









Markets
/
Stocks
/
nasdaq-wdh
/

Waterdrop Inc

WDH

1.700USD

+0.250+17.24%

Close 07/17, 16:00（ET）Quotes delayed by 15 min

6.15BMarket Cap

15.56P/E TTM



Waterdrop Inc

1.700

+0.250+17.24%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

Total equity

Cash, cash equivalents and short-term investments

-44.44%1.94B

-23.41%2.60B

-24.98%2.36B

-13.71%2.93B

-3.14%3.48B

-8.40%3.39B

-12.53%3.14B

3.38%3.40B

23.02%3.60B

32.92%3.70B

37.44%3.59B

1.60%3.29B

79.72%2.92B

23.59%2.79B

74.93%2.61B

--3.24B

--1.63B

--2.26B

--1.49B

- Cash and cash equivalents

259.89%1.16B

148.50%986.32M

0.22%442.14M

11.59%719.04M

-55.48%321.78M

-74.79%396.90M

-26.27%441.17M

-25.82%644.34M

116.23%722.80M

92.51%1.57B

-15.82%598.35M

-2.77%868.59M

-69.81%334.27M

-23.00%817.72M

-38.12%710.78M

--893.36M

--1.11B

--1.06B

--1.15B

-Short-term investments

-75.40%778.07M

-46.18%1.61B

-29.10%1.91B

-19.62%2.21B

10.02%3.16B

40.66%3.00B

-9.78%2.70B

13.86%2.75B

10.99%2.87B

8.18%2.13B

57.35%2.99B

3.27%2.42B

398.39%2.59B

65.05%1.97B

452.40%1.90B

--2.34B

--519.66M

--1.19B

--344.02M

Receivables

6.08%1.40B

5.52%1.34B

-0.06%1.39B

1.62%1.33B

14.98%1.32B

12.41%1.27B

20.47%1.39B

24.98%1.31B

-0.47%1.15B

-6.81%1.13B

-20.34%1.15B

-31.15%1.05B

-21.25%1.15B

-37.32%1.21B

-8.44%1.45B

--1.52B

--1.47B

--1.93B

--1.58B

-Accounts and notes receivable

5.78%768.86M

3.33%716.21M

-7.61%755.43M

-14.19%718.00M

4.91%726.82M

2.56%693.11M

7.24%817.64M

26.20%836.78M

0.75%692.83M

4.96%675.80M

6.82%762.40M

5.90%663.05M

6.54%687.70M

19.28%643.84M

27.65%713.75M

--626.11M

--645.46M

--539.79M

--559.13M

-Loans receivable

----

--115.14M

--101.49M

-Other receivables

6.45%632.79M

8.16%619.69M

10.76%631.76M

29.69%611.46M

30.26%594.45M

27.19%572.94M

46.33%570.38M

22.88%471.47M

-2.27%456.34M

-20.23%450.44M

-46.80%389.79M

-57.09%383.69M

-43.10%466.94M

-55.23%564.66M

-19.57%732.64M

--894.13M

--820.70M

--1.26B

--910.88M

Inventory

----

--326.00K

----

Prepaid expenses

18.05%192.85M

-3.80%182.64M

-10.85%192.15M

-23.78%194.77M

-36.58%163.37M

-44.57%189.85M

-36.41%215.53M

-37.64%255.53M

-27.13%257.58M

-7.39%342.47M

-32.92%338.96M

-13.71%409.75M

-29.26%353.47M

535.17%369.79M

819.25%505.30M

--474.82M

--499.67M

--58.22M

--54.97M

Other current assets

49.41%603.92M

-9.80%520.59M

-13.90%474.68M

-5.54%507.15M

-22.81%404.20M

11.55%577.12M

18.66%551.34M

20.85%536.89M

1.39%523.64M

-22.51%517.36M

-25.00%464.65M

-25.26%444.25M

-13.64%516.46M

129.25%667.66M

7.41%619.53M

--594.39M

--598.03M

--291.24M

--576.77M

Total current assets

-23.05%4.13B

-14.53%4.64B

-16.71%4.41B

-9.73%4.96B

-2.79%5.37B

-4.64%5.43B

-4.52%5.29B

5.99%5.50B

11.69%5.53B

13.07%5.69B

6.99%5.54B

-10.93%5.19B

18.09%4.95B

11.04%5.03B

