









Canadian Pacific Kansas City Ltd

75.080USD

-0.620-0.82%

Đóng cửa 09/12, 16:00（ET）Báo giá bị trễ 15 phút

68.92BVốn hóa

16.48P/E TTM



Canadian Pacific Kansas City Ltd

75.080

-0.620-0.82%

Tổng quan Công ty Tài chính Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tổng doanh thu

3.19%2.72B

1.44%2.64B

-5.50%2.69B

6.71%2.62B

9.86%2.63B

55.09%2.60B

56.89%2.85B

47.07%2.46B

40.18%2.40B

14.02%1.68B

12.54%1.82B

9.17%1.67B

3.22%1.71B

-5.73%1.47B

2.16%1.61B

9.51%1.53B

25.52%1.66B

7.35%1.56B

-0.80%1.58B

-6.43%1.40B

-12.58%1.32B

9.74%1.45B

8.31%1.59B

1.63%1.49B

13.32%1.51B

2.71%1.32B

8.00%1.47B

14.97%1.47B

5.15%1.33B

7.06%1.29B

11.74%1.36B

8.07%1.28B

12.97%1.27B

-1.57%1.20B

-0.01%1.22B

-7.79%1.18B

-15.11%1.12B

-6.78%1.22B

-19.53%1.22B

-13.93%1.28B

-16.13%1.32B

-3.91%1.31B

0.11%1.51B

0.23%1.49B

10.72%1.58B

-7.07%1.37B

-0.05%1.51B

0.87%1.49B

5.91%1.42B

6.58%1.47B

--1.51B

--1.48B

--1.34B

--1.38B

Doanh thu

2.66%3.70B

7.81%3.79B

2.60%3.87B

6.29%3.55B

13.52%3.60B

55.34%3.52B

53.37%3.78B

44.42%3.34B

44.14%3.17B

23.29%2.27B

20.69%2.46B

19.05%2.31B

7.21%2.20B

-6.18%1.84B

1.39%2.04B

4.24%1.94B

14.62%2.05B

-4.11%1.96B

-2.75%2.01B

-5.86%1.86B

-9.36%1.79B

15.62%2.04B

3.14%2.07B

4.27%1.98B

12.97%1.98B

6.32%1.77B

17.10%2.01B

19.00%1.90B

6.51%1.75B

3.68%1.66B

4.64%1.71B

2.64%1.59B

13.31%1.64B

0.75%1.60B

-2.96%1.64B

-9.07%1.55B

-12.17%1.45B

-4.44%1.59B

-4.15%1.69B

2.34%1.71B

-1.78%1.65B

10.34%1.67B

9.52%1.76B

8.87%1.67B

12.29%1.68B

0.94%1.51B

6.99%1.61B

5.72%1.53B

9.59%1.50B

8.65%1.50B

--1.50B

--1.45B

--1.37B

--1.38B

Chi phí doanh thu

-1.16%1.02B

8.95%1.11B

-0.75%1.06B

1.96%989.00M

14.25%1.03B

63.24%1.02B

55.75%1.07B

52.28%970.00M

40.53%905.00M

14.31%623.00M

40.78%687.00M

40.62%637.00M

36.44%644.00M

16.70%545.00M

16.19%488.00M

16.75%453.00M

25.53%472.00M

0.86%467.00M

-7.49%420.00M

-12.81%388.00M

-20.51%376.00M

8.69%463.00M

-4.02%454.00M

-0.45%445.00M

3.96%473.00M

-3.18%426.00M

14.53%473.00M

25.21%447.00M

21.98%455.00M

14.29%440.00M

8.12%413.00M

7.53%357.00M

13.03%373.00M

12.24%385.00M

5.82%382.00M

-7.26%332.00M

-12.00%330.00M

-12.72%343.00M

-18.14%361.00M

-16.94%358.00M

-17.94%375.00M

-15.30%393.00M

-2.22%441.00M

7.48%431.00M

2.70%457.00M

-3.93%464.00M

-1.10%451.00M

-5.87%401.00M

2.53%445.00M

5.00%483.00M

--456.00M

--426.00M

--434.00M

--460.00M

Chi phí hoạt động

1.26%2.34B

5.27%2.46B

-0.48%2.29B

8.17%2.32B

9.18%2.31B

63.86%2.33B

56.28%2.30B

55.78%2.14B

58.47%2.11B

9.36%1.43B

21.94%1.47B

17.72%1.38B

8.10%1.33B

10.52%1.30B

11.44%1.21B

7.75%1.17B

20.74%1.23B

-2.48%1.18B

-8.06%1.08B

-2.34%1.08B

-11.52%1.02B

-1.23%1.21B

1.03%1.18B

0.18%1.11B

2.85%1.16B

9.09%1.22B

13.19%1.17B

13.87%1.11B

8.82%1.12B

12.31%1.12B

-8.27%1.03B

8.47%973.00M

14.79%1.03B

1.11%999.00M

11.29%1.12B

-12.40%897.00M

-10.55%899.00M

-8.86%988.00M

-4.36%1.01B

-2.38%1.02B

-8.14%1.00B

-0.18%1.08B

-0.85%1.06B

3.86%1.05B

1.58%1.09B

-4.15%1.09B

-5.25%1.06B

-4.54%1.01B

-4.44%1.08B

2.81%1.13B

--1.12B

--1.06B

--1.13B

--1.10B

Khấu hao, hao hụt, và phân bổ

4.23%493.00M

7.92%504.00M

6.78%488.00M

4.66%472.00M

15.37%473.00M

107.56%467.00M

108.68%457.00M

111.74%451.00M

94.31%410.00M

7.14%225.00M

6.31%219.00M

4.93%213.00M

5.50%211.00M

3.96%210.00M

4.57%206.00M

4.10%203.00M

2.56%200.00M

5.21%202.00M

10.67%197.00M

5.41%195.00M

6.56%195.00M

20.00%192.00M

-1.11%178.00M

6.32%185.00M

6.40%183.00M

-5.88%160.00M

7.14%180.00M

7.41%174.00M

4.24%172.00M

2.41%170.00M

3.70%168.00M

4.52%162.00M

2.48%165.00M

2.47%166.00M

4.52%162.00M

4.03%155.00M

11.03%161.00M

10.96%162.00M

11.51%155.00M

10.37%149.00M

5.84%145.00M

3.55%146.00M

-3.47%139.00M

-2.88%135.00M

-2.84%137.00M

0.00%141.00M

2.86%144.00M

1.46%139.00M

4.44%141.00M

11.02%141.00M

--140.00M

--137.00M

--135.00M

--127.00M

Chi phí hoạt động khác

-3.78%560.00M

2.50%574.00M

-1.52%518.00M

32.82%599.00M

17.34%582.00M

87.92%560.00M

60.86%526.00M

44.55%451.00M

58.47%496.00M

-3.87%298.00M

14.34%327.00M

2.97%312.00M

-11.83%313.00M

13.14%310.00M

45.18%286.00M

10.18%303.00M

33.46%355.00M

-12.18%274.00M

-32.99%197.00M

-0.72%275.00M

0.38%266.00M

-12.61%312.00M

3.16%294.00M

5.32%277.00M

-6.69%265.00M

29.82%357.00M

16.80%285.00M

2.33%263.00M

2.53%284.00M

-1.08%275.00M

-3.17%244.00M

12.72%257.00M

14.94%277.00M

2.58%278.00M

-7.35%252.00M

-16.18%228.00M

-12.68%241.00M

0.00%271.00M

5.02%272.00M

15.74%272.00M

8.24%276.00M

14.83%271.00M

7.92%259.00M

-2.49%235.00M

3.66%255.00M

16.83%236.00M

-0.83%240.00M

15.31%241.00M

-9.23%246.00M

0.50%202.00M

--242.00M

--209.00M

--271.00M

--201.00M

Lợi nhuận hoạt động

5.17%1.36B

12.83%1.34B

7.39%1.58B

2.92%1.23B

22.17%1.29B

40.90%1.19B

49.04%1.47B

27.75%1.20B

22.12%1.06B

57.20%841.00M

18.87%989.00M

21.06%937.00M

5.85%868.00M

-31.41%535.00M

-10.34%832.00M

-0.64%774.00M

6.49%820.00M

-6.47%780.00M

4.27%928.00M

-10.36%779.00M

-6.33%770.00M

53.59%834.00M

6.08%890.00M

10.00%869.00M

31.10%822.00M

0.56%543.00M

23.02%839.00M

27.01%790.00M

2.62%627.00M

-10.60%540.00M

32.94%682.00M

-5.33%622.00M

10.89%611.00M

0.17%604.00M

-24.22%513.00M

-4.09%657.00M

-14.71%551.00M

3.79%603.00M

-3.84%677.00M

10.31%685.00M

10.05%646.00M

37.35%581.00M

29.89%704.00M

18.51%621.00M

39.76%587.00M

16.85%423.00M

43.39%542.00M

33.33%524.00M

75.73%420.00M

32.12%362.00M

--378.00M

--393.00M

--239.00M

--274.00M

Thu nhập (chi phí) lãi thuần từ hoạt động ngoài kinh doanh

Chi phí lãi từ hoạt động ngoài kinh doanh

----

--112.00M

--110.00M

--112.00M

--114.00M

----

Lợi nhuận từ việc bán chứng khoán

----

-2800.00%-27.00M

----

102.70%1.00M

94.87%-2.00M

-100.00%0.00

-93.75%2.00M

48.61%-37.00M

-2.63%-39.00M

-35.29%55.00M

115.24%32.00M

-294.59%-72.00M

-40.74%-38.00M

107.32%85.00M

-537.50%-210.00M

132.46%37.00M

-169.23%-27.00M

185.42%41.00M

200.00%48.00M

-850.00%-114.00M

-63.89%39.00M

-171.64%-48.00M

-265.52%-48.00M

83.78%-12.00M

311.76%108.00M

272.22%67.00M

-84.57%29.00M

22.11%-74.00M

69.09%-51.00M

80.00%18.00M

368.57%188.00M

-691.67%-95.00M

-8150.00%-165.00M

900.00%10.00M

-2433.33%-70.00M

---12.00M

---2.00M

--1.00M

--3.00M

----

Lợi nhuận trên vốn chủ sở hữu

--333.00M

----

--0.00

-100.00%0.00

-87.50%26.00M

3.03%204.00M

417.02%447.00M

--221.00M

--208.00M

--198.00M

---141.00M

----

Thu nhập (chi phí) đặc biệt

32.14%-19.00M

44.44%-20.00M

28.13%-23.00M

-20.83%-29.00M

99.62%-28.00M

-140.00%-36.00M

---32.00M

---24.00M

---7.29B

---15.00M

-100.00%0.00

100.00%0.00

-100.00%0.00

----

--48.00M

---83.00M

--636.00M

---3.00M

----

--0.00

----

--0.00

----

--0.00

---3.00M

----

--0.00

----

100.93%4.00M

----

-24.42%-428.00M

----

-233.33%-10.00M

-28.57%-9.00M

---344.00M

---20.00M

---3.00M

---7.00M

-Lợi nhuận từ việc thanh lý tài sản cố định

----

--35.00M

----

--37.00M

-100.00%0.00

--0.00

61.29%50.00M

--0.00

--68.00M

--0.00

--31.00M

----

---1.00M

---15.00M

---3.00M

---4.00M

Thu nhập (chi phí) khác từ hoạt động ngoài kinh doanh

-3.91%123.00M

11.11%100.00M

4.76%88.00M

22.22%88.00M

96.92%128.00M

3.45%90.00M

-17.65%84.00M

-25.77%72.00M

-30.85%65.00M

-13.00%87.00M

-3.77%102.00M

4.30%97.00M

1.08%94.00M

6.38%100.00M

-58.10%106.00M

-41.88%93.00M

6.90%93.00M

11.90%94.00M

212.35%253.00M

