









Markets
/
Stocks
/
nasdaq-esab
/

ESAB Corp

ESAB

110.450USD

+0.810+0.74%

Close 09/19, 16:00（ET）Quotes delayed by 15 min

6.70BMarket Cap

26.35P/E TTM



ESAB Corp

110.450

+0.810+0.74%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

Total equity

Cash, cash equivalents and short-term investments

13.02%258.22M

280.87%291.35M

144.46%249.36M

206.24%253.67M

206.88%228.47M

-6.79%76.50M

41.62%102.00M

36.61%82.83M

39.22%74.45M

44.91%82.06M

--72.02M

--60.63M

--53.48M

--56.63M

- Cash and cash equivalents

13.02%258.22M

280.87%291.35M

144.46%249.36M

206.24%253.67M

206.88%228.47M

-6.79%76.50M

41.62%102.00M

36.61%82.83M

39.22%74.45M

44.91%82.06M

--72.02M

--60.63M

--53.48M

--56.63M

Receivables

4.57%456.11M

-3.57%414.80M

-3.86%370.32M

8.35%420.94M

4.62%436.19M

6.44%430.15M

2.90%385.20M

7.93%388.48M

8.51%416.94M

-1.48%404.13M

--374.33M

--359.96M

--384.25M

--410.20M

-Accounts and notes receivable

4.57%456.11M

-3.57%414.80M

-3.86%370.32M

8.35%420.94M

4.62%436.19M

6.44%430.15M

2.90%385.20M

7.93%388.48M

8.51%416.94M

-1.48%404.13M

--374.33M

--359.96M

--384.25M

--410.20M

Inventory

12.47%474.10M

11.12%450.70M

2.76%403.71M

-0.71%422.65M

-4.86%421.54M

-9.53%405.60M

-5.75%392.86M

-4.67%425.69M

-6.49%443.05M

-3.07%448.34M

--416.83M

--446.53M

--473.80M

--462.54M

Prepaid expenses

6.91%67.23M

-5.75%56.94M

-9.88%55.66M

-6.43%58.73M

-8.95%62.88M

8.21%60.41M

9.06%61.77M

18.04%62.77M

17.27%69.06M

-5.40%55.83M

--56.64M

--53.17M

--58.89M

--59.02M

Other current assets

27.01%80.62M

3.07%72.24M

24.04%69.33M

-6.36%65.52M

-6.80%63.48M

-0.34%70.09M

-18.82%55.89M

3.35%69.97M

-4.01%68.11M

17.80%70.33M

--68.85M

--67.70M

--70.96M

--59.70M

Total current assets

10.20%1.34B

23.33%1.29B

15.10%1.15B

18.62%1.22B

13.15%1.21B

-1.69%1.04B

0.92%997.72M

4.23%1.03B

2.90%1.07B

1.20%1.06B

--988.67M

--988.00M

--1.04B

--1.05B

Non-current assets

Net Fixed Assets

10.22%415.45M

2.40%393.81M

-0.44%388.21M

6.21%390.85M

0.01%376.94M

0.91%384.59M

3.63%389.91M

3.74%367.99M

-1.14%376.89M

-1.85%381.11M

--376.26M

--354.74M

--381.25M

--388.31M

Goodwill and other intangible assets

13.18%2.33B

5.63%2.19B

2.50%2.14B

5.98%2.17B

-1.46%2.06B

-0.55%2.07B

2.00%2.09B

10.44%2.05B

8.53%2.09B

2.98%2.08B

--2.05B

--1.85B

--1.93B

--2.02B

Other non-current assets

9.89%348.61M

6.38%349.98M

1.21%357.40M

-2.72%304.51M

-1.90%317.22M

1.33%328.99M

3.21%353.13M

-9.32%313.01M

-0.31%323.35M

0.67%324.65M

--342.15M

--345.18M

--324.37M

--322.48M

Total non-current assets

12.40%3.10B

5.27%2.93B

1.93%2.89B

5.01%2.86B

-1.31%2.75B

-0.13%2.78B

2.37%2.83B

6.83%2.73B

6.04%2.79B

2.02%2.79B

--2.77B

--2.55B

--2.63B

--2.73B

Total assets

11.73%4.43B

10.19%4.22B

5.36%4.03B

8.75%4.08B

2.70%3.97B

-0.56%3.83B

1.99%3.83B

6.11%3.76B

5.15%3.86B

1.79%3.85B

--3.75B

--3.54B

--3.67B

--3.78B

Liabilities

Current liabilities

-Other payables

--9.09M

--128.00M

----

Accrued expenses

7.75%240.14M

-45.84%130.20M

-1.73%224.31M

17.13%267.60M

6.81%222.88M

22.88%240.42M

6.24%228.25M

1.40%228.47M

-5.34%208.66M

-17.99%195.66M

--214.85M

--225.31M

--220.43M

--238.58M

Short-term debt and lease liabilities

--21.75M

--17.76M

--15.00M

----

Deferred liabilities

-55.03%25.07M

-14.22%25.35M

-15.47%52.79M

-52.80%27.84M

-1.10%55.76M

-47.82%29.55M

20.56%62.45M

31.74%58.99M

31.01%56.38M

118.47%56.62M

--51.80M

--44.77M

--43.04M

--25.92M

Other current liabilities

-38.73%34.17M

418.97%153.34M

-15.47%52.79M

-52.80%27.84M

-1.10%55.76M

-47.82%29.55M

20.56%62.45M

31.74%58.99M

31.01%56.38M

118.47%56.62M

--51.80M

--44.77M

--43.04M

--25.92M

Total current liabilities

5.43%686.47M

6.45%672.00M

1.93%632.05M

4.38%637.07M

5.29%651.10M

0.14%631.30M

3.08%620.08M

-0.04%610.36M

-3.69%618.37M

-3.37%630.42M

--601.58M

--610.58M

--642.08M

--652.41M

Non-current liabilities

Long-term debt and lease liabilities

-6.10%1.08B

4.88%1.12B

2.93%1.13B

-1.18%1.15B

-7.07%1.15B

-17.61%1.07B

-15.46%1.09B

-3.36%1.16B

-2.48%1.24B

1357.89%1.29B

--1.29B

--1.20B

--1.27B

--88.81M

-Long-term debt

-1.93%1.06B

6.40%1.06B

4.19%1.06B

-0.84%1.08B

-6.86%1.08B

-18.41%992.80M

-16.46%1.02B

-3.80%1.09B

-1.95%1.16B

--1.22B

--1.13B

--1.18B

----

-Long-term lease liabilities

-70.23%20.89M

-15.47%62.55M

-13.79%66.04M

-6.21%70.06M

-10.23%70.19M

-5.06%74.00M

0.59%76.61M

3.66%74.70M

-9.68%78.19M

-12.25%77.94M

--76.16M

--72.06M

--86.57M

--88.81M

Long-term accrued expenses

--5.61M

--45.00K

----

Other non-current liabilities

91.09%548.79M

57.28%476.26M

-4.24%332.05M

6.51%286.07M

-0.35%287.19M

2.44%302.80M

5.24%346.77M

-12.65%268.58M

-8.26%288.19M

-10.83%295.59M

--329.50M

--307.48M

--314.14M

--331.48M

Total non-current liabilities

4.31%1.63B

5.37%1.60B

2.10%1.59B

-2.17%1.57B

-7.73%1.57B

-14.01%1.51B

-11.51%1.56B

-4.59%1.60B

-3.00%1.70B

187.85%1.76B

--1.76B

--1.68B

--1.75B

--611.58M

Total liabilities

4.64%2.32B

5.69%2.27B

2.05%2.23B

-0.37%2.21B

-4.25%2.22B

-10.28%2.15B

-7.80%2.18B

-3.38%2.21B

-3.18%2.32B

89.15%2.39B

--2.37B

--2.29B

--2.39B

--1.26B

Shareholders' equity

Common equity

0.66%1.90B

1.08%1.90B

0.92%1.89B

0.72%1.89B

0.72%1.88B

0.81%1.88B

0.99%1.88B

1.07%1.87B

--1.87B

--1.86B

--1.85B

----

Retained earnings

48.58%720.47M

62.14%659.67M

70.35%597.18M

80.39%548.30M

93.94%484.92M

116.30%406.87M

120.16%350.56M

199.32%303.95M

378.76%250.03M

-93.81%188.10M

--159.23M

--101.55M

--52.22M

--3.04B

Capital reserves

0.66%1.90B

1.08%1.90B

0.92%1.89B

0.72%1.89B

0.72%1.88B

0.81%1.88B

0.99%1.88B

1.07%1.87B

--1.87B

--1.86B

--1.85B

----

Gains losses not affecting retained earnings

17.14%-549.70M

-0.65%-651.86M

-16.87%-729.57M

10.98%-604.90M

-7.58%-663.37M

-1.72%-647.66M

7.51%-624.27M

9.44%-679.54M

7.05%-616.62M

-12.88%-636.71M

---674.99M

---750.34M

---663.42M

---564.05M

Non-controlling interests

1.66%42.14M

-2.20%40.66M

-2.52%39.24M

0.78%40.60M

2.57%41.45M

7.42%41.58M

5.25%40.26M

5.08%40.29M

2.22%40.42M

-4.45%38.71M

--38.25M

--38.34M

--39.54M

--40.51M

Total equity

20.71%2.11B

15.93%1.95B

9.75%1.81B

21.84%1.88B

13.11%1.75B

15.37%1.68B

18.67%1.65B

23.53%1.54B

20.71%1.55B

-42.07%1.46B

--1.39B

--1.25B

--1.28B

--2.52B

Currency unit

USD

Audit opinions

KeyAI

