Thị trường
Tin tức
Phân tích
Công cụ
Đào tạo
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Đăng nhập
Đăng ký
Thị trường
/
Cổ phiếu
/
nasdaq-itw
/
Illinois Tool Works Inc
ITW
255.120
USD
-2.580
-1.00%
Đóng cửa 07/18, 16:00(ET)
Báo giá bị trễ 15 phút
0.000
USD
0.000
Sau giờ giao dịch (ET)
74.75B
Vốn hóa
22.19
P/E TTM
Illinois Tool Works Inc
255.120
-2.580
-1.00%
Tổng quan
Công ty
Tài chính
Báo cáo
Báo cáo thu nhập
Bảng cân đối kế toán
Báo cáo lưu chuyển tiền tệ
Tổng quan
Công ty
Tài chính
Báo cáo
Báo cáo thu nhập
Bảng cân đối kế toán
Báo cáo lưu chuyển tiền tệ
Hàng quý
Hàng quý+Hàng năm
Hàng quý
Hàng năm
YOY
Ẩn các hàng trống
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Dòng tiền hoạt động (phương pháp gián tiếp)
Dòng tiền từ hoạt động kinh doanh liên tục
0.51%
592.00M
7.22%
1.11B
-9.27%
891.00M
-13.04%
687.00M
-19.09%
589.00M
28.11%
1.04B
37.73%
982.00M
57.68%
790.00M
125.39%
728.00M
4.78%
811.00M
15.19%
713.00M
-9.73%
501.00M
-46.96%
323.00M
0.13%
774.00M
-9.37%
619.00M
-24.69%
555.00M
-0.81%
609.00M
-0.13%
773.00M
-25.76%
683.00M
7.59%
737.00M
-0.32%
614.00M
-4.33%
774.00M
9.00%
920.00M
10.48%
685.00M
14.50%
616.00M
16.40%
809.00M
8.21%
844.00M
33.62%
620.00M
16.20%
538.00M
4.67%
695.00M
25.00%
780.00M
-13.27%
464.00M
-3.34%
463.00M
-5.55%
664.00M
-11.61%
624.00M
19.42%
535.00M
8.37%
479.00M
53.83%
703.00M
151.25%
706.00M
-80.37%
448.00M
40.76%
442.00M
-35.54%
457.00M
-64.65%
281.00M
261.08%
2.28B
4.32%
314.00M
16.04%
709.00M
17.43%
795.00M
-34.37%
632.00M
-6.81%
301.00M
--
611.00M
--
677.00M
--
963.00M
--
323.00M
Lợi nhuận ròng từ hoạt động kinh doanh liên tục
-14.53%
700.00M
4.60%
750.00M
50.26%
1.16B
0.66%
759.00M
14.71%
819.00M
-20.95%
717.00M
6.19%
772.00M
2.17%
754.00M
7.85%
714.00M
48.93%
907.00M
13.77%
727.00M
-4.77%
738.00M
-1.34%
662.00M
-5.14%
609.00M
9.79%
639.00M
142.95%
775.00M
18.55%
671.00M
0.16%
642.00M
-11.82%
582.00M
-48.80%
319.00M
-5.19%
566.00M
5.60%
641.00M
3.45%
660.00M
-6.46%
623.00M
-8.44%
597.00M
898.68%
607.00M
-0.31%
638.00M
13.46%
666.00M
21.64%
652.00M
-114.99%
-76.00M
19.63%
640.00M
11.81%
587.00M
14.53%
536.00M
12.67%
507.00M
4.70%
535.00M
9.38%
525.00M
2.18%
468.00M
0.00%
450.00M
-3.77%
511.00M
-67.83%
480.00M
-3.17%
458.00M
10.29%
450.00M
17.48%
531.00M
220.86%
1.49B
33.62%
473.00M
-58.32%
408.00M
-13.74%
452.00M
-47.22%
465.00M
-27.16%
354.00M
--
979.00M
--
524.00M
--
881.00M
--
486.00M
Lợi nhuận và thua lỗ từ hoạt động kinh doanh
-2.06%
95.00M
3.03%
102.00M
7.22%
104.00M
-1.00%
99.00M
-2.02%
97.00M
0.00%
99.00M
-4.90%
97.00M
-2.91%
100.00M
-6.60%
99.00M
-4.81%
99.00M
-1.92%
102.00M
0.98%
103.00M
6.00%
106.00M
-0.95%
104.00M
-11.86%
104.00M
2.00%
102.00M
-3.85%
100.00M
0.00%
105.00M
13.46%
118.00M
-6.54%
100.00M
-5.45%
104.00M
-8.70%
105.00M
-9.57%
104.00M
-7.76%
107.00M
-4.35%
110.00M
-2.54%
115.00M
-0.86%
115.00M
1.75%
116.00M
0.88%
115.00M
0.00%
118.00M
-3.33%
116.00M
-0.87%
114.00M
-2.56%
114.00M
-2.48%
118.00M
0.00%
120.00M
-2.54%
115.00M
-0.85%
117.00M
0.83%
121.00M
-6.25%
120.00M
-8.53%
118.00M
-9.23%
118.00M
-10.45%
120.00M
-33.33%
128.00M
-9.79%
129.00M
-9.72%
130.00M
-11.84%
134.00M
26.32%
192.00M
-8.33%
143.00M
-5.88%
144.00M
--
152.00M
--
152.00M
--
156.00M
--
153.00M
Thuế hoãn lại
-138.64%
-17.00M
89.25%
-10.00M
-2220.00%
-212.00M
125.00%
2.00M
1366.67%
44.00M
-19.23%
-93.00M
183.33%
10.00M
65.22%
-8.00M
108.11%
3.00M
-13.04%
-78.00M
-250.00%
-12.00M
78.70%
-23.00M
-276.19%
-37.00M
-40.82%
-69.00M
366.67%
8.00M
-2260.00%
-108.00M
23.53%
21.00M
-226.67%
-49.00M
-137.50%
-3.00M
-70.59%
5.00M
-22.73%
17.00M
-127.78%
-15.00M
126.67%
8.00M
13.33%
17.00M
540.00%
22.00M
500.00%
54.00M
-193.75%
-30.00M
400.00%
15.00M
-125.00%
-5.00M
125.71%
9.00M
228.00%
32.00M
-70.00%
3.00M
109.39%
20.00M
-245.83%
-35.00M
10.71%
-25.00M
155.56%
10.00M
-2036.36%
-213.00M
-47.83%
24.00M
33.33%
-28.00M
-146.15%
-18.00M
-8.33%
11.00M
147.92%
46.00M
-179.25%
-42.00M
-13.33%
39.00M
200.00%
12.00M
-133.80%
-96.00M
282.76%
53.00M
240.63%
45.00M
-80.00%
4.00M
--
284.00M
--
-29.00M
--
-32.00M
--
20.00M
Các mục phi tiền mặt khác
50.00%
6.00M
300.00%
2.00M
-33.33%
2.00M
50.00%
-4.00M
-33.33%
4.00M
-125.00%
-1.00M
200.00%
3.00M
-500.00%
-8.00M
500.00%
6.00M
-33.33%
4.00M
0.00%
1.00M
-66.67%
2.00M
-50.00%
1.00M
50.00%
6.00M
-66.67%
1.00M
-40.00%
6.00M
300.00%
2.00M
107.55%
4.00M
-50.00%
3.00M
42.86%
10.00M
-112.50%
-1.00M
-1425.00%
-53.00M
50.00%
6.00M
75.00%
7.00M
60.00%
8.00M
33.33%
4.00M
33.33%
4.00M
100.00%
4.00M
25.00%
5.00M
107.50%
3.00M
200.00%
3.00M
-50.00%
2.00M
-50.00%
4.00M
-600.00%
-40.00M
-400.00%
-3.00M
166.67%
4.00M
900.00%
8.00M
60.00%
8.00M
-83.33%
1.00M
57.14%
-6.00M
97.78%
-1.00M
126.32%
5.00M
115.00%
6.00M
22.22%
-14.00M
-255.17%
-45.00M
59.57%
-19.00M
-544.44%
-40.00M
-350.00%
-18.00M
1066.67%
29.00M
--
-47.00M
--
9.00M
--
-4.00M
--
-3.00M
Thay đổi trong vốn lưu động
24.28%
-209.00M
-15.51%
256.00M
149.33%
187.00M
-208.33%
-185.00M
-155.56%
-276.00M
450.91%
303.00M
164.66%
75.00M
81.87%
-60.00M
74.53%
-108.00M
-51.33%
55.00M
18.88%
-116.00M
-55.40%
-331.00M
-117.44%
-424.00M
85.25%
113.00M
-361.29%
-143.00M
-171.72%
-213.00M
-150.00%
-195.00M
-32.97%
61.00M
-121.83%
-31.00M
480.77%
297.00M
37.10%
-78.00M
250.00%
91.00M
30.28%
142.00M
58.73%
-78.00M
47.01%
-124.00M
-95.91%
26.00M
781.25%
109.00M
22.54%
-189.00M
-7.34%
-234.00M
614.61%
636.00M
-23.08%
-16.00M
-89.15%
-244.00M
-339.56%
-218.00M
-6.32%
89.00M
-113.68%
-13.00M
5.84%
-129.00M
157.23%
91.00M
155.23%
95.00M
126.99%
95.00M
-121.75%
-137.00M
40.00%
-159.00M
-163.24%
-172.00M
-358.82%
-352.00M
4946.15%
630.00M
-14.22%
-265.00M
40.21%
272.00M
1033.33%
136.00M
69.77%
-13.00M
32.16%
-232.00M
--
194.00M
--
12.00M
--
-43.00M
--
-342.00M
-Thay đổi các khoản phải thu
13.67%
-120.00M
23.30%
127.00M
2466.67%
77.00M
-24.00%
-31.00M
-717.65%
-139.00M
334.09%
103.00M
114.29%
3.00M
73.68%
-25.00M
94.35%
-17.00M
-246.67%
-44.00M
-170.00%
-21.00M
12.04%
-95.00M
-56.77%
-301.00M
-43.40%
30.00M
111.54%
30.00M
-136.99%
-108.00M
-2020.00%
-192.00M
-32.05%
