Scan to Download
One power score. Smarter investment decisions
Maison Solutions Inc
MSS0.944USD
-0.036-3.68%
Close 09/19, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
18.59MMarket Cap
15.90P/E TTM
Maison Solutions Inc
0.944
-0.036-3.68%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2022Q4
Operating cash flows (indirect method)
Cash flow from continuing operating activities
37.68%-1.63M
223.11%1.68M
1031.71%1.12M
501.03%3.59M
-2280.37%-2.62M
---1.36M
---120.44K
--596.54K
-85.76%119.97K
--842.57K
Net income from continuing operations
87.11%-375.99K
285.82%995.16K
-445.54%-316.10K
2411.88%617.83K
-809.51%-2.92M
---535.56K
--91.48K
---26.72K
855.70%411.02K
--43.01K
Operating gains losses
36.55%255.89K
71.43%252.05K
332.86%260.65K
296.95%266.89K
216.82%187.39K
--147.03K
--60.22K
--67.24K
64.61%59.15K
--35.93K
Deferred tax
-440.32%-30.06K
-597.85%-17.22K
-1137.26%-23.61K
-892.50%-17.46K
-208.99%-5.56K
---2.47K
---1.91K
---1.76K
--5.10K
--0.00
Other non-cash items
-2107.82%-812.14K
-316.55%-5.35K
53737.27%172.71K
288.47%204.60K
-38.93%40.45K
--2.47K
---322.00
---108.56K
252.15%66.23K
---43.53K
Change in working capital
-71.42%-679.36K
137.32%382.95K
415.55%802.21K
261.62%2.31M
5.98%-396.32K
---1.03M
---254.22K
--637.89K
-154.36%-421.54K
--775.52K
-Change in receivables
-39499.80%-2.72M
131.20%216.66K
-674.63%-68.36K
258.41%524.68K
-101.33%-6.86K
---694.35K
--11.90K
--146.39K
-62.58%514.26K
--1.37M
-Change in inventory
420.43%4.97M
-818.70%-1.80M
-3805.53%-1.65M
-777.41%-753.10K
845.49%954.50K
---195.74K
--44.41K
--111.17K
-51.93%100.95K
--210.00K
-Change in prepaid expenses
119.97%555.52K
-40.94%710.82K
43.99%-337.01K
-122.68%-105.09K
-82.69%-2.78M
--1.20M
---601.73K
--463.42K
-109.25%-1.52M
---727.65K
-Change in other current assets
100.45%2.20K
---12.00K
----
----
---488.72K
----
----
----
-100.00%0.00
--22.02K
-Change in other current liabilities
-110.52%-67.81K
-365.05%-41.06K
-62.09%-87.01K
13.52%-67.89K
230.13%644.34K
---8.83K
---53.68K
---78.50K
12.01%195.18K
--174.25K
Cash from non-recurring investing activities
Cash from operating activities
37.68%-1.63M
223.11%1.68M
1031.71%1.12M
501.03%3.59M
-2280.37%-2.62M
---1.36M
---120.44K
--596.54K
-85.76%119.97K
--842.57K
Investing cash flow
Net cash from continuing investing activities
-94.38%20.93K
-98.52%21.34K
-97.98%30.45K
701.24%102.63K
1377.90%372.48K
--1.44M
--1.51M
--12.81K
991.51%25.20K
--2.31K
Capital expenditures
-94.38%20.93K
-98.53%21.34K
-97.98%30.45K
701.24%102.63K
1377.90%372.48K
--1.45M
--1.51M
--12.81K
479.51%25.20K
--4.35K
Net cash flow from disposal of fixed assets
-94.38%20.93K
329.26%21.34K
394.70%30.45K
701.24%102.63K
1377.90%372.48K
---9.31K
--6.16K
--12.81K
479.51%25.20K
--4.35K
Net cash flow from intangible asset transactions
----
-100.00%0.00
----
----
--0.00
--1.45M
--1.50M
----
100.00%0.00
---2.04K
Net cash flow from business transactions
100.00%0.00
100.00%0.00
---62.00K
----
---6.69M
---742.43K
--0.00
---1.44M
--0.00
----
Net cash flow from other investing activities
----
----
----
----
----
--0.00
--0.00
----
100.00%0.00
---2.63M
Cash from non-current investing activities
Net cash flow from investing activities
99.70%-20.93K
99.02%-21.34K
93.86%-92.45K
92.94%-102.63K
-27932.57%-7.07M
---2.18M
---1.51M
---1.45M
99.04%-25.20K
---2.64M
Financing cash flow
Cash flow from continuous financing activities
-134.05%-93.35K
-136.02%-1.57M
-114.66%-1.26M
-2754.52%-2.89M
360.48%274.13K
--4.35M
--8.62M
---101.42K
76.47%-105.24K
---447.31K
Net cash flow from debt Issuance/repayment
-134.05%-93.35K
-538.37%-1.57M
-1156.24%-1.26M
-2754.52%-2.89M
360.48%274.13K
---245.56K
---100.53K
---101.42K
76.47%-105.24K
---447.31K
Net cash flow from common stock issuance/repurchase
----
----
----
----
--0.00
--4.60M
--8.72M
----
----
----
Net cash from non-recurrent financing activities
Net cash from financing activities
-134.05%-93.35K
-136.02%-1.57M
-114.66%-1.26M
-2754.52%-2.89M
360.48%274.13K
--4.35M
--8.62M
---101.42K
76.47%-105.24K
---447.31K
Net cash flow
Beginning cash balance
-73.22%2.52M
-95.87%355.67K
-63.49%588.90K
-99.96%1.10K
264.45%9.41M
--8.60M
--1.61M
--2.57M
--2.58M
--0.00
Current period cash flow changes
81.46%-1.74M
-88.86%89.69K
-103.34%-233.23K
161.38%587.79K
-89675.01%-9.41M
--805.28K
--6.99M
---957.68K
99.53%-10.48K
---2.24M
Ending cash balance
70323.25%775.36K
-95.27%445.36K
-95.87%355.67K
-63.49%588.90K
-99.96%1.10K
--9.41M
--8.60M
--1.61M
214.73%2.57M
---2.24M
Free cash flow
44.75%-1.65M
158.90%1.66M
167.11%1.09M
496.64%3.48M
-3253.32%-2.99M
---2.81M
---1.63M
--583.73K
-88.69%94.76K
--838.22K
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
