- Thị trường
- /
- Cổ phiếu
- /
- nasdaq-ftnt
- /
Fortinet Inc
FTNT97.975USD
-1.925-1.93%
Giờ giao dịch （ET）Báo giá bị trễ 15 phút
USD0.000Trước giờ giao dịch (ET)
75.36BVốn hóa
40.10P/E TTM
Fortinet Inc
97.975
-1.925-1.93%
Hàng quý
Hàng quý+Hàng năm
Hàng quý
Hàng năm
YOY
Ẩn các hàng trống
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Tài sản ngắn hạn
Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn
58.13%4.78B
66.63%4.07B
16.79%3.70B
0.78%3.34B
5.00%3.02B
10.38%2.44B
83.13%3.17B
88.81%3.31B
34.44%2.88B
-13.35%2.21B
-44.56%1.73B
-43.63%1.75B
-27.08%2.14B
38.88%2.55B
88.39%3.12B
103.89%3.11B
109.58%2.94B
-11.05%1.84B
-14.62%1.66B
-16.57%1.53B
-22.23%1.40B
25.22%2.07B
18.73%1.94B
27.66%1.83B
38.19%1.80B
31.83%1.65B
28.10%1.63B
18.75%1.43B
8.78%1.30B
15.27%1.25B
23.81%1.28B
22.60%1.21B
25.83%1.20B
21.78%1.09B
13.46%1.03B
12.80%984.77M
18.49%952.60M
23.80%891.35M
37.48%908.16M
56.42%873.03M
43.29%803.96M
46.53%720.02M
28.77%660.59M
11.03%558.12M
21.87%561.05M
18.78%491.37M
36.93%513.02M
25.16%502.70M
7.55%460.38M
--413.69M
--374.65M
--401.63M
--428.07M
- Tiền mặt và các khoản tương đương tiền mặt
86.71%3.60B
105.73%2.88B
13.83%2.49B
-7.28%2.20B
-16.40%1.93B
-16.94%1.40B
126.85%2.19B
234.69%2.38B
149.51%2.30B
27.58%1.68B
-47.95%964.00M
-62.22%710.00M
-50.35%923.50M
24.23%1.32B
109.92%1.85B
105.07%1.88B
197.11%1.86B
-13.15%1.06B
-24.94%882.30M
-10.34%916.40M
-48.55%626.10M
9.90%1.22B
0.53%1.18B
5.14%1.02B
45.63%1.22B
37.16%1.11B
29.09%1.17B
13.94%972.10M
1.50%835.60M
14.39%811.00M
39.89%905.79M
43.05%853.14M
44.94%823.25M
30.50%709.00M
19.75%647.51M
23.89%596.38M
47.02%568.01M
91.80%543.28M
109.50%540.71M
136.04%481.39M
123.37%386.35M
144.45%283.25M
78.56%258.10M
65.18%203.95M
77.61%172.97M
-5.78%115.87M
91.54%144.55M
52.01%123.47M
30.22%97.38M
--122.97M
--75.47M
--81.23M
--74.78M
-Đầu tư ngắn hạn
7.94%1.18B
14.21%1.19B
23.36%1.21B
21.22%1.14B
90.78%1.10B
97.41%1.04B
28.13%982.00M
-10.31%937.20M
-52.80%574.90M
-57.16%528.10M
-39.60%766.40M
-15.32%1.04B
13.13%1.22B
58.94%1.23B
63.86%1.27B
102.11%1.23B
38.89%1.08B
-8.02%775.50M
1.26%774.40M
-24.45%610.50M
32.54%775.20M
56.94%843.10M
64.51%764.80M
75.06%808.10M
24.90%584.90M
22.02%537.20M
25.66%464.90M
30.33%461.60M
24.74%468.30M
16.93%440.27M
-3.38%369.96M
-8.81%354.19M
-2.38%375.42M
8.17%376.52M
4.21%382.91M
-0.83%388.39M
-7.91%384.59M
-20.31%348.07M
-8.71%367.45M
10.58%391.63M
7.61%417.61M
16.32%436.77M
9.23%402.50M
-6.61%354.17M
6.91%388.08M
29.16%375.50M
23.16%368.47M
18.36%379.23M
2.75%363.00M
--290.72M
--299.18M
--320.40M
--353.29M
Các khoản phải thu
17.85%1.17B
4.38%1.46B
2.99%1.04B
0.43%1.08B
-8.37%996.20M
11.12%1.40B
5.25%1.01B
17.32%1.08B
37.55%1.09B
56.21%1.26B
59.23%963.20M
57.29%919.50M
24.02%790.40M
12.18%807.70M
10.67%604.90M
17.22%584.60M
34.25%637.30M
32.28%720.00M
