Steakholder Foods Ltd (STKH) Income Statement

Total revenue

--10.00K

----

--0.00

-100.00%0.00

-62.95%52.62K

112.70%256.46K

-28.39%142.04K

-142.92%-31.36K

125.33%152.51K

15.58%101.85K

--120.57K

11.12%96.63K

--198.36K

-79.55%73.06K

-38.39%67.68K

2.31%88.12K

-28.09%86.96K

--357.28K

--109.86K

--86.13K

--120.93K

-100.00%0.00

--80.47K

--3.27K

--109.32K

--47.54K

Revenue

--10.00K

----

--0.00

-100.00%0.00

-62.95%52.62K

112.70%256.46K

-28.39%142.04K

-142.92%-31.36K

125.33%152.51K

15.58%101.85K

--120.57K

11.12%96.63K

--198.36K

-79.55%73.06K

-38.39%67.68K

2.31%88.12K

-28.09%86.96K

--357.28K

--109.86K

--86.13K

--120.93K

-100.00%0.00

--80.47K

--3.27K

--109.32K

--47.54K

Cost of revenue

--22.00K

----

-100.00%0.00

381.00%47.73K

-69.37%25.60K

-115.17%-16.98K

-26.74%83.58K

4.48%66.90K

32.86%44.96K

1626.90%58.01K

--111.92K

361.27%56.13K

--114.09K

91.39%64.03K

271.59%33.84K

16.23%3.36K

-24.17%12.17K

--33.45K

--9.11K

--2.89K

--16.05K

-100.00%0.00

--205.48K

--193.99K

--328.76K

--195.45K

Operating expenses

--4.12M

-41.41%4.36M

--7.45M

--4.76M

--5.31M

135.61%6.73M

981.62%5.52M

732.11%2.86M

12.48%510.44K

-3.39%343.22K

-11.23%453.81K

-6.63%355.27K

11.96%511.23K

24.46%380.50K

150.88%332.92K

-15.44%123.06K

55.12%140.70K

--456.61K

-80.82%164.80K

--305.71K

-64.79%132.70K

27.51%145.52K

-36.73%90.70K

553.20%859.16K

213.87%376.88K

50.14%114.12K

-12.83%143.36K

10.62%131.53K

-909.49%-330.97K

133.46%76.01K

-87.04%164.46K

-90.51%118.91K

--40.89K

---227.20K

--1.27M

--1.25M

R&D expenses

--1.88M

-54.61%1.64M

--3.62M

--2.04M

--2.14M

152.47%2.15M

--1.64M

--850.00K

----

--0.00

----

-100.00%0.00

--205.48K

--81.02K

--174.08K

--288.93K

Depreciation, depletion, and amortization

--239.00K

-10.94%228.00K

--256.00K

--361.00K

--382.00K

280.82%278.00K

1263.76%140.00K

1157.91%73.00K

150.94%10.27K

-29.65%5.80K

-79.06%4.09K

4.14%8.25K

148.39%19.53K

-1.45%7.92K

19.08%5.23K

26.26%2.63K

306.33%4.20K

--7.86K

1416.50%3.84K

--8.04K

109.91%4.39K

--2.08K

--1.03K

-11.53%253.51

--2.09K

--0.00

-89.40%286.56

-100.00%0.00

-96.81%2.70K

--17.19K

--55.35K

--85.99K

--84.71K

Other operating expenses

----

--600.00K

----

--0.00

----

-100.00%0.00

--0.00

---258.17

--0.00

--785.38K

----

-100.00%0.00

100.00%0.00

97.70%-16.76K

101.84%15.37K

-120.87%-12.69K

-692.69%-116.47K

---727.63K

---836.34K

--60.82K

--19.65K

Operating profit

---4.11M

41.41%-4.36M

---7.45M

---4.76M

---5.31M

-135.61%-6.73M

-981.62%-5.52M

-732.11%-2.86M

-12.48%-510.44K

-13.41%-343.22K

-78.13%-453.81K

-26.92%-302.65K

24.18%-254.77K

-122.14%-238.46K

-510.81%-364.28K

137.84%29.45K

-1403.42%-38.85K

---336.03K

91.17%-68.18K

---107.35K

-204.25%-59.64K

-1723.29%-77.84K

95.48%-2.58K

-7183.09%-772.20K

-105.92%-19.60K

94.38%-4.27K

65.20%-57.23K

91.08%-10.60K

736.11%330.97K

-132.98%-76.01K

85.82%-164.46K

90.13%-118.91K

--39.58K

--230.47K

---1.16M

---1.20M

Net non-operating interest income (expenses)

