tradingkey.logo

European Wax Center Inc

EWCZ

5.350USD

-0.165-2.99%
Close 07/11, 16:00ETQuotes delayed by 15 min
231.69MMarket Cap
24.42P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total equity
Cash, cash equivalents and short-term investments
-3.36%58.33M
-5.71%49.73M
-24.93%48.02M
2.42%55.68M
31.46%60.35M
19.26%52.73M
53.77%63.96M
74.31%54.37M
3.86%45.91M
2.12%44.22M
63.97%41.59M
-11.48%31.19M
54.09%44.20M
--43.30M
--25.37M
--35.23M
--28.69M
- Cash and cash equivalents
-3.36%58.33M
-5.71%49.73M
-24.93%48.02M
2.42%55.68M
31.46%60.35M
19.26%52.73M
53.77%63.96M
74.31%54.37M
3.86%45.91M
2.12%44.22M
63.97%41.59M
-11.48%31.19M
54.09%44.20M
--43.30M
--25.37M
--35.23M
--28.69M
Receivables
-4.68%7.81M
-21.26%7.28M
5.54%7.14M
11.41%10.09M
12.21%8.19M
33.44%9.25M
7.28%6.76M
-8.37%9.05M
-2.39%7.30M
4.15%6.93M
-13.77%6.30M
-11.81%9.88M
-42.31%7.48M
--6.66M
--7.31M
--11.20M
--12.96M
-Accounts and notes receivable
-4.68%7.81M
-21.26%7.28M
5.54%7.14M
11.41%10.09M
12.21%8.19M
33.44%9.25M
7.28%6.76M
-8.37%9.05M
-2.39%7.30M
4.15%6.93M
-13.77%6.30M
-6.03%9.88M
-39.07%7.48M
--6.66M
--7.31M
--10.51M
--12.27M
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--689.00K
--689.00K
Inventory
-16.68%18.59M
-8.17%19.07M
-5.22%20.57M
-6.25%22.06M
-11.62%22.31M
-9.78%20.77M
-6.00%21.70M
2.42%23.53M
20.18%25.25M
18.50%23.02M
21.86%23.09M
16.06%22.98M
43.35%21.01M
--19.42M
--18.95M
--19.80M
--14.65M
Prepaid expenses
-24.54%4.13M
-15.36%5.29M
-36.84%5.24M
-17.69%6.28M
-26.63%5.47M
12.16%6.25M
20.80%8.29M
8.42%7.63M
10.18%7.45M
-5.96%5.57M
-4.99%6.87M
-44.11%7.03M
-19.77%6.76M
--5.93M
--7.23M
--12.58M
--8.43M
Other current assets
-0.95%6.45M
-0.37%6.47M
-0.87%6.49M
-7.92%6.46M
-0.79%6.52M
-1.25%6.49M
-0.20%6.54M
-35.39%7.02M
--6.57M
--6.58M
--6.56M
--10.87M
----
----
----
----
----
Total current assets
-7.33%95.31M
-8.02%87.84M
-18.47%87.45M
-1.01%100.57M
11.21%102.84M
10.64%95.50M
27.08%107.26M
23.98%101.60M
16.39%92.48M
14.62%86.32M
43.43%84.41M
3.97%81.95M
22.74%79.45M
--75.31M
--58.85M
--78.82M
--64.74M
Non-current assets
Net Fixed Assets
75.24%10.36M
-10.64%5.63M
-24.73%5.15M
-23.48%5.60M
-24.19%5.91M
-17.66%6.30M
-16.78%6.85M
-18.55%7.32M
-22.91%7.80M
97.93%7.65M
105.91%8.23M
99.03%8.98M
109.20%10.12M
--3.86M
--4.00M
--4.51M
--4.83M
Goodwill and other intangible assets
-4.40%466.44M
-3.94%471.27M
-4.27%476.11M
-3.78%483.15M
-3.74%487.88M
-4.10%490.61M
-3.67%497.36M
-3.64%502.10M
-3.61%506.84M
-3.57%511.58M
-3.55%516.32M
-3.48%521.06M
-3.47%525.80M
--530.55M
--535.30M
--539.84M
--544.69M
Other non-current assets
1.05%141.69M
0.43%142.33M
-2.56%139.25M