42.31%546.60M
23.72%498.70M
24.59%474.70M
22.45%544.30M
18.40%384.10M
20.83%403.10M
21.69%381.00M
27.66%444.50M
25.74%324.40M
21.54%333.60M
15.92%313.10M
11.24%348.19M
7.95%258.00M
7.90%274.48M
22.70%270.11M
20.59%313.00M
37.26%238.99M
43.84%254.38M
36.01%220.13M
40.50%259.56M
49.60%174.11M
38.35%176.85M
45.17%161.85M
41.60%184.74M
7.96%116.38M
17.37%127.83M
8.92%111.49M
21.21%130.47M
19.99%107.80M
14.22%108.91M
20.76%102.36M
--107.64M
--89.84M
--95.35M
--84.76M
-Các khoản và hối phiếu phải thu
17.85%1.17B
4.38%1.46B
2.99%1.04B
0.43%1.08B
-8.37%996.20M
11.12%1.40B
5.25%1.01B
17.32%1.08B
37.55%1.09B
56.21%1.26B
59.23%963.20M
57.29%919.50M
24.02%790.40M
12.18%807.70M
10.67%604.90M
17.22%584.60M
34.25%637.30M
32.28%720.00M
42.31%546.60M
23.72%498.70M
24.59%474.70M
22.45%544.30M
18.40%384.10M
20.83%403.10M
21.69%381.00M
27.66%444.50M
25.74%324.40M
21.54%333.60M
15.92%313.10M
11.24%348.19M
7.95%258.00M
7.90%274.48M
22.70%270.11M
20.59%313.00M
37.26%238.99M
43.84%254.38M
36.01%220.13M
40.50%259.56M
49.60%174.11M
38.35%176.85M
45.17%161.85M
41.60%184.74M
7.96%116.38M
17.37%127.83M
8.92%111.49M
21.21%130.47M
19.99%107.80M
14.22%108.91M
20.76%102.36M
--107.64M
--89.84M
--95.35M
--84.76M
Hàng tồn kho
-17.47%362.70M
-34.92%315.50M
-24.21%354.30M
1.83%383.20M
45.19%439.50M
83.22%484.80M
116.64%467.50M
92.78%376.30M
63.98%302.70M
50.51%264.60M
21.30%215.80M
30.31%195.20M
23.40%184.60M
25.75%175.80M
32.27%177.90M
18.89%149.80M
42.48%149.60M
18.58%139.80M
35.58%134.50M
47.02%126.00M
18.78%105.00M
31.00%117.90M
22.77%99.20M
9.59%85.70M
10.50%88.40M
16.44%90.00M
9.79%80.80M
-9.53%78.20M
-23.79%80.00M
-27.69%77.29M
-21.48%73.59M
6.39%86.44M
34.18%104.98M
27.45%106.89M
16.22%93.73M
18.01%81.25M
8.57%78.24M
20.71%83.87M
57.08%80.65M
47.03%68.84M
66.44%72.06M
42.75%69.48M
9.53%51.34M
40.54%46.82M
80.90%43.29M
131.11%48.67M
79.04%46.88M
59.96%33.32M
33.26%23.93M
--21.06M
--26.18M
--20.83M
--17.96M
Chi phí trả trước
24.28%125.40M
24.73%126.10M
18.42%121.50M
3.56%113.40M
12.49%100.90M
38.30%101.10M
40.93%102.60M
31.45%109.50M
-2.18%89.70M
11.77%73.10M
21.94%72.80M
37.46%83.30M
59.76%91.70M
51.04%65.40M
27.56%59.70M
6.13%60.60M
5.71%57.40M
5.10%43.30M
9.86%46.80M
36.93%57.10M
28.98%54.30M
11.96%41.20M
10.08%42.60M
6.11%41.70M
8.51%42.10M
-8.15%36.80M
-10.63%38.70M
7.98%39.30M
-8.32%38.80M
20.30%40.07M
36.46%43.30M
8.67%36.40M
21.86%42.32M
-6.87%33.31M
-23.57%31.73M
-5.20%33.49M
6.02%34.73M
14.83%35.76M
146.74%41.52M
52.30%35.33M
123.29%32.76M
121.61%31.14M
-56.03%16.83M
-15.59%23.20M
-45.64%14.67M
-47.72%14.05M
126.55%38.27M
39.91%27.48M
96.29%26.99M
--26.88M
--16.89M
--19.64M
--13.75M
Tài sản ngắn hạn khác
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.78%47.30M
-18.67%41.46M
-19.19%41.17M
----
--51.30M
--50.98M
--50.96M
--50.98M
----
----
----
----
--7.09M
--7.06M
--6.96M
Tổng tài sản ngắn hạn
41.29%6.44B
34.85%5.97B
9.84%5.22B
0.84%4.92B
4.61%4.56B
16.22%4.43B
59.37%4.75B
65.20%4.88B
35.86%4.36B
5.83%3.81B
-24.76%2.98B
-24.44%2.95B
-15.15%3.21B
31.39%3.60B
66.21%3.96B
76.95%3.91B
85.78%3.78B
-1.03%2.74B
-3.31%2.38B
-6.44%2.21B
-12.02%2.04B
24.68%2.77B
18.68%2.47B
25.25%2.36B
33.27%2.31B
29.36%2.22B
25.90%2.08B
17.46%1.88B
7.41%1.74B
11.57%1.72B
18.34%1.65B
18.52%1.60B
25.70%1.62B
21.11%1.54B
11.43%1.39B
13.25%1.35B
15.64%1.29B
26.37%1.27B
39.63%1.25B
48.15%1.20B
42.27%1.11B
36.68%1.01B
26.98%896.44M
20.01%806.95M
27.34%781.46M
29.21%735.55M
37.17%705.97M
23.49%672.40M
11.27%613.66M
--569.27M
--514.65M
--544.51M
--551.50M
Tài sản dài hạn
Tài sản cố định ròng
12.54%1.40B
29.21%1.35B
22.68%1.27B
26.56%1.24B
35.97%1.25B
16.24%1.04B
16.69%1.04B
20.54%981.90M
16.64%917.40M
19.37%898.50M
43.42%889.50M
43.87%814.60M
43.50%786.50M
51.36%752.70M
33.38%620.20M
30.25%566.20M
31.47%548.10M
27.97%497.30M
34.20%465.00M
35.00%434.70M
33.97%416.90M
43.18%388.60M
30.56%346.50M
25.78%322.00M
26.97%311.20M
10.60%271.40M
10.63%265.40M
7.33%256.00M
57.64%245.10M
78.80%245.40M
90.23%239.89M
89.84%238.51M
34.28%155.48M
50.71%137.25M
51.26%126.11M
75.80%125.64M
82.37%115.78M
54.56%91.07M
46.75%83.37M
29.23%71.47M
33.73%63.49M
60.75%58.92M
100.18%56.81M
104.46%55.30M
83.99%47.47M
42.96%36.65M
9.07%28.38M
163.95%27.05M
169.91%25.80M
--25.64M
--26.02M
--10.25M
--9.56M
-Tài sản cố định
13.29%1.84B
26.35%1.77B
23.12%1.69B
26.00%1.64B
33.11%1.62B
18.55%1.40B
19.21%1.37B
22.99%1.30B
20.12%1.22B
22.22%1.18B
39.11%1.15B
39.45%1.06B
39.15%1.01B
43.98%964.40M
31.48%826.20M
28.45%758.10M
29.25%728.70M
27.44%669.80M
32.13%628.40M
33.08%590.20M
31.06%563.80M
37.52%525.60M
25.29%475.60M
22.01%443.50M
24.08%430.20M
12.23%382.20M
15.78%379.60M
13.47%363.50M
49.95%346.70M
63.95%340.55M
72.59%327.87M
73.50%320.35M
35.69%231.22M
48.24%207.72M
22.58%189.97M
34.01%184.65M
37.63%170.40M
48.04%140.13M
41.91%154.98M
31.57%137.78M
35.38%123.81M
20.65%94.65M
61.05%109.21M
65.78%104.72M
52.83%91.46M
37.98%78.45M
21.55%67.81M
67.38%63.17M
70.12%59.84M
--56.86M
--55.79M
--37.74M
--35.18M
-Khấu hao lũy kế
15.81%433.00M
17.88%416.10M
24.51%413.50M
24.28%395.70M
24.38%373.90M
25.98%353.00M
27.83%332.10M
31.24%318.40M
32.13%300.60M
32.36%280.20M
26.12%259.80M
26.42%242.60M
25.97%227.50M
22.72%211.70M
26.07%206.00M
23.41%191.90M
22.94%180.60M
25.91%172.50M
26.57%163.40M
27.98%155.50M
23.45%146.90M
23.65%137.00M
13.05%129.10M
13.02%121.50M
17.13%119.00M
16.44%110.80M
29.80%114.20M
31.36%107.50M
34.14%101.60M
35.03%95.16M
37.76%87.98M
38.69%81.84M
38.66%75.74M
43.65%70.47M
-10.81%63.87M
-11.02%59.01M
-9.46%54.62M
37.30%49.06M
36.67%71.61M
34.18%66.32M
37.16%60.33M
-14.51%35.73M
32.88%52.40M
36.82%49.42M
29.21%43.98M
33.88%41.80M
32.46%39.43M