Non-operating interest income

----

--41.00K

----

--323.00K

----

94.85%56.00K

----

--28.74K

----

-98.41%275.94

-30.62%8.11K

--21.88K

--3.77K

--17.30K

--11.68K

Non-operating interest expense

--86.00K

----

--758.00K

--85.00K

----

--89.00K

4458.84%39.00K

----

-86.93%855.48

----

-20.27%6.55K

-53.47%23.89K

-30.40%8.21K

191.24%51.35K

-67.61%4.18K

-31.88%7.63K

109.14%9.19K

--11.80K

85.35%8.46K

--17.63K

1134.77%12.91K

461.88%11.19K

8.57%4.39K

59.24%4.56K

-89.49%1.05K

-62.48%1.99K

-76.35%4.05K

76.73%2.87K

-76.14%9.94K

-92.65%5.31K

-90.80%17.11K

-89.99%1.62K

--41.67K

--72.21K

--185.88K

--16.20K

Gains from sale of securities

----

--642.00K

----

100.00%0.00

-100.00%0.00

---10.09K

--212.20K

----

Return on equity

----

-40.32%-1.19M

-232.35%-244.84K

-54.69%-845.99K

-757.83%-73.67K

-577.45%-546.90K

-82.30%11.20K

223.19%96.69K

-53.00%17.62K

97.55%-524.99

--114.54K

282.62%63.05K

--63.27K

91.14%-78.48K

54.96%37.49K

98.03%-21.45K

-5.73%16.48K

---886.00K

--24.19K

---1.09M

--17.48K

----

Special income (expenses)

----

--36.00K

----

100.00%0.00

---10.16M

---1.04M

----

-100.00%0.00

--0.00

-88.25%123.42K

--0.00

117.65%1.05M

--0.00

--1.05M

--0.00

--480.98K

----

100.00%0.00

--0.00

---432.83K

---907.29K

--0.00

Other non-operating income (expenses)

