









Markets
/
Stocks
/
nasdaq-max
/

Mediaalpha Inc

MAX

10.490USD

+0.630+6.39%

Close 08/04, 16:00（ET）Quotes delayed by 15 min

708.08MMarket Cap

44.83P/E TTM



Mediaalpha Inc

10.490

+0.630+6.39%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

Total equity

Cash, cash equivalents and short-term investments

339.23%63.56M

150.51%43.27M

112.58%32.30M

43.09%28.66M

-25.90%14.47M

18.77%17.27M

-49.70%15.20M

-43.09%20.03M

-64.68%19.53M

-71.24%14.54M

3.10%30.21M

134.63%35.19M

330.16%55.29M

114.67%50.56M

144.07%29.30M

-43.24%15.00M

--12.85M

--23.55M

--12.01M

--26.43M

- Cash and cash equivalents

339.23%63.56M

150.51%43.27M

112.58%32.30M

43.09%28.66M

-25.90%14.47M

18.77%17.27M

-49.70%15.20M

-43.09%20.03M

-64.68%19.53M

-71.24%14.54M

3.10%30.21M

134.63%35.19M

330.16%55.29M

114.67%50.56M

144.07%29.30M

-43.24%15.00M

--12.85M

--23.55M

--12.01M

--26.43M

Receivables

99.75%114.85M

165.81%142.93M

283.69%126.81M

178.30%90.70M

33.32%57.49M

-10.38%53.77M

-4.77%33.05M

-16.13%32.59M

-29.49%43.13M

-21.15%60.00M

-51.32%34.71M

-47.69%38.86M

-23.80%61.16M

-20.98%76.09M

13.03%71.31M

30.86%74.28M

--80.27M

--96.30M

--63.08M

--56.77M

-Accounts and notes receivable

99.75%114.85M

165.81%142.93M

283.69%126.81M

178.30%90.70M

33.32%57.49M

-10.38%53.77M

-4.77%33.05M

-16.13%32.59M

-29.49%43.13M

-21.15%60.00M

-51.32%34.71M

-47.69%38.86M

-23.80%61.16M

-20.98%76.09M

13.03%71.31M

30.86%74.28M

--80.27M

--96.30M

--63.08M

--56.77M

Prepaid expenses

10.84%4.06M

5.16%3.71M

5.88%2.94M

-4.13%3.34M

-20.46%3.66M

-39.98%3.53M

-43.99%2.77M

-45.21%3.48M

-41.14%4.60M

-43.72%5.88M

25.06%4.95M

16.53%6.36M

7.85%7.82M

31.42%10.45M

143.93%3.96M

219.31%5.46M

--7.25M

--7.95M

--1.62M

--1.71M

Other current assets

--0.00

----

Total current assets

141.27%182.47M

154.66%189.91M

217.63%162.05M

118.70%122.69M

12.44%75.63M

-7.27%74.57M

-26.98%51.02M

-30.23%56.10M

-45.88%67.26M

-41.34%80.42M

-33.18%69.87M

-15.13%80.41M

23.81%124.27M

7.28%137.11M

36.31%104.56M

11.59%94.74M

--100.37M

--127.80M

--76.71M

--84.91M

Non-current assets

Net Fixed Assets

----

51.21%1.06M

49.30%1.06M

--749.00K

--762.00K

--701.00K

--710.00K

-Fixed Assets

----

48.76%2.17M

48.49%2.07M

--1.67M

--1.60M

--1.46M

--1.39M

-Accumulated depreciation

----

46.49%1.11M

47.65%1.01M

--916.00K

--834.00K

--755.00K

--682.00K

Goodwill and other intangible assets

-26.73%52.86M

-8.18%67.72M

-8.16%69.33M

-8.65%70.54M

-8.61%72.14M

-8.57%73.75M

-8.35%75.48M

-8.15%77.21M

160.66%78.94M

160.49%80.67M

159.69%82.36M

158.98%84.07M

-8.80%30.29M

-8.79%30.97M

-8.74%31.71M

-8.69%32.46M

--33.21M

--33.95M

--34.75M

--35.55M

Other non-current assets

-11.37%4.65M

-14.01%4.81M

-27.57%4.73M

-27.47%4.99M

-27.47%5.25M

-37.73%5.60M

-94.22%6.53M

-94.33%6.88M

-94.00%7.24M

-92.61%8.99M

4.46%112.99M

12.26%121.40M

12.39%120.66M

154.54%121.73M

399.27%108.17M

2238.16%108.14M

--107.36M

--47.82M

--21.66M

--4.63M

Total non-current assets

-25.68%57.52M

-8.59%72.54M

-9.70%74.06M

-10.19%75.53M

-10.19%77.40M

-11.50%79.35M

-58.02%82.01M

-59.07%84.10M

-42.91%86.18M

-41.28%89.66M

38.60%195.35M

45.04%205.47M

6.82%150.95M

85.00%152.70M

146.76%140.94M

178.39%141.66M

--141.32M

--82.54M

--57.12M

--50.89M

Total assets

56.83%239.98M

70.50%262.45M

77.48%236.11M

41.39%198.22M

-0.27%153.02M

-9.50%153.93M

-49.84%133.03M

-50.96%140.20M

-44.25%153.44M

-41.31%170.08M

8.03%265.22M

20.93%285.88M

13.87%275.22M

37.78%289.80M

83.45%245.51M

74.09%236.40M

--241.69M

--210.34M

--133.83M

--135.79M

Liabilities

Current liabilities

-Other payables

-25.00%2.70M

--2.90M

--3.30M

--3.40M

--3.60M

----

--71.00K

--49.00K

Accrued expenses

114.34%15.50M

26.41%14.65M

-14.21%10.90M

-36.50%8.41M

-28.20%7.23M

-17.99%11.59M

-0.12%12.71M

0.28%13.24M

0.62%10.07M

3.02%14.13M

71.08%12.72M

76.71%13.20M

86.79%10.01M

48.99%13.72M

-41.21%7.44M

85.55%7.47M

--5.36M

--9.21M

--12.65M

--4.03M

Short-term debt and lease liabilities

-25.34%8.86M

-25.35%8.85M

0.48%8.84M

0.48%8.83M

35.19%11.87M

35.17%11.85M

0.42%8.80M

0.43%8.79M

0.42%8.78M

0.46%8.77M

38.06%8.76M

--8.75M

--8.74M

--8.73M

1.33%6.34M

----

--0.00

--6.26M

--585.00K

Other current liabilities

-25.00%2.70M

--2.90M

--3.30M

--3.40M

--3.60M

----

--71.00K

--49.00K

Total current liabilities

43.43%109.42M

66.77%132.95M

120.10%132.62M

85.89%111.24M

17.07%76.28M

3.68%79.72M

-5.59%60.25M

8.05%59.84M

-7.25%65.16M

-8.70%76.89M

10.04%63.82M

2.99%55.39M

0.47%70.26M

-21.63%84.22M

-28.12%57.99M

-23.48%53.78M

--69.93M

--107.45M

--80.68M

--70.28M

Non-current liabilities

Long-term debt and lease liabilities

-5.53%151.38M

-5.45%153.60M

-7.09%155.81M

-6.99%158.02M

-6.89%160.23M

-6.80%162.44M

-7.60%167.70M

-14.49%169.90M

-2.15%172.10M

-2.12%174.30M

0.69%181.49M

8.37%198.69M

-3.89%175.88M

-2.52%178.07M

-9.49%180.25M

90.26%183.34M

--183.00M

--182.67M

--199.15M

--96.37M

-Long-term debt

-5.53%151.38M

-5.45%153.60M

-7.09%155.81M

-6.99%158.02M

-6.89%160.23M

-6.80%162.44M

-7.60%167.70M

-14.49%169.90M

-2.15%172.10M

-2.12%174.30M

0.69%181.49M

8.37%198.69M

-3.89%175.88M

-2.52%178.07M

-9.49%180.25M

90.26%183.34M

--183.00M

--182.67M

--199.15M

--96.37M

Other non-current liabilities

244.95%20.38M

257.84%22.13M

53.40%7.30M

42.85%6.93M

21.00%5.91M

24.35%6.18M

-94.61%4.76M

-94.68%4.85M

-94.37%4.88M

-94.42%4.97M

10.14%88.31M

16.27%91.28M

10.94%86.73M

251.67%89.08M

13109.06%80.18M

16154.04%78.51M

--78.18M

--25.33M

--607.00K

--483.00K

Total non-current liabilities

3.38%171.75M

4.21%175.72M

-5.42%163.11M

-5.61%164.95M

-6.13%166.14M

-5.94%168.63M

-36.08%172.46M

-39.73%174.75M

-32.61%176.98M

-32.90%179.27M

3.60%269.80M

10.74%289.96M

0.55%262.61M

28.44%267.15M

30.38%260.43M

170.37%261.85M

--261.18M

--208.00M

--199.75M

--96.85M

Total liabilities

15.98%281.17M

24.29%308.68M

27.08%295.73M

17.73%276.19M

0.12%242.43M

-3.05%248.35M

-30.25%232.71M

-32.07%234.59M

-27.26%242.15M

-27.10%256.17M

4.77%333.62M

9.42%345.35M

0.53%332.87M

11.39%351.37M

13.55%318.43M

88.85%315.63M

--331.12M

--315.45M

--280.43M

--167.13M

Shareholders' equity

Common equity

2.22%515.80M

-0.77%508.31M

-0.35%502.21M

1.06%495.66M

5.32%504.61M

9.89%512.27M

10.43%503.95M

10.43%490.47M

10.46%479.13M

10.95%466.15M

11.76%456.37M

11.50%444.13M

11.83%433.77M

9.07%420.14M

55.17%408.35M

51.70%398.31M

--387.88M

--385.20M

--263.17M

--262.56M

Retained earnings

3.02%-507.88M

3.18%-505.93M

1.85%-510.57M

-2.64%-520.05M

-6.35%-523.67M

-8.38%-522.56M

-14.28%-520.20M

-14.98%-506.69M

-14.10%-492.41M

-13.59%-482.14M

-7.70%-455.18M

-5.21%-440.69M

-3.07%-431.55M

-1.31%-424.48M

-3.14%-422.63M

-42.52%-418.88M

---418.68M

---418.97M

---409.77M

---293.90M

Capital reserves

2.22%515.13M

-0.78%507.64M

-0.35%501.54M

1.05%495.00M

5.32%503.95M

9.90%511.61M

10.43%503.30M

10.44%489.83M

10.47%478.50M

10.96%465.52M

11.77%455.75M

11.52%443.51M

11.84%433.16M

9.08%419.53M

--407.75M

--397.71M

--387.28M

--384.61M

----

Non-controlling interests

30.19%-49.10M

42.22%-48.61M

38.56%-51.26M

31.47%-53.57M

6.75%-70.33M

-20.03%-84.13M

-19.88%-83.43M

-24.26%-78.17M

-26.00%-75.43M

-22.47%-70.09M

-18.69%-69.60M

-7.25%-62.91M

-2.12%-59.87M

19.79%-57.23M

---58.64M

---58.66M

---58.62M

---71.34M

----

Total equity

53.93%-41.18M

51.04%-46.23M

40.19%-59.62M

17.40%-77.97M

-0.79%-89.40M

-9.69%-94.42M

-45.73%-99.68M

-58.72%-94.39M

-53.87%-88.71M

-39.82%-86.08M

6.20%-68.40M

24.93%-59.47M

35.53%-57.65M

41.43%-61.57M

50.26%-72.92M

-152.78%-79.23M

---89.42M

---105.12M

---146.60M

---31.34M

Currency unit

USD

Audit opinions

KeyAI