39.91%5.18B

--5.83B

--4.19B

--4.53B

--3.70B

Non-current assets

Net Fixed Assets

173.81%277.82M

206.09%286.90M

182.02%292.76M

-7.62%94.31M

-0.16%101.46M

88.04%93.73M

72.31%103.81M

33.79%102.08M

9.28%101.63M

-52.00%49.84M

-48.20%60.25M

-32.52%76.30M

-0.94%93.00M

16.13%103.84M

32.89%116.31M

--113.08M

--93.87M

--89.42M

--87.53M

-Fixed Assets

----

--111.27M

--101.22M

-Accumulated depreciation

----

--21.86M

--13.70M

Goodwill and other intangible assets

-8.13%233.73M

-9.45%233.76M

-9.48%233.79M

324.04%254.39M

324.03%254.42M

330.02%258.16M

329.98%258.29M

-0.19%59.99M

-0.23%60.00M

-0.23%60.03M

-0.95%60.07M

0.27%60.10M

0.36%60.14M

7.16%60.17M

7.94%60.64M

--59.94M

--59.92M

--56.15M

--56.18M

Other non-current assets

-15.03%21.28M

11.73%27.03M

96.99%29.30M

219.30%31.28M

256.93%25.04M

292.31%24.19M

--14.87M

--9.80M

--7.02M

-47.92%6.17M

----

--0.00

--11.84M

--15.79M

--6.01M

----

Total non-current assets

218.15%2.35B

151.39%1.82B

153.59%1.82B

193.12%1.12B

161.31%739.86M

211.83%722.22M

217.37%717.50M

74.02%380.92M

31.48%283.13M

6.46%231.60M

1.99%226.08M

6.63%218.89M

19.13%215.35M

26.25%217.56M

30.90%221.68M

--205.29M

--180.76M

--172.32M

--169.35M

Total assets

6.14%6.49B

4.96%6.45B

3.61%6.23B

3.41%6.08B

5.20%6.11B

3.82%6.15B

4.17%6.01B

8.75%5.88B

12.52%5.81B

12.79%5.92B

6.78%5.77B

-10.34%5.41B

18.13%5.16B

11.59%5.25B

39.51%5.40B

--6.03B

--4.37B

--4.71B

--3.87B

Liabilities

Current liabilities

-Other payables

-15.19%10.85M

11.64%10.62M

-13.45%10.04M

-14.51%10.03M

16.21%12.79M

-17.69%9.51M

-2.37%11.60M

30.45%11.73M

-31.35%11.01M

-43.50%11.55M

-42.64%11.89M

-38.46%8.99M

30.43%16.04M

-79.48%20.45M

-87.92%20.72M

--14.62M

--12.29M

--99.65M

--171.53M

Accrued expenses

----

--476.91M

--406.69M

Short-term debt and lease liabilities

-100.00%0.00

44.21%198.37M

--148.54M

--0.00

--75.17M

--137.56M

----

--0.00

--46.00K

-Short-term debt

-100.00%0.00

44.21%198.37M

--148.54M

--0.00

--75.17M

--137.56M

----

-Short-term lease liabilities

----

--0.00

--46.00K

Deferred liabilities

----

-100.00%0.00

----

-89.24%407.00K

-90.96%1.03M

-96.35%803.00K

-70.31%4.22M

--3.78M

--11.37M

--22.02M

--14.20M

Other current liabilities

-15.19%10.85M

11.64%10.62M

-13.45%10.04M

-14.51%10.03M

16.21%12.79M

-17.69%9.51M

-2.37%11.60M

24.80%11.73M

-35.48%11.01M

-45.64%11.55M

-52.34%11.89M

-48.90%9.40M

-27.91%17.06M

-84.48%21.25M

-87.62%24.94M

--18.40M

--23.67M

--136.97M

--201.45M

Total current liabilities

10.52%1.46B

8.42%1.48B

9.69%1.41B

-0.39%1.22B

19.98%1.32B

22.10%1.37B

19.75%1.29B

24.84%1.23B

7.94%1.10B

-10.20%1.12B

-19.76%1.08B

-34.59%981.39M

-25.48%1.02B

-1.74%1.25B

8.67%1.34B

--1.50B

--1.37B

--1.27B

--1.23B

Non-current liabilities