-3.86%138.59M
-1.89%140.22M
28.26%141.72M
2881.60%142.91M
2704.10%144.16M
3554.46%142.93M
2867.71%110.49M
41.55%4.79M
59.91%5.14M
18.52%3.91M
--3.72M
--3.39M
--3.21M
--3.30M
Total non-current assets
-2.45%618.49M
-3.04%619.23M
-4.11%620.51M
-4.01%627.34M
-3.58%634.02M
1.41%638.62M
22.25%647.12M
22.12%653.58M
21.81%657.57M
17.02%629.72M
-2.46%529.34M
-2.26%535.18M
-2.35%539.82M
--538.13M
--542.68M
--547.56M
--552.83M
Total assets
-3.13%713.79M
-3.68%707.07M
-6.15%707.97M
-3.61%727.91M
-1.76%736.86M
2.53%734.12M
22.91%754.38M
22.37%755.18M
21.12%750.05M
16.72%716.03M
2.03%613.75M
-1.48%617.13M
0.28%619.28M
--613.44M
--601.53M
--626.38M
--617.56M
Liabilities
Current liabilities
-Other payables
-100.00%0.00
-10.39%1.16M
31.78%1.22M
29.73%1.28M
29.74%1.29M
38.26%1.29M
63.72%925.00K
-34.24%989.00K
-32.56%992.00K
-43.76%933.00K
-40.40%565.00K
-3.59%1.50M
-9.03%1.47M
--1.66M
--948.00K
--1.56M
--1.62M
Accrued expenses
----
-0.34%4.63M
0.95%3.72M
-22.83%1.98M
-26.94%1.55M
8.48%4.65M
14.88%3.68M
-11.31%2.57M
21.38%2.12M
-20.70%4.28M
-24.71%3.21M
-21.31%2.90M
-10.45%1.75M
--5.40M
--4.26M
--3.68M
--1.95M
Short-term debt and lease liabilities
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
-28.89%4.00M
-28.89%4.00M
18.52%4.00M
64.74%4.00M
131.67%5.63M
--5.63M
--3.38M
--2.43M
--2.43M
Deferred liabilities
-4.35%4.00M
-21.14%4.15M
-8.37%3.95M
-8.56%4.32M
4.23%4.19M
28.82%5.26M
27.57%4.31M
24.74%4.72M
34.30%4.02M
35.95%4.08M
28.26%3.38M
37.46%3.78M
20.22%2.99M
--3.00M
--2.64M
--2.75M
--2.49M
Other current liabilities
-26.84%4.00M
-19.02%5.30M
-1.28%5.17M
-1.93%5.60M
9.28%5.47M
30.58%6.55M
32.74%5.24M
7.96%5.71M
12.26%5.01M
7.59%5.02M
10.10%3.95M
22.61%5.29M
8.70%4.46M
--4.66M
--3.58M
--4.31M
--4.11M
Total current liabilities
0.68%35.12M
-4.52%36.11M
-3.22%27.59M
4.10%28.85M
11.04%34.88M
15.28%37.82M
11.10%28.50M
-13.10%27.71M
12.37%31.41M
2.64%32.81M
2.93%25.66M
9.20%31.89M
-3.36%27.96M
--31.97M
--24.93M
--29.20M
--28.93M
Non-current liabilities
Long-term debt and lease liabilities
0.15%376.10M
0.11%375.56M
0.07%375.52M
0.05%375.52M
0.03%375.54M
-0.00%375.16M
0.02%375.26M
-0.00%375.34M
112.38%375.42M
117.35%375.16M
114.69%375.18M
43.02%375.34M
-32.71%176.77M
--172.61M
--174.76M
--262.44M
--262.70M
-Long-term debt
0.36%373.63M
0.33%373.25M
0.34%372.91M
0.32%372.60M
0.30%372.29M
0.29%372.00M
0.26%371.64M
0.25%371.40M
116.32%371.17M
114.90%370.94M
112.10%370.66M
41.17%370.49M
-34.69%171.58M
--172.61M
--174.76M
--262.44M
--262.70M
-Long-term lease liabilities
-24.16%2.47M
-26.60%2.32M
-28.03%2.61M
-25.66%2.93M
-23.55%3.25M
-25.29%3.16M
-19.96%3.62M
-18.81%3.94M
