Core & Main Inc
CNM62.000USD
+0.140+0.23%
Close 07/18, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
11.75BMarket Cap
28.24P/E TTM
Core & Main Inc
62.000
+0.140+0.23%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
-1.28%77.00M
-20.07%235.00M
-30.29%260.00M
-82.98%48.00M
-35.00%78.00M
-4.23%294.00M
142.21%373.00M
1326.09%282.00M
424.32%120.00M
772.16%307.00M
368.09%154.00M
59.36%-23.00M
12.94%-37.00M
--35.20M
--32.90M
---56.60M
-3441.67%-42.50M
---1.20M
Net income from continuing operations
3.96%105.00M
-11.84%67.00M
-11.39%140.00M
-23.17%126.00M
-24.06%101.00M
-9.52%76.00M
-11.24%158.00M
-9.89%164.00M
-2.92%133.00M
6.60%84.00M
62.85%178.00M
4339.02%182.00M
317.68%137.00M
--78.80M
--109.30M
--4.10M
783.33%32.80M
---4.80M
Operating gains losses
4.35%48.00M
25.00%50.00M
25.64%49.00M
28.95%49.00M
24.32%46.00M
5.26%40.00M
5.41%39.00M
2.70%38.00M
2.78%37.00M
0.80%38.00M
-0.27%37.00M
-1.33%37.00M
-4.51%36.00M
--37.70M
--37.10M
--37.50M
1.62%37.70M
--37.10M
Deferred tax
50.00%3.00M
--4.00M
--4.00M
--3.00M
--2.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-cash items
100.00%4.00M
50.00%-2.00M
-50.00%3.00M
0.00%5.00M
--2.00M
-140.00%-4.00M
220.00%6.00M
266.67%5.00M
----
229.87%10.00M
-66.67%-5.00M
-106.70%-3.00M
-322.22%-2.00M
---7.70M
---3.00M
--44.80M
-65.38%900.00K
--2.60M
Change in working capital
-15.79%-88.00M
-37.22%113.00M
-64.07%60.00M
-293.06%-139.00M
-46.15%-76.00M
4.05%180.00M
387.93%167.00M
129.63%72.00M
75.36%-52.00M
326.44%173.00M
48.76%-58.00M
-49.54%-243.00M
-85.25%-211.00M
---76.40M
---113.20M
---162.50M
-215.51%-113.90M
---36.10M
-Change in receivables
-51.18%-257.00M
22.18%314.00M
-411.76%-53.00M
21.19%-93.00M
-25.93%-170.00M
-20.19%257.00M
466.67%17.00M
20.81%-118.00M
40.53%-135.00M
421.04%322.00M
103.08%3.00M
-27.02%-149.00M
-42.59%-227.00M
--61.80M
---97.30M
---117.30M
-301.01%-159.20M
---39.70M
-Change in inventory
-56.73%-163.00M
-43.06%41.00M
-60.56%28.00M
-100.67%-1.00M
-397.14%-104.00M
-32.08%72.00M
65.12%71.00M
264.84%150.00M
116.91%35.00M
178.34%106.00M
145.12%43.00M
-8.20%-91.00M
-65.20%-207.00M
---135.30M
---95.30M
---84.10M
-299.04%-125.30M
---31.40M
-Change in other current assets
70.59%-5.00M
-600.00%-5.00M
500.00%6.00M
-25.00%3.00M
-325.00%-17.00M
-83.33%1.00M
133.33%1.00M
166.67%4.00M
-300.00%-4.00M
400.00%6.00M
62.03%-3.00M
-475.00%-6.00M
47.37%-1.00M
--1.20M
---7.90M
--1.60M
-205.56%-1.90M
--1.80M
-Change in other current liabilities
----
----
----
----
----
--0.00
100.00%0.00
--1.00M
----
----
-122.73%-1.00M
100.00%0.00
--1.00M
---4.30M
--4.40M
---5.10M
-100.00%0.00
--1.20M
Cash from non-recurring investing activities
Cash from operating activities
-1.28%77.00M
-20.07%235.00M
-30.29%260.00M
-82.98%48.00M
-35.00%78.00M
-4.23%294.00M
142.21%373.00M
1326.09%282.00M
424.32%120.00M
772.16%307.00M
368.09%154.00M
59.36%-23.00M
12.94%-37.00M
--35.20M
--32.90M
---56.60M
-3441.67%-42.50M
---1.20M
Investing cash flow
Net cash from continuing investing activities
85.71%13.00M
37.50%11.00M
-55.56%8.00M
200.00%9.00M
-30.00%7.00M
60.00%8.00M
260.00%18.00M
-66.67%3.00M
100.00%10.00M
-33.33%5.00M
31.58%5.00M
136.84%9.00M
28.21%5.00M
--7.50M
--3.80M
--3.80M
39.29%3.90M
--2.80M
Capital expenditures
85.71%13.00M
37.50%11.00M
-57.89%8.00M
80.00%9.00M
-30.00%7.00M
60.00%8.00M
280.00%19.00M
-44.44%5.00M
66.67%10.00M
-37.50%5.00M
28.21%5.00M
119.51%9.00M
50.00%6.00M
--8.00M
--3.90M
--4.10M
42.86%4.00M
--2.80M
Net cash flow from disposal of fixed assets
85.71%13.00M
37.50%11.00M
-55.56%8.00M
200.00%9.00M
-30.00%7.00M
60.00%8.00M
260.00%18.00M
