53%2.66B

81.15%2.95B

90.54%2.80B

233.60%2.57B

175.30%2.10B

109.19%1.63B

91.93%1.47B

--771.11M

--764.25M

--779.11M

--765.60M

Tổng nợ dài hạn

-12.60%17.10B

-12.11%17.09B

-17.08%17.45B

-15.13%18.10B

-12.06%19.57B

-12.44%19.44B

-8.34%21.04B

-9.77%21.33B

-4.80%22.25B

-9.25%22.20B

-7.52%22.96B

-11.28%23.64B

-15.26%23.38B

-12.73%24.47B

117.39%24.83B

132.95%26.64B

102.02%27.59B

103.12%28.04B

-23.59%11.42B

-25.50%11.44B

-13.89%13.65B

-13.63%13.80B

-7.79%14.95B

-5.22%15.35B

1.51%15.86B

-0.83%15.98B

-7.61%16.21B

-7.45%16.20B

-13.66%15.62B

-13.22%16.11B

15.75%17.54B

18.83%17.50B

115.13%18.09B

121.58%18.57B

93.87%15.16B

87.51%14.73B

8.62%8.41B

15.73%8.38B

7.18%7.82B

-18.58%7.86B

-18.62%7.74B

-22.73%7.24B

2.62%7.29B

39.03%9.65B

41.67%9.51B

46.82%9.37B

20.21%7.11B

11.24%6.94B

11.12%6.72B

--6.38B

--5.91B

--6.24B

--6.04B

Tổng các khoản nợ

-16.48%22.82B

-15.99%22.87B

-10.46%24.96B

-7.33%25.81B

-3.64%27.33B

-5.98%27.22B

-5.44%27.88B

-11.07%27.85B

-14.10%28.36B

-15.72%28.95B

-15.60%29.48B

-14.84%31.32B

-12.10%33.02B

-11.01%34.35B

86.83%34.93B

99.78%36.78B

98.93%37.56B

99.25%38.60B

-4.57%18.70B

-7.56%18.41B

-5.65%18.88B

-5.82%19.37B

-8.41%19.59B

-5.45%19.91B

-9.05%20.02B

-8.58%20.57B

-5.05%21.39B

-7.10%21.06B

-2.69%22.01B

-4.70%22.50B

-8.83%22.53B

22.53%22.67B

82.85%22.62B

88.84%23.61B

114.84%24.71B

39.92%18.50B

-5.08%12.37B

-0.34%12.50B

-2.26%11.50B

7.96%13.23B

7.13%13.03B

1.70%12.54B

21.71%11.77B

32.20%12.25B

35.18%12.16B

43.83%12.33B

19.63%9.67B

10.28%9.27B

10.34%9.00B

--8.58B

--8.08B

--8.40B

--8.15B

Vốn cổ đông

Vốn cổ phần phổ thông

0.64%18.97B

0.57%18.93B

0.68%18.90B

0.72%18.87B

0.86%18.85B

0.91%18.83B

0.77%18.77B

0.72%18.73B

0.67%18.69B

0.59%18.66B

0.55%18.63B

0.52%18.60B

0.49%18.57B

0.53%18.55B

113.08%18.53B

113.17%18.50B

113.26%18.48B

113.32%18.45B

0.59%8.69B

0.65%8.68B

0.60%8.66B

0.61%8.65B

0.61%8.64B

0.06%8.62B

-0.04%8.61B

0.06%8.60B

0.17%8.59B

0.80%8.62B

1.04%8.62B

1.02%8.59B

1.01%8.58B

19.02%8.55B

19.18%8.53B

19.22%8.51B

19.59%8.49B

1.46%7.18B

2.03%7.16B

59.03%7.13B

59.79%7.10B

60.15%7.08B

59.57%7.01B

2.53%4.49B

2.37%4.44B

2.43%4.42B

2.40%4.39B

2.80%4.38B

4.92%4.34B

5.25%4.32B

5.21%4.29B

--4.26B

--4.14B

--4.10B

--4.08B

Lợi nhuận giữ lại

-95.05%227.90M

-26.31%3.42B

-26.49%4.08B

-23.01%4.13B

-12.28%4.61B

-10.35%4.64B

28.77%5.55B

30.74%5.37B

33.26%5.25B

40.31%5.18B

5.52%4.31B

5.04%4.11B

-8.84%3.94B

-31.19%3.69B

-34.89%4.09B

-35.81%3.91B

-28.56%4.32B

-11.11%5.36B

4.43%6.28B

4.65%6.09B

1.05%6.05B

0.34%6.03B

0.75%6.01B

0.55%5.82B

4.13%5.99B

6.49%6.01B

10.60%5.97B

9.12%5.79B

14.84%5.75B

14.21%5.64B

19.21%5.39B

14.23%5.31B

11.90%5.01B

10.76%4.94B

6.02%4.52B

20.98%4.64B

21.93%4.48B

23.45%4.46B

24.59%4.27B

31.19%3.84B

31.06%3.67B

34.61%3.61B

36.75%3.43B

24.73%2.93B

29.18%2.80B

30.26%2.69B

31.88%2.50B

38.97%2.35B

39.92%2.17B

--2.06B

--1.90B

--1.69B

--1.55B

Vốn dự trữ

0.64%18.96B

0.57%18.92B

0.68%18.89B

0.72%18.85B

0.86%18.84B

0.91%18.81B

0.77%18.76B

0.72%18.72B

0.67%18.68B

0.59%18.65B

0.55%18.62B

0.52%18.59B

0.49%18.56B

0.53%18.54B

113.09%18.51B

113.18%18.49B

113.27%18.46B

113.33%18.44B

0.59%8.69B

0.65%8.67B

0.60%8.66B

0.61%8.64B

0.05%8.62B

-0.04%8.61B

0.06%8.59B

0.17%8.59B

0.80%8.61B

1.04%8.61B

1.02%8.59B

1.01%8.57B

19.03%8.54B

19.19%8.52B

19.23%8.50B

19.60%8.48B

1.46%7.18B

2.03%7.15B

69.21%7.13B

70.11%7.09B

70.55%7.08B

69.99%7.01B

2.66%4.21B

2.49%4.17B

2.55%4.15B

2.51%4.12B

2.93%4.10B

5.14%4.07B

5.49%4.05B

5.45%4.02B

--3.99B

--3.87B

--3.83B

--3.81B

Trừ: Cổ phiếu quỹ

34.80%679.80M

100.28%504.30M

--251.80M

----

-100.00%0.00

0.00%999.70M

76.10%999.70M

1381.04%999.70M

741.04%567.70M

0.00%67.50M

--67.50M

-98.25%67.50M

-100.00%0.00

-0.54%3.86B

14.26%3.86B

34.18%3.88B

41.33%3.38B

78.66%3.38B

--2.89B

--2.39B

--1.89B

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

2.38%-2.87B

-16.94%-3.21B

16.28%-2.69B

1.01%-2.98B

-6.38%-2.94B

0.50%-2.75B

14.65%-3.21B

-3.67%-3.01B

-34.14%-2.76B

-58.30%-2.76B

-155.39%-3.76B

-140.60%-2.90B

-48.74%-2.06B

-103.30%-1.74B

-3.38%-1.47B

40.49%-1.21B

43.53%-1.39B

52.26%-858.00M

35.02%-1.42B

-31.34%-2.02B

-43.44%-2.45B

-24.69%-1.80B

-46.97%-2.19B

-28.55%-1.54B

-793.21%-1.71B

-299.03%-1.44B

-143.93%-1.49B

-25.50%-1.20B

89.44%-191.50M

84.04%-361.20M

45.45%-611.20M

33.24%-955.60M

-40.49%-1.81B

-28.31%-2.26B

27.88%-1.12B

-5.90%-1.43B

19.89%-1.29B

-78.75%-1.76B

-150.46%-1.55B

-785.13%-1.35B

-910.60%-1.61B

-311.08%-987.00M

-147.18%-620.30M

56.95%-152.70M

23.51%-159.40M

-177.58%-240.10M

-600.71%-250.95M

-66.63%-354.72M

-821.69%-208.40M

---86.50M

---35.81M

---212.87M

--28.88M

Lợi ích cổ đông không kiểm soát

----

-100.00%0.00

0.00%1.40M

7.14%1.50M

0.00%1.40M

-92.46%1.50M

-93.03%1.40M

-92.55%1.40M

-92.51%1.40M

14.37%19.90M

11.05%20.10M

8.33%18.80M

11.74%18.70M

10.72%17.40M

19.79%18.10M

17.70%17.36M

20.12%16.73M

16.45%15.72M

--15.11M

--14.74M

--13.93M

--13.50M

Tổng vốn chủ sở hữu

-21.80%15.65B

-8.95%18.64B

-5.14%19.79B

-6.35%19.52B

-4.37%20.01B

-2.87%20.47B

8.78%20.87B

5.24%20.84B

2.35%20.93B

2.83%21.07B

-9.27%19.18B

-6.61%19.81B

-4.52%20.45B

-10.72%20.49B

68.48%21.14B

80.54%21.21B

90.14%21.41B

93.15%22.95B

9.46%12.55B

-1.32%11.75B

-5.29%11.26B

-2.33%11.88B

-5.00%11.46B

-2.51%11.90B

-9.75%11.89B

-8.57%12.17B

-9.22%12.07B

-4.86%12.21B

13.05%13.18B

19.70%13.31B

12.37%13.29B

24.21%12.83B

13.44%11.66B

13.84%11.12B

20.52%11.83B

7.96%10.33B

13.00%10.27B

198.10%9.77B

188.14%9.81B

185.42%9.57B

184.90%9.09B

10.68%3.28B

5.37%3.41B

13.83%3.35B

10.55%3.19B

-11.80%2.96B

-10.80%3.23B

-7.93%2.95B

-23.61%2.89B

--3.36B

--3.62B

--3.20B

--3.78B

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

