









Markets
/
Stocks
/
nasdaq-ewcz
/

European Wax Center Inc

EWCZ

5.350USD

-0.165-2.99%

Close 07/11, 16:00（ET）Quotes delayed by 15 min

231.69MMarket Cap

24.42P/E TTM



European Wax Center Inc

5.350

-0.165-2.99%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

18.49%12.71M

-1.13%16.56M

-15.97%14.82M

-15.45%14.41M

156.49%10.72M

2.07%16.75M

70.54%17.64M

40.41%17.04M

-23.61%4.18M

-14.18%16.41M

-28.03%10.34M

23.24%12.13M

375.44%5.47M

145.88%19.12M

33.02%14.37M

152.86%9.85M

-237.03%-1.99M

--7.78M

--10.80M

---18.63M

--1.45M

Net income from continuing operations

-31.08%2.57M

-14.90%3.07M

-55.20%1.88M

7.26%6.00M

454.13%3.73M

59.14%3.61M

-20.67%4.19M

175.43%5.59M

-126.15%-1.05M

-48.53%2.27M

157.02%5.29M

-73.72%2.03M

265.34%4.03M

197.11%4.41M

-41.71%-9.27M

167.97%7.73M

14.91%1.10M

---4.54M

---6.54M

---11.37M

--959.00K

Operating gains losses

-0.38%4.98M

0.22%5.03M

4.38%5.26M

-1.19%4.99M

-1.24%5.00M

-0.71%5.02M

-0.36%5.04M

-0.20%5.04M

0.06%5.06M

-0.32%5.06M

4.29%5.06M

-4.10%5.05M

-1.52%5.06M

11.03%5.07M

-4.41%4.85M

4.58%5.27M

4.90%5.14M

--4.57M

--5.07M

--5.04M

--4.90M

Deferred tax

11.88%1.28M

-168.63%-1.23M

-53.10%779.00K

-37.96%1.64M

335.60%1.15M

103.35%1.80M

--1.66M

--2.65M

---486.00K

---53.71M

----

Other non-cash items

15.42%1.54M

305.78%6.74M

44.22%2.01M

199.14%1.73M

-0.07%1.34M

-97.10%1.66M

59.20%1.39M

-80.78%579.00K

54.39%1.34M

8965.35%57.29M

-87.06%875.00K

362.83%3.01M

97.72%866.00K

-53.43%632.00K

-6.97%6.76M

110.68%651.00K

397.73%438.00K

--1.36M

--7.27M

--309.00K

--88.00K

Change in working capital

87.07%-231.00K

-36.75%2.00M

11.21%4.01M

-240.89%-1.90M

72.97%-1.79M

-19.48%3.15M

220.13%3.60M

3636.11%1.34M

13.22%-6.61M

-32.70%3.92M

-169.84%-3.00M

100.89%36.00K

15.01%-7.62M

-3.40%5.82M

-6.53%4.30M

68.81%-4.06M

-68.41%-8.96M

--6.03M

--4.60M

---13.03M

---5.32M

-Change in receivables

-157.97%-600.00K

85.07%-375.00K

17.81%2.67M

-10.26%-2.00M

261.97%1.03M

-277.74%-2.51M

-36.02%2.26M

24.49%-1.81M

49.80%-639.00K

-147.74%-665.00K

12.86%3.54M

-260.71%-2.40M

84.49%-1.27M

-64.64%1.39M

2058.75%3.13M

129.28%1.49M

-369.58%-8.21M

--3.94M

---160.00K

---5.10M

--3.04M

-Change in inventory

131.10%478.00K

22.33%1.22M

-20.66%1.45M

-83.12%291.00K

31.08%-1.54M

803.64%994.00K

981.64%1.82M

191.46%1.72M

-44.24%-2.23M

113.84%110.00K

-124.21%-207.00K

63.37%-1.89M

64.65%-1.55M

-123.17%-795.00K

-82.15%855.00K

-764.00%-5.15M

-12.27%-4.37M

--3.43M

--4.79M

--775.00K

---3.90M

-Change in prepaid expenses

33.19%1.54M

-85.12%374.00K

877.89%1.48M

-175.44%-212.00K

183.39%1.16M

20.53%2.51M

-121.37%-190.00K

-2.43%281.00K

-1730.26%-1.39M

917.07%2.08M

-83.66%889.00K

107.05%288.00K

97.82%-76.00K

128.35%205.00K

527.75%5.44M

-689.75%-4.08M

-996.65%-3.48M

---723.00K

---1.27M

---517.00K

--388.00K

-Change in payables and accrued expense

