









Markets
/
Stocks
/
nasdaq-lunr
/

Intuitive Machines Inc

LUNR

9.390USD

+0.390+4.33%

Close 11/25, 16:00（ET）Quotes delayed by 15 min

1.11BMarket Cap

LossP/E TTM



Intuitive Machines Inc

9.390

+0.390+4.33%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Cash Flow Statement

You can access the annual and quarterly cash flow statements of Intuitive Machines Inc to evaluate its financial soundness and stability.

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

59.94%-7.18M

38.38%-19.26M

401.44%19.42M

91.21%-1.96M

-150.31%-17.92M

-1180.91%-31.26M

65.49%-6.44M

---22.35M

---7.16M

--2.89M

22.37%-18.67M

---24.04M

Net income from continuing operations

87.08%-9.96M

-339.07%-38.21M

100.81%975.00K

-3693.02%-165.13M

-610.81%-77.11M

-14.89%15.98M

-414.59%-120.66M

--4.60M

--15.10M

--18.78M

-440.00%-23.45M

---4.34M

Operating gains losses

-85.25%815.00K

77.78%752.00K

50.48%623.00K

-61.32%540.00K

1579.64%5.53M

32.60%423.00K

39.86%414.00K

--1.40M

--329.00K

--319.00K

19.35%296.00K

--248.00K

Deferred tax

----

--7.00K

----

Other non-cash items

-105.07%-1.71M

158.01%13.15M

-145.40%-42.81M

1379.88%66.02M

850.39%33.64M

-5052.50%-22.67M

16102.75%94.30M

---5.16M

---4.48M

---440.00K

9600.00%582.00K

--6.00K

Change in working capital

115.47%2.26M

151.93%2.52M

447.66%24.42M

144.49%8.69M

-189.06%-14.59M

-140.42%-4.85M

-194.71%-7.02M

---19.53M

--16.38M

--12.01M

87.96%-2.38M

---19.79M

-Change in receivables

142.05%11.48M

-46.79%5.70M

185.42%28.50M

65.81%-6.47M

-884.68%-27.30M

54.82%10.70M

-481.88%-33.36M

---18.91M

--3.48M

--6.91M

32.36%-5.73M

---8.48M

-Change in prepaid expenses

-3828.21%-4.36M

193.29%445.00K

-616.72%-1.58M

-1283.33%-426.00K

-82.87%117.00K

-175.59%-477.00K

110.95%305.00K

--36.00K

--683.00K

--631.00K

-601.51%-2.79M

---397.00K

-Change in payables and accrued expense

14.26%-4.25M

76.39%-5.55M

-80.90%5.86M

-148.22%-3.42M

22.37%-4.95M

-468.60%-23.51M

338.35%30.66M

--7.10M

---6.38M

--6.38M

5358.65%6.99M

---133.00K

-Change in other current assets

52.96%930.00K

402.70%560.00K

27.51%547.00K

-23.00%482.00K

235.91%608.00K

-202.78%-185.00K

141.01%429.00K

--626.00K

--181.00K

--180.00K

128.21%178.00K

--78.00K

-Change in other current liabilities

-97.17%537.00K

-85.14%1.60M

-12.97%-10.70M

301.75%21.80M

3.28%18.96M

533.31%10.77M

-684.34%-9.47M

---10.80M

--18.36M

---2.49M

89.23%-1.21M

---11.20M

Cash from non-recurring investing activities

Cash from operating activities

59.94%-7.18M

38.38%-19.26M

401.44%19.42M

91.21%-1.96M

-150.31%-17.92M

-1180.91%-31.26M

65.49%-6.44M

---22.35M

---7.16M

--2.89M

22.37%-18.67M

---24.04M

Investing cash flow

Net cash from continuing investing activities

748.49%11.81M

265.26%8.05M

285.52%6.12M

119.62%4.93M

-81.36%1.39M

-81.05%2.21M

-81.46%1.59M

--2.24M

--7.47M

--11.63M

2171.88%8.56M

--377.00K

Capital expenditures

748.49%11.81M

265.26%8.05M

285.52%6.12M

119.62%4.93M

-81.36%1.39M

-81.05%2.21M

-81.46%1.59M

--2.24M

--7.47M

--11.63M

2171.88%8.56M

--377.00K

Net cash flow from disposal of fixed assets

748.49%11.81M

265.26%8.05M

285.52%6.12M

119.62%4.93M

-81.36%1.39M

-81.05%2.21M

-81.46%1.59M

--2.24M

--7.47M

--11.63M

2171.88%8.56M

--377.00K

Net cash flow from other investing activities

--0.00

----

--0.00

----

Cash from non-current investing activities

Net cash flow from investing activities

-748.49%-11.81M

-265.26%-8.05M

-285.52%-6.12M

-119.62%-4.93M

81.36%-1.39M

81.05%-2.21M

81.46%-1.59M

---2.24M

---7.47M

---11.63M

-2171.88%-8.56M

---377.00K

Financing cash flow

Cash flow from continuous financing activities

283.08%296.06M

-110.50%-1.03M

150.76%152.35M

1179.92%124.89M

377.31%77.29M

857.63%9.85M

25.87%60.75M

---11.56M

--16.19M

--1.03M

1053.08%48.27M

--4.19M

Net cash flow from debt Issuance/repayment

11283.77%335.51M

100.00%0.00

--0.00

100.00%0.00

---3.00M

---5.00M

--0.00

---12.00M

--0.00

100.00%0.00

---64.00K

Net cash flow from common stock issuance/repurchase

--0.00

---20.70M

-4498.18%-2.53M

----

---55.00K

---293.00K

---22.00K

----

Net cash flow from preferred stock issuance/repurchase

----

--0.00

-100.00%0.00

--0.00

--26.00M

--0.00

Proceeds from stock option exercised by employees

-100.00%0.00

--125.46M

302.71%80.45M

79972.73%17.62M

46104.55%10.16M

--0.00

--19.98M

--22.00K

--0.00

Proceeds from issuance of warrants

--0.00

-100.00%0.00

249.00%176.55M

--9.90M

--0.00

-94.45%771.00K

2155.42%50.59M

--0.00

--13.88M

--2.24M

--0.00

Net cash flow from other financing activities

-23381.55%-39.45M

70.70%-1.03M

---3.50M

-1719.59%-7.94M

95.19%-168.00K

72.51%-3.53M

-100.00%0.00

--490.00K

---3.49M

---12.85M

370.66%20.00M

--4.25M

Net cash from non-recurrent financing activities

Net cash from financing activities

283.08%296.06M

-110.50%-1.03M

150.76%152.35M

1179.92%124.89M

377.31%77.29M

857.63%9.85M

25.87%60.75M

---11.56M

--16.19M

--1.03M

1053.08%48.27M

--4.19M

Net cash flow

Beginning cash balance

930.33%346.94M

555.15%375.30M

4497.57%209.65M

125.10%91.65M

-13.99%33.67M

22.24%57.28M

-82.34%4.56M

--40.71M

--39.15M

--46.86M

-12.01%25.83M

--29.35M

Current period cash flow changes

377.93%277.07M

-20.08%-28.35M

214.18%165.65M

426.39%118.00M

3604.41%57.97M

-206.08%-23.61M

150.63%52.72M

---36.15M

--1.56M

---7.71M

203.96%21.04M

---20.23M

Ending cash balance

580.89%624.02M

930.33%346.94M

555.15%375.30M

4497.57%209.65M

125.10%91.65M

-13.99%33.67M

22.24%57.28M

--4.56M

--40.71M

--39.15M

414.07%46.86M

--9.12M

Free cash flow

1.67%-18.99M

18.37%-27.32M

265.59%13.30M

71.98%-6.89M

-32.03%-19.31M

-282.76%-33.47M

70.51%-8.03M

---24.59M

---14.63M

---8.74M

-11.51%-27.23M

---24.42M

Currency unit

USD

Audit opinions

FAQs

What is the cash flow statement?



This report tracks the movement of cash into and out of the business, covering operating, investing, and financing activities. It highlights how well the company manages cash to support growth and meet its obligations.

KeyAI

