









Markets
/
Stocks
/
nasdaq-esab
/

ESAB Corp

ESAB

131.330USD

+0.910+0.70%

Market hours （ET）Quotes delayed by 15 min

7.95BMarket Cap

29.37P/E TTM



ESAB Corp

131.330

+0.910+0.70%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

-20.37%35.41M

3.66%126.88M

-5.90%101.04M

32.50%83.02M

16.81%44.47M

33.85%122.39M

35.06%107.38M

129.33%62.65M

136.60%38.07M

55.89%91.44M

14.46%79.50M

-54.29%27.32M

-74.40%16.09M

--58.66M

--69.46M

--59.77M

--62.85M

Net income from continuing operations

13.37%69.83M

6.76%54.95M

18.13%69.83M

25.51%84.37M

85.43%61.59M

-17.34%51.47M

10.87%59.11M

19.99%67.22M

-41.11%33.22M

53.37%62.27M

-13.21%53.32M

-28.28%56.02M

-3.64%56.40M

--40.60M

--61.43M

--78.11M

--58.53M

Operating gains losses

6.74%17.49M

-6.59%16.76M

-2.46%17.10M

-6.48%16.54M

-25.07%16.39M

3.85%17.94M

12.17%17.53M

7.98%17.69M

31.05%21.87M

--17.28M

-19.77%15.63M

-14.26%16.38M

-10.85%16.69M

----

--19.48M

--19.11M

--18.72M

Deferred tax

-334.80%-2.77M

80.91%-5.00M

361.98%634.00K

285.60%2.40M

-127.86%-638.00K

-69.08%-26.16M

-109.23%-242.00K

88.10%-1.29M

-34.74%2.29M

-160.77%-15.47M

253.01%2.62M

-47095.65%-10.86M

460.27%3.51M

---5.93M

---1.71M

---23.00K

---974.00K

Other non-cash items

-95.25%628.00K

109.70%627.00K

91.28%570.00K

4320.40%13.22M

105.40%299.00K

113.44%299.00K

-50.08%298.00K

--299.00K

-130.51%-5.54M

---2.22M

105.33%597.00K

----

--18.15M

--0.00

---11.21M

----

Change in working capital

1.52%-49.46M

-26.60%54.22M

-69.39%8.26M

-3.44%-26.62M

-122.21%-50.23M

152.69%73.87M

350.75%26.99M

33.08%-25.73M

63.68%-22.60M

545.34%29.23M

152.34%5.99M

-37.93%-38.45M

-314.41%-62.24M

--4.53M

---11.44M

---27.88M

---15.02M

-Change in receivables

34.57%-32.03M

273.49%34.23M

27.83%17.61M

2.03%-7.73M

-132.54%-48.95M

1273.37%9.16M

33.83%13.77M

-164.81%-7.89M

29.45%-21.05M

94.00%-781.00K

93.15%10.29M

148.50%12.18M

14.86%-29.83M

---13.02M

--5.33M

---25.11M

---35.04M

-Change in inventory

-120.13%-35.39M

-73.20%9.16M

23.14%10.49M

-734.91%-26.07M

25.60%-16.08M

-23.54%34.17M

-24.10%8.52M

87.02%-3.12M

48.45%-21.61M

474.27%44.69M

128.69%11.23M

34.81%-24.06M

-42.73%-41.92M

---11.94M

---39.13M

---36.90M

---29.37M

Cash from non-recurring investing activities

Cash from operating activities

-20.37%35.41M

3.66%126.88M

-5.90%101.04M

32.50%83.02M

16.81%44.47M

33.85%122.39M

35.06%107.38M

129.33%62.65M

136.60%38.07M

55.89%91.44M

14.46%79.50M

-54.29%27.32M

-74.40%16.09M

--58.66M

--69.46M

--59.77M

--62.85M

Investing cash flow

Net cash from continuing investing activities

-61.84%2.69M

22.49%24.36M

-9.74%7.79M

9.31%8.78M

0.26%7.05M

12.21%19.88M

17.57%8.63M

11.97%8.04M

122.62%7.03M

40.55%17.72M

-11.44%7.34M

45.38%7.18M

-30.57%3.16M

--12.61M

--8.29M

--4.94M

--4.55M

Capital expenditures

-1.62%7.29M

24.26%24.71M

-10.38%10.63M

-2.87%9.02M

-3.83%7.41M

8.97%19.88M

42.88%11.87M

19.29%9.29M

30.59%7.71M

9.05%18.25M

0.19%8.30M

26.74%7.79M

25.60%5.90M

--16.73M

--8.29M

--6.14M

--4.70M

Net cash flow from disposal of fixed assets

-61.84%2.69M

22.49%24.36M

-9.74%7.79M

9.31%8.78M

0.26%7.05M

12.21%19.88M

17.57%8.63M

11.97%8.04M

122.62%7.03M

40.55%17.72M

-11.44%7.34M

45.38%7.18M

-30.57%3.16M

--12.61M

--8.29M

--4.94M

--4.55M

Net cash flow from business transactions

100.00%0.00

---67.13M

-15827.21%-68.49M

-96.50%17.00K

3.49%-18.07M

100.00%0.00

---430.00K

--486.00K

---18.72M

---149.03M

--0.00

100.00%0.00

--0.00

---26.00K

---4.86M

Net cash flow from other investing activities

100.00%0.00

--0.00

---999.00K

---1.56M

---1.50M

----

Cash from non-current investing activities

Net cash flow from investing activities

89.90%-2.69M

-360.08%-91.48M

-752.84%-77.28M

-36.76%-10.32M

-3.36%-26.61M

88.08%-19.88M

-23.43%-9.06M

-5.20%-7.55M

-715.62%-25.75M

-1222.57%-166.75M

11.44%-7.34M

-44.62%-7.18M

66.44%-3.16M

---12.61M

---8.29M

---4.96M

---9.41M

Financing cash flow

Cash flow from continuous financing activities

61.32%-13.12M

88.51%-8.91M

92.32%-5.71M

231.86%80.20M

-381.34%-33.92M

-196.65%-77.53M

-40.78%-74.31M

-207.68%-60.83M

-6611.43%-7.05M

274.95%80.22M

17.30%-52.79M

64.55%-19.77M

99.81%-105.00K

---45.85M

---63.83M

---55.76M

---56.13M

Net cash flow from debt Issuance/repayment

91.75%-2.50M

92.45%-5.38M

100.55%382.00K

274.44%100.78M

-995.30%-30.29M

-184.39%-71.32M

-40.79%-69.67M

-104.87%-57.77M

-441.10%-2.77M

--84.51M

-164833.33%-49.48M

428012.64%1.19B

-16933.33%-511.00K

----

---30.00K

--277.00K

---3.00K

Cash dividend payments

33.73%4.86M

33.43%4.86M

33.40%4.86M

20.31%3.64M

19.85%3.63M

20.17%3.64M

20.36%3.64M

--3.03M

--3.02M

----

Net cash flow from other financing activities

---5.76M

151.77%1.33M

-22.39%-1.23M

-67644.00%-16.94M

100.00%0.00

-103.88%-2.57M

-256.38%-1.00M

100.00%-25.00K

-407.64%-1.25M

97.25%-1.26M

99.56%-282.00K

-2051.47%-1.21B

100.72%406.00K

---45.85M

---63.80M

---56.04M

---56.12M

Net cash from non-recurrent financing activities

Net cash from financing activities

61.32%-13.12M

88.51%-8.91M

92.32%-5.71M

231.86%80.20M

-381.34%-33.92M

-196.65%-77.53M

-40.78%-74.31M

-207.68%-60.83M

-6611.43%-7.05M

274.95%80.22M

17.30%-52.79M

64.55%-19.77M

99.81%-105.00K

---45.85M

---63.83M

---55.76M

---56.13M

Net cash flow

Beginning cash balance

144.46%249.36M

206.24%253.67M

206.88%228.47M

-6.79%76.50M

41.62%102.00M

36.61%82.83M

39.22%74.45M

44.91%82.06M

74.78%72.02M

46.12%60.63M

20.09%53.48M

25.42%56.63M

-16.26%41.21M

--41.49M

--44.53M

--45.15M

--49.21M

Current period cash flow changes

264.62%41.99M

-122.49%-4.31M

200.57%25.20M

2095.73%151.97M

-354.06%-25.51M

68.31%19.17M

17.11%8.38M

-141.29%-7.62M

-34.90%10.04M

4082.52%11.39M

335.96%7.16M

-404.96%-3.16M

480.32%15.42M

---286.00K

---3.03M

---625.00K

---4.05M

Effect of exchange rate changes

337.14%22.39M

-430.38%-30.80M

145.71%7.14M

51.56%-918.00K

-297.97%-9.44M

-189.64%-5.81M

-27.86%-15.62M

46.35%-1.90M

83.78%4.77M

1435.67%6.48M

-3184.41%-12.22M

-1183.44%-3.53M

289.42%2.59M

---485.00K

---372.00K

--326.00K

---1.37M

Ending cash balance

280.87%291.35M

144.46%249.36M

206.24%253.67M

206.88%228.47M

-6.79%76.50M

41.62%102.00M

36.61%82.83M

39.22%74.45M

44.91%82.06M

74.78%72.02M

46.12%60.63M

20.09%53.48M

25.42%56.63M

--41.21M

--41.49M

--44.53M

--45.15M

Free cash flow

-24.12%28.12M

-0.33%102.17M

-5.35%90.41M

38.66%73.99M

22.05%37.05M

40.05%102.51M

34.15%95.51M

173.20%53.36M

198.04%30.36M

74.58%73.20M

16.40%71.20M

-63.58%19.53M

-82.48%10.19M

--41.93M

--61.17M

--53.63M

--58.15M

Currency unit

USD

Audit opinions

KeyAI