-17.98%4.25M
--4.23M
--4.52M
--4.85M
--5.19M
----
----
----
----
Deferred liabilities
-14.24%5.55M
-11.78%5.84M
-11.62%6.05M
-6.84%6.33M
-6.16%6.47M
-4.14%6.62M
2.25%6.85M
5.69%6.79M
2.94%6.90M
1.68%6.90M
-1.27%6.70M
-5.47%6.43M
1.51%6.70M
--6.79M
--6.79M
--6.80M
--6.60M
Other non-current liabilities
-1.45%203.33M
-1.49%203.06M
-3.81%206.96M
-4.20%206.50M
-2.66%206.31M
15.96%206.13M
180.17%215.15M
184.52%215.55M
209.30%211.95M
162.86%177.76M
35.08%76.79M
937.24%75.76M
839.87%68.53M
--67.63M
--56.85M
--7.30M
--7.29M
Total non-current liabilities
-0.29%580.16M
-0.33%579.36M
-1.34%582.48M
-1.50%582.03M
-0.94%581.86M
5.13%581.29M
30.63%590.41M
30.99%590.89M
139.45%587.37M
130.16%552.92M
95.15%451.97M
67.23%451.10M
-9.15%245.29M
--240.23M
--231.60M
--269.75M
--269.99M
Total liabilities
-0.24%615.28M
-0.59%615.48M
-1.43%610.07M
-1.25%610.87M
-0.33%616.74M
5.70%619.11M
29.58%618.91M
28.08%618.60M
126.45%618.78M
115.18%585.73M
86.19%477.63M
61.56%482.98M
-8.59%273.25M
--272.20M
--256.53M
--298.95M
--298.92M
Shareholders' equity
Common equity
7.07%250.35M
5.03%244.61M
6.04%241.62M
5.18%237.22M
5.11%233.82M
12.23%232.90M
19.98%227.85M
20.74%225.53M
20.41%222.46M
13.45%207.52M
20.89%189.91M
-57.70%186.79M
-55.05%184.76M
--182.92M
--157.09M
--441.57M
--410.99M
Retained earnings
7.50%-98.68M
9.44%-100.42M
8.58%-102.38M
10.92%-102.38M
10.31%-106.69M
6.38%-110.88M
6.16%-111.99M
6.45%-114.93M
-7324.78%-118.94M
-3296.53%-118.44M
-2057.64%-119.34M
-7.92%-122.86M
98.26%-1.60M
---3.49M
---5.53M
---113.84M
---91.98M
Capital reserves
7.07%250.35M
5.03%244.61M
6.04%241.62M
5.18%237.22M
5.11%233.82M
12.23%232.90M
19.98%227.84M
20.74%225.53M
20.41%222.46M
13.45%207.52M
20.89%189.91M
--186.79M
--184.76M
--182.92M
--157.09M
--0.00
--0.00
Less: Treasury stock
103.03%81.21M
100.37%80.15M
326.45%70.15M
358.77%50.00M
296.83%40.00M
296.83%40.00M
--16.45M
--10.90M
--10.08M
--10.08M
----
----
----
----
----
----
----
Gains losses not affecting retained earnings
----
----
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
---45.00K
---134.00K
---288.00K
---368.00K
Non-controlling interests
-14.94%28.06M
-16.48%27.55M
-20.10%28.82M
-12.71%32.20M
-12.79%32.99M
-35.72%32.98M
-44.98%36.07M
-47.47%36.89M
-76.78%37.83M
-68.30%51.30M
-66.14%65.55M
--70.22M
--162.87M
--161.85M
--193.57M
----
----
Total equity
-17.99%98.51M
-20.36%91.59M
-27.73%97.90M
-14.31%117.03M
-8.49%120.12M
-11.74%115.00M
-0.48%135.47M
1.81%136.58M
-62.07%131.26M
-61.81%130.30M
-60.54%136.12M
-59.03%134.15M
8.59%346.03M
--341.24M
--345.00M
--327.44M
--318.64M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI