tradingkey.logo

Paymentus Holdings Inc

PAY

28.290USD

+0.410+1.47%
Close 08/01, 16:00ETQuotes delayed by 15 min
3.54BMarket Cap
69.74P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
360.48%50.44M
14.21%27.91M
-48.74%6.74M
-31.91%18.03M
129.98%10.95M
65.99%24.44M
774.35%13.14M
588.89%26.48M
46.64%4.76M
10726.47%14.72M
-129.53%-1.95M
-31.11%3.84M
-54.74%3.25M
-98.18%136.00K
-45.96%6.60M
-49.34%5.58M
46.44%7.18M
--7.49M
--12.21M
--11.02M
--4.90M
Net income from continuing operations
91.16%13.81M
39.88%13.15M
126.28%14.43M
60.37%9.36M
926.42%7.23M
882.24%9.40M
965.26%6.38M
338.23%5.84M
-59.02%704.00K
-79.49%957.00K
-274.64%-737.00K
-526.26%-2.45M
-52.78%1.72M
28.41%4.67M
-83.86%422.00K
-87.73%575.00K
30.91%3.64M
--3.63M
--2.61M
--4.69M
--2.78M
Operating gains losses
25.81%10.74M
16.55%9.66M
19.93%9.32M
22.81%8.97M
17.93%8.54M
26.60%8.29M
26.21%7.77M
24.07%7.30M
32.24%7.24M
39.02%6.54M
68.85%6.16M
131.00%5.89M
128.85%5.47M
128.88%4.71M
82.62%3.65M
27.72%2.55M
18.42%2.39M
--2.06M
--2.00M
--2.00M
--2.02M
Deferred tax
-1201.09%-1.01M
-111.85%-16.00K
-1759.34%-1.51M
-10.53%85.00K
0.00%92.00K
-61.43%135.00K
1111.11%91.00K
102.01%95.00K
-93.46%92.00K
110.44%350.00K
-103.24%-9.00K
-385.51%-4.73M
85.73%1.41M
-1147.19%-3.35M
-35.20%278.00K
243.57%1.66M
86.00%757.00K
--320.00K
--429.00K
--482.00K
--407.00K
Other non-cash items
490.32%2.01M
487.75%3.84M
1.81%564.00K
79.42%802.00K
52.91%341.00K
35.76%653.00K
-9.92%554.00K
-2.19%447.00K
-73.76%223.00K
1.91%481.00K
27.33%615.00K
-46.67%457.00K
7.46%850.00K
-47.20%472.00K
-33.20%483.00K
30.24%857.00K
26.16%791.00K
--894.00K
--723.00K
--658.00K
--627.00K
Change in working capital
255.18%17.35M
-198.85%-1.46M
-259.50%-16.14M
-101.47%-160.00K
-141.22%-11.18M
-54.13%1.48M
56.22%-4.49M
818.96%10.92M
-64.11%-4.64M
150.02%3.22M
-629.09%-10.26M
25.83%-1.52M
-247.91%-2.83M
-1680.59%-6.43M
-67.90%1.94M
-181.24%-2.05M
56.79%-812.00K
--407.00K
--6.04M
--2.52M
---1.88M
-Change in receivables
361.70%19.36M
-937.89%-9.64M
-191.55%-20.55M
-156.01%-5.57M
3.12%-7.40M
79.04%-929.00K
25.07%-7.05M
1387.95%9.94M
-0.29%-7.64M
33.60%-4.43M
-258.57%-9.41M
-193.12%-772.00K
-36.08%-7.62M
-550.68%-6.68M
22.69%-2.62M
290.57%829.00K
-45.96%-5.60M
---1.03M
---3.39M
---435.00K
---3.83M
-Change in prepaid expenses
62.03%-377.00K
89.56%1.16M
-73.40%-4.50M
1525.00%912.00K
-215.33%-993.00K
-70.31%613.00K
-4732.14%-2.59M
91.46%-64.00K
634.78%861.00K
75.15%2.06M
-94.78%56.00K
9.54%-749.00K
-109.09%-161.00K
43.08%1.18M
11811.11%1.07M
-296.67%-828.00K
81.40%-77.00K
--824.00K
--9.00K
--421.00K
---414.00K
-Change in other current liabilities
1332.14%401.00K
149.34%786.00K
-32.80%-830.00K
-429.90%-1.08M
-98.64%28.00K
-149.49%-1.59M
-12600.00%-625.00K
-254.55%-204.00K
3715.79%2.06M
3437.36%3.22M
-93.90%5.00K
122.68%132.00K
-106.46%-57.00K
127.83%91.00K
-47.10%82.00K
-63.48%-582.00K
24.02%883.00K
---327.00K
--155.00K
---356.00K
--712.00K
Cash from non-recurring investing activities
Cash from operating activities
360.48%50.44M
14.21%27.91M
-48.74%6.74M
-31.91%18.03M
129.98%10.95M
65.99%24.44M
774.35%13.14M
588.89%26.48M
46.64%4.76M
10726.47%14.72M
-129.53%-1.95M
-31.11%3.84M
-54.74%3.25M
-98.18%136.00K
-45.96%6.60M
-49.34%5.58M
46.44%7.18M
--7.49M
--12.21M
--11.02M
--4.90M
Investing cash flow
Net cash from continuing investing activities
-0.57%9.34M
6.07%8.96M
0.70%8.95M
6.87%9.27M
13.35%9.39M
10.70%8.45M
7.24%8.89M
7.16%8.68M
13.76%8.29M
24.89%7.63M
65.79%8.29M
65.67%8.10M
65.10%7.28M
69.80%6.11M
33.14%5.00M
26.11%4.89M
21.95%4.41M
--3.60M
--3.75M
--3.88M
--3.62M
Capital expenditures
-0.57%9.34M
6.07%8.96M
0.70%8.95M
6.87%9.27M
13.35%9.39M
10.70%8.45M
7.24%8.89M
7.16%8.68M
13.76%8.29M
24.89%7.63M
65.79%8.29M
65.67%8.10M
65.10%7.28M
69.80%6.11M
33.14%5.00M
26.11%4.89M
21.95%4.41M
--3.60M
--3.75M
--3.88M
--3.62M
Net cash flow from disposal of fixed assets
-48.28%60.00K
-8.99%81.00K
-54.43%72.00K
-34.27%188.00K
73.13%116.00K
-5.32%89.00K
-57.07%158.00K
7.92%286.00K
-87.36%67.00K
-38.96%94.00K
41.00%368.00K
-35.05%265.00K
239.74%530.00K
102.63%154.00K
257.53%261.00K
181.38%408.00K
-4.88%156.00K
--76.00K
--73.00K
--145.00K
--164.00K
Net cash flow from intangible asset transactions
0.02%9.28M
6.23%8.88M
1.70%8.88M
8.27%9.09M
12.86%9.28M
10.90%8.36M
10.23%8.73M
7.14%8.39M
21.69%8.22M
26.54%7.54M
67.15%7.92M
74.84%7.83M
58.69%6.75M
69.09%5.96M
28.69%4.74M
20.08%4.48M
23.22%4.26M
--3.52M
--3.68M
--3.73M
--3.45M
Net cash flow from business transactions
----
----
----
----
----
100.00%0.00
----
----
----
-1064.29%-3.26M
----
----
----
---280.00K
-19596.55%-57.12M
----
----
--0.00
---290.00K
----
----
Net cash flow from other investing activities
968.60%1.05M
---182.00K
--120.00K
---2.00K
---121.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Cash from non-current investing activities
Net cash flow from investing activities
12.89%-8.29M
-8.23%-9.14M
0.65%-8.83M
-6.89%-9.28M
-14.81%-9.51M
22.43%-8.45M
-7.24%-8.89M
-7.16%-8.68M
-13.76%-8.29M
-70.43%-10.89M
86.66%-8.29M
-65.67%-8.10M
-65.10%-7.28M
-77.58%-6.39M
-1436.05%-62.12M
-26.11%-4.89M
-21.95%-4.41M
---3.60M
---4.04M
---3.88M
---3.62M
Financing cash flow
Cash flow from continuous financing activities
-366.01%-1.89M
0.55%182.00K
-108.55%-20.00K
107.58%37.00K
63.81%-406.00K
100.23%181.00K
-98.75%234.00K
-102.23%-488.00K
-147.48%-1.12M
-975.23%-80.22M
296.32%18.72M
-89.90%21.86M
2587.37%2.36M
-1561.69%-7.46M
2257.08%4.72M
58094.37%216.32M
70.03%-95.00K
---449.00K
---219.00K
---373.00K
---317.00K
Net cash flow from debt Issuance/repayment
----
--0.00
--0.00
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
29.99%-684.00K
-13.95%-1.13M
16.04%-2.64M
7.92%-721.00K
-116.15%-977.00K
-373.20%-989.00K
-601.11%-3.15M
-257.53%-783.00K
-21.18%-452.00K
214.20%362.00K
---449.00K
---219.00K
---373.00K
---317.00K
Net cash flow from common stock issuance/repurchase