31.39%36.12M
32.88%34.04M
--31.22M
--29.77M
--27.49M
--25.62M
Giá trị thương mại và tài sản vô hình khác
119.13%357.40M
116.56%350.40M
96.61%324.40M
-7.33%158.10M
-8.83%163.10M
-12.07%161.80M
3.77%165.00M
2.34%170.60M
0.00%178.90M
-2.49%184.00M
-19.94%159.00M
30.34%166.70M
36.05%178.90M
51.44%188.70M
112.41%198.60M
41.17%127.90M
39.45%131.50M
26.75%124.60M
79.12%93.50M
66.54%90.60M
64.57%94.30M
63.02%98.30M
19.18%52.20M
16.99%54.40M
96.91%57.30M
95.73%60.30M
33.36%43.80M
33.31%46.50M
-21.54%29.10M
-21.77%30.81M
-22.54%32.84M
-23.71%34.88M
75.37%37.09M
76.34%39.38M
82.55%42.40M
1200.06%45.72M
292.89%21.15M
294.84%22.33M
291.82%23.23M
-43.28%3.52M
-40.47%5.38M
-41.77%5.66M
-44.14%5.93M
-34.99%6.20M
-9.25%9.04M
358.81%9.71M
459.70%10.61M
338.78%9.54M
306.36%9.96M
--2.12M
--1.90M
--2.17M
--2.45M
Tài sản dài hạn khác
28.14%2.17B
28.77%2.09B
33.60%2.03B
19.40%1.73B
24.25%1.69B
25.96%1.62B
24.64%1.52B
23.85%1.45B
21.95%1.36B
37.73%1.29B
37.20%1.22B
65.04%1.17B
66.58%1.12B
66.04%936.30M
69.48%890.10M
43.09%710.00M
37.44%670.30M
17.72%563.90M
10.22%525.20M
2.78%496.20M
2.96%487.70M
4.49%479.00M
41.14%476.50M
49.43%482.80M
53.70%473.70M
174.70%458.40M
50.70%337.60M
43.57%323.10M
42.42%308.20M
-16.40%166.87M
8.46%224.02M
13.82%225.04M
47.21%216.40M
49.40%199.61M
136.52%206.55M
234.88%197.71M
199.87%147.00M
60.79%133.61M
73.78%87.33M
33.61%59.04M
40.90%49.02M
138.24%83.09M
-8.96%50.25M
-32.07%44.19M
-43.10%34.79M
-33.66%34.88M
0.28%55.20M
26.20%65.05M
16.03%61.14M
--52.58M
--55.04M
--51.54M
--52.70M
Tổng tài sản dài hạn
27.78%3.96B
33.95%3.79B
33.18%3.63B
20.15%3.13B
25.42%3.10B
17.08%2.83B
15.84%2.73B
11.38%2.61B
1.26%2.47B
4.27%2.42B
17.27%2.35B
41.85%2.34B
62.74%2.44B
77.79%2.32B
67.04%2.01B
47.13%1.65B
28.19%1.50B
17.47%1.30B
11.32%1.20B
11.22%1.12B
31.21%1.17B
29.53%1.11B
57.48%1.08B
46.00%1.01B
34.22%892.40M
58.40%857.10M
-7.95%685.40M
-8.62%690.90M
2.09%664.90M
-10.00%541.10M
21.02%744.63M
24.70%756.06M
23.86%651.30M
15.63%601.23M
35.10%615.29M
48.11%606.29M
36.05%525.82M
23.98%519.97M
9.44%455.43M
-10.65%409.37M
-7.66%386.50M
-3.12%419.39M
-1.42%416.16M
10.84%458.16M
-0.12%418.57M
6.57%432.92M
5.91%422.18M
34.76%413.35M
76.86%419.07M
--406.22M
--398.62M
--306.73M
--236.94M
Tổng tài sản
35.82%10.41B
34.50%9.76B
18.35%8.85B
7.57%8.05B
12.15%7.66B
16.55%7.26B
40.17%7.48B
41.39%7.49B
20.90%6.83B
5.22%6.23B
-10.63%5.34B
-4.76%5.29B
6.98%5.65B
46.35%5.92B
66.49%5.97B
66.90%5.56B
64.75%5.28B
4.26%4.04B
1.15%3.59B
-1.15%3.33B
0.02%3.21B
26.03%3.88B
28.30%3.55B
30.81%3.37B
33.53%3.21B
36.32%3.08B
15.37%2.76B
9.11%2.58B
5.88%2.40B
5.51%2.26B
19.16%2.40B
20.43%2.36B
25.16%2.27B
19.52%2.14B
17.75%2.01B
22.14%1.96B
20.90%1.81B
25.67%1.79B
30.06%1.71B
26.86%1.60B
24.86%1.50B
21.94%1.42B
16.35%1.31B
16.52%1.27B
16.20%1.20B
19.78%1.17B
23.53%1.13B
27.55%1.09B
30.98%1.03B
--975.50M
--913.27M
--851.25M
--788.44M
Nợ phải trả
Nợ ngắn hạn
-Các khoản phải trả khác
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---6.00K
---11.00K
----
Chi phí trích trước
-11.68%665.20M
-10.87%593.60M
18.40%624.80M
25.69%617.90M
34.48%753.20M
37.12%666.00M
21.17%527.70M
14.70%491.60M
26.58%560.10M
32.70%485.70M
9.70%435.50M
37.99%428.60M
67.30%442.50M
32.61%366.00M
70.75%397.00M
45.68%310.60M
25.83%264.50M
46.73%276.00M
39.30%232.50M
30.72%213.20M
33.21%210.20M
6.94%188.10M
14.24%166.90M
8.52%163.10M
14.43%157.80M
23.91%175.90M
26.03%146.10M
23.71%150.30M
18.21%137.90M
24.77%141.96M
12.66%115.92M
17.17%121.49M
27.20%116.65M
20.86%113.78M
32.34%102.89M
28.50%103.69M
33.69%91.71M
25.70%94.14M
17.17%77.75M
17.14%80.69M
11.43%68.60M
20.06%74.89M
5.71%66.35M
16.99%68.88M
28.18%61.56M
21.78%62.38M
39.57%62.77M
32.71%58.88M
18.18%48.03M
--51.22M
--44.97M
--44.37M
--40.64M
Nợ vay và nợ thuê tài chính ngắn hạn
--498.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
--17.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.00K
--11.00K
----
-Nợ thuê tài chính ngắn hạn
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.00K
--11.00K
----
Nợ phải trả hoãn lại
14.68%3.34B
15.01%3.28B
16.39%3.08B
14.98%2.98B
18.22%2.91B
21.26%2.85B
24.34%2.65B
28.54%2.59B
30.11%2.46B
32.18%2.35B
31.74%2.13B
31.32%2.01B
29.23%1.89B
27.61%1.78B
24.32%1.62B
20.16%1.53B
19.09%1.47B
20.51%1.39B
22.23%1.30B
23.68%1.28B
24.12%1.23B
19.66%1.16B
21.39%1.06B
21.42%1.03B
21.29%991.10M
21.68%965.90M
19.32%876.20M
20.21%849.50M
20.67%817.10M
23.01%793.82M
26.14%734.31M
25.48%706.67M
25.75%677.11M
25.39%645.34M
23.57%582.14M
27.66%563.20M
32.45%538.45M
39.50%514.65M
43.14%471.12M
37.28%441.18M
32.98%406.53M
25.63%368.93M
21.32%329.13M
20.98%321.36M
18.80%305.70M
18.76%293.66M
17.67%271.30M
17.27%265.64M
18.83%257.33M
--247.27M
--230.56M
--226.51M
--216.56M
Nợ ngắn hạn khác
14.68%3.34B
15.01%3.28B
16.39%3.08B
14.98%2.98B
18.22%2.91B
21.26%2.85B
24.34%2.65B
28.54%2.59B
30.11%2.46B
32.18%2.35B
31.74%2.13B
31.32%2.01B
29.23%1.89B
27.61%1.78B
24.32%1.62B
20.16%1.53B
19.09%1.47B
20.51%1.39B
22.23%1.30B
23.68%1.28B
24.12%1.23B
19.66%1.16B
21.39%1.06B
21.42%1.03B
21.29%991.10M
21.68%965.90M
19.32%876.20M
20.21%849.50M
20.67%817.10M
23.01%793.82M
26.14%734.31M
25.48%706.67M
25.75%677.11M
25.39%645.34M
23.57%582.14M
27.66%563.20M
32.45%538.45M
39.50%514.65M
43.14%471.12M
37.28%441.18M
32.98%406.53M
25.63%368.93M
21.32%329.13M
20.98%321.36M
18.80%305.70M
18.76%293.66M
17.67%271.30M
17.28%265.64M
18.83%257.33M
--247.27M
--230.56M
--226.50M
--216.56M
Tổng nợ ngắn hạn
24.40%4.73B
9.19%4.06B
6.44%3.88B
6.42%3.73B
16.51%3.80B
20.81%3.72B
31.28%3.65B
32.86%3.50B
29.93%3.26B
32.80%3.08B
26.46%2.78B
31.84%2.63B
33.56%2.51B
26.71%2.32B
33.57%2.20B
23.98%2.00B
21.82%1.88B
