









Thị trường
/
Cổ phiếu
/
nasdaq-ssys
/

Stratasys Ltd

SSYS

10.720USD

+0.130+1.23%

Đóng cửa 08/04, 16:00（ET）Báo giá bị trễ 15 phút

776.03MVốn hóa

LỗP/E TTM



Stratasys Ltd

10.720

+0.130+1.23%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

-6.85%150.06M

-7.31%150.70M

-22.00%143.96M

-26.54%150.86M

-43.99%161.09M

-50.41%162.59M

-47.08%184.56M

-53.15%205.37M

-39.54%287.59M

-34.72%327.84M

-32.92%348.73M

-16.15%438.31M

-10.32%475.65M

67.90%502.18M

68.68%519.87M

66.98%522.73M

62.96%530.40M

-7.05%299.09M

-11.20%308.21M

-14.55%313.04M

-12.04%325.48M

-18.71%321.78M

-1.50%347.08M

4.23%366.33M

4.97%370.04M

17.82%395.82M

13.20%352.38M

11.48%351.45M

14.42%352.51M

15.04%335.97M

23.80%311.29M

18.45%315.27M

5.15%308.09M

8.22%292.05M

-7.94%251.45M

-48.09%266.15M

-32.43%293.01M

-40.15%269.87M

-41.43%273.13M

-12.29%512.73M

-29.44%433.62M

-27.41%450.91M

-24.89%466.35M

280.22%584.59M

321.05%614.55M

290.61%621.15M

1007.76%620.90M

175.01%153.75M

218.02%145.96M

--159.02M

--56.05M

--55.91M

--45.90M

- Tiền mặt và các khoản tương đương tiền mặt

-6.85%150.06M

-7.31%150.70M

-22.00%143.96M

-26.54%150.86M

-43.99%161.09M

-50.41%162.59M

-47.08%184.56M

-53.15%205.37M

-39.54%287.59M

-34.72%327.84M

-32.92%348.73M

-16.15%438.31M

-10.32%475.65M

67.90%502.18M

68.68%519.87M

66.98%522.73M

62.96%530.40M

-7.05%299.09M

-11.20%308.21M

-14.55%313.04M

-11.52%325.48M

-18.16%321.78M

-0.52%347.08M

5.66%366.33M

6.15%367.84M

19.59%393.17M

15.22%348.89M

13.54%346.70M

16.58%346.53M

17.28%328.76M

26.51%302.80M

20.27%305.35M

39.44%297.25M

8.83%280.33M

3.07%239.34M

-27.93%253.88M

-49.61%213.18M

-41.74%257.59M

-39.45%232.22M

-29.87%352.27M

3.90%423.03M

6.77%442.14M

-7.57%383.50M

239.26%502.31M

521.58%407.17M

209.42%414.09M

1387.07%414.89M

449.02%148.06M

168.16%65.50M

--133.83M

--27.90M

--26.97M

--24.43M

-Đầu tư ngắn hạn

----

-63.33%2.19M

-63.12%2.66M

-58.95%3.49M

-52.04%4.76M

-44.85%5.98M

-38.48%7.21M

-29.81%8.50M

-19.14%9.92M

-86.42%10.84M

-4.55%11.72M

-70.40%12.11M

-92.35%12.27M

653.92%79.83M

40.05%12.28M

-50.62%40.91M

95.03%160.46M

-94.89%10.59M

-95.77%8.77M

-59.78%82.85M

1346.69%82.27M

157.77%207.38M

721.79%207.07M

631.83%206.01M

-80.35%5.69M

274.75%80.45M

--25.20M

--28.15M

--28.94M

--21.47M

Các khoản phải thu

0.52%156.15M

-11.06%152.98M

-6.35%153.65M

-3.70%150.48M

7.49%155.35M

18.84%172.01M

16.98%164.07M

18.08%156.26M

5.92%144.52M

11.87%144.74M

15.11%140.26M

20.35%132.34M

32.75%136.44M

21.98%129.38M

17.51%121.85M

7.59%109.97M

-10.70%102.78M

-19.98%106.07M

-22.47%103.69M

-22.30%102.21M

-10.38%115.09M

-4.04%132.56M

3.29%133.74M

6.54%131.55M

7.16%128.42M

4.13%138.15M

7.45%129.48M

2.60%123.47M

4.12%119.84M

10.18%132.67M

10.32%120.50M

6.19%120.34M

5.47%115.10M

-2.28%120.41M

-16.42%109.23M

-17.26%113.33M

-23.37%109.13M

-18.30%123.22M

-7.09%130.70M

20.59%136.97M

34.31%142.42M

52.02%150.81M

62.47%140.68M

39.46%113.58M

46.52%106.04M

53.38%99.20M

141.42%86.59M

143.23%81.44M

157.11%72.38M

--64.68M

--35.87M

--33.48M

--28.15M

-Các khoản và hối phiếu phải thu

0.52%156.15M

-11.06%152.98M

-6.35%153.65M

-3.70%150.48M

7.49%155.35M

18.84%172.01M

16.98%164.07M

18.08%156.26M

5.92%144.52M

11.87%144.74M

15.11%140.26M

20.35%132.34M

32.75%136.44M

21.98%129.38M

17.51%121.85M

7.59%109.97M

-10.70%102.78M

-19.98%106.07M

-22.47%103.69M

-22.30%102.21M

-10.38%115.09M

-4.04%132.56M

3.29%133.74M

6.54%131.55M

7.16%128.42M

4.13%138.15M

7.45%129.48M

2.60%123.47M

4.12%119.84M

10.18%132.67M

10.32%120.50M

6.19%120.34M

5.47%115.10M

-2.28%120.41M

-16.42%109.23M

-17.26%113.33M

-23.37%109.13M

-18.30%123.22M

-7.09%130.70M

20.59%136.97M

34.31%142.42M

52.02%150.81M

62.47%140.68M

39.46%113.58M

46.52%106.04M

53.38%99.20M

141.42%86.59M

143.23%81.44M

157.11%72.38M

--64.68M

--35.87M

--33.48M

--28.15M

Hàng tồn kho

-12.91%169.88M

-6.82%179.81M

-1.13%195.19M

-6.95%196.50M

-3.43%195.06M

-0.56%192.98M

15.83%197.42M

37.40%211.19M

41.14%202.00M

50.26%194.05M

42.12%170.43M

23.73%153.70M

15.23%143.12M

-1.92%129.15M

-21.46%119.92M

-24.52%124.23M

-28.01%124.20M

-21.86%131.67M

-7.32%152.69M

11.36%164.59M

30.96%172.51M

36.41%168.50M

39.52%164.74M

26.28%147.80M

9.72%131.73M

6.75%123.52M

-4.82%118.08M

0.47%117.04M

3.49%120.06M

-1.54%115.72M

-2.35%124.06M

-7.32%116.49M

-6.80%116.02M

-4.96%117.52M

-9.76%127.04M

-8.52%125.69M

-4.95%124.48M

0.22%123.66M

18.05%140.78M

20.16%137.39M

31.24%130.96M

39.57%123.39M

49.48%119.26M

77.00%114.35M

50.29%99.78M

30.02%88.41M

148.71%79.78M

186.81%64.60M

207.10%66.39M

--68.00M

--32.08M

--22.52M

--21.62M

Chi phí trả trước

11.67%10.62M

-3.77%7.63M

-12.43%8.52M

-15.87%8.57M

12.30%9.51M

37.49%7.93M

19.47%9.73M

23.85%10.19M

-0.13%8.47M

-16.07%5.77M

-5.65%8.15M

12.86%8.22M

-18.06%8.48M

2.29%6.87M

14.09%8.63M

3.29%7.29M

41.19%10.35M

2.28%6.72M

-1.02%7.57M

-13.07%7.06M

-5.46%7.33M

2.64%6.57M

28.89%7.65M

15.36%8.12M

-6.19%7.75M

-16.87%6.40M

-17.23%5.93M

5.00%7.04M

29.67%8.26M

1.65%7.70M

-14.96%7.17M

-6.63%6.70M

-13.46%6.37M

-10.60%7.57M

22.23%8.43M

-27.49%7.18M

-14.41%7.36M

6.78%8.47M

-29.35%6.89M

24.25%9.90M

33.47%8.60M

44.99%7.93M

119.70%9.76M

153.86%7.97M

122.67%6.44M

98.84%5.47M

102.55%4.44M

48.14%3.14M

10.58%2.89M

--2.75M

--2.19M

--2.12M

--2.62M

Tài sản ngắn hạn khác

-0.79%20.92M

-11.19%21.84M

-34.54%18.02M

-36.00%17.57M

-6.13%21.09M

-11.60%24.60M

2.59%27.53M

-44.65%27.46M

-7.10%22.47M

-16.00%27.82M

-1.75%26.84M

134.15%49.62M

44.43%24.18M

95.50%33.12M

42.21%27.32M

6.11%21.19M

-34.14%16.75M

-42.14%16.94M

-32.25%19.21M

-31.07%19.97M

25.86%25.42M

47.11%29.28M

-30.84%28.35M

28.89%28.97M

5.49%20.20M

-12.92%19.90M

108.80%41.00M

28.03%22.48M

-1.34%19.15M

47.56%22.86M

4.88%19.64M

-18.21%17.56M

-4.11%19.41M

-29.15%15.49M

-49.10%18.72M

-65.37%21.46M

-56.61%20.24M

-65.62%21.86M

-38.06%36.78M

29.75%61.99M

4.39%46.65M

67.81%63.60M

45.67%59.38M

45.99%47.77M

51.11%44.69M

31.45%37.90M

1271.21%40.77M

1000.67%32.72M

894.82%29.58M

--28.83M

--2.97M

Tổng tài sản ngắn hạn

-6.36%507.63M

-8.42%512.96M

-10.97%519.34M

-14.17%523.99M

-18.49%542.10M

-20.01%560.10M

-16.00%583.32M

-21.96%610.47M

-15.59%665.04M

-12.55%700.22M

-12.94%694.40M

-0.41%782.20M

0.43%787.87M

42.86%800.70M

34.87%797.60M

29.42%785.41M

21.47%784.47M

-14.96%560.49M

-13.41%591.36M

-11.21%606.87M

-1.99%645.83M

-3.67%659.07M

5.44%682.98M

9.65%683.48M

6.29%658.96M

11.26%684.17M

11.17%647.73M

8.15%623.33M

9.73%619.98M

11.19%614.91M

13.16%582.66M

7.97%576.35M

1.94%564.99M

1.09%553.04M

-12.48%514.88M

-37.86%533.81M

-27.29%554.23M

-31.33%547.07M

-26.04%588.29M

-1.07%858.98M

-12.54%762.25M

-6.51%796.63M

-4.45%795.43M

158.67%868.25M

174.75%871.51M

163.59%852.13M

544.53%832.48M

186.87%335.65M

213.26%317.20M

--323.28M

--129.16M

--117.01M

--101.26M

Tài sản dài hạn

Tài sản cố định ròng

5.03%217.96M

0.05%216.55M

-0.57%216.56M

-7.40%205.12M

-2.97%207.52M

1.53%216.45M

2.15%217.81M

8.08%221.51M

-0.43%213.87M

-2.18%213.19M

-0.96%213.22M

-6.24%204.95M

-1.69%214.79M

-2.06%217.95M

-0.98%215.29M

3.03%218.59M

3.33%218.47M

5.64%222.53M

3.80%217.43M

-0.48%212.18M

-1.97%211.42M

11.95%210.64M

9.42%209.47M

8.80%213.19M

9.17%215.66M

-5.90%188.15M

-5.69%191.44M

-5.66%195.94M

-4.43%197.55M

-4.06%199.95M

-5.39%203.00M

-0.77%207.69M

3.00%206.72M

3.21%208.41M

2.45%214.57M

12.53%209.30M

21.67%200.70M

28.59%201.93M

46.11%209.43M

67.79%185.99M

66.38%164.96M

72.56%157.04M

77.60%143.34M

62.40%110.85M

55.30%99.15M

46.62%91.00M

79.80%80.71M

51.73%68.26M

53.86%63.84M

--62.07M

--44.89M

--44.99M

--41.49M

Giá trị thương mại và tài sản vô hình khác

-8.73%201.08M

-9.87%205.34M

-8.39%211.97M

-10.73%215.63M

10.44%220.32M

22.26%227.83M

18.95%231.39M

21.62%241.56M

-4.28%199.49M

-14.28%186.35M

24.09%194.53M

21.15%198.62M

22.81%208.41M

29.97%217.39M

140.86%156.76M

-64.46%163.94M

-63.66%169.69M

-64.64%167.26M

-86.32%65.08M

-4.26%461.27M

-4.14%466.93M

-4.08%472.99M

-5.66%475.63M

-5.86%481.80M

-6.37%487.10M

-6.82%493.12M

-6.58%504.18M

-6.51%511.79M

-6.28%520.23M

-6.01%529.23M

-9.20%539.69M

-10.05%547.44M

-11.18%555.11M

-11.51%563.09M

-24.82%594.36M

-63.97%608.64M

-63.35%624.99M

-66.88%636.32M

-61.11%790.58M

-5.68%1.69B

-5.31%1.71B

5.67%1.92B

10.90%2.03B

36.99%1.79B

36.45%1.80B

36.42%1.82B

3600.47%1.83B

2514.86%1.31B