53.00M
-433.33%
-260.00M
3020.00%
292.00M
109.43%
10.00M
-45.07%
78.00M
-9.30%
78.00M
89.58%
-10.00M
44.79%
-106.00M
140.68%
142.00M
881.82%
86.00M
-152.63%
-96.00M
-29.73%
-192.00M
-10.61%
59.00M
-191.67%
-11.00M
30.91%
-38.00M
4.52%
-148.00M
-42.61%
66.00M
-62.50%
12.00M
-243.75%
-55.00M
10.40%
-155.00M
-31.95%
115.00M
557.14%
32.00M
54.29%
-16.00M
12.18%
-173.00M
28.03%
169.00M
-107.00%
-7.00M
75.00%
-35.00M
-12.57%
-197.00M
-32.65%
132.00M
-23.08%
100.00M
-45.83%
-140.00M
27.98%
-175.00M
--
196.00M
--
130.00M
--
-96.00M
--
-243.00M
-Thay đổi hàng tồn kho
-208.33%
-37.00M
23.20%
154.00M
-69.47%
29.00M
-93.42%
5.00M
-118.75%
-12.00M
468.18%
125.00M
192.23%
95.00M
145.51%
76.00M
130.92%
64.00M
125.88%
22.00M
27.97%
-103.00M
-67.00%
-167.00M
-69.67%
-207.00M
-1114.29%
-85.00M
-323.44%
-143.00M
-394.12%
-100.00M
-154.17%
-122.00M
-110.45%
-7.00M
220.00%
64.00M
-20.93%
34.00M
-50.00%
-48.00M
378.57%
67.00M
174.07%
20.00M
259.26%
43.00M
52.94%
-32.00M
16.67%
14.00M
-145.45%
-27.00M
-80.00%
-27.00M
-1.49%
-68.00M
-78.57%
12.00M
-257.14%
-11.00M
40.00%
-15.00M
-131.03%
-67.00M
-1.75%
56.00M
-56.25%
7.00M
-350.00%
-25.00M
50.00%
-29.00M
9.62%
57.00M
328.57%
16.00M
266.67%
10.00M
-18.37%
-58.00M
-13.33%
52.00M
-133.33%
-7.00M
-220.00%
-6.00M
-28.95%
-49.00M
-32.58%
60.00M
-107.69%
-3.00M
266.67%
5.00M
11.63%
-38.00M
--
89.00M
--
39.00M
--
-3.00M
--
-43.00M
-Thay đổi chi phí trả trước
-71.05%
-65.00M
-300.00%
-12.00M
333.33%
13.00M
-116.67%
-4.00M
24.00%
-38.00M
93.48%
-3.00M
-89.29%
3.00M
-47.83%
24.00M
-6.38%
-50.00M
-270.37%
-46.00M
165.12%
28.00M
4500.00%
46.00M
-123.81%
-47.00M
400.00%
27.00M
-259.26%
-43.00M
-96.97%
1.00M
-110.00%
-21.00M
10.00%
-9.00M
285.71%
27.00M
-8.33%
33.00M
54.55%
-10.00M
-100.00%
-10.00M
-36.36%
7.00M
38.46%
36.00M
24.14%
-22.00M
79.17%
-5.00M
-26.67%
11.00M
129.21%
26.00M
-26.09%
-29.00M
27.27%
-24.00M
-46.43%
15.00M
-140.54%
-89.00M
-9.52%
-23.00M
-3200.00%
-33.00M
2900.00%
28.00M
-562.50%
-37.00M
-216.67%
-21.00M
98.15%
-1.00M
-103.57%
-1.00M
125.00%
8.00M
146.15%
18.00M
-133.54%
-54.00M
-55.56%
28.00M
-188.89%
-32.00M
-25.81%
-39.00M
3120.00%
161.00M
265.79%
63.00M
1700.00%
36.00M
29.55%
-31.00M
--
5.00M
--
-38.00M
--
2.00M
--
-44.00M
Tiền mặt từ các hoạt động đầu tư không thường xuyên
Tiền mặt từ hoạt động kinh doanh
0.51%
592.00M
7.22%
1.11B
-9.27%
891.00M
-13.04%
687.00M
-19.09%
589.00M
28.11%
1.04B
37.73%
982.00M
57.68%
790.00M
125.39%
728.00M
4.78%
811.00M
15.19%
713.00M
-9.73%
501.00M
-46.96%
323.00M
0.13%
774.00M
-9.37%
619.00M
-24.69%
555.00M
-0.81%
609.00M
-0.13%
773.00M
-25.76%
683.00M
7.59%
737.00M
-0.32%
614.00M
-4.33%
774.00M
9.00%
920.00M
10.48%
685.00M
14.50%
616.00M
16.40%
809.00M
8.21%
844.00M
33.62%
620.00M
16.20%
538.00M
4.67%
695.00M
25.00%
780.00M
-13.27%
464.00M
-3.34%
463.00M
-5.55%
664.00M
-11.61%
624.00M
19.42%
535.00M
8.37%
479.00M
53.83%
703.00M
151.25%
706.00M
-80.37%
448.00M
40.76%
442.00M
-35.54%
457.00M
-64.65%
281.00M
261.08%
2.28B
4.32%
314.00M
16.04%
709.00M
17.43%
795.00M
-34.37%
632.00M
-6.81%
301.00M
--
611.00M
--
677.00M
--
963.00M
--
323.00M
Dòng tiền đầu tư
Dòng tiền từ các hoạt động đầu tư liên tục
0.00%
93.00M
-4.92%
116.00M
-14.17%
103.00M
36.14%
113.00M
-15.45%
93.00M
-18.12%
122.00M
22.45%
120.00M
6.41%
83.00M
52.78%
110.00M
93.51%
149.00M
44.12%
98.00M
1.30%
78.00M
9.09%
72.00M
16.67%
77.00M
38.78%
68.00M
42.59%
77.00M
15.79%
66.00M
-16.46%
66.00M
-33.78%
49.00M
-26.03%
54.00M
-24.00%
57.00M
12.86%
79.00M
-22.11%
74.00M
-9.88%
73.00M
-18.48%
75.00M
-2.78%
70.00M
30.14%
95.00M
5.19%
81.00M
50.82%
92.00M
9.09%
72.00M
-1.35%
73.00M
24.19%
77.00M
10.91%
61.00M
3.13%
66.00M
34.55%
74.00M
3.33%
62.00M
-26.67%
55.00M
-21.95%
64.00M
-54.17%
55.00M
-14.29%
60.00M
22.95%
75.00M
-14.58%
82.00M
79.10%
120.00M
-14.63%
70.00M
-28.24%
61.00M
-2.04%
96.00M
-16.25%
67.00M
-13.68%
82.00M
7.59%
85.00M
--
98.00M
--
80.00M
--
95.00M
--
79.00M
Chi phí vốn
1.05%
96.00M
-9.92%
118.00M
-14.29%
108.00M
36.47%
116.00M
-15.93%
95.00M
-16.03%
131.00M
24.75%
126.00M
4.94%
85.00M
52.70%
113.00M
97.47%
156.00M
42.25%
101.00M
3.85%
81.00M
8.82%
74.00M
16.18%
79.00M
36.54%
71.00M
39.29%
78.00M
13.33%
68.00M
-17.07%
68.00M
-42.22%
52.00M
-27.27%
56.00M
-22.08%
60.00M
0.00%
82.00M
-10.89%
90.00M
-11.49%
77.00M
-18.09%
77.00M
5.13%
82.00M
29.49%
101.00M
12.99%
87.00M
46.88%
94.00M
9.86%
78.00M
-3.70%
78.00M
20.31%
77.00M
12.28%
64.00M
-5.33%
71.00M
30.65%
81.00M
0.00%
64.00M
-31.33%
57.00M
-15.73%
75.00M
-50.79%
62.00M
-17.95%
64.00M
22.06%
83.00M
-19.82%
89.00M
59.49%
126.00M
-12.36%
78.00M
-23.60%
68.00M
2.78%
111.00M
-12.22%
79.00M
-11.00%
89.00M
5.95%
89.00M
--
108.00M
--
90.00M
--
100.00M
--
84.00M
Dòng tiền ròng từ việc thanh lý tài sản cố định
0.00%
93.00M
-4.92%
116.00M
-14.17%
103.00M
36.14%
113.00M
-15.45%
93.00M
-18.12%
122.00M
22.45%
120.00M
6.41%
83.00M
52.78%
110.00M
93.51%
149.00M
44.12%
98.00M
1.30%
78.00M
9.09%
72.00M
16.67%
77.00M
38.78%
68.00M
42.59%
77.00M
15.79%
66.00M
-16.46%
66.00M
-33.78%
49.00M
-26.03%
54.00M
-24.00%
57.00M
12.86%
79.00M
-22.11%
74.00M
-9.88%
73.00M
-18.48%
75.00M
-2.78%
70.00M
30.14%
95.00M
5.19%
81.00M
50.82%
92.00M
9.09%
72.00M
-1.35%
73.00M
24.19%
77.00M
10.91%
61.00M
3.13%
66.00M
34.55%
74.00M
3.33%
62.00M
-26.67%
55.00M
-21.95%
64.00M
-54.17%
55.00M
-14.29%
60.00M
22.95%
75.00M
-14.58%
82.00M
79.10%
120.00M
-14.63%
70.00M
-28.24%
61.00M
-2.04%
96.00M
-16.25%
67.00M
-13.68%
82.00M
7.59%
85.00M
--
98.00M
--
80.00M
--
95.00M
--
79.00M
Dòng tiền ròng từ giao dịch kinh doanh
103.51%
2.00M
--
0.00
--
0.00
-680.00%
-58.00M
-1800.00%
-57.00M
-100.00%
0.00
-100.00%
0.00
--
10.00M
-50.00%
-3.00M
137.62%
275.00M
--
3.00M
--
0.00
--
-2.00M
-73200.00%
-731.00M
--
--
--
--
--
--
-99.13%
1.00M
-100.00%
0.00
-100.00%
0.00
100.00%
0.00
--
115.00M
200.00%
3.00M
--
2.00M
--
-4.00M
--
0.00
--
1.00M
-100.00%
0.00
100.00%
0.00
-100.00%
0.00
100.00%
0.00
100.00%
2.00M
-200.00%
-3.00M
--
5.00M
--
-454.00M
133.33%
1.00M
-103.85%
-1.00M
-100.00%
0.00
100.00%
0.00
-100.09%
-3.00M