25.67%1.83B
22.63%1.65B
24.60%1.61B
23.02%1.54B
15.87%1.46B
20.69%1.34B
19.21%1.29B
21.81%1.25B
22.31%1.26B
22.10%1.11B
22.55%1.09B
20.21%1.03B
23.85%1.03B
21.36%910.64M
20.98%885.52M
24.62%856.59M
22.22%829.44M
24.41%750.36M
29.48%731.96M
32.53%687.34M
36.70%678.67M
38.81%603.13M
32.67%565.30M
31.34%518.63M
20.19%496.46M
18.29%434.50M
18.20%426.09M
19.03%394.87M
29.36%413.06M
22.98%367.33M
22.21%360.48M
22.43%331.73M
--319.30M
--298.69M
--294.98M
--270.96M
Nợ dài hạn
Nợ vay và nợ thuê tài chính dài hạn
-50.02%496.20M
0.20%994.30M
0.20%993.80M
0.20%993.30M
0.19%992.80M
0.19%992.30M
0.19%991.80M
0.19%991.30M
0.20%990.90M
-3.74%990.40M
-3.75%989.90M
-3.65%989.40M
-3.31%988.90M
2926.18%1.03B
3217.74%1.03B
3620.65%1.03B
3514.13%1.02B
11.11%34.00M
11.91%31.00M
6.98%27.60M
2.91%28.30M
--30.60M
--27.70M
--25.80M
--27.50M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-Nợ dài hạn
-50.02%496.20M
0.20%994.30M
0.20%993.80M
0.20%993.30M
0.19%992.80M
0.19%992.30M
0.19%991.80M
0.19%991.30M
0.20%990.90M
0.20%990.40M
0.19%989.90M
0.19%989.40M
0.19%988.90M
--988.40M
--988.00M
--987.50M
--987.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Nợ thuê tài chính dài hạn
----
----
----
----
----
----
----
----
----
----
----
----
----
19.12%40.50M
30.65%40.50M
42.75%39.40M
26.50%35.80M
11.11%34.00M
11.91%31.00M
6.98%27.60M
2.91%28.30M
--30.60M
--27.70M
--25.80M
--27.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Nợ phải trả hoãn lại
6.99%3.08B
6.87%3.08B
11.09%2.93B
14.96%2.92B
19.04%2.88B
25.98%2.89B
27.78%2.64B
32.42%2.54B
37.01%2.42B
36.74%2.29B
38.53%2.06B
39.81%1.92B
37.81%1.76B
38.19%1.68B
36.47%1.49B
31.08%1.37B
28.49%1.28B
27.19%1.21B
23.81%1.09B
25.39%1.05B
28.64%996.60M
32.24%953.30M
32.00%882.00M
34.40%835.00M
33.73%774.70M
32.89%720.90M
37.87%668.20M
36.61%621.30M
37.62%579.30M
39.10%542.49M
37.43%484.64M
33.46%454.80M
40.90%420.94M
40.97%390.01M
49.56%352.65M
57.49%340.79M
54.27%298.74M
45.74%276.65M
37.99%235.79M
36.23%216.38M
33.00%193.65M
36.60%189.83M
32.60%170.88M
28.05%158.84M
22.27%145.60M
19.88%138.96M
17.67%128.87M
18.30%124.04M
21.49%119.08M
--115.92M
--109.52M
--104.86M
--98.01M
Nợ dài hạn khác
7.11%3.22B
6.75%3.21B
10.92%3.07B
13.96%3.05B
17.06%3.01B
23.36%3.01B
26.27%2.76B
30.40%2.67B
33.86%2.57B
37.61%2.44B
36.10%2.19B
38.19%2.05B
37.14%1.92B
33.86%1.77B
34.45%1.61B
29.30%1.48B
27.33%1.40B
26.14%1.32B
22.63%1.20B
23.67%1.15B
26.89%1.10B
29.46%1.05B
28.37%975.60M
30.59%927.60M
27.79%865.80M
26.52%811.40M
30.49%760.00M
28.44%710.30M
32.18%677.50M
35.64%641.32M
33.36%582.41M
30.56%553.03M
34.25%512.55M
32.64%472.82M
41.49%436.71M
46.70%423.59M
46.88%381.78M
41.26%356.46M
34.85%308.65M
35.05%288.75M
33.25%259.92M
48.75%252.35M
42.28%228.88M
35.25%213.81M
27.25%195.07M
16.79%169.64M
18.28%160.86M
22.05%158.08M
28.65%153.29M
--145.26M
--136.00M
--129.53M
--119.16M
Tổng nợ dài hạn
-7.07%3.72B
5.13%4.21B
8.09%4.06B
10.24%4.04B
12.37%4.00B
16.67%4.00B
18.15%3.76B
20.57%3.66B
22.42%3.56B
22.43%3.43B
20.56%3.18B
21.07%3.04B
20.06%2.91B
106.23%2.80B
114.84%2.64B
113.67%2.51B
114.90%2.42B
25.72%1.36B
22.34%1.23B
23.22%1.17B
26.15%1.13B
33.23%1.08B
32.01%1.00B
34.22%953.40M
31.85%893.30M
26.52%811.40M
30.49%760.00M
28.44%710.30M
32.18%677.50M
35.64%641.32M
33.36%582.41M
30.56%553.03M
34.25%512.55M
32.64%472.82M
41.49%436.71M
46.70%423.59M
46.88%381.78M
41.26%356.46M
34.85%308.65M
35.05%288.75M
33.25%259.92M
48.75%252.35M
42.28%228.88M
35.25%213.81M
27.25%195.07M
16.79%169.64M
18.19%160.86M
21.95%158.08M
28.65%153.29M
--145.26M
--136.10M
--129.62M
--119.16M
Tổng các khoản nợ
8.26%8.44B
7.08%8.27B
7.27%7.94B
8.37%7.76B
14.35%7.80B
18.63%7.72B
24.28%7.41B
26.27%7.16B
25.90%6.82B
27.12%6.51B
23.24%5.96B
25.85%5.67B
25.96%5.42B
60.60%5.12B
68.29%4.83B
61.79%4.51B
61.11%4.30B
25.69%3.19B
22.51%2.87B
24.01%2.79B
24.32%2.67B
22.68%2.54B
25.28%2.35B
25.15%2.25B
25.80%2.15B
23.93%2.07B
25.37%1.87B
24.81%1.80B
24.69%1.71B
28.13%1.67B
25.78%1.49B
24.49%1.44B
28.06%1.37B
25.81%1.30B
30.19%1.19B
35.30%1.16B
37.32%1.07B
38.24%1.04B
37.45%911.79M
33.47%854.05M
31.97%778.56M
28.51%748.81M
25.59%663.38M
23.40%639.89M
21.63%589.94M
25.43%582.70M
21.48%528.19M
22.13%518.56M
24.33%485.02M
--464.56M
--434.80M
--424.60M
--390.12M
Vốn cổ đông
Vốn cổ phần phổ thông
15.16%1.67B
15.51%1.64B
12.28%1.57B
8.94%1.50B
9.15%1.45B
10.29%1.42B
11.73%1.40B
11.19%1.38B
7.42%1.33B
2.44%1.28B
-0.55%1.25B
-0.63%1.24B
0.91%1.24B
3.89%1.25B
6.72%1.26B
7.93%1.25B
8.58%1.23B
2.28%1.21B
2.25%1.18B
2.13%1.15B
1.83%1.13B
10.48%1.18B
9.94%1.15B
13.46%1.13B
15.68%1.11B
17.44%1.07B
14.95%1.05B
13.18%996.30M
12.66%958.10M
13.61%909.80M
16.98%912.23M
18.15%880.32M
18.27%850.40M
16.43%800.83M
16.17%779.84M
17.31%745.09M
18.98%719.02M
22.24%687.83M
24.87%671.31M
25.22%635.14M
24.26%604.32M
21.58%562.67M
18.04%537.62M
15.80%507.22M
14.25%486.34M
15.63%462.81M
17.14%455.44M
22.83%438.00M
24.74%425.69M
--400.24M
--388.79M
--356.60M
--341.25M
Lợi nhuận giữ lại
120.24%316.30M
93.71%-117.10M
50.49%-643.30M
-14.55%-1.18B
-20.30%-1.56B
-20.39%-1.86B
30.15%-1.30B
35.78%-1.03B
-29.43%-1.30B
-230.50%-1.55B
-1242.14%-1.86B
-721.46%-1.61B
-309.72%-1.00B
-32.89%-467.90M
70.31%-138.60M
68.08%-195.70M
58.44%-244.90M
-318.97%-352.10M
-1104.09%-466.90M
-6712.22%-613.10M
-1078.40%-589.20M
379.65%160.80M
129.81%46.50M
95.81%-9.00M
80.96%-50.00M
82.01%-57.50M
-1527.20%-156.00M
-607.03%-214.70M
-643.27%-262.60M
-949.49%-319.58M
-122.25%-9.59M
-27.99%42.34M
109.35%48.34M
-45.07%37.62M
-65.29%43.09M
-49.30%58.81M
-79.96%23.09M
-39.74%68.48M
11.36%124.17M
-0.71%116.00M
-6.85%115.20M
-6.74%113.64M
-21.95%111.50M
-11.38%116.82M
0.68%123.68M
