









Markets
/
Stocks
/
nasdaq-lunr
/

Intuitive Machines Inc

LUNR

9.390USD

+0.390+4.33%

Close 11/25, 16:00（ET）Quotes delayed by 15 min

1.11BMarket Cap

LossP/E TTM



Intuitive Machines Inc

9.390

+0.390+4.33%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

You can check out the annual or quarterly balance sheets of Intuitive Machines Inc here to evaluate the financial health, analyze fundamentals, and calculate key ratios for liquidity, leverage, and return on equity.

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

Total equity

Cash, cash equivalents and short-term investments

594.13%621.98M

990.39%344.90M

575.67%373.25M

4515.54%207.61M

120.42%89.61M

-19.08%31.63M

18.04%55.24M

--4.50M

--40.65M

--39.09M

--46.80M

- Cash and cash equivalents

594.13%621.98M

990.39%344.90M

575.67%373.25M

4515.54%207.61M

120.42%89.61M

-19.08%31.63M

18.04%55.24M

--4.50M

--40.65M

--39.09M

--46.80M

Receivables

-54.04%33.50M

-1.27%45.01M

-7.65%50.86M

239.54%79.35M

1534.90%72.88M

553.47%45.59M

292.96%55.07M

--23.37M

--4.46M

--6.98M

--14.01M

-Accounts and notes receivable

-54.54%23.33M

-4.42%36.57M

-16.70%29.34M

165.14%44.76M

1991.81%51.31M

1586.29%38.26M

1426.13%35.22M

--16.88M

--2.45M

--2.27M

--2.31M

-Other receivables

-52.83%10.18M

15.21%8.44M

8.41%21.52M

433.09%34.59M

975.91%21.57M

55.60%7.32M

69.54%19.85M

--6.49M

--2.00M

--4.71M

--11.71M

Prepaid expenses

126.61%8.47M

24.64%4.80M

52.89%5.16M

13.04%4.16M

0.54%3.74M

-12.43%3.85M

-28.59%3.38M

--3.68M

--3.72M

--4.40M

--4.73M

Other current assets

0.00%2.04M

3193.55%2.04M

--62.00K

Total current assets

295.79%665.98M

377.38%396.75M

272.69%431.31M

827.40%293.16M

244.19%168.27M

64.50%83.11M

76.41%115.73M

--31.61M

--48.89M

--50.52M

--65.60M

Non-current assets

Net Fixed Assets

52.68%86.31M

37.48%78.38M

23.77%68.13M

14.63%62.24M

4.54%56.53M

26.04%57.01M

61.44%55.04M

--54.30M

--54.08M

--45.23M

--34.10M

-Fixed Assets

53.38%92.80M

38.93%84.05M

25.70%73.04M

16.75%66.75M

4.42%60.50M

24.06%60.50M

55.73%58.11M

--57.17M

--57.94M

--48.76M

--37.31M

-Accumulated depreciation

63.35%6.49M

62.54%5.67M

60.40%4.92M

56.76%4.51M

2.82%3.97M

-1.22%3.49M

-4.75%3.07M

--2.88M

--3.86M

--3.53M

--3.22M

Other non-current assets

--1.23M

--507.00K

--576.00K

----

--0.00

--7.00K

Total non-current assets

54.86%87.55M

38.37%78.89M

24.82%68.70M

14.63%62.24M

4.52%56.53M

26.02%57.01M

61.40%55.04M

--54.30M

--54.09M

--45.24M

--34.10M

Total assets

235.20%753.53M

239.45%475.64M

192.80%500.01M

313.70%355.40M

118.31%224.80M

46.32%140.12M

71.27%170.77M

--85.91M

--102.97M

--95.76M

--99.71M

Liabilities

Current liabilities

-Other payables

303.92%1.03M

-100.00%0.00

-98.21%255.00K

-96.79%968.00K

-92.08%1.76M

--4.75M

--14.26M

--30.13M

--22.26M

Accrued expenses

20.76%14.55M

32.50%10.26M

32.39%9.37M

--11.45M

--12.05M

--7.75M

--7.08M

----

Short-term debt and lease liabilities

16.67%42.00K

-98.65%41.00K

-99.50%40.00K

-99.54%37.00K

-99.82%36.00K

-84.80%3.04M

-50.11%8.03M

--8.03M

--19.98M

--16.10M

-Short-term lease liabilities

16.67%42.00K

13.89%41.00K

25.00%40.00K

48.00%37.00K

--36.00K

--32.00K

--25.00K

----

Deferred liabilities

20.72%66.16M

68.74%68.43M

101.65%57.93M

43.23%65.18M

10.32%54.80M

-0.26%40.55M

-42.62%28.73M

--45.51M

--49.68M

--40.65M

--50.07M

Other current liabilities

22.03%67.19M

64.81%68.43M

89.99%57.93M

29.70%65.18M

-13.89%55.06M

-41.35%41.52M

-57.84%30.49M

--50.26M

--63.94M

--70.79M

--72.33M

Total current liabilities

11.23%106.02M

26.21%107.30M

-6.36%98.15M

18.53%98.83M

-5.54%95.31M

-21.71%85.01M

-3.00%104.81M

--83.38M

--100.91M

--108.58M

--108.06M

Non-current liabilities

Long-term debt and lease liabilities

933.35%364.91M

12.28%35.14M

12.60%35.20M

15.41%35.26M

36.97%35.31M

559.91%31.29M

256.40%31.26M

--30.55M

--25.78M

--4.74M

--8.77M

-Long-term debt

--334.83M

----

--0.00

--3.87M

-Long-term lease liabilities

-14.82%30.08M

12.28%35.14M

12.60%35.20M

15.41%35.26M

36.97%35.31M

559.91%31.29M

537.57%31.26M

--30.55M

--25.78M

--4.74M

--4.90M

Deferred liabilities

86.12%1.64M

-3.05%3.21M

259.00%12.96M

--14.33M

55.30%879.00K

--3.32M

468.50%3.61M

--0.00

--566.00K

--0.00

--635.00K

Other non-current liabilities

-60.73%38.73M

23.94%42.27M

-50.36%38.99M

757.99%217.33M

172.03%98.63M

-38.29%34.10M

-24.48%78.56M

--25.33M

--36.26M

--55.26M

--104.02M

Total non-current liabilities

201.21%403.68M

18.28%77.45M

-32.43%74.25M

351.59%252.65M

116.02%134.02M

9.13%65.48M

-2.57%109.89M

--55.95M

--62.04M

--60.00M

--112.80M

Total liabilities

122.25%509.70M

22.76%184.75M

-19.70%172.40M

152.27%351.48M

40.74%229.34M

-10.73%150.49M

-2.78%214.71M

--139.33M

--162.95M

--168.58M

--220.85M

Shareholders' equity

Common equity

28.57%18.00K

38.46%18.00K

50.00%18.00K

77.78%16.00K

55.56%14.00K

85.71%13.00K

50.00%12.00K

--9.00K

--7.00K

--8.00K

Retained earnings

23.42%-370.67M

-56.47%-347.69M

78.49%-103.41M

-297.84%-996.45M

-45.17%-484.00M

66.61%-222.20M

44.76%-480.84M

---250.47M

---333.40M

---665.46M

---870.51M

Capital reserves

--0.00

----

--0.00

Less: Treasury stock

161.40%33.52M

0.00%12.82M

--12.82M

Non-controlling interests

31.89%641.55M

204.09%665.80M

3.20%458.39M

454.43%1.01B

88.00%486.43M

-62.16%218.95M

-39.66%444.15M

--181.66M

--258.73M

--578.63M

--736.03M

Total equity

5474.23%243.83M

2905.41%290.89M

845.64%327.61M

107.34%3.92M

92.44%-4.54M

85.76%-10.37M

63.73%-43.94M

---53.42M

---59.98M

---72.82M

---121.14M

Currency unit

USD

Audit opinions

FAQs

What is the balance sheet?



It is a financial report that summarises the assets, liabilities, and shareholders’ equity of a company at a specific point in time.

KeyAI