20.19%-945.00K

-28.32%1.23M

-384.15%-807.00K

-56.54%349.00K

47.77%-1.18M

-11.40%1.71M

104.26%284.00K

-77.34%803.00K

49.71%-2.27M

-52.28%1.93M

-19.02%-6.66M

7.46%3.54M

-164.75%-4.51M

614.13%4.04M

-498.79%-5.59M

145.15%3.30M

234.82%6.96M

--566.00K

--1.40M

---7.30M

---5.16M

-Change in other current liabilities

43.77%-709.00K

-198.89%-445.00K

-34.49%-776.00K

-192.57%-324.00K

-1401.19%-1.26M

-1.75%450.00K

-2.85%-577.00K

-28.57%350.00K

60.93%-84.00K

-53.03%458.00K

-221.43%-561.00K

31.02%490.00K

-260.45%-215.00K

182.00%975.00K

380.00%462.00K

142.65%374.00K

-56.21%134.00K

---1.19M

---165.00K

---877.00K

--306.00K

Cash from non-recurring investing activities

Cash from operating activities

18.49%12.71M

-1.13%16.56M

-15.97%14.82M

-15.45%14.41M

156.49%10.72M

2.07%16.75M

70.54%17.64M

40.41%17.04M

-23.61%4.18M

-14.18%16.41M

-28.03%10.34M

23.24%12.13M

375.44%5.47M

145.88%19.12M

33.02%14.37M

152.86%9.85M

-237.03%-1.99M

--7.78M

--10.80M

---18.63M

--1.45M

Investing cash flow

Net cash from continuing investing activities

728.57%660.00K

2127.27%245.00K

-59.60%61.00K

-30.19%185.00K

-129.33%-105.00K

-89.22%11.00K

147.54%151.00K

219.91%265.00K

18.15%358.00K

-47.69%102.00K

-32.97%61.00K

-106.47%-221.00K

-93.27%303.00K

-50.13%195.00K

-94.62%91.00K

-40.90%3.42M

-84.76%4.50M

--391.00K

--1.69M

--5.78M

--29.51M

Capital expenditures

2100.00%660.00K

2127.27%245.00K

-59.60%61.00K

-30.19%185.00K

-91.62%30.00K

-89.22%11.00K

147.54%151.00K

--265.00K

18.15%358.00K

-47.69%102.00K

-32.97%61.00K

-100.00%0.00

-93.27%303.00K

-50.13%195.00K

-94.62%91.00K

-40.90%3.42M

-84.76%4.50M

--391.00K

--1.69M

--5.78M

--29.51M

Net cash flow from disposal of fixed assets

728.57%660.00K

2127.27%245.00K

-59.60%61.00K

-30.19%185.00K

-129.33%-105.00K

-89.22%11.00K

147.54%151.00K

219.91%265.00K

18.15%358.00K

-47.69%102.00K

48.78%61.00K

-323.23%-221.00K

35.27%303.00K

--195.00K

-90.31%41.00K

-89.57%99.00K

-83.03%224.00K

----

--423.00K

--949.00K

--1.32M

Net cash flow from intangible asset transactions

----

--0.00

-100.00%0.00

-96.06%50.00K

-31.34%3.32M

-84.84%4.28M

--391.00K

--1.27M

--4.83M

--28.19M

Net cash flow from other investing activities

----

--0.00

----

--534.00K

----

Cash from non-current investing activities

Net cash flow from investing activities

-728.57%-660.00K

-2127.27%-245.00K

59.60%-61.00K

30.19%-185.00K

129.33%105.00K

89.22%-11.00K

-147.54%-151.00K

-219.91%-265.00K

-18.15%-358.00K

47.69%-102.00K

32.97%-61.00K

106.47%221.00K

93.27%-303.00K

-236.36%-195.00K

94.62%-91.00K

40.90%-3.42M

84.76%-4.50M

--143.00K

---1.69M

---5.78M

---29.51M

Financing cash flow

Cash flow from continuous financing activities

-8.63%-3.46M

47.80%-14.62M

-167.66%-22.40M

-140.83%-18.94M

-49.09%-3.19M

-105.05%-28.01M

-99.95%-8.37M

45.77%-7.87M

49.92%-2.14M

-1283.99%-13.66M

82.66%-4.19M

-12288.24%-14.50M

-175.82%-4.27M

-71.06%-987.00K

-2384.26%-24.15M

-99.65%119.00K

-105.21%-1.55M

---577.00K

---972.00K

--33.74M

--29.71M

Net cash flow from debt Issuance/repayment

0.00%-1.00M

-100.49%-1.00M

11.11%-1.00M

---1.00M

98.89%-1.00M

33947.28%205.45M

-85.34%-1.13M

100.00%0.00

-14721.91%-89.97M

-106.46%-607.00K

-101.93%-607.00K

---607.00K

--9.39M

--31.42M

Net cash flow from common stock issuance/repurchase

---1.06M

57.53%-10.00M

-262.99%-20.15M

-1121.12%-10.00M

----

-133.64%-23.55M

---5.55M

---819.00K

----

-1001.64%-10.08M

100.00%0.00

-100.00%0.00

100.00%0.00

---915.00K

---728.00K

-97.09%726.00K

---940.00K

--0.00

--24.91M

--0.00

Cash dividend payments

-98.54%10.00K

-48.39%32.00K

-81.40%32.00K

-97.98%38.00K

-6.53%687.00K

-53.38%62.00K

21.99%172.00K

-99.08%1.88M

--735.00K

--133.00K

--141.00K

--204.97M

----

Net cash flow from other financing activities

7.47%-1.39M

-5.62%-3.59M

25.67%-1.23M

-89.70%-7.91M

-272.89%-1.50M

-38.82%-3.40M

45.88%-1.65M

72.19%-4.17M

87.21%-402.00K

-3298.61%-2.45M

-104.58%-3.04M

---14.98M

---3.14M

-340.00%-72.00K

18332.88%66.55M

100.00%0.00

--30.00K

---365.00K

---557.00K

---1.72M

Net cash from non-recurrent financing activities

Net cash from financing activities

-8.63%-3.46M

47.80%-14.62M

-167.66%-22.40M

-140.83%-18.94M

-49.09%-3.19M

-105.05%-28.01M

-99.95%-8.37M

45.77%-7.87M

49.92%-2.14M

-1283.99%-13.66M

82.66%-4.19M

-12288.24%-14.50M

-175.82%-4.27M

-71.06%-987.00K

-2384.26%-24.15M

-99.65%119.00K

-105.21%-1.55M

---577.00K

---972.00K

--33.74M

--29.71M

Net cash flow

Beginning cash balance

-5.12%56.19M

-22.69%54.50M

1.24%62.15M

27.42%66.87M

16.60%59.23M

46.42%70.50M

45.97%61.39M

18.72%52.48M

17.30%50.79M

89.82%48.15M

19.36%42.06M

54.09%44.20M

17.92%43.30M

-13.66%25.37M

65.89%35.23M

140.91%28.69M

257.76%36.72M

--29.38M

--21.24M

--11.91M

--10.26M

Current period cash flow changes

12.34%8.59M

114.99%1.69M

-183.87%-7.64M

-153.01%-4.72M

353.32%7.64M

-526.44%-11.28M

49.57%9.12M

514.71%8.91M

86.71%1.69M

-85.26%2.64M

161.75%6.09M

-132.80%-2.15M

111.24%903.00K

144.31%17.93M

-221.26%-9.87M

-29.83%6.55M

-588.63%-8.03M

--7.34M

--8.14M

--9.33M

--1.64M

Ending cash balance

-3.13%64.78M

-5.12%56.19M

-22.69%54.50M

1.24%62.15M

27.42%66.87M

16.60%59.23M

46.42%70.50M

45.97%61.39M

18.72%52.48M

17.30%50.79M

89.82%48.15M

19.36%42.06M

54.09%44.20M

17.92%43.30M

-13.66%25.37M

65.89%35.23M

140.91%28.69M

--36.72M

--29.38M

--21.24M

--11.91M

Free cash flow

12.65%12.05M

-2.53%16.31M

-15.60%14.76M

-15.21%14.22M

179.73%10.69M

2.64%16.73M

70.09%17.48M

38.23%16.77M

-26.05%3.82M

-13.84%16.30M

-28.00%10.28M

88.75%12.13M

179.71%5.17M

156.26%18.92M

56.71%14.28M

126.33%6.43M

76.89%-6.49M

--7.38M

--9.11M

---24.41M

---28.06M

Currency unit

USD

Audit opinions

KeyAI