-66.67%3.00M
100.00%10.00M
-33.33%5.00M
31.58%5.00M
136.84%9.00M
28.21%5.00M
--7.50M
--3.80M
--3.80M
39.29%3.90M
--2.80M
Net cash flow from business transactions
100.00%0.00
76.25%-19.00M
---126.00M
63.22%-32.00M
-781.25%-564.00M
-471.43%-80.00M
100.00%0.00
-141.67%-87.00M
-966.67%-64.00M
-105.88%-14.00M
58.19%-72.00M
---36.00M
---6.00M
---6.80M
---172.20M
--0.00
100.00%0.00
---207.70M
Net cash flow from other investing activities
0.00%-3.00M
---1.00M
---5.00M
---3.00M
---3.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
Cash from non-current investing activities
Net cash flow from investing activities
97.21%-16.00M
64.77%-31.00M
-672.22%-139.00M
51.11%-44.00M
-675.68%-574.00M
-363.16%-88.00M
76.62%-18.00M
-100.00%-90.00M
-572.73%-74.00M
-34.75%-19.00M
56.25%-77.00M
-400.00%-45.00M
-182.05%-11.00M
---14.10M
---176.00M
---9.00M
98.15%-3.90M
---210.50M
Financing cash flow
Cash flow from continuous financing activities
-111.62%-61.00M
32.68%-206.00M
54.74%-124.00M
87.86%-21.00M
336.49%525.00M
-175.68%-306.00M
-255.84%-274.00M
-358.21%-173.00M
-562.50%-222.00M
-342.23%-111.00M
-194.59%-77.00M
135.64%67.00M
435.66%48.00M
---25.10M
--81.40M
---188.00M
-103.13%-14.30M
--457.20M
Net cash flow from debt Issuance/repayment
-99.82%1.00M
-134.51%-147.00M
82.20%-21.00M
121.05%4.00M
340.48%555.00M
553.19%426.00M
-114.55%-118.00M
-123.46%-19.00M
137.74%126.00M
-1900.00%-94.00M
-1386.49%-55.00M
109.81%81.00M
1756.25%53.00M
---4.70M
---3.70M
---825.40M
-100.70%-3.20M
--456.80M
Net cash flow from common stock issuance/repurchase
----
----
----
----
----
----
---2.00M
--2.00M
----
233.33%1.00M
--0.00
----
----
--300.00K
--0.00
--663.70M
----
----
Proceeds from stock option exercised by employees
----
----
----
----
----
----
----
----
----
----
----
----
----
--500.00K
--99.50M
----
----
----
Net cash flow from other financing activities
-106.67%-62.00M
91.94%-59.00M
33.12%-103.00M
83.97%-25.00M
91.38%-30.00M
-3966.67%-732.00M
-600.00%-154.00M
-1014.29%-156.00M
-6860.00%-348.00M
15.09%-18.00M
-52.78%-22.00M
46.77%-14.00M
54.95%-5.00M
---21.20M
---14.40M
---26.30M
-2875.00%-11.10M
--400.00K
Net cash from non-recurrent financing activities
Net cash from financing activities
-111.62%-61.00M
32.68%-206.00M
54.74%-124.00M
87.86%-21.00M
336.49%525.00M
-175.68%-306.00M
-255.84%-274.00M
-358.21%-173.00M
-562.50%-222.00M
-342.23%-111.00M
-194.59%-77.00M
135.64%67.00M
435.66%48.00M
---25.10M
--81.40M
---188.00M
-103.13%-14.30M
--457.20M
Net cash flow
Beginning cash balance
700.00%8.00M
-90.10%10.00M
-35.00%13.00M
2900.00%30.00M
-99.44%1.00M
--101.00M
--20.00M
0.00%1.00M
17600.00%177.00M
-100.00%0.00
-100.00%0.00
-99.69%1.00M
-99.74%1.00M
--5.00M
--66.60M
--320.20M
110.56%380.90M
--180.90M
Current period cash flow changes
-100.00%0.00
98.00%-2.00M
-103.70%-3.00M
-189.47%-17.00M
116.48%29.00M
-156.50%-100.00M
--81.00M
2000.00%19.00M
---176.00M
4525.00%177.00M
100.00%0.00
99.61%-1.00M
100.00%0.00
---4.00M
---61.70M
---253.60M
-124.73%-60.70M
--245.50M
Ending cash balance
-73.33%8.00M
700.00%8.00M
-90.10%10.00M
-35.00%13.00M
2900.00%30.00M
-99.44%1.00M
--101.00M
--20.00M
0.00%1.00M
17600.00%177.00M
-100.00%0.00
-100.00%0.00
-99.69%1.00M
--1.00M
--4.90M
--66.60M
-24.91%320.20M
--426.40M
Free cash flow
-9.86%64.00M
-21.68%224.00M
-28.81%252.00M
-85.92%39.00M
-35.45%71.00M
-5.30%286.00M
137.58%354.00M
965.63%277.00M
355.81%110.00M
1010.29%302.00M
413.79%149.00M
47.28%-32.00M
7.53%-43.00M
--27.20M
--29.00M
---60.70M
-1062.50%-46.50M
---4.00M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