1400.00%
26.00M
-81.25%
3.00M
88.13%
-19.00M
7476.19%
3.18B
96.61%
-2.00M
-98.35%
16.00M
-250.94%
-160.00M
-91.92%
42.00M
87.66%
-59.00M
--
972.00M
--
106.00M
--
520.00M
--
-478.00M
Dòng tiền ròng từ các sản phẩm đầu tư
-100.00%
0.00
-50.00%
1.00M
-100.00%
0.00
-20.00%
4.00M
200.00%
6.00M
--
2.00M
260.00%
18.00M
0.00%
5.00M
0.00%
2.00M
-100.00%
0.00
-28.57%
5.00M
-82.76%
5.00M
100.00%
2.00M
-75.00%
1.00M
--
7.00M
866.67%
29.00M
-85.71%
1.00M
0.00%
4.00M
-100.00%
0.00
-62.50%
3.00M
0.00%
7.00M
33.33%
4.00M
-66.67%
1.00M
60.00%
8.00M
40.00%
7.00M
-83.33%
3.00M
-57.14%
3.00M
-54.55%
5.00M
-28.57%
5.00M
350.00%
18.00M
0.00%
7.00M
175.00%
11.00M
16.67%
7.00M
-20.00%
4.00M
-50.00%
7.00M
100.00%
4.00M
500.00%
6.00M
0.00%
5.00M
16.67%
14.00M
-80.00%
2.00M
0.00%
1.00M
-77.27%
5.00M
200.00%
12.00M
900.00%
10.00M
-92.31%
1.00M
-72.50%
22.00M
-92.73%
4.00M
-95.65%
1.00M
-89.43%
13.00M
--
80.00M
--
55.00M
--
23.00M
--
123.00M
Dòng tiền ròng từ các hoạt động đầu tư khác
87.50%
-1.00M
--
-2.00M
300.00%
2.00M
-100.00%
-2.00M
--
-8.00M
-100.00%
0.00
0.00%
-1.00M
--
-1.00M
100.00%
0.00
200.00%
1.00M
0.00%
-1.00M
100.00%
0.00
--
-1.00M
50.00%
-1.00M
-200.00%
-1.00M
-200.00%
-1.00M
100.00%
0.00
33.33%
-2.00M
0.00%
1.00M
106.25%
1.00M
--
-3.00M
--
-3.00M
150.00%
1.00M
--
-16.00M
100.00%
0.00
100.00%
0.00
66.67%
-2.00M
100.00%
0.00
--
-2.00M
-101.85%
-3.00M
-500.00%
-6.00M
87.50%
-1.00M
--
--
8000.00%
162.00M
-102.04%
-1.00M
80.95%
-8.00M
100.00%
0.00
106.25%
2.00M
4800.00%
49.00M
-333.33%
-42.00M
-150.00%
-10.00M
-3100.00%
-32.00M
-50.00%
1.00M
700.00%
18.00M
-33.33%
-4.00M
-150.00%
-1.00M
300.00%
2.00M
--
-3.00M
0.00%
-3.00M
--
2.00M
--
-1.00M
--
0.00
--
-3.00M
Tiền mặt từ hoạt động đầu tư dài hạn
Dòng tiền ròng từ các hoạt động đầu tư
39.47%
-92.00M
2.50%
-117.00M
385.44%
294.00M
-144.93%
-169.00M
-36.94%
-152.00M
-194.49%
-120.00M
-13.19%
-103.00M
5.48%
-69.00M
-52.05%
-111.00M
115.72%
127.00M
-46.77%
-91.00M
-48.98%
-73.00M
-12.31%
-73.00M
-1182.54%
-808.00M
-29.17%
-62.00M
2.00%
-49.00M
-22.64%
-65.00M
-270.27%
-63.00M
30.43%
-48.00M
36.71%
-50.00M
26.39%
-53.00M
155.22%
37.00M
25.81%
-69.00M
-3.95%
-79.00M
19.10%
-72.00M
-17.54%
-67.00M
-29.17%
-93.00M
-16.92%
-76.00M
-56.14%
-89.00M
-154.29%
-57.00M
86.21%
-72.00M
0.00%
-65.00M
-14.00%
-57.00M
284.21%
105.00M
-6625.00%
-522.00M
36.89%
-65.00M
13.79%
-50.00M
46.23%
-57.00M
106.35%
8.00M
-103.28%
-103.00M
12.12%
-58.00M
-79.66%
-106.00M
42.99%
-126.00M
7576.19%
3.14B
50.75%
-66.00M
-106.17%
-59.00M
-376.25%
-221.00M
-109.38%
-42.00M
69.34%
-134.00M
--
956.00M
--
80.00M
--
448.00M
--
-437.00M
Dòng tiền tài chính
Dòng tiền từ các hoạt động tài chính liên tục
-12.21%
-588.00M
-7.53%
-943.00M
-42.26%
-1.12B
35.52%
-601.00M
-183.24%
-524.00M
15.27%
-877.00M
-15.71%
-788.00M
-17.23%
-932.00M
62.17%
-185.00M
-148.20%
-1.03B
-12.01%
-681.00M
15.87%
-795.00M
17.68%
-489.00M
-13.32%
-417.00M
-98.69%
-608.00M
-188.11%
-945.00M
43.27%
-594.00M
46.28%
-368.00M
54.40%
-306.00M
51.41%
-328.00M
-254.92%