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
Net cash flow from preferred stock issuance/repurchase
----
----
----
----
----
--0.00
----
----
----
--0.00
--0.00
100.00%0.00
----
--0.00
--0.00
---23.01M
----
----
----
----
----
Cash dividend payments
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
--0.00
--34.41M
----
----
----
----
----
Proceeds from stock option exercised by employees
-49.00%51.00K
0.55%182.00K
-91.88%19.00K
-81.12%37.00K
1900.00%100.00K
761.90%181.00K
-79.95%234.00K
-32.18%196.00K
-61.54%5.00K
-93.33%21.00K
--1.17M
--289.00K
--13.00K
--315.00K
----
----
----
----
----
----
----
Net cash flow from other financing activities
-283.99%-1.94M
--0.00
---39.00K
--0.00
---506.00K
100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-1576.77%-77.60M
231.87%18.28M
-91.78%22.54M
830.63%3.34M
---4.63M
--5.51M
--274.20M
---457.00K
----
----
----
--0.00
Net cash from non-recurrent financing activities
Net cash from financing activities
-366.01%-1.89M
0.55%182.00K
-108.55%-20.00K
107.58%37.00K
63.81%-406.00K
100.23%181.00K
-98.75%234.00K
-102.23%-488.00K
-147.48%-1.12M
-975.23%-80.22M
296.32%18.72M
-89.90%21.86M
2587.37%2.36M
-1561.69%-7.46M
2257.08%4.72M
58094.37%216.32M
70.03%-95.00K
---449.00K
---219.00K
---373.00K
---317.00K
Net cash flow
Beginning cash balance
14.31%209.41M
14.32%190.78M
18.72%192.88M
26.98%184.15M
22.39%183.19M
-26.13%166.89M
-25.36%162.47M
-27.55%145.02M
-25.84%149.69M
4.80%225.91M
-18.29%217.66M
305.45%200.17M
332.50%201.83M
399.81%215.58M
658.17%266.39M
74.17%49.37M
70.15%46.67M
--43.13M
--35.14M
--28.35M
--27.43M
Current period cash flow changes
4104.49%40.24M
14.25%18.63M
-147.36%-2.10M
-49.97%8.73M
120.53%957.00K
121.39%16.30M
-46.41%4.42M
-0.28%17.45M
-180.34%-4.66M
-454.48%-76.23M
116.25%8.26M
-91.94%17.49M
-161.52%-1.66M
-489.02%-13.75M
-735.48%-50.81M
3096.19%217.02M
194.12%2.70M
--3.53M
--8.00M
--6.79M
--919.00K
Effect of exchange rate changes
67.95%-25.00K
-350.00%-325.00K
123.88%16.00K
-148.46%-63.00K
-358.82%-78.00K
-19.25%130.00K
71.12%-67.00K
221.50%130.00K
-270.00%-17.00K
603.13%161.00K
-1121.05%-232.00K
-1170.00%-107.00K
-69.70%10.00K
-135.16%-32.00K
-141.30%-19.00K
-58.33%10.00K
170.21%33.00K
--91.00K
--46.00K
--24.00K
---47.00K
Ending cash balance
35.57%249.65M
14.31%209.41M
14.32%190.78M
18.72%192.88M
26.98%184.15M
22.39%183.19M
-26.13%166.89M
-25.36%162.47M
-27.55%145.02M
-25.84%149.69M
4.80%225.91M
-18.29%217.66M
305.45%200.17M
332.50%201.83M
399.81%215.58M
658.17%266.39M
74.17%49.37M
--46.67M
--43.13M
--35.14M
--28.35M
Free cash flow
2531.43%41.10M
18.50%18.95M
-151.94%-2.21M
-50.82%8.76M
144.34%1.56M
125.49%15.99M
141.59%4.26M
518.50%17.80M
12.71%-3.52M
218.69%7.09M
-738.89%-10.23M
-714.74%-4.25M
-245.97%-4.04M
-253.52%-5.97M
-81.06%1.60M
-90.31%692.00K
115.51%2.77M
--3.89M
--8.46M
--7.14M
--1.28M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI