tradingkey.logo
tradingkey.logo

Intuitive Machines Inc

LUNR
19.230USD
-1.320-6.42%
Close 03/26, 16:00ETQuotes delayed by 15 min
303.90MMarket Cap
LossP/E TTM
You can check out the annual or quarterly balance sheets of Intuitive Machines Inc here to evaluate the financial health, analyze fundamentals, and calculate key ratios for liquidity, leverage, and return on equity.
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
Total equity
Cash, cash equivalents and short-term investments
180.63%582.61M
594.13%621.98M
990.39%344.90M
575.67%373.25M
4515.54%207.61M
120.42%89.61M
-19.08%31.63M
18.04%55.24M
--4.50M
--40.65M
--39.09M
--46.80M
- Cash and cash equivalents
180.63%582.61M
594.13%621.98M
990.39%344.90M
575.67%373.25M
4515.54%207.61M
120.42%89.61M
-19.08%31.63M
18.04%55.24M
--4.50M
--40.65M
--39.09M
--46.80M
Receivables
-69.21%24.43M
-54.04%33.50M
-1.27%45.01M
-7.65%50.86M
239.54%79.35M
1534.90%72.88M
553.47%45.59M
292.96%55.07M
--23.37M
--4.46M
--6.98M
--14.01M
-Accounts and notes receivable
-72.76%12.19M
-54.54%23.33M
-4.42%36.57M
-16.70%29.34M
165.14%44.76M
1991.81%51.31M
1586.29%38.26M
1426.13%35.22M
--16.88M
--2.45M
--2.27M
--2.31M
-Other receivables
-64.63%12.24M
-52.83%10.18M
15.21%8.44M
8.41%21.52M
433.09%34.59M
975.91%21.57M
55.60%7.32M
69.54%19.85M
--6.49M
--2.00M
--4.71M
--11.71M
Prepaid expenses
117.40%9.05M
126.61%8.47M
24.64%4.80M
52.89%5.16M
13.04%4.16M
0.54%3.74M
-12.43%3.85M
-28.59%3.38M
--3.68M
--3.72M
--4.40M
--4.73M
Other current assets
33.84%2.73M
0.00%2.04M
0.00%2.04M
0.00%2.04M
3193.55%2.04M
3193.55%2.04M
3193.55%2.04M
3193.55%2.04M
--62.00K
--62.00K
--62.00K
--62.00K
Total current assets
111.08%618.81M
295.79%665.98M
377.38%396.75M
272.69%431.31M
827.40%293.16M
244.19%168.27M
64.50%83.11M
76.41%115.73M
--31.61M
--48.89M
--50.52M
--65.60M
Non-current assets
Net Fixed Assets
69.33%105.40M
52.68%86.31M
37.48%78.38M
23.77%68.13M
14.63%62.24M
4.54%56.53M
26.04%57.01M
61.44%55.04M
--54.30M
--54.08M
--45.23M
--34.10M
-Fixed Assets
69.21%112.95M
53.38%92.80M
38.93%84.05M
25.70%73.04M
16.75%66.75M
4.42%60.50M
24.06%60.50M
55.73%58.11M
--57.17M
--57.94M
--48.76M
--37.31M
-Accumulated depreciation
67.54%7.56M
63.35%6.49M
62.54%5.67M
60.40%4.92M
56.76%4.51M
2.82%3.97M
-1.22%3.49M
-4.75%3.07M
--2.88M
--3.86M
--3.53M
--3.22M
Goodwill and other intangible assets
--31.66M
----
----
----
----
----
----
----
----
----
----
----
Other non-current assets
--1.28M
--1.23M
--507.00K
--576.00K
----
----
----
----
--0.00
--7.00K
--7.00K
--7.00K
Total non-current assets
122.26%138.34M
54.86%87.55M
38.37%78.89M
24.82%68.70M
14.63%62.24M
4.52%56.53M
26.02%57.01M
61.40%55.04M
--54.30M
--54.09M
--45.24M
--34.10M
Total assets
113.04%757.15M
235.20%753.53M
239.45%475.64M
192.80%500.01M
313.70%355.40M
118.31%224.80M
46.32%140.12M
71.27%170.77M
--85.91M
--102.97M
--95.76M
--99.71M
Liabilities
Current liabilities
-Other payables
--8.54M
303.92%1.03M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-98.21%255.00K
-96.79%968.00K
-92.08%1.76M
--4.75M
--14.26M
--30.13M
--22.26M
Accrued expenses
112.70%24.35M
20.76%14.55M
32.50%10.26M
32.39%9.37M
--11.45M
--12.05M
--7.75M
--7.08M
----
----
----
----
Short-term debt and lease liabilities
29.73%48.00K
16.67%42.00K
-98.65%41.00K
-99.50%40.00K
-99.54%37.00K
-99.82%36.00K
-84.80%3.04M
-50.11%8.03M
--8.03M
--19.98M
--19.98M
--16.10M
-Short-term lease liabilities
29.73%48.00K
16.67%42.00K
13.89%41.00K
25.00%40.00K
48.00%37.00K
--36.00K
--36.00K
--32.00K
--25.00K
----
----
----
Deferred liabilities
-11.99%57.37M
20.72%66.16M
68.74%68.43M
101.65%57.93M
43.23%65.18M
10.32%54.80M
-0.26%40.55M
-42.62%28.73M
--45.51M
--49.68M
--40.65M
--50.07M
Other current liabilities
1.11%65.91M
22.03%67.19M
64.81%68.43M
89.99%57.93M
29.70%65.18M
-13.89%55.06M
-41.35%41.52M
-57.84%30.49M
--50.26M
--63.94M
--70.79M
--72.33M
Total current liabilities
26.31%124.83M
11.23%106.02M
26.21%107.30M
-6.36%98.15M
18.53%98.83M
-5.54%95.31M
-21.71%85.01M
-3.00%104.81M
--83.38M
--100.91M
--108.58M
--108.06M
Non-current liabilities
Long-term debt and lease liabilities
925.62%361.63M
933.35%364.91M
12.28%35.14M
12.60%35.20M
15.41%35.26M
36.97%35.31M
559.91%31.29M
256.40%31.26M
--30.55M
--25.78M
--4.74M
--8.77M
-Long-term debt
--335.33M
--334.83M
----
----
----
----
----
----
--0.00
--0.00
--0.00
--3.87M
-Long-term lease liabilities
-25.44%26.29M
-14.82%30.08M
12.28%35.14M
12.60%35.20M
15.41%35.26M
36.97%35.31M
559.91%31.29M
537.57%31.26M
--30.55M
--25.78M
--4.74M
--4.90M
Deferred liabilities
-55.76%6.34M
86.12%1.64M
-3.05%3.21M
259.00%12.96M
--14.33M
55.30%879.00K
--3.32M
468.50%3.61M
--0.00
--566.00K
--0.00
--635.00K
Other non-current liabilities
-69.18%66.97M
-60.73%38.73M
23.94%42.27M
-50.36%38.99M
757.99%217.33M
172.03%98.63M
-38.29%34.10M
-24.48%78.56M
--25.33M
--36.26M
--55.26M
--104.02M
Total non-current liabilities
69.65%428.62M
201.21%403.68M
18.28%77.45M
-32.43%74.25M
351.59%252.65M
116.02%134.02M
9.13%65.48M
-2.57%109.89M
--55.95M
--62.04M
--60.00M
--112.80M
Total liabilities
57.46%553.45M
122.25%509.70M
22.76%184.75M
-19.70%172.40M
152.27%351.48M
40.74%229.34M
-10.73%150.49M
-2.78%214.71M
--139.33M
--162.95M
--168.58M
--220.85M
Shareholders' equity
Common equity
12.50%18.00K
28.57%18.00K
38.46%18.00K
50.00%18.00K
77.78%16.00K
55.56%14.00K
85.71%13.00K
50.00%12.00K
--9.00K
--9.00K
--7.00K
--8.00K
Retained earnings
27.60%-721.46M
23.42%-370.67M
-56.47%-347.69M
78.49%-103.41M
-297.84%-996.45M
-45.17%-484.00M
66.61%-222.20M
44.76%-480.84M
---250.47M
---333.40M
---665.46M
---870.51M
Capital reserves
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Less: Treasury stock
161.40%33.52M
161.40%33.52M
161.40%33.52M
161.40%33.52M
0.00%12.82M
0.00%12.82M
0.00%12.82M
0.00%12.82M
--12.82M
--12.82M
--12.82M
--12.82M
Non-controlling interests
-5.47%952.05M
31.89%641.55M
204.09%665.80M
3.20%458.39M
454.43%1.01B
88.00%486.43M
-62.16%218.95M
-39.66%444.15M
--181.66M
--258.73M
--578.63M
--736.03M
Total equity
5095.15%203.70M
5474.23%243.83M
2905.41%290.89M
845.64%327.61M
107.34%3.92M
92.44%-4.54M
85.76%-10.37M
63.73%-43.94M
---53.42M
---59.98M
---72.82M
---121.14M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--

FAQs

What is the balance sheet?

It is a financial report that summarises the assets, liabilities, and shareholders’ equity of a company at a specific point in time.
KeyAI