10.18%121.86M
60.35%142.86M
83.38%131.83M
112.04%122.85M
--110.60M
--89.09M
--71.89M
--57.94M
Vốn dự trữ
15.17%1.67B
15.52%1.64B
12.28%1.57B
8.95%1.50B
9.15%1.45B
10.29%1.42B
11.74%1.40B
11.20%1.38B
7.37%1.33B
2.39%1.28B
-0.60%1.25B
-0.68%1.24B
0.91%1.24B
3.89%1.25B
6.72%1.26B
7.93%1.25B
8.58%1.23B
2.28%1.21B
2.25%1.18B
2.13%1.15B
1.83%1.13B
10.48%1.18B
9.94%1.15B
13.46%1.13B
15.68%1.11B
17.44%1.07B
14.95%1.05B
13.17%996.10M
12.66%957.90M
13.61%909.64M
16.98%912.05M
18.15%880.14M
18.28%850.23M
16.43%800.65M
16.17%779.67M
17.32%744.92M
18.99%718.85M
22.25%687.66M
24.87%671.14M
25.23%634.97M
24.27%604.15M
21.58%562.50M
18.05%537.45M
15.81%507.05M
14.25%486.17M
15.64%462.64M
17.15%455.28M
22.84%437.84M
24.75%425.52M
--400.07M
--388.63M
--356.44M
--341.10M
Trừ: Cổ phiếu quỹ
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
0.00%3.00M
0.00%3.00M
--3.00M
--3.00M
--3.00M
--3.00M
Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại
7.66%-22.90M
-38.10%-26.10M
25.93%-18.00M
-25.54%-29.00M
-37.02%-24.80M
6.44%-18.90M
4.71%-24.30M
1.28%-23.10M
-17.53%-18.10M
-320.83%-20.20M
-2025.00%-25.50M
-23300.00%-23.40M
-5233.33%-15.40M
-785.71%-4.80M
-185.71%-1.20M
-104.00%-100.00K
109.68%300.00K
-36.36%700.00K
27.27%1.40M
177.78%2.50M
-1450.00%-3.10M
237.50%1.10M
210.00%1.10M
164.29%900.00K
90.00%-200.00K
5.55%-800.00K
-140.38%-1.00M
-167.69%-1.40M
-309.00%-2.00M
-10.72%-847.00K
-371.90%-416.00K
-172.24%-523.00K
-266.33%-489.00K
18.01%-765.00K
270.00%153.00K
334.30%724.00K
30.09%294.00K
-167.34%-933.00K
-178.95%-90.00K
-126.16%-309.00K
193.51%226.00K
-131.96%-349.00K
-93.10%114.00K
237.43%1.18M
-96.45%77.00K
-64.67%1.09M
-53.79%1.65M
-69.67%350.00K
1.69%2.17M
--3.09M
--3.58M
--1.15M
--2.13M
Lợi ích cổ đông không kiểm soát
----
----
----
----
----
----
----
----
----
-100.00%0.00
-32.00%11.90M
--13.30M
--15.50M
--16.70M
--17.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Tổng vốn chủ sở hữu
1527.56%1.96B
422.36%1.49B
1125.51%908.10M
-10.27%288.20M
-1306.14%-137.50M
-64.56%-463.40M
111.90%74.10M
184.62%321.20M
-95.11%11.40M
-135.27%-281.60M
-154.84%-622.80M
-136.15%-379.60M
-76.22%233.20M
-6.73%798.40M
59.23%1.14B
93.09%1.05B
82.88%980.80M
-36.23%856.00M
-40.59%713.20M
-51.54%543.90M
-49.31%536.30M
32.88%1.34B
34.63%1.20B
43.85%1.12B
52.57%1.06B
71.40%1.01B
-1.18%891.60M
-15.39%780.20M
-22.79%693.50M
-29.64%589.38M
9.61%902.23M
14.60%922.14M
20.99%898.25M
10.90%837.68M
3.48%823.09M
7.17%804.63M
3.15%742.40M
11.75%755.38M
22.51%795.39M
20.09%750.83M
17.97%719.75M
15.40%675.97M
8.21%649.23M
10.23%625.22M
11.39%610.09M
14.64%585.76M
25.39%599.95M
32.94%567.18M
37.50%547.71M
--510.93M
--478.47M
--426.64M
--398.33M
Đơn vị tiền tệ
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Ý kiến kiểm toán
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