2516.98%1.32B

--1.33B

--49.54M

--49.99M

--50.44M

Tài sản dài hạn khác

8.18%14.95M

1.72%14.70M

-24.48%14.73M

-15.65%15.41M

-23.55%13.82M

-21.56%14.45M

-8.44%19.51M

41.77%18.27M

8.56%18.08M

47.14%18.42M

-63.49%21.31M

-76.61%12.89M

-61.54%16.65M

-68.48%12.52M

65.63%58.37M

63.23%55.08M

22.80%43.30M

2.31%39.72M

53.36%35.24M

78.62%33.74M

57.01%35.26M

82.61%38.82M

12.48%22.98M

-45.55%18.89M

-34.86%22.46M

-31.91%21.26M

-36.43%20.43M

7.30%34.69M

9.01%34.48M

6.25%31.22M

6.26%32.14M

3.96%32.34M

120.96%31.63M

161.34%29.38M

-32.52%30.25M

183.78%31.10M

36.60%14.31M

21.99%11.24M

293.44%44.82M

33.72%10.96M

29.58%10.48M

-4.47%9.22M

115.23%11.39M

42.00%8.20M

80.98%8.09M

153.07%9.65M

3534.00%5.29M

1903.83%5.77M

2974.34%4.47M

--3.81M

--145.65K

--288.05K

--145.33K

Tổng tài sản dài hạn

-7.60%515.51M

-9.94%516.78M

-5.87%563.33M

-10.01%557.92M

-2.47%557.94M

2.54%573.81M

4.44%598.44M

38.49%619.96M

22.10%572.06M

17.43%559.57M

33.12%572.99M

2.29%447.64M

8.59%468.51M

10.95%476.52M

35.46%430.42M

-38.12%437.62M

-39.54%431.46M

-40.55%429.51M

-55.13%317.75M

-0.94%707.19M

-1.73%713.61M

2.61%722.45M

-1.39%708.08M

-4.18%713.89M

-3.90%726.18M

-7.94%704.08M

-8.02%718.08M

-6.27%745.05M

-5.91%755.68M

-5.93%764.84M

-8.57%780.67M

-8.19%794.87M

-6.46%803.11M

-6.26%813.01M

-19.64%853.86M

-54.56%865.77M

-54.74%858.58M

-58.75%867.28M

-51.75%1.06B

-0.92%1.91B

-1.20%1.90B

8.93%2.10B

14.13%2.20B

38.29%1.92B

37.35%1.92B

37.06%1.93B

1567.39%1.93B

1032.41%1.39B

996.53%1.40B

--1.41B

--115.74M

--122.79M

--127.48M

Tổng tài sản

-6.99%1.02B

-9.19%1.03B

-8.38%1.08B

-12.07%1.08B

-11.08%1.10B

-9.99%1.13B

-6.76%1.18B

0.05%1.23B

-1.54%1.24B

-1.36%1.26B

3.21%1.27B

0.56%1.23B

3.33%1.26B

29.01%1.28B

35.08%1.23B

-6.93%1.22B

-10.56%1.22B

-28.34%990.00M

-34.65%909.11M

-5.96%1.31B

-1.86%1.36B

-0.49%1.38B

1.85%1.39B

2.12%1.40B

0.69%1.39B

0.62%1.39B

0.18%1.37B

-0.21%1.37B

0.55%1.38B

1.00%1.38B

-0.40%1.36B

-2.03%1.37B

-3.16%1.37B

-3.42%1.37B

-17.09%1.37B

-49.37%1.40B

-46.87%1.41B

-51.21%1.41B

-44.93%1.65B

-0.97%2.76B

-4.74%2.66B

4.20%2.90B

8.53%3.00B

61.70%2.79B

62.77%2.79B

60.68%2.78B

1027.93%2.76B

619.84%1.73B

649.80%1.72B

--1.73B

--244.90M

--239.80M

--228.74M

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

--0.00

----

--0.00

----

--0.00

----

-100.00%0.00

3.16%4.93M

-14.69%4.32M

-21.94%3.62M

-22.56%4.61M

-60.17%4.78M

-55.29%5.06M

-83.50%4.64M

-85.85%5.95M

4.76%12.00M

-47.45%11.31M

133.57%28.09M

-30.57%42.04M

-72.13%11.46M

-41.75%21.53M

-70.07%12.03M

--60.54M

--41.12M

--36.96M

--40.18M

----

Chi phí trích trước

1.70%71.22M

-2.24%68.95M

-20.37%64.76M

-27.40%58.29M

-19.34%70.02M

-12.21%70.53M

-9.66%81.32M

-2.74%80.30M

5.18%86.81M

-19.69%80.34M

32.65%90.01M