Long-term debt and lease liabilities

-82.95%5.71M

-59.80%10.97M

-44.33%18.46M

-30.18%26.46M

-17.55%33.47M

480.58%27.29M

434.64%33.16M

337.48%37.90M

236.26%40.59M

-67.53%4.70M

-72.69%6.20M

-65.95%8.66M

-47.86%12.07M

-46.94%14.48M

-18.89%22.71M

--25.44M

--23.15M

--27.28M

--28.00M

-Long-term lease liabilities

-82.95%5.71M

-59.80%10.97M

-44.33%18.46M

-30.18%26.46M

-17.55%33.47M

480.58%27.29M

434.64%33.16M

337.48%37.90M

236.26%40.59M

-67.53%4.70M

-72.69%6.20M

-65.95%8.66M

-47.86%12.07M

-46.94%14.48M

-18.89%22.71M

--25.44M

--23.15M

--27.28M

--28.00M

Other non-current liabilities

--72.19M

----

Total non-current liabilities

-15.93%97.39M

-5.41%95.16M

27.69%104.18M

127.72%122.05M

75.95%115.84M

192.40%100.60M

205.53%81.59M

37.88%53.60M

1.61%65.84M

22.75%34.40M

-26.36%26.70M

-0.31%38.87M

-63.00%64.79M

-88.94%28.03M

-86.43%36.26M

--38.99M

--175.12M

--253.45M

--267.32M

Total liabilities

8.39%1.55B

7.47%1.58B

10.76%1.52B

4.98%1.34B

23.14%1.43B

27.17%1.47B

24.25%1.37B

25.34%1.28B

7.56%1.16B

-9.48%1.16B

-19.94%1.10B

-33.72%1.02B

-29.74%1.08B

-16.24%1.28B

-8.27%1.38B

--1.54B

--1.52B

--1.50B

Shareholders' equity

Common equity

-1.65%6.78B

-2.44%6.83B

-2.32%6.82B

-3.17%6.86B

-4.35%6.90B

-5.16%7.00B

-5.22%6.98B

-3.62%7.09B

-1.74%7.21B

0.75%7.38B

0.91%7.37B

1.05%7.35B

17900470.73%7.34B

17876860.98%7.33B

17809465.85%7.30B

--7.28B

--41.00K

Retained earnings

15.92%-2.09B

14.34%-2.19B

12.27%-2.30B

9.96%-2.39B

7.39%-2.48B

6.05%-2.56B

8.11%-2.62B

12.07%-2.66B

17.04%-2.68B

18.22%-2.73B

12.57%-2.85B

-8.48%-3.02B

-51.58%-3.23B

-99.44%-3.33B

-168.11%-3.26B

---2.79B

---2.13B

---1.67B

---1.22B

Capital reserves

-1.65%6.78B

-2.44%6.83B

-2.32%6.82B

-3.17%6.86B

-4.35%6.90B

-5.16%7.00B

-5.22%6.98B

-3.62%7.09B

-1.74%7.21B

0.75%7.38B

0.91%7.37B

1.05%7.35B

--7.34B

--7.33B

--7.30B

--7.27B

--0.00

----

Less: Treasury stock

23.08%16.00K

25.00%15.00K

15.38%15.00K

66.67%15.00K

85.71%13.00K

300.00%12.00K

550.00%13.00K

350.00%9.00K

600.00%7.00K

--3.00K

--2.00K

--1.00K

----

Gains losses not affecting retained earnings

-3.63%163.11M

10.72%159.55M

-45.67%99.69M

4.72%182.75M

49.00%169.25M

33.13%144.11M

20.03%183.50M

196.80%174.51M

502.75%113.59M

603.65%108.25M

1467.33%152.88M

1772.55%58.80M

-313.00%-28.20M

-243.70%-21.49M

-178.56%-11.18M

--3.14M

--13.24M

--14.96M

--14.23M

Non-controlling interests

-22.11%72.19M

-17.92%76.13M

-6.48%90.45M

--88.10M

--92.69M

--92.76M

--96.71M

----

Total equity

5.45%4.93B

4.17%4.87B

1.50%4.71B

2.97%4.74B

0.70%4.68B

-1.84%4.68B

-0.57%4.64B

4.89%4.60B

13.83%4.65B

19.95%4.77B

15.91%4.67B

-2.32%4.39B

44.21%4.08B

24.94%3.97B

69.74%4.03B

--4.49B

--2.83B

--3.18B

--2.37B

Currency unit

USD

Audit opinions

KeyAI