64.95%160.00M

-10.31%87.00M

-12.50%84.00M

-12.90%81.00M

-6.73%97.00M

6.59%97.00M

3.23%96.00M

38.81%93.00M

60.00%104.00M

40.00%91.00M

40.91%93.00M

-59.88%67.00M

425.00%65.00M

822.22%65.00M

1042.86%66.00M

4275.00%167.00M

-566.67%-20.00M

-80.00%-9.00M

-133.33%-7.00M

-33.33%-4.00M

-400.00%-3.00M

-25.00%-5.00M

0.00%-3.00M

50.00%-3.00M

--1.00M

-300.00%-4.00M

-150.00%-3.00M

-125.00%-6.00M

-100.00%0.00

115.38%2.00M

400.00%6.00M

--24.00M

--16.00M

---13.00M

---2.00M

Thu nhập trước thuế

33.14%1.59B

16.26%1.20B

11.76%1.45B

5.88%1.10B

118.83%1.20B

7.27%1.03B

-5.83%1.29B

-4.51%1.04B

-728.42%-6.35B

42.67%963.00M

101.02%1.37B

69.58%1.09B

-32.80%1.01B

-14.88%675.00M

-31.49%683.00M

-18.55%641.00M

82.40%1.50B

33.50%793.00M

11.27%997.00M

-5.07%787.00M

-2.83%824.00M

3.66%594.00M

21.24%896.00M

0.97%829.00M

51.97%848.00M

21.91%573.00M

19.00%739.00M

20.74%821.00M

-9.71%558.00M

-18.83%470.00M

17.84%621.00M

44.68%680.00M

38.88%618.00M

-18.45%579.00M

15.57%527.00M

-2.49%470.00M

-21.52%445.00M

56.39%710.00M

-26.45%456.00M

-12.36%482.00M

10.10%567.00M

28.61%454.00M

1531.58%620.00M

21.15%550.00M

49.71%515.00M

22.15%353.00M

416.67%38.00M

48.85%454.00M

127.81%344.00M

50.52%289.00M

---12.00M

--305.00M

--151.00M

--192.00M

Thuế thu nhập

22.26%357.00M

12.74%292.00M

-10.55%246.00M

1.55%262.00M

82.50%292.00M

58.90%259.00M

169.61%275.00M

31.63%258.00M

-34.69%160.00M

91.76%163.00M

-32.45%102.00M

15.98%196.00M

-4.67%245.00M

-55.50%85.00M

-22.56%151.00M

-10.58%169.00M

35.98%257.00M

3.24%191.00M

-15.95%195.00M

-10.43%189.00M

52.42%189.00M

33.09%185.00M

19.59%232.00M

6.03%211.00M

1.64%124.00M

13.93%139.00M

153.44%194.00M

17.06%199.00M

-11.59%122.00M

-17.57%122.00M

-353.85%-363.00M

38.21%170.00M

17.95%138.00M

-12.94%148.00M

4.38%143.00M

-22.64%123.00M

-33.90%117.00M

26.87%170.00M

-18.93%137.00M

6.00%159.00M

22.92%177.00M

35.35%134.00M

484.09%169.00M

15.38%150.00M

56.52%144.00M

37.50%99.00M

-62.96%-44.00M

60.49%130.00M

91.67%92.00M

44.00%72.00M

---27.00M

--81.00M

--48.00M

--50.00M

Doanh thu sau thuế

36.66%1.23B

17.44%909.00M

17.78%1.20B

7.31%837.00M

113.88%903.00M

-3.25%774.00M

-19.91%1.02B

-12.46%780.00M

-950.59%-6.51B

35.59%800.00M

138.91%1.27B

88.77%891.00M

-38.60%765.00M

-1.99%590.00M

-33.67%532.00M

-21.07%472.00M

96.22%1.25B

47.19%602.00M

20.78%802.00M

-3.24%598.00M

-12.29%635.00M

-5.76%409.00M

21.83%664.00M

-0.64%618.00M

66.06%724.00M

24.71%434.00M

-44.61%545.00M

21.96%622.00M

-9.17%436.00M

-19.26%348.00M

156.25%984.00M

46.97%510.00M

46.34%480.00M

-20.19%431.00M

20.38%384.00M

7.43%347.00M

-15.90%328.00M

68.75%540.00M

-29.27%319.00M

-19.25%323.00M

5.12%390.00M

25.98%320.00M

450.00%451.00M

23.46%400.00M

47.22%371.00M

17.05%254.00M

446.67%82.00M

44.64%324.00M

144.66%252.00M

52.82%217.00M

--15.00M

--224.00M

--103.00M

--142.00M

Lợi nhuận ròng từ hoạt động kinh doanh liên tục

36.66%1.23B

17.44%909.00M

17.78%1.20B

7.31%837.00M

113.88%903.00M

-3.25%774.00M

-19.91%1.02B

-12.46%780.00M

-950.59%-6.51B

35.59%800.00M

138.91%1.27B

88.77%891.00M

-38.60%765.00M

-1.99%590.00M

-33.67%532.00M

-21.07%472.00M

96.22%1.25B

47.19%602.00M

20.78%802.00M

-3.24%598.00M

-12.29%635.00M

-5.76%409.00M

21.83%664.00M

-0.64%618.00M

66.06%724.00M

24.71%434.00M

-44.61%545.00M

21.96%622.00M

-9.17%436.00M

-19.26%348.00M

156.25%984.00M

46.97%510.00M

46.34%480.00M

-20.19%431.00M

20.38%384.00M

7.43%347.00M

-15.90%328.00M

68.75%540.00M

-29.27%319.00M

-19.25%323.00M

5.12%390.00M

25.98%320.00M

450.00%451.00M

23.46%400.00M

47.22%371.00M

17.05%254.00M

446.67%82.00M

44.64%324.00M

144.66%252.00M

52.82%217.00M

--15.00M

--224.00M

--103.00M

--142.00M

Thu nhập ròng không định kỳ

----

--0.00

--7.83B

----

Lợi nhuận ròng phân bổ cho cổ đông không kiểm soát

100.00%0.00

0.00%-1.00M

60.00%-2.00M

--0.00

-300.00%-2.00M

---1.00M

---5.00M

--0.00

--1.00M

----

Lợi nhuận ròng phân bổ cho cổ đông kiểm soát

37.06%906.89M

10.48%632.52M

8.13%835.19M

7.73%618.90M

-33.85%661.69M

-3.28%572.50M

-17.66%772.37M

-10.85%574.50M

68.31%1.00B

25.40%591.93M

122.78%938.08M

73.10%644.44M

-40.88%594.31M

-1.53%472.04M

-33.16%421.09M

-17.08%372.30M

114.89%1.01B

64.78%479.38M

23.21%630.01M

-3.82%448.98M

-15.41%467.84M

-10.55%290.92M

27.94%511.32M

-3.16%466.80M

66.56%553.09M

20.48%325.24M

-48.92%399.65M

17.83%482.02M

-10.33%332.06M

-16.63%269.96M

173.63%782.38M

54.75%409.08M

45.90%370.31M

-22.03%323.79M

24.04%285.93M

8.94%264.34M

-18.71%253.81M

64.62%415.26M

-40.62%230.51M

-32.09%242.64M

-10.23%312.22M

9.72%252.25M

402.75%388.19M

13.66%357.27M

45.17%347.80M

7.77%229.91M

410.69%77.21M

38.01%314.32M

136.45%239.59M

49.90%213.33M

--15.12M

--227.76M

--101.33M

--142.31M

Lợi nhuận ròng phân bổ cho cổ đông thường

37.06%906.89M

10.48%632.52M

8.13%835.19M

7.73%618.90M

-33.85%661.69M

-3.28%572.50M

-17.66%772.37M

-10.85%574.50M

68.31%1.00B

25.40%591.93M

122.78%938.08M

73.10%644.44M

-40.88%594.31M

-1.53%472.04M

-33.16%421.09M

-17.08%372.30M

114.89%1.01B

64.78%479.38M

23.21%630.01M

-3.82%448.98M

-15.41%467.84M

-10.55%290.92M

27.94%511.32M

-3.16%466.80M

66.56%553.09M

20.48%325.24M

-48.92%399.65M

17.83%482.02M

-10.33%332.06M

-16.63%269.96M

173.63%782.38M

54.75%409.08M

45.90%370.31M

-22.03%323.79M

24.04%285.93M

8.94%264.34M

-18.71%253.81M

64.62%415.26M

-40.62%230.51M

-32.09%242.64M

-10.23%312.22M

9.72%252.25M

402.75%388.19M

13.66%357.27M

45.17%347.80M

7.77%229.91M

410.69%77.21M

38.01%314.32M

136.45%239.59M

49.90%213.33M

--15.12M

--227.76M

--101.33M

--142.31M

Lợi nhuận cơ bản trên mỗi cổ phiếu

37.68%1.34

17.32%0.98

17.19%1.29

7.11%0.90

-31.76%0.97

-3.30%0.83

-19.65%1.10

-12.60%0.84

72.83%1.42

35.45%0.86

84.57%1.37

35.37%0.96

-55.98%0.82

-29.74%0.63

-38.02%0.74

-19.99%0.71

99.55%1.87

50.94%0.90

23.48%1.19

-1.16%0.88

-9.64%0.94

-3.42%0.60

26.01%0.97

2.59%0.90

69.74%1.04

28.54%0.62

-43.44%0.77

24.44%0.87

-6.81%0.61

-18.08%0.48

158.55%1.36

48.79%0.70

51.54%0.66

-16.64%0.59

25.72%0.52

14.94%0.47

-9.24%0.43

81.88%0.71

-21.54%0.42

-11.92%0.41

11.99%0.48

34.08%0.39

468.48%0.53

25.76%0.47

47.65%0.43

16.25%0.29

440.79%0.09

42.25%0.37

139.34%0.29

49.49%0.25

--0.02

--0.26

--0.12

--0.17

Lợi nhuận pha loãng trên mỗi cổ phiếu

37.80%1.33

17.43%0.97

17.36%1.29

7.15%0.89

-31.70%0.97

-3.22%0.83

-19.56%1.10

-12.55%0.84

72.85%1.42

35.48%0.86

84.79%1.36

35.53%0.96

-55.90%0.82

-29.65%0.63

-38.06%0.74

-19.99%0.70

99.32%1.86

50.82%0.90

23.47%1.19

-1.17%0.88

-9.65%0.93

-3.49%0.60

25.64%0.96

2.51%0.89

69.61%1.03

28.53%0.62

-43.33%0.77

24.26%0.87

-6.82%0.61

-17.98%0.48

159.42%1.35

49.49%0.70

52.02%0.65

-16.55%0.59

26.02%0.52

14.96%0.47

-9.06%0.43

82.46%0.70

-21.47%0.41

-11.72%0.41

12.07%0.47

34.09%0.38

469.31%0.53

25.59%0.46

47.55%0.42

16.26%0.29

439.31%0.09

42.10%0.37

139.25%0.29

49.51%0.25

--0.02

--0.26

--0.12

--0.17

Cổ tức trên mỗi cổ phiếu

20.00%0.23

0.00%0.19

14.46%0.19

--0.19

0.00%0.17

27.69%0.17

-100.00%0.00

27.69%0.17

15.56%0.13

--0.13

15.56%0.13

12.50%0.11

--0.00

12.50%0.11

42.86%0.10

--0.00

42.86%0.10

0.00%0.07

--0.00

0.00%0.07

--0.00

0.00%0.07

-100.00%0.00

0.00%0.07

16.67%0.07

--0.07

--0.06

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