38.98%82.56M

37.06%82.54M

76.38%100.04M

23.38%67.86M

11.47%59.40M

-14.40%60.22M

-8.26%56.72M

-19.60%55.00M

-10.21%53.29M

8.20%70.35M

-11.67%61.83M

3.17%68.41M

-5.81%59.35M

-4.11%65.02M

7.03%69.99M

5.53%66.30M

-8.21%63.02M

-5.00%67.81M

4.69%65.40M

-5.72%62.82M

-2.26%68.65M

-5.94%71.38M

-4.43%62.47M

-14.92%66.64M

-27.00%70.25M

-9.54%75.89M

-27.45%65.37M

2.03%78.32M

59.45%96.22M

33.86%83.89M

75.59%90.09M

--76.76M

--60.35M

--62.67M

--51.31M

----

Nợ vay và nợ thuê tài chính ngắn hạn

----

--0.00

----

--0.00

-100.00%0.00

0.00%5.14M

38.48%5.14M

--3.71M

----

-100.00%0.00

--175.00M

--50.00M

----

-Nợ ngắn hạn

----

-100.00%0.00

--175.00M

--50.00M

----

Nợ phải trả hoãn lại

-4.74%51.90M

-11.90%46.35M

-3.79%49.79M

-1.83%50.91M

1.31%54.48M

4.76%52.61M

6.19%51.75M

4.75%51.87M

2.75%53.77M

-1.86%50.22M

-0.75%48.73M

1.16%49.51M

5.92%52.34M

4.09%51.17M

3.84%49.10M

0.67%48.94M

-3.78%49.41M

-5.94%49.16M

-11.14%47.29M

-10.46%48.62M

-4.90%51.35M

-3.14%52.27M

0.21%53.21M

0.43%54.30M

-1.93%54.00M

2.00%53.97M

2.45%53.10M

7.13%54.06M

8.66%55.06M

5.92%52.91M

4.61%51.83M

-2.91%50.46M

-2.61%50.67M

-4.51%49.95M

0.56%49.55M

6.46%51.97M

10.41%52.03M

16.18%52.31M

20.45%49.27M

16.53%48.82M

19.44%47.13M

24.95%45.02M

33.89%40.91M

66.65%41.90M

79.67%39.46M

99.43%36.03M

206.52%30.55M

157.52%25.14M

109.43%21.96M

--18.07M

--9.97M

--9.76M

--10.49M

Nợ ngắn hạn khác

-4.74%51.90M

-11.90%46.35M

-3.79%49.79M

-1.83%50.91M

1.31%54.48M

4.76%52.61M

6.19%51.75M

4.75%51.87M

2.75%53.77M

-1.86%50.22M

-0.75%48.73M

1.16%49.51M

5.92%52.34M

4.09%51.17M

3.84%49.10M

0.67%48.94M

-3.78%49.41M

-5.94%49.16M

-11.14%47.29M

-10.46%48.62M

-4.90%51.35M

-3.14%52.27M

0.21%53.21M

0.43%54.30M

-1.93%54.00M

2.00%53.97M

2.45%53.10M

-2.41%54.06M

0.13%55.06M

-1.24%52.91M

-4.29%51.83M

-2.39%55.40M

-3.68%54.99M

-5.93%53.57M

-1.93%54.16M

-6.69%56.76M

-2.31%57.09M

-22.12%56.95M

-33.42%55.22M

14.00%60.82M

-4.18%58.44M

52.13%73.11M

-8.95%82.95M

-19.47%53.35M

3.26%60.99M

-18.81%48.06M

813.87%91.10M

578.69%66.26M

463.24%59.06M

--59.19M

--9.97M

--9.76M

--10.49M

Tổng nợ ngắn hạn

-0.08%168.06M

-5.22%167.21M

-15.47%169.41M

-21.13%164.67M

-16.79%168.21M

-16.25%176.43M

-6.20%200.43M

4.66%208.80M

0.55%202.15M

0.09%210.65M

23.68%213.68M

25.79%199.50M

37.10%201.04M

59.26%210.47M

28.51%172.77M

12.34%158.60M

-11.21%146.64M

-17.36%132.15M

-22.72%134.44M

-20.50%141.18M

-3.88%165.15M

-9.02%159.92M

6.18%173.96M

4.29%177.58M

1.22%171.82M

7.64%175.78M

0.59%163.83M

-2.06%170.27M

-2.94%169.74M

-0.80%163.30M

0.12%162.86M

-0.36%173.85M

-4.16%174.89M

-4.70%164.61M

-5.44%162.67M

-53.19%174.48M

-23.95%182.48M

-31.07%172.73M

-30.85%172.04M

144.33%372.73M

51.18%239.94M

85.96%250.57M

102.25%248.80M

68.88%152.56M

89.74%158.72M

42.70%134.74M

289.34%123.02M

148.48%90.33M

179.85%83.65M

--94.43M

--31.60M

--36.35M

--29.89M

Nợ dài hạn

Các khoản dự phòng dài hạn

----

3.52%4.86M

12.67%5.00M

13.52%4.81M

----

--4.69M

--4.44M

--4.24M

--4.19M

----

Nợ vay và nợ thuê tài chính dài hạn

113.86%24.36M

106.83%25.16M

100.28%25.42M

-11.73%11.78M

15.30%11.39M

13.98%12.16M

8.13%12.69M

116.48%13.35M

36.84%9.88M

38.70%10.67M

40.52%11.74M

-35.47%6.17M

-31.24%7.22M

-38.78%7.69M

-21.20%8.35M

0.63%9.55M

-5.03%10.50M

0.98%12.57M

-20.32%10.60M

-35.43%9.49M

-40.17%11.06M

-43.43%12.45M

-42.87%13.30M

-40.17%14.70M

-28.53%18.48M

-18.95%22.00M

19.42%23.29M

20.28%24.57M

21.07%25.86M

21.79%27.14M

--19.50M

--20.43M

--21.36M

--22.29M

--0.00

-Nợ dài hạn

----

--0.00

----

--0.00

-100.00%0.00

-18.95%22.00M

19.42%23.29M

20.28%24.57M

21.07%25.86M

21.79%27.14M

--19.50M

--20.43M

--21.36M

--22.29M

----

-Nợ thuê tài chính dài hạn

113.86%24.36M

106.83%25.16M

100.28%25.42M

-11.73%11.78M

15.30%11.39M

13.98%12.16M

8.13%12.69M

116.48%13.35M

36.84%9.88M

38.70%10.67M

40.52%11.74M

-35.47%6.17M

-31.24%7.22M

-38.78%7.69M

-21.20%8.35M

0.63%9.55M

-5.03%10.50M

0.98%12.57M

-20.32%10.60M

-35.43%9.49M

-40.17%11.06M

--12.45M

--13.30M

--14.70M

--18.48M

----

Nợ phải trả hoãn lại

4.92%20.14M

-19.44%19.06M

-33.09%19.11M

-31.09%18.88M

-24.55%19.19M

-6.18%23.66M

21.11%28.56M

20.56%27.40M

15.50%25.44M

19.31%25.21M

31.15%23.58M

45.12%22.73M

56.50%22.03M

48.54%21.13M

33.82%17.98M

16.10%15.66M

-2.69%14.07M

-11.30%14.23M

-14.65%13.44M

-18.99%13.49M

-16.43%14.46M

-12.94%16.04M

-1.67%15.74M

10.29%16.65M

14.32%17.31M

21.20%18.42M

12.89%16.01M

7.18%15.10M

16.98%15.14M

17.63%15.20M

18.24%14.18M

32.46%14.09M

52.92%12.94M

69.42%12.92M

73.61%11.99M

75.23%10.63M

57.92%8.46M

28.27%7.63M

24.96%6.91M

31.42%6.07M

66.48%5.36M

79.37%5.95M

75.16%5.53M

46.37%4.62M

2.61%3.22M

4.21%3.31M

18.52%3.16M

18.77%3.15M

18.11%3.14M

--3.18M

--2.66M

Phúc lợi nhân viên

----

3.52%4.86M

12.67%5.00M

13.52%4.81M

----

--4.69M

--4.44M

--4.24M

--4.19M

----

Nợ dài hạn khác

-15.51%45.42M

-26.57%43.88M

-29.42%55.49M

-30.27%54.43M

-26.90%53.75M

-18.59%59.76M

-11.83%78.61M

-18.65%78.06M

-25.85%73.53M

-23.31%73.40M

-7.55%89.16M

2.84%95.96M

14.27%99.16M

11.69%95.71M

106.39%96.44M

107.04%93.30M

99.71%86.78M

66.76%85.69M

-3.30%46.73M

-6.23%45.06M

-5.09%43.45M

12.08%51.38M

3.99%48.32M

6.68%48.06M

-0.31%45.78M

-4.69%45.84M

8.41%46.47M

12.43%45.05M

23.34%45.92M

36.75%48.10M

-8.63%42.86M

-22.54%40.07M

-1.21%37.23M

2.22%35.17M

37.81%46.91M

13.68%51.73M

-27.12%37.69M

-40.16%34.41M

-48.44%34.04M

122.13%45.51M

174.11%51.72M

37.59%57.50M

104.89%66.02M

49.88%20.49M

78.79%18.87M

308.22%41.79M

1110.01%32.22M

414.57%13.67M

297.31%10.55M

--10.24M

--2.66M

Tổng nợ dài hạn

6.94%70.24M

-4.27%69.54M

-17.02%81.48M

-32.15%66.77M

-27.41%65.68M

-19.02%72.64M

-6.46%98.20M

-7.72%98.40M

-19.67%90.48M

-19.00%89.70M

0.18%104.98M

3.44%106.63M

15.52%112.64M

12.45%110.74M

81.00%104.79M

86.98%103.08M

77.14%97.51M

52.80%98.48M

-7.11%57.90M

-13.19%55.13M

-17.18%55.05M

-8.40%64.45M

-14.06%62.33M

-13.73%63.51M

-14.24%66.46M

-16.19%70.36M

8.71%72.52M

10.68%73.61M

18.42%77.50M

28.28%83.95M

11.57%66.71M

1.02%66.51M

19.72%65.45M

23.87%65.44M

-2.32%59.79M

-21.96%65.83M

-44.56%54.67M

-54.96%52.83M

-53.42%61.21M

-28.77%84.36M

-18.73%98.61M

-20.58%117.30M

-9.19%131.41M

82.60%118.44M

86.69%121.33M

127.46%147.69M

1435.83%144.72M

588.83%64.86M

590.19%64.99M

--64.93M

--9.42M

Tổng các khoản nợ

1.89%238.30M

-4.94%236.75M

-15.98%250.90M

-24.66%231.44M

-20.08%233.88M

-17.08%249.07M

-6.29%298.62M

0.35%307.20M

-6.71%292.63M

-6.49%300.36M

14.81%318.67M

16.99%306.13M

28.48%313.68M

39.27%321.21M

44.31%277.56M

33.30%261.68M

10.88%244.14M

2.79%230.63M

-18.60%192.33M

-18.57%196.31M

-7.59%220.19M

-8.85%224.37M

-0.03%236.28M

-1.15%241.09M

-3.63%238.28M

-0.45%246.14M

2.95%236.35M

1.47%243.88M

2.88%247.24M

7.47%247.24M

3.19%229.57M

0.02%240.36M

1.34%240.33M

1.99%230.05M

-4.62%222.47M

-47.43%240.32M

-29.95%237.15M

-38.69%225.56M

-38.65%233.25M

68.67%457.10M

20.89%338.55M

30.25%367.87M

42.01%380.21M

74.62%271.00M

88.41%280.05M

77.23%282.43M

552.71%267.74M

239.07%155.20M

278.15%148.64M

--159.36M

--41.02M

--45.77M

--39.31M

Vốn cổ đông

Vốn cổ phần phổ thông

0.93%3.13B

1.01%3.12B

1.19%3.12B

1.23%3.11B

1.42%3.10B

1.40%3.09B

1.44%3.08B

1.43%3.07B

1.19%3.06B

1.21%3.05B

1.18%3.04B

1.24%3.03B

1.24%3.02B

9.39%3.01B

10.24%3.00B

10.11%2.99B

10.04%2.98B

1.74%2.75B

0.77%2.72B

0.83%2.72B

0.91%2.71B

0.96%2.71B

0.98%2.70B

0.94%2.70B

0.77%2.69B

0.67%2.68B

0.75%2.68B

0.98%2.67B

1.12%2.67B

1.14%2.66B

1.04%2.64B

0.99%2.64B

1.04%2.63B

0.98%2.63B

1.16%2.62B

1.23%2.61B

1.47%2.61B

1.56%2.60B

6.51%2.59B

6.60%2.58B

6.47%2.57B

6.46%2.56B

64.44%2.43B

64.71%2.42B

65.30%2.41B

1805.30%2.40B

1114.81%1.48B

1125.70%1.47B

--1.46B

--126.23M

--121.60M

--119.89M

Lợi nhuận giữ lại

-4.82%-2.33B

-5.47%-2.32B

-4.27%-2.28B

-5.33%-2.25B

-6.04%-2.23B

-5.93%-2.20B

-5.33%-2.18B

-2.12%-2.14B

-1.46%-2.10B

-1.41%-2.08B

-1.54%-2.07B

-3.37%-2.09B

-3.19%-2.07B

-3.12%-2.05B

-2.31%-2.04B

-27.21%-2.02B

-28.19%-2.00B

-28.77%-1.99B

-29.72%-2.00B

-3.88%-1.59B

-1.97%-1.56B

-0.71%-1.54B

-0.11%-1.54B

0.29%-1.53B

-0.01%-1.53B

-0.49%-1.53B

-1.57%-1.54B

-2.21%-1.54B

-2.38%-1.53B

-2.69%-1.52B

-3.05%-1.51B

-3.83%-1.50B

-4.75%-1.50B

-5.49%-1.48B

-25.10%-1.47B

-430.35%-1.45B

-471.58%-1.43B

-4053.13%-1.41B

-2120.06%-1.17B

-405.25%-273.09M

-379.08%-250.16M

-139.59%-33.87M

-33.59%58.13M

-5.00%89.46M

-7.56%89.64M

-23.96%85.55M

-25.01%87.54M

-15.58%94.17M

-10.66%96.97M

--112.50M

--116.73M

--111.55M

--108.53M

Vốn dự trữ

0.93%3.13B

1.01%3.12B

1.19%3.12B

1.23%3.11B

1.42%3.10B

1.40%3.09B

1.44%3.08B

1.43%3.07B

1.19%3.06B

1.21%3.05B

1.18%3.04B

1.24%3.03B

1.24%3.02B

9.39%3.01B

10.24%3.00B

10.11%2.99B

10.04%2.98B

1.74%2.75B

0.77%2.72B

0.83%2.72B

0.91%2.71B

0.96%2.71B

0.98%2.70B

0.94%2.70B

0.77%2.69B

0.67%2.68B

0.75%2.68B

0.98%2.67B

1.12%2.67B

1.14%2.66B

1.04%2.64B

0.99%2.64B

1.04%2.63B

0.98%2.63B

1.16%2.62B

1.23%2.61B

1.47%2.61B

1.56%2.60B

6.51%2.59B

6.60%2.58B

6.47%2.57B

6.46%2.56B

64.44%2.43B

64.71%2.42B

65.30%2.41B

1809.35%2.40B

1117.43%1.48B

1128.38%1.47B

--1.46B

--125.95M

--121.33M

--119.62M

Trừ: Cổ phiếu quỹ

--2.00M

----

--39.00M

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-8.82%-9.34M

-13.45%-8.03M

39.94%-7.78M

27.92%-9.13M

37.84%-8.58M

44.77%-7.08M

8.89%-12.96M

5.11%-12.67M

-40.55%-13.81M

-46.14%-12.82M

-69.89%-14.22M

-99.22%-13.35M

-28.69%-9.82M

0.85%-8.77M

9.87%-8.37M

21.09%-6.70M

13.72%-7.63M

-14.64%-8.85M

-16.59%-9.29M

-20.53%-8.49M

-23.15%-8.85M

0.48%-7.72M

9.62%-7.97M

22.59%-7.05M

-34.63%-7.18M

-10.39%-7.75M

-6.51%-8.81M

10.25%-9.10M

56.41%-5.34M

47.90%-7.02M

22.44%-8.28M

-1.40%-10.14M

-88.30%-12.24M

-25.11%-13.48M

-22.66%-10.67M

-34.65%-10.00M

32.80%-6.50M

-195.42%-10.77M

-541.99%-8.70M

-565.48%-7.43M

-724.60%-9.68M

-291.14%-3.65M

-193.64%-1.35M

369.14%1.60M

355.61%1.55M

901.68%1.91M

1996.46%1.45M

-384.08%-593.00K

-4920.24%-606.00K

---238.00K

---76.30K

---122.50K

--12.57K

Lợi ích cổ đông không kiểm soát

----

-100.00%0.00

-118.68%-17.00K

-87.02%17.00K

-53.13%60.00K

-69.89%53.00K

-63.75%91.00K

-28.42%131.00K

-53.11%128.00K

-49.57%176.00K

-46.82%251.00K

-60.98%183.00K

-44.85%273.00K

--349.00K

--472.00K

--469.00K

-15.53%495.00K

----

-100.00%0.00

--586.00K

--157.00K

--611.00K

--496.00K

----

Tổng vốn chủ sở hữu

-9.39%784.84M

-10.38%792.99M

-5.82%831.78M

-7.88%850.47M

-8.29%866.15M

-7.77%884.84M

-6.91%883.14M

-0.05%923.23M

0.19%944.46M

0.36%959.43M

-0.18%948.73M

-3.91%923.71M

-2.99%942.70M

25.90%956.01M

32.60%950.45M

-13.99%961.35M

-14.70%971.79M

-34.38%759.37M

-37.93%716.77M

-3.33%1.12B

-0.66%1.14B

1.32%1.16B

2.24%1.15B

2.83%1.16B

1.64%1.15B

0.85%1.14B

-0.38%1.13B

-0.56%1.12B

0.06%1.13B

-0.31%1.13B

-1.09%1.13B

-2.45%1.13B

-4.07%1.13B

-4.44%1.14B

-19.14%1.15B

-49.75%1.16B

-49.34%1.18B

-53.03%1.19B

-45.84%1.42B

-8.45%2.31B

-7.60%2.32B

1.26%2.53B

4.94%2.62B

60.42%2.52B

60.33%2.51B

59.00%2.50B

1123.54%2.49B

709.66%1.57B

726.92%1.57B

--1.57B

--203.88M

--194.03M

--189.43M

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