--14.00K

---14.00K

----

--0.00

----

Income before tax

---4.19M

47.15%-4.33M

---8.20M

---4.17M

---4.99M

47.41%-6.82M

-102.98%-5.56M

-2217.79%-12.96M

-108.08%-2.74M

-197.49%-559.33K

-91.78%-1.32M

32.52%-188.02K

-184.05%-686.45K

-351.47%-278.61K

134.91%775.07K

176.52%39.44K

-70.84%-48.56K

--816.75K

98.21%-13.58K

---61.71K

136.39%329.95K

-387.47%-51.54K

97.53%-28.42K

-19051.17%-760.29K

-382.42%-906.65K

122.05%17.93K

-534.83%-1.15M

103.57%4.01K

177.72%321.03K

89.09%-81.32K

86.36%-181.29K

90.70%-112.42K

---413.03K

---745.26K

---1.33M

---1.21M

Income tax

----

-1591.26%-248.09K

-82.71%21.00K

-69.23%16.64K

134.03%121.46K

-67.00%54.07K

283.63%51.90K

30.32%156.79K

127.75%6.57K

-407.91%-7.87K

--163.82K

-266.39%-20.25K

---28.26K

493.44%120.31K

-940.46%-23.69K

88.08%-1.55K

323.50%12.17K

---30.58K

---2.28K

---13.01K

---5.44K

--0.00

Income after tax

---4.19M

47.15%-4.33M

---8.20M

---4.17M

---4.99M

47.41%-6.82M

-123.19%-5.56M

-2133.91%-12.96M

-86.87%-2.49M

-87.52%-580.33K

-80.02%-1.33M

6.36%-309.48K

-213.41%-740.52K

-888.10%-330.51K

194.93%618.28K

218.00%32.87K

-51.40%-40.69K

--652.93K

100.86%6.66K

---33.45K

123.93%209.64K

-237.85%-27.85K

97.64%-26.87K

-8268.57%-772.46K

-372.89%-876.07K

124.85%20.21K

-527.66%-1.14M

108.41%9.46K

177.72%321.03K

89.09%-81.32K

86.36%-181.29K

90.70%-112.42K

---413.03K

---745.26K

---1.33M

---1.21M

Net income from continuous operations

---4.19M

47.15%-4.33M

---8.20M

---4.17M

---4.99M

47.41%-6.82M

-123.19%-5.56M

-2133.91%-12.96M

-86.87%-2.49M

-87.52%-580.33K

-80.02%-1.33M

6.36%-309.48K

-213.41%-740.52K

-888.10%-330.51K

194.93%618.28K

218.00%32.87K

-51.40%-40.69K

--652.93K

100.86%6.66K

---33.45K

123.93%209.64K

-237.85%-27.85K

97.64%-26.87K

-8268.57%-772.46K

-372.89%-876.07K

124.85%20.21K

-527.66%-1.14M

108.41%9.46K

177.72%321.03K

89.09%-81.32K

86.36%-181.29K

90.70%-112.42K

---413.03K

---745.26K

---1.33M

---1.21M

Net income from discontinued operations

--0.00

100.00%0.00

---1.32M

----

--0.00

----

Net Income attributable to non-controlling interests

----

--0.00

----

Net income attributable to controlling interests

---4.19M

54.46%-4.33M

---9.52M

---4.17M

---4.99M

47.41%-6.82M

-123.19%-5.56M

-2133.91%-12.96M

-86.87%-2.49M

-87.52%-580.33K

-80.02%-1.33M

6.36%-309.48K

-213.41%-740.52K

-888.10%-330.51K

194.93%618.28K

218.00%32.87K

-51.40%-40.69K

--652.93K

100.86%6.66K

---33.45K

123.93%209.64K

-237.85%-27.85K

97.64%-26.87K

-8268.57%-772.46K

-372.89%-876.07K

124.85%20.21K

-527.66%-1.14M

108.41%9.46K

177.72%321.03K

89.09%-81.32K

86.36%-181.29K

90.70%-112.42K

---413.03K

---745.26K

---1.33M

---1.21M

Net income attributable to common shareholders

---4.19M

54.46%-4.33M

---9.52M

---4.17M

---4.99M

47.41%-6.82M

-123.19%-5.56M

-2133.91%-12.96M

-86.87%-2.49M

-87.52%-580.33K

-80.02%-1.33M

6.36%-309.48K

-213.41%-740.52K

-888.10%-330.51K

194.93%618.28K

218.00%32.87K

-51.40%-40.69K

--652.93K

100.86%6.66K

---33.45K

123.93%209.64K

-237.85%-27.85K

97.64%-26.87K

-8268.57%-772.46K

-372.89%-876.07K

124.85%20.21K

-527.66%-1.14M

108.41%9.46K

177.72%321.03K

89.09%-81.32K

86.36%-181.29K

90.70%-112.42K

---413.03K

---745.26K

---1.33M

---1.21M

Basic earnings per share

---0.01

76.15%-0.11

---0.46

---0.33

---0.40

75.72%-0.64

38.17%-0.79

-731.81%-2.62

-43.73%-1.27

-23.05%-0.32

-41.65%-0.88

8.99%-0.26

-212.87%-0.62

-893.99%-0.28

194.93%0.52

217.80%0.03

-48.07%-0.03

--0.55

100.27%0.01

---0.03

105.98%0.18

-133.67%-0.02

99.30%-0.02

-5639.14%-2.07

-239.53%-2.97

207.35%0.07

-1920.95%-3.35

141.31%0.04

1052.91%2.13

89.19%-0.07

90.50%-0.17

94.31%-0.09

---0.22

---0.60

---1.74

---1.59

Diluted earnings per share

---0.01

76.15%-0.11

---0.46

---0.33

---0.40

75.72%-0.64

38.17%-0.79

-731.81%-2.62

-43.73%-1.27

-23.05%-0.32

-41.65%-0.88

8.99%-0.26

-212.87%-0.62

-893.99%-0.28

194.93%0.52

217.80%0.03

-48.07%-0.03

--0.55

100.27%0.01

---0.03

105.98%0.18

-133.67%-0.02

99.30%-0.02

-5639.14%-2.07

-239.53%-2.97

207.35%0.07

-1920.95%-3.35

141.31%0.04

1052.91%2.13

89.19%-0.07

90.50%-0.17

94.31%-0.09

---0.22

---0.60

---1.74

---1.59

Dividend per share

--0.00

Currency unit

USD

Audit opinions

--

Steakholder Foods Ltd

3.000USD

Steakholder Foods Ltd

3.000

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement