









Markets
/
Stocks
/
nasdaq-mss
/

Maison Solutions Inc

MSS

0.620USD

-0.023-3.58%

Market hours （ET）Quotes delayed by 15 min

12.21MMarket Cap

LossP/E TTM



Maison Solutions Inc

0.620

-0.023-3.58%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

Total equity

Cash, cash equivalents and short-term investments

81.83%1.07M

--775.36K

-95.27%445.36K

-95.86%355.67K

-63.47%588.90K

-100.00%0.00

264.56%9.41M

--8.60M

--1.61M

--2.57M

--2.58M

- Cash and cash equivalents

81.83%1.07M

--775.36K

-95.27%445.36K

-95.86%355.67K

-63.47%588.90K

-100.00%0.00

264.56%9.41M

--8.60M

--1.61M

--2.57M

--2.58M

Receivables

182.58%3.73M

114.23%3.96M

-44.85%1.21M

22.45%1.39M

16.26%1.32M

55.18%1.85M

27.23%2.19M

--1.14M

--1.19M

--1.72M

-Accounts and notes receivable

257.84%2.86M

447.91%3.13M

-56.08%511.14K

-8.77%652.64K

23.49%799.50K

-5.53%571.52K

-1.23%1.16M

--715.39K

--647.40K

--604.97K

--1.18M

-Other receivables

67.33%873.64K

-35.37%823.94K

-32.13%697.68K

75.40%739.86K

6.69%522.12K

117.97%1.27M

88.86%1.03M

--421.81K

--489.40K

--584.83K

--544.31K

Inventory

-19.87%5.89M

-15.40%5.75M

252.85%10.66M

214.34%8.89M

156.03%7.35M

128.34%6.80M

3.42%3.02M

--2.83M

--2.87M

--2.98M

--2.92M

Prepaid expenses

-21.63%2.64M

-25.25%2.44M

14874.99%2.99M

119.86%3.71M

210.83%3.37M

110.94%3.26M

-18.80%20.00K

--1.69M

--1.08M

--1.55M

--24.63K

Total current assets

5.59%13.34M

8.50%12.93M

4.56%15.31M

0.63%14.34M

88.40%12.63M

43.77%11.91M

101.97%14.64M

--14.25M

--6.70M

--8.29M

--7.25M

Non-current assets

Net Fixed Assets

-13.29%36.75M

-6.89%40.09M

87.50%40.86M

88.41%41.62M

87.05%42.38M

85.48%43.06M

9.26%21.79M

--22.09M

--22.66M

--23.22M

--19.95M

-Fixed Assets

-11.26%45.11M

-4.85%48.90M

91.47%49.56M

92.34%50.21M

91.05%50.84M

89.61%51.40M

8.90%25.88M

--26.10M

--26.61M

--27.11M

--23.77M

-Accumulated depreciation

-1.12%8.37M

5.72%8.81M

112.67%8.69M

114.01%8.58M

114.03%8.46M

114.26%8.33M

6.98%4.09M

--4.01M

--3.95M

--3.89M

--3.82M

Goodwill and other intangible assets

-10.62%22.16M

-10.56%22.30M

363.13%24.52M

530.20%24.66M

926.33%24.80M

930.61%24.94M

111.71%5.29M

--3.91M

--2.42M

--2.50M

Other non-current assets

-9.53%856.01K

0.92%956.01K

108.95%958.21K

106.33%946.21K

106.57%947.31K

0.00%458.59K

--458.59K

Total non-current assets

-13.61%60.00M

-8.58%64.44M

128.12%67.44M

143.45%68.40M

155.85%69.45M

168.02%70.48M

27.92%29.56M

--28.09M

--27.15M

--26.30M

--23.11M

Total assets

-10.65%73.34M

-6.11%77.36M

87.20%82.74M

95.38%82.74M

142.49%82.08M

138.25%82.40M

45.60%44.20M

--42.35M

--33.85M

--34.58M

--30.36M

Liabilities

Current liabilities

-Other payables

-17.19%1.14M

0.62%1.04M

89.31%1.01M

73.69%952.21K

170.72%1.38M

90.48%1.03M

-43.55%534.40K

--548.23K

--508.02K

--541.88K

--946.64K

Accrued expenses

51.26%1.38M

14.12%1.24M

115.13%1.22M

139.53%1.55M

67.80%910.44K

91.45%1.09M

-14.79%565.52K

--649.13K

--542.57K

--567.50K

--663.71K

Short-term debt and lease liabilities

-46.76%6.39M

-58.17%6.40M

5537.73%6.87M

3093.75%11.22M

2654.72%12.00M

2835.44%15.29M

-71.13%121.94K

--351.17K

--435.49K

--520.83K

--422.37K

-Short-term debt

-47.01%6.32M

-58.40%6.33M

--6.81M

7332.79%11.15M

7853.92%11.93M

10049.01%15.22M

--0.00

--150.00K

----

Deferred liabilities

-24.77%675.43K

-27.31%701.93K

149.65%769.74K

155.65%810.80K

142.10%897.81K

114.92%965.70K

21.31%308.33K

--317.15K

--370.84K

--449.33K

--254.16K

Other current liabilities

-20.18%1.81M

-12.88%1.74M

111.38%1.78M

103.72%1.76M

158.65%2.27M

101.56%2.00M

-29.82%842.73K

--865.39K

--878.85K

--991.21K

--1.20M

Total current liabilities

-18.61%23.12M

-20.93%22.75M

306.40%26.81M

260.80%29.99M

248.98%28.41M

243.61%28.77M

-15.44%6.60M

--8.31M

--8.14M

--8.37M

--7.80M

Non-current liabilities

Long-term debt and lease liabilities

-6.43%38.31M

0.36%41.66M

78.71%42.57M

66.06%40.37M

65.13%40.95M

64.25%41.51M

8.58%23.82M

--24.31M

--24.80M

--25.27M

--21.94M

-Long-term debt

43.40%3.56M

55.96%3.89M

108.08%5.23M

-2.62%2.46M

-2.58%2.48M

-2.54%2.50M

-3.75%2.51M

--2.53M

--2.55M

--2.56M

--2.61M

-Long-term lease liabilities

-9.65%34.76M

-3.20%37.77M

75.25%37.35M

74.03%37.91M

72.88%38.47M

71.78%39.02M

10.25%21.31M

--21.78M

--22.25M

--22.71M

--19.33M

Derivatives liabilities

--694.33K

----

Other non-current liabilities

-7.48%130.03K

4.89%131.23K

17.89%131.23K

11.78%124.43K

27.64%140.55K

18.44%125.11K

1.09%111.31K

--111.31K

--110.11K

--105.64K

--110.11K

Total non-current liabilities

-4.97%40.24M

0.16%42.98M

83.24%43.92M

70.59%41.73M

69.74%42.34M

68.81%42.91M

8.09%23.97M

--24.46M

--24.95M

--25.42M

--22.18M

Total liabilities

-10.45%63.36M

-8.31%65.72M

131.40%70.73M

118.83%71.72M

113.84%70.75M

112.12%71.68M

1.96%30.56M

--32.77M

--33.08M

--33.79M

--29.98M

Shareholders' equity

Common equity

0.00%13.32M

52.74%13.32M

832118.25%13.32M

--8.72M

--1.60K

Retained earnings

-50.70%-3.19M

41.50%-1.65M

-3326.23%-1.36M

-565.91%-2.37M

-606.64%-2.12M

-639.02%-2.82M

-120.74%-39.72K

--509.24K

--417.77K

--522.71K

--191.53K

Capital reserves

0.00%13.31M

52.75%13.31M

--13.31M

--8.72M

----

Non-controlling interests

-203.13%-142.36K

-112.32%-27.24K

-82.94%61.36K

-77.48%77.95K

-60.12%138.04K

-17.48%221.12K

91.16%359.57K

--346.18K

--346.16K

--267.95K

--188.10K

Total equity

-11.94%9.98M

8.59%11.64M

-11.88%12.02M

15.12%11.02M

1380.92%11.34M

1252.99%10.72M

3476.61%13.64M

--9.57M

--765.53K

--792.26K

--381.24K

Currency unit

USD

Audit opinions

KeyAI

