









Thị trường
/
Cổ phiếu
/
nasdaq-mms
/

Maximus Inc

MMS

71.110USD

+1.220+1.75%

Đóng cửa 07/16, 16:00（ET）Báo giá bị trễ 15 phút

4.01BVốn hóa

13.36P/E TTM



Maximus Inc

71.110

+1.220+1.75%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tổng doanh thu

1.00%1.36B

5.70%1.40B

4.44%1.32B

10.62%1.31B

11.73%1.35B

6.23%1.33B

7.05%1.26B

5.59%1.19B

2.51%1.21B

8.55%1.25B

6.41%1.18B

-9.47%1.13B

22.73%1.18B

21.71%1.15B

19.73%1.11B

37.96%1.24B

17.25%959.28M

15.56%945.55M

22.37%923.84M

23.35%901.34M

11.08%818.13M

23.11%818.23M

35.19%754.97M

22.22%730.71M

20.19%736.52M

6.66%664.62M

-10.06%558.45M

-0.43%597.86M

-1.49%612.79M

2.56%623.15M

-0.35%620.90M

-2.70%600.45M

2.57%622.05M

9.13%607.56M

7.67%623.09M

7.83%617.09M

25.87%606.45M

19.20%556.72M

32.91%578.68M

36.29%572.30M

9.74%481.79M

14.87%467.04M

13.29%435.41M

25.60%419.90M

34.52%439.01M

42.03%406.59M

27.80%384.34M

25.52%334.32M

34.05%326.35M

19.48%286.27M

--300.74M

--266.35M

--243.45M

--239.60M

Doanh thu

1.00%1.36B

5.70%1.40B

4.44%1.32B

10.62%1.31B

11.73%1.35B

6.23%1.33B

7.05%1.26B

5.59%1.19B

2.51%1.21B

8.55%1.25B

6.41%1.18B

-9.47%1.13B

22.73%1.18B

21.71%1.15B

19.73%1.11B

37.96%1.24B

17.25%959.28M

15.56%945.55M

22.37%923.84M

23.35%901.34M

11.08%818.13M

23.11%818.23M

35.19%754.97M

22.22%730.71M

20.19%736.52M

6.66%664.62M

-10.06%558.45M

-0.43%597.86M

-1.49%612.79M

2.56%623.15M

-0.35%620.90M

-2.70%600.45M

2.57%622.05M

9.13%607.56M

7.67%623.09M

7.83%617.09M

25.87%606.45M

19.20%556.72M

32.91%578.68M

36.29%572.30M

9.74%481.79M

14.87%467.04M

13.29%435.41M

25.60%419.90M

34.52%439.01M

42.03%406.59M

27.80%384.34M

25.52%334.32M

34.05%326.35M

19.48%286.27M

--300.74M

--266.35M

--243.45M

--239.60M

Chi phí doanh thu

-0.61%1.05B

7.03%1.12B

4.45%1.04B

6.16%1.01B

5.04%1.05B

2.17%1.05B

7.18%993.05M

1.01%947.74M

3.10%1.00B

8.77%1.03B

2.00%926.56M

-2.65%938.25M

32.44%971.73M

26.69%945.13M

23.44%908.36M

33.04%963.80M

8.86%733.69M

14.44%746.01M

23.52%735.88M

28.10%724.45M

16.88%673.97M

27.61%651.87M

41.18%595.74M

26.88%565.51M

23.58%576.62M

7.79%510.81M

-8.47%421.97M

-1.17%445.70M

-1.38%466.59M

1.66%473.91M

-2.66%461.02M

-3.89%450.98M

2.40%473.12M

3.67%466.15M

3.74%473.61M

8.67%469.23M

28.75%462.05M

29.29%449.66M

40.91%456.54M

39.81%431.78M

12.22%358.88M

15.66%347.78M

18.58%324.00M

28.81%308.84M

39.71%319.81M

43.36%300.68M

26.43%273.22M

27.77%239.76M

28.11%228.91M

16.68%209.74M

--216.11M

--187.65M

--178.69M

--179.76M

Chi phí hoạt động

-0.99%1.21B

7.90%1.32B

3.73%1.20B

3.80%1.17B

6.69%1.22B

3.84%1.22B

8.13%1.16B

5.51%1.13B

3.84%1.14B

9.83%1.17B

3.43%1.07B

-2.96%1.07B

30.25%1.10B

24.64%1.07B

23.67%1.04B

35.61%1.10B

8.36%846.09M

16.09%857.98M

23.90%839.31M

25.79%814.03M

19.26%780.82M

25.17%739.09M

36.71%677.39M

25.58%647.12M

21.44%654.72M

8.65%590.48M

-8.79%495.50M

-0.77%515.28M

-0.47%539.15M

2.24%543.47M

0.24%543.23M

-3.65%519.29M

2.59%541.71M

3.44%531.55M

4.83%541.95M

8.05%538.94M

26.24%528.02M

27.89%513.89M

34.56%516.98M

36.77%498.77M

12.01%418.27M

13.73%401.81M

17.33%384.20M

26.21%364.68M

35.50%373.44M

40.22%353.30M

26.47%327.45M

24.80%288.94M

27.21%275.60M

18.56%251.96M

--258.92M

--231.53M

--216.65M

--212.51M

Khấu hao, hao hụt, và phân bổ

8.68%32.44M

-0.85%31.49M

-21.08%32.85M

-9.15%31.07M

-20.81%29.85M

-11.28%31.76M

19.03%41.63M

9.04%34.20M

15.30%37.69M

6.01%35.80M

4.90%34.97M

36.61%31.37M

103.19%32.69M

84.20%33.77M

28.56%33.34M

-8.12%22.96M

-35.22%16.09M

-24.88%18.33M

-3.40%25.93M

17.71%24.99M

20.00%24.83M

46.24%24.41M

85.85%26.84M

38.28%21.23M

29.68%20.70M

1.53%16.69M

-4.05%14.44M

-5.05%15.35M

-15.08%15.96M

-8.50%16.44M

-33.41%15.05M

-4.35%16.17M

16.18%18.79M

11.61%17.96M

82.34%22.61M

-1.78%16.90M

14.13%16.17M

29.38%16.10M

-2.53%12.40M

11.79%17.21M

20.75%14.17M

3.08%12.44M

8.61%12.72M

96.65%15.40M

47.47%11.74M

20.99%12.07M

47.38%11.71M

12.36%7.83M

46.47%7.96M

63.23%9.97M

--7.95M

--6.97M

--5.43M

--6.11M

Chi phí hoạt động khác

----

---1.50M

----

Lợi nhuận hoạt động

19.98%152.97M

-19.28%86.79M

12.74%111.76M

142.75%141.74M

103.97%127.49M

43.77%107.51M

-4.21%99.12M

7.02%58.39M

-16.98%62.51M

-8.28%74.78M

51.78%103.48M

-60.92%54.56M

-33.48%75.29M

-6.90%81.53M

-19.34%68.18M

59.89%139.59M

203.36%113.19M

10.66%87.57M

8.96%84.52M

4.44%87.31M

-54.39%37.31M

6.74%79.14M

23.25%77.58M

1.24%83.59M

11.08%81.80M

-6.96%74.14M

-18.97%62.94M

1.74%82.57M

-8.33%73.64M

4.82%79.68M

-4.27%77.67M

3.84%81.16M

2.43%80.33M

77.48%76.02M

31.51%81.14M

6.30%78.16M

23.47%78.43M

-34.34%42.83M

20.48%61.70M

33.14%73.53M

-3.14%63.52M

22.39%65.23M

-9.98%51.21M

21.69%55.22M

29.22%65.58M

55.35%53.30M

36.03%56.88M

30.31%45.38M

89.32%50.75M

26.64%34.31M

--41.82M

--34.82M

--26.81M

--27.09M

Thu nhập (chi phí) lãi thuần từ hoạt động ngoài kinh doanh

Thu nhập lãi từ hoạt động ngoài kinh doanh

----

--1.16M

--824.00K

--1.10M

Chi phí lãi từ hoạt động ngoài kinh doanh

5.42%21.47M

-18.53%17.52M

-2.41%20.01M

-2.24%20.55M

-3.01%20.37M

-0.46%21.51M

27.39%20.51M

94.85%21.03M

122.49%21.00M

124.18%21.61M

50.52%16.10M

249.56%10.79M

1148.41%9.44M

4578.64%9.64M

2064.98%10.70M

401.14%3.09M

62.58%756.00K

-57.44%206.00K

44.02%494.00K

46.67%616.00K

-70.36%465.00K

-22.56%484.00K

-41.86%343.00K

394.12%420.00K

899.36%1.57M

272.02%625.00K

431.53%590.00K

-81.44%85.00K

-78.90%157.00K

-80.21%168.00K

-86.83%111.00K

-55.49%458.00K

-41.56%744.00K

-14.16%849.00K

--843.00K

--1.03M

--1.27M

--989.00K

----

Lợi nhuận từ việc bán chứng khoán

----

---1.16M

---824.00K

---1.10M

Thu nhập (chi phí) đặc biệt

-342.04%-999.00K

-1302.70%-38.46M

---911.00K

85.55%-357.00K

77.60%-226.00K

-96.70%-2.74M

----

-26.21%-2.47M

-476.57%-1.01M

44.02%-1.39M

113.12%1.80M

62.84%-1.96M

92.88%-175.00K

-32.94%-2.49M

-733.21%-13.72M

-671.77%-5.27M

27.21%-2.46M

---1.87M

-665.98%-1.65M

797.73%921.00K

-2010.63%-3.38M

100.00%0.00

128.17%291.00K

---132.00K

93.10%-160.00K

---2.69M

-1144.58%-1.03M

-100.00%0.00

---2.32M

100.00%0.00

-148.82%-83.00K

-89.93%650.00K

100.00%0.00

-4773.91%-2.24M

198.84%170.00K

362.42%6.45M

65.06%-529.00K

---46.00K

-128.67%-172.00K

---2.46M

-152.33%-1.51M

----

168.97%600.00K

100.00%0.00

-3650.00%-600.00K

----

52.87%-870.00K

34.95%-992.00K

-102.71%-16.00K

-55.91%-290.00K

---1.85M

---1.52M

--591.00K

---186.00K

-Lợi nhuận từ việc thanh lý tài sản cố định

----

--0.00

----

-100.00%0.00

--0.00

----

--11.05M

----

Thu nhập (chi phí) khác từ hoạt động ngoài kinh doanh

87.21%1.96M

1592.55%38.15M

515.38%1.84M

-130.85%-452.00K

-42.64%1.05M

35.78%2.25M

82.61%-442.00K

371.30%1.47M

105.28%1.83M

-23.82%1.66M

-119.25%-2.54M

82.14%-540.00K

-54.08%890.00K

98.45%2.18M

606.37%13.20M

-89.89%-3.02M

-50.94%1.94M

52.71%1.10M

1205.92%1.87M

-331.40%-1.59M

550.74%3.95M

-84.82%719.00K

-121.18%-169.00K

-69.41%688.00K

-56.39%607.00K

1549.83%4.74M

-11.23%798.00K

72.21%2.25M

233.81%1.39M

9.13%287.00K

826.80%899.00K

2006.45%1.31M

-81.12%417.00K

-76.75%263.00K

121.46%97.00K

109.10%62.00K

908.68%2.21M

25.53%1.13M

-159.71%-452.00K

-237.58%-681.00K

-53.99%219.00K

171.39%901.00K

-46.80%757.00K

-29.39%495.00K

-25.27%476.00K

-69.98%332.00K

31.27%1.42M

-39.78%701.00K

-22.69%637.00K

0.18%1.11M

--1.08M

--1.16M

--824.00K

--1.10M

Thu nhập trước thuế

22.71%132.46M

-19.37%68.95M

18.54%92.67M

231.09%120.38M

155.06%107.95M

60.03%85.52M

-19.97%78.17M

-11.90%36.36M

-36.42%42.32M

-25.35%53.44M

71.49%97.68M

-67.81%41.27M

-40.52%66.56M

-17.34%71.58M

-32.39%56.96M

49.05%128.22M

199.07%111.91M

9.10%86.59M

8.91%84.25M

2.74%86.02M

-53.62%37.42M

5.05%79.37M

24.53%77.36M

-1.19%83.73M

11.20%80.68M

-5.32%75.56M

-20.75%62.12M

2.51%84.73M

-9.31%72.56M

9.03%79.80M

-2.71%78.38M

-1.18%82.66M

1.49%80.01M

70.49%73.19M

31.91%80.56M

18.83%83.64M

26.69%78.84M

-35.09%42.93M

16.19%61.08M

26.33%70.39M

-4.93%62.23M

23.31%66.13M

-8.48%52.57M

23.58%55.72M

27.42%65.46M

52.68%53.63M

39.90%57.44M

30.83%45.09M

82.03%51.37M

25.40%35.12M

--41.06M

--34.46M

--28.22M

--28.01M

Thuế thu nhập

30.81%35.89M

29.91%27.76M

5.97%20.16M

457.39%30.62M

160.44%27.44M

58.96%21.37M

-33.50%19.03M

-44.69%5.49M

-36.03%10.54M

-26.35%13.44M

478.47%28.62M

-70.54%9.93M

-47.38%16.47M

-18.94%18.25M

-75.97%4.95M

56.43%33.72M

220.36%31.30M

9.10%22.51M

15.71%20.59M

3.82%21.56M

-48.35%9.77M

4.05%20.64M

561.77%17.80M

-15.22%20.77M

-24.20%18.91M

-57.21%19.83M

-88.51%2.69M

-1.52%24.49M

-7.29%24.95M

72.56%46.35M

-20.31%23.41M

-19.49%24.87M

-8.76%26.91M

67.40%26.86M

19.11%29.38M

9.83%30.89M

27.14%29.50M

-32.53%16.05M

50.25%24.66M

32.11%28.13M

-3.32%23.20M

17.30%23.78M

-24.09%16.41M

24.85%21.29M

22.06%24.00M

51.97%20.27M

24.96%21.62M

21.91%17.05M

40.30%19.66M

28.89%13.34M

--17.30M

--13.99M

--14.01M

--10.35M

Doanh thu sau thuế

19.95%96.57M

-35.78%41.20M

22.58%72.50M

190.81%89.75M

153.27%80.51M

60.39%64.15M

-14.36%59.15M

-1.51%30.86M

-36.55%31.79M

-25.00%39.99M

32.79%69.07M

-66.84%31.34M

-37.86%50.10M

-16.77%53.33M

-18.30%52.01M

46.59%94.50M

191.55%80.61M

9.10%64.08M

6.89%63.66M

2.38%64.46M

-55.23%27.65M

5.40%58.73M

0.22%59.56M

4.52%62.97M

29.74%61.77M

66.58%55.72M

8.11%59.43M

4.25%60.24M

-10.34%47.61M

-27.79%33.45M

7.39%54.97M

9.55%57.79M

7.61%53.10M

72.34%46.33M

40.57%51.19M

24.83%52.75M

26.42%49.34M

-36.52%26.88M

0.72%36.41M

22.75%42.26M

-5.87%39.03M

26.97%42.35M

0.94%36.15M

22.80%34.43M

30.73%41.46M

53.12%33.35M

50.78%35.82M

36.92%28.04M

123.17%31.71M

23.36%21.78M

--23.75M

--20.48M

--14.21M

--17.66M

Lợi nhuận ròng từ hoạt động kinh doanh liên tục

19.95%96.57M

-35.78%41.20M

22.58%72.50M

190.81%89.75M

153.27%80.51M

60.39%64.15M

-14.36%59.15M

-1.51%30.86M

-36.55%31.79M

-25.00%39.99M

32.79%69.07M

-66.84%31.34M

-37.86%50.10M

-16.77%53.33M

-18.30%52.01M

46.59%94.50M

191.55%80.61M

9.10%64.08M

6.89%63.66M

2.38%64.46M

-55.23%27.65M

5.40%58.73M

0.22%59.56M

4.52%62.97M

29.74%61.77M

66.58%55.72M

8.11%59.43M

4.25%60.24M

-10.34%47.61M

-27.79%33.45M

7.39%54.97M

9.55%57.79M

7.61%53.10M

72.34%46.33M

40.57%51.19M

24.83%52.75M

26.42%49.34M

-36.52%26.88M

0.72%36.41M

22.75%42.26M

-5.87%39.03M

26.97%42.35M

0.94%36.15M

22.80%34.43M

30.73%41.46M

53.12%33.35M

50.78%35.82M

36.92%28.04M

123.17%31.71M

23.36%21.78M

--23.75M

--20.48M

--14.21M

--17.66M

Lợi nhuận ròng từ hoạt động kinh doanh đã ngừng

----

616.87%429.00K

611.11%64.00K

-140.32%-25.00K

-1115.22%-467.00K

---83.00K

--9.00K

--62.00K

--46.00K

Thu nhập ròng không định kỳ

----

103.46%481.00K

----

---13.91M

--0.00

--7.50M

--26.50M

----

Lợi nhuận ròng phân bổ cho cổ đông không kiểm soát

----

--0.00

----

100.00%0.00

-100.00%0.00

100.00%0.00

93.93%-48.00K

-82.41%67.00K

59.07%-158.00K

-122.07%-190.00K

-148.26%-791.00K

-56.21%381.00K

-166.32%-386.00K

357.01%861.00K

269.14%1.64M

65.71%870.00K

4.68%582.00K

-222.71%-335.00K

-54.46%444.00K

-11.47%525.00K

152.73%556.00K

-44.17%273.00K

1260.71%975.00K

104.48%593.00K

-13.39%220.00K

197.02%489.00K

-113.59%-84.00K

--290.00K

--254.00K

---504.00K

--618.00K

----

Lợi nhuận ròng phân bổ cho cổ đông kiểm soát

19.95%96.57M

-35.78%41.20M

22.58%72.50M

190.81%89.75M

153.27%80.51M

60.39%64.15M

-14.36%59.15M

-1.51%30.86M

-36.55%31.79M

-25.00%39.99M

32.79%69.07M

-66.84%31.34M

-37.86%50.10M

-16.77%53.33M

-18.30%52.01M

46.59%94.50M

191.55%80.61M

9.10%64.08M

5.94%63.66M

2.49%64.46M

-55.35%27.65M

5.05%58.73M

29.76%60.09M

5.07%62.90M

11.59%61.92M

-5.38%55.91M

-13.17%46.31M

5.17%59.86M

5.67%55.49M

26.63%59.09M

5.10%53.33M

8.99%56.92M

7.65%52.52M

75.37%46.66M

43.19%50.74M

25.34%52.23M

25.71%48.78M

-36.43%26.61M

-2.20%35.44M

22.05%41.67M

-5.82%38.81M

23.63%41.86M

1.71%36.24M

21.49%34.14M

30.04%41.21M

58.84%33.86M

50.51%35.63M

37.17%28.10M

122.02%31.69M

20.40%21.32M

--23.67M

--20.48M

--14.27M

--17.70M

Lợi nhuận ròng phân bổ cho cổ đông thường

19.95%96.57M

-35.78%41.20M

22.58%72.50M

190.81%89.75M

153.27%80.51M

60.39%64.15M

-14.36%59.15M

-1.51%30.86M

-36.55%31.79M

-25.00%39.99M

32.79%69.07M

-66.84%31.34M

-37.86%50.10M

-16.77%53.33M

-18.30%52.01M

46.59%94.50M

191.55%80.61M

9.10%64.08M

5.94%63.66M

2.49%64.46M

-55.35%27.65M

5.05%58.73M

29.76%60.09M

5.07%62.90M

11.59%61.92M

-5.38%55.91M

-13.17%46.31M

5.17%59.86M

5.67%55.49M

26.63%59.09M

5.10%53.33M

8.99%56.92M

7.65%52.52M

75.37%46.66M

43.19%50.74M

25.34%52.23M

25.71%48.78M

-36.43%26.61M

-2.20%35.44M

22.05%41.67M

-5.82%38.81M

23.63%41.86M

1.71%36.24M

21.49%34.14M

30.04%41.21M

58.84%33.86M

50.51%35.63M

37.17%28.10M

122.02%31.69M

20.40%21.32M

--23.67M

--20.48M

--14.27M

--17.70M

Lợi nhuận cơ bản trên mỗi cổ phiếu

29.39%1.70

-34.07%0.69

23.86%1.20

191.11%1.47

152.24%1.31

59.85%1.05

-14.56%0.97

-0.76%0.50

-35.40%0.52

-23.60%0.65

35.45%1.13

-66.59%0.51

-38.06%0.81

-17.07%0.86

-18.75%0.84

46.16%1.52

200.52%1.30

13.60%1.03

10.28%1.03

6.67%1.04

-55.04%0.43

5.42%0.91

30.33%0.93

7.07%0.98

14.17%0.96

-3.86%0.86

-11.90%0.72

5.08%0.91

5.18%0.84

26.45%0.90

5.36%0.81

9.31%0.87

7.99%0.80

75.86%0.71

50.26%0.77

25.60%0.79

25.90%0.74

-36.45%0.40

-5.40%0.51

25.31%0.63

-2.93%0.59

28.25%0.63

3.81%0.54

22.39%0.50

30.60%0.61

58.30%0.50

50.36%0.52

36.74%0.41

120.05%0.46

18.93%0.31

--0.35

--0.30

--0.21

--0.26

Lợi nhuận pha loãng trên mỗi cổ phiếu

29.54%1.69

-34.14%0.69

23.07%1.18

191.58%1.46

152.29%1.31

59.50%1.04

-14.91%0.96

-1.17%0.50

-35.51%0.52

-23.47%0.65

35.50%1.13

-66.47%0.51

-37.94%0.80

-17.18%0.85

-18.65%0.83

45.76%1.51

200.12%1.29

13.70%1.03

10.35%1.02

6.87%1.04

-54.99%0.43

5.40%0.91

30.67%0.93

6.96%0.97

14.40%0.96

-3.63%0.86

-12.03%0.71

5.42%0.91

5.16%0.84

26.33%0.89

5.29%0.81

9.17%0.86

7.86%0.80

76.08%0.71

49.04%0.77

27.05%0.79

27.43%0.74

-35.85%0.40

-3.32%0.51

25.57%0.62

-2.56%0.58

28.93%0.63

4.30%0.53

22.96%0.49

31.16%0.59

58.82%0.49

50.69%0.51

36.92%0.40

120.58%0.45

19.30%0.31

--0.34

--0.29

--0.21

--0.26

Cổ tức trên mỗi cổ phiếu

0.00%0.30

7.14%0.30

0.00%0.28

-50.00%0.28

--0.28

0.00%0.28

100.00%0.56

-100.00%0.00

0.00%0.28

12.00%0.28

-44.00%0.28

--0.28

455.56%0.25

1011.11%0.50

-100.00%0.00

0.00%0.04

-50.00%0.04

--0.04

-50.00%0.04

--0.04

100.00%0.09

-100.00%0.00

--0.09

-100.00%0.00

0.00%0.04

-60.53%0.04

-100.00%0.00

100.00%0.09

0.00%0.04

26.67%0.11

-50.00%0.04

0.00%0.04

-50.00%0.04

0.00%0.09

-50.00%0.04

0.00%0.09

--0.09

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