-1.05B
16.57%
-685.00M
11.83%
-671.00M
12.79%
-675.00M
81.65%
-295.00M
-141.47%
-821.00M
-67.25%
-761.00M
-80.42%
-774.00M
-257.33%
-1.61B
25.44%
-340.00M
-193.55%
-455.00M
10.81%
-429.00M
61.31%
-450.00M
3.39%
-456.00M
60.76%
-155.00M
-83.59%
-481.00M
16.75%
-1.16B
51.44%
-472.00M
-54.90%
-395.00M
86.87%
-262.00M
-324.62%
-1.40B
-2457.89%
-972.00M
41.78%
-255.00M
-455.71%
-2.00B
-7.87%
-329.00M
95.64%
-38.00M
-11.17%
-438.00M
27.47%
-359.00M
-260.53%
-305.00M
--
-872.00M
--
-394.00M
--
-495.00M
--
190.00M
Dòng tiền ròng từ phát hành/trả nợ vay
-19.84%
202.00M
-39.53%
-120.00M
-1232.00%
-333.00M
216.27%
193.00M
-55.87%
252.00M
41.10%
-86.00M
-112.76%
-25.00M
-325.64%
-166.00M
115.47%
571.00M
-170.19%
-146.00M
19500.00%
196.00M
88.86%
-39.00M
--
265.00M
5300.00%
208.00M
--
1.00M
--
-350.00M
--
--
-300.00%
-4.00M
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
--
-1.00M
200.00%
1.00M
240.00%
14.00M
148.57%
408.00M
-100.00%
0.00
-116.67%
-1.00M
-150.00%
-10.00M
-4521.05%
-840.00M
-45.13%
152.00M
-98.80%
6.00M
-90.65%
20.00M
103.62%
19.00M
197.54%
277.00M
7228.57%
499.00M
2.39%
214.00M
-325.32%
-525.00M
-1570.59%
-284.00M
-101.38%
-7.00M
150.00%
209.00M
-81.60%
233.00M
-101.42%
-17.00M
1853.85%
508.00M
-1008.70%
-418.00M
31750.00%
1.27B
3758.06%
1.20B
-55.17%
26.00M
-75.92%
46.00M
-100.54%
-4.00M
--
31.00M
--
58.00M
--
191.00M
--
735.00M
Dòng tiền ròng từ phát hành/mua lại cổ phiếu phổ thông
0.90%
-331.00M
1.35%
-366.00M
-1.91%
-373.00M
-1.90%
-375.00M
2.34%
-334.00M
23.98%
-371.00M
26.80%
-366.00M
1.60%
-368.00M
4.74%
-342.00M
-101.65%
-488.00M
-100.00%
-500.00M
-59.83%
-374.00M
-60.27%
-359.00M
-4133.33%
-242.00M
-881.25%
-250.00M
-2227.27%
-234.00M
67.49%
-224.00M
101.76%
6.00M
109.17%
32.00M
103.04%
11.00M
-89.29%
-689.00M
30.47%
-340.00M
30.06%
-349.00M
27.60%
-362.00M
25.71%
-364.00M
-118.30%
-489.00M
-110.55%
-499.00M
-124.22%
-500.00M
-111.21%
-490.00M
55.91%
-224.00M
49.03%
-237.00M
55.58%
-223.00M
47.39%
-232.00M
-4718.18%
-508.00M
-116.28%
-465.00M
-72.51%
-502.00M
69.54%
-441.00M
101.42%
11.00M
64.11%
-215.00M
79.38%
-291.00M
-2.48%
-1.45B
26.33%
-775.00M
-100.33%
-599.00M
-485.48%
-1.41B
-358.77%
-1.41B
-89.21%
-1.05B
-1.70%
-299.00M
53.20%
-241.00M
17.20%
-308.00M
--
-556.00M
--
-294.00M
--
-515.00M
--
-372.00M
Thanh toán cổ tức bằng tiền mặt
5.25%
441.00M
5.23%
443.00M
4.80%
415.00M
5.03%
418.00M
4.75%
419.00M
4.47%
421.00M
5.04%
396.00M
4.74%
398.00M
4.71%
400.00M
5.22%
403.00M
5.01%
377.00M
5.56%
380.00M
5.82%
382.00M
6.39%
383.00M
5.90%
359.00M
6.51%
360.00M
5.56%
361.00M
4.65%
360.00M
4.95%
339.00M
3.68%
338.00M
4.27%
342.00M
3.61%
344.00M
23.28%
323.00M
23.48%
326.00M
23.31%
328.00M
24.34%
332.00M
16.96%
262.00M
17.86%
264.00M
17.70%
266.00M
17.11%
267.00M
14.87%
224.00M
13.13%
224.00M
13.00%
226.00M
14.00%
228.00M
10.17%
195.00M
10.61%
198.00M
7.53%
200.00M
5.26%
200.00M
6.63%
177.00M
2.87%
179.00M
2.76%
186.00M
2.15%
190.00M
-2.92%
166.00M
1.75%
174.00M
--
181.00M
-46.86%
186.00M
1.18%
171.00M
-0.58%
171.00M
-100.00%
0.00
--
350.00M
--
169.00M
--
172.00M
--
174.00M
Dòng tiền ròng từ các hoạt động tài chính khác
21.74%
-18.00M
-1500.00%
-14.00M
100.00%
0.00
--
-1.00M
-64.29%
-23.00M
-50.00%
1.00M
--
-1.00M
100.00%
0.00
-7.69%
-14.00M
--
2.00M
--
0.00
-100.00%
-2.00M
-44.44%
-13.00M
100.00%
0.00
-100.00%
0.00
0.00%
-1.00M
43.75%
-9.00M
--
-10.00M
--
1.00M
0.00%
-1.00M
-45.45%
-16.00M
--
0.00
-100.00%
0.00
--
-1.00M
8.33%
-11.00M
100.00%
0.00
--
1.00M
100.00%
0.00
-9.09%
-12.00M
-133.33%
-1.00M
-100.00%
0.00
-140.00%
-2.00M
-466.67%
-11.00M
200.00%
3.00M
50.00%
6.00M
600.00%
5.00M
-25.00%
3.00M
-90.00%
1.00M
100.00%
4.00M
-112.50%
-1.00M
500.00%
4.00M
150.00%
10.00M
-66.67%
2.00M
14.29%
8.00M
-114.29%
-1.00M
33.33%
4.00M
-45.45%
6.00M
600.00%
7.00M
600.00%
7.00M
--
3.00M
--
11.00M
--
1.00M
--
1.00M
Dòng tiền từ các hoạt động tài chính không thường xuyên
Tiền mặt ròng từ hoạt động tài chính
-12.21%
-588.00M
-7.53%
-943.00M
-42.26%
-1.12B
35.52%
-601.00M
-183.24%
-524.00M
15.27%
-877.00M
-15.71%
-788.00M
-17.23%
-932.00M
62.17%
-185.00M
-148.20%
-1.03B
-12.01%
-681.00M
15.87%
-795.00M
17.68%
-489.00M
-13.32%
-417.00M
-98.69%
-608.00M
-188.11%
-945.00M
43.27%
-594.00M
46.28%
-368.00M
54.40%
-306.00M
51.41%
-328.00M
-254.92%
-1.05B
16.57%
-685.00M
11.83%
-671.00M
12.79%
-675.00M
81.65%
-295.00M
-141.47%
-821.00M
-67.25%
-761.00M
-80.42%
-774.00M
-257.33%
-1.61B
25.44%
-340.00M
-193.55%
-455.00M
10.81%
-429.00M
61.31%
-450.00M
3.39%
-456.00M
60.76%
-155.00M
-83.59%
-481.00M
16.75%
-1.16B
51.44%
-472.00M
-54.90%
-395.00M
86.87%
-262.00M
-324.62%
-1.40B
-2457.89%
-972.00M
41.78%
-255.00M
-455.71%
-2.00B
-7.87%
-329.00M
95.64%
-38.00M
-11.17%
-438.00M
27.47%
-359.00M
-260.53%
-305.00M
--
-872.00M
--
-394.00M
--
-495.00M
--
190.00M
Dòng tiền ròng
Số dư tiền mặt đầu kỳ
-10.99%
948.00M
-4.34%
947.00M
-6.51%
862.00M
-16.10%
959.00M
50.42%
1.06B
27.91%
990.00M
4.89%
922.00M
-11.81%
1.14B
-53.63%
708.00M
-61.05%
774.00M
-57.29%
879.00M
-47.83%
1.30B
-40.44%
1.53B
-8.39%
1.99B
13.58%
2.06B
73.71%
2.48B
29.43%
2.56B
18.85%
2.17B
8.05%
1.81B
-18.52%
1.43B
31.72%
1.98B
14.85%
1.82B
3.01%
1.68B
-9.54%
1.75B
-51.39%
1.50B
-42.94%
1.59B
-34.78%
1.63B
-22.18%
1.94B
25.16%
3.09B
21.14%
2.79B
5.99%
2.50B
1.84%
2.49B
-20.00%
2.47B
-23.39%
2.30B
-17.60%
2.35B
-8.38%
2.45B
-22.56%
3.09B
-37.74%
3.00B
-46.04%
2.86B
-24.67%
2.67B
10.28%
3.99B
59.71%
4.82B
91.37%
5.30B
33.25%
3.55B
30.19%
3.62B
46.93%
3.02B
63.59%
2.77B
104.14%
2.66B
135.91%
2.78B
--
2.05B
--
1.69B
--
1.30B
--
1.18B
Thay đổi dòng tiền trong kỳ hiện tại
29.25%
-75.00M
-98.67%
1.00M
25.00%
85.00M
56.11%
-97.00M
-124.37%
-106.00M
213.64%
75.00M
164.76%
68.00M
47.00%
-221.00M
288.31%
435.00M
85.65%
-66.00M
-47.89%
-105.00M
2.11%
-417.00M
-188.75%
-231.00M
-216.46%
-460.00M
-119.89%
-71.00M
-211.52%
-426.00M
85.48%
-80.00M
153.21%
395.00M
141.22%
357.00M
589.74%
382.00M
-319.52%
-551.00M
283.53%
156.00M
479.49%
148.00M
75.00%
-78.00M
121.75%
251.00M
-127.51%
-85.00M
-113.49%
-39.00M
-10500.00%
-312.00M
-5595.24%
-1.15B
78.61%
309.00M
616.07%
289.00M
103.23%
3.00M
103.27%
21.00M
94.38%
173.00M
-139.16%
-56.00M
-150.00%
-93.00M
51.29%
-642.00M
110.72%
89.00M
129.98%
143.00M
-89.37%
186.00M
-1756.34%
-1.32B
-238.33%
-830.00M
-290.80%
-477.00M
1550.94%
1.75B
39.32%
-71.00M
-17.24%
600.00M
-30.94%
250.00M
-72.68%
106.00M
-192.86%
-117.00M
--
725.00M
--
362.00M
--
388.00M
--
126.00M
Tác động của thay đổi tỷ giá hối đoái
168.42%
13.00M
-260.61%
-53.00M
191.30%
21.00M
-40.00%
-14.00M
-733.33%
-19.00M
6.45%
33.00M
50.00%
-23.00M
80.00%
-10.00M
-62.50%
3.00M
444.44%
31.00M
-130.00%
-46.00M
-484.62%
-50.00M
126.67%
8.00M
-116.98%
-9.00M
-171.43%
-20.00M
-43.48%
13.00M
53.85%
-30.00M
76.67%
53.00M
187.50%
28.00M
355.56%
23.00M
-3350.00%
-65.00M
600.00%
30.00M
-10.34%
-32.00M
89.02%
-9.00M
-60.00%
2.00M
-154.55%
-6.00M
-180.56%
-29.00M
-348.48%
-82.00M
-92.31%
5.00M
107.86%
11.00M
1300.00%
36.00M
140.24%
33.00M
-29.35%
65.00M
-64.71%
-140.00M
98.30%
-3.00M
-179.61%
-82.00M
130.16%
92.00M
59.52%
-85.00M
52.04%
-176.00M
221.88%
103.00M
-3150.00%
-305.00M
-1809.09%
-210.00M
-474.49%
-367.00M
123.53%
32.00M
122.73%
10.00M
-130.56%
-11.00M
139.02%
98.00M
-83.78%
-136.00M
-188.00%
-44.00M
--
36.00M
--
41.00M
--
-74.00M
--
50.00M
Số dư tiền mặt cuối kỳ
-8.97%
873.00M
-10.99%
948.00M
-4.34%
947.00M
-6.51%
862.00M
-16.10%
959.00M
50.42%
1.06B
27.91%
990.00M
4.89%
922.00M
-11.81%
1.14B
-53.63%
708.00M
-61.05%
774.00M
-57.29%
879.00M
-47.83%
1.30B
-40.44%
1.53B
-8.39%
1.99B
13.58%
2.06B
73.71%
2.48B
29.43%
2.56B
18.85%
2.17B
8.05%
1.81B
-18.52%
1.43B
31.72%
1.98B
14.85%
1.82B
3.01%
1.68B
-9.54%
1.75B
-51.39%
1.50B
-42.94%
1.59B
-34.78%
1.63B
-22.18%
1.94B
25.16%
3.09B
21.14%
2.79B
5.99%
2.50B
1.84%
2.49B
-20.00%
2.47B
-23.39%
2.30B
-17.60%
2.35B
-8.38%
2.45B
-22.56%
3.09B
-37.74%
3.00B
-46.04%
2.86B
-24.67%
2.67B
10.28%
3.99B
59.71%
4.82B
91.37%
5.30B
33.25%
3.55B
30.19%
3.62B
46.93%
3.02B
63.59%
2.77B
104.14%
2.66B
--
2.78B
--
2.05B
--
1.69B
--
1.30B
Dòng tiền tự do
0.40%
496.00M
9.69%
996.00M
-8.53%
783.00M
-19.01%
571.00M
-19.67%
494.00M
38.63%
908.00M
39.87%
856.00M
67.86%
705.00M
146.99%
615.00M
-5.76%
655.00M
11.68%
612.00M
-11.95%
420.00M
-53.97%
249.00M
-1.42%
695.00M
-13.15%
548.00M
-29.96%
477.00M
-2.35%
541.00M
1.88%
705.00M
-23.98%
631.00M
12.01%
681.00M
2.78%
554.00M
-4.81%
692.00M
11.71%
830.00M
14.07%
608.00M
21.40%
539.00M
17.83%
727.00M
5.84%
743.00M
37.73%
533.00M
11.28%
444.00M
4.05%
617.00M
29.28%
702.00M
-17.83%
387.00M
-5.45%
399.00M
-5.57%
593.00M
-15.68%
543.00M
22.66%
471.00M
17.55%
422.00M
70.65%
628.00M
315.48%
644.00M
-82.58%
384.00M
45.93%
359.00M
-38.46%
368.00M
-78.35%
155.00M
305.89%
2.20B
16.04%
246.00M
18.89%
598.00M
21.98%
716.00M
-37.08%
543.00M
-11.30%
212.00M
--
503.00M
--
587.00M
--
863.00M
--
239.00M
Đơn vị tiền tệ
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Ý kiến kiểm toán
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Vui lòng đăng nhập để sử dụng KeyAI.
Đăng nhập
Đăng ký