Core & Main Inc
CNM62.000USD
+0.140+0.23%
Close 07/18, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
11.75BMarket Cap
28.24P/E TTM
Core & Main Inc
62.000
+0.140+0.23%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
Total equity
Cash, cash equivalents and short-term investments
-73.33%8.00M
700.00%8.00M
-90.10%10.00M
-35.00%13.00M
2900.00%30.00M
-99.44%1.00M
--101.00M
--20.00M
0.00%1.00M
17600.00%177.00M
-100.00%0.00
-100.00%0.00
-99.69%1.00M
--1.00M
--4.90M
--66.60M
--320.20M
- Cash and cash equivalents
-73.33%8.00M
700.00%8.00M
-90.10%10.00M
-35.00%13.00M
2900.00%30.00M
-99.44%1.00M
--101.00M
--20.00M
0.00%1.00M
17600.00%177.00M
-100.00%0.00
-100.00%0.00
-99.69%1.00M
--1.00M
--4.90M
--66.60M
--320.20M
Receivables
9.92%1.32B
9.56%1.07B
13.42%1.38B
5.12%1.29B
9.29%1.20B
1.88%973.00M
-4.56%1.22B
-2.61%1.23B
-1.35%1.10B
8.03%955.00M
34.55%1.27B
51.76%1.26B
55.43%1.11B
--884.00M
--946.10M
--832.90M
--716.10M
-Accounts and notes receivable
9.92%1.32B
9.56%1.07B
13.42%1.38B
5.12%1.29B
9.29%1.20B
1.88%973.00M
-4.56%1.22B
-2.61%1.23B
-1.35%1.10B
8.03%955.00M
34.55%1.27B
51.76%1.26B
55.43%1.11B
--884.00M
--946.10M
--832.90M
--716.10M
Inventory
13.12%1.07B
18.54%908.00M
15.29%950.00M
7.03%959.00M
-8.25%945.00M
-26.84%766.00M
-28.22%824.00M
-23.16%896.00M
-3.10%1.03B
22.31%1.05B
59.18%1.15B
96.56%1.17B
108.76%1.06B
--856.00M
--721.20M
--593.20M
--509.20M
Prepaid expenses
0.00%48.00M
30.30%43.00M
38.71%43.00M
48.57%52.00M
29.73%48.00M
3.13%33.00M
-8.82%31.00M
12.90%35.00M
48.00%37.00M
23.08%32.00M
37.65%34.00M
98.72%31.00M
44.51%25.00M
--26.00M
--24.70M
--15.60M
--17.30M
Other current assets
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total current assets
9.94%2.44B
14.21%2.02B
9.67%2.38B
6.23%2.32B
2.63%2.22B
-19.81%1.77B
-11.57%2.17B
-11.34%2.18B
-1.63%2.17B
25.13%2.21B
44.68%2.46B
63.16%2.46B
40.90%2.20B
--1.77B
--1.70B
--1.51B
--1.56B
Non-current assets
Net Fixed Assets
19.95%439.00M
20.12%412.00M
18.71%387.00M
17.52%369.00M
22.41%366.00M
22.50%343.00M
21.64%326.00M
17.60%314.00M
18.65%299.00M
13.82%280.00M
7.46%268.00M
17.93%267.00M
10.82%252.00M
--246.00M
--249.40M
--226.40M
--227.40M
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
--338.00M
--335.90M
--307.80M
--304.10M
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
--92.00M
--86.50M
--81.40M
--76.70M
Goodwill and other intangible assets
-0.57%2.80B
20.81%2.83B
22.02%2.85B
18.37%2.80B
20.65%2.82B
0.64%2.35B
-1.06%2.33B
0.51%2.36B
-1.14%2.33B
-2.35%2.33B
-2.31%2.36B
1.59%2.35B
17.29%2.36B
--2.39B
--2.41B
--2.31B
--2.01B
Other non-current assets
-6.45%595.00M
-1.32%600.00M
153.81%599.00M
241.11%614.00M
389.23%636.00M
590.91%608.00M
118.52%236.00M
160.87%180.00M
64.56%130.00M
151.43%88.00M
445.45%108.00M
1468.18%69.00M
--79.00M
--35.00M
--19.80M
--4.40M
----
Total non-current assets
0.42%3.83B
16.66%3.85B
32.39%3.83B
32.31%3.78B
38.18%3.82B
22.16%3.30B
5.89%2.90B
6.33%2.86B
2.64%2.76B
1.16%2.70B
1.90%2.73B
5.58%2.69B
20.16%2.69B
--2.67B
--2.68B
--2.54B
--2.24B
Total assets
3.92%6.28B
15.80%5.87B
22.66%6.21B
21.02%6.10B
22.56%6.04B
3.26%5.07B
-2.37%5.07B
-2.12%5.04B
0.72%4.93B
10.71%4.91B
18.47%5.19B
27.01%5.15B
28.68%4.89B
--4.43B
--4.38B
--4.05B
--3.80B
Liabilities
Current liabilities
-Other payables
47.71%161.00M
-4.26%90.00M
26.42%134.00M
14.58%110.00M
25.29%109.00M
70.91%94.00M
58.21%106.00M
37.14%96.00M
85.11%87.00M
41.03%55.00M
54.73%67.00M
143.06%70.00M
40.30%47.00M
--39.00M
--43.30M
--28.80M
--33.50M
Accrued expenses
0.00%68.00M
16.04%123.00M
12.00%112.00M
8.11%80.00M
13.33%68.00M
-13.82%106.00M
-16.67%100.00M
-17.78%74.00M
-7.69%60.00M
12.84%123.00M
22.95%120.00M
32.35%90.00M
34.85%65.00M
--109.00M
--97.60M
--68.00M
--48.20M
Short-term debt and lease liabilities
4.35%24.00M
60.00%24.00M
53.33%23.00M
53.33%23.00M
53.33%23.00M
0.00%15.00M
0.00%15.00M
0.00%15.00M
0.00%15.00M
0.00%15.00M
0.00%15.00M
0.00%15.00M
15.38%15.00M
--15.00M
--15.00M
--15.00M
--13.00M
Other current liabilities
47.71%161.00M
-4.26%90.00M
26.42%134.00M
14.58%110.00M
25.29%109.00M
70.91%94.00M
58.21%106.00M
37.14%96.00M
85.11%87.00M
41.03%55.00M
54.73%67.00M
143.06%70.00M
40.30%47.00M
--39.00M
--43.30M
--28.80M
--33.50M
Total current liabilities
20.04%1.25B
11.89%866.00M
20.96%1.11B
20.19%1.01B
30.08%1.04B
6.61%774.00M
-6.69%921.00M
-21.96%842.00M
-25.14%798.00M
-13.47%726.00M
17.14%987.00M
44.87%1.08B
53.58%1.07B
--839.00M
--842.60M
--744.80M
--694.10M
Non-current liabilities
Long-term provisions
----
----
----
----
----
----
----
----
----
----
----
----
----
--17.00M
--15.80M
--15.80M
--15.20M
Long-term debt and lease liabilities
-4.36%2.44B
20.69%2.42B
62.32%2.54B
51.52%2.55B
50.30%2.55B
27.86%2.00B
-4.92%1.57B
-1.35%1.68B
4.76%1.69B
0.38%1.56B
4.96%1.65B
9.30%1.71B
-31.18%1.62B
--1.56B
--1.57B
--1.56B
--2.35B
-Long-term debt
-6.75%2.24B
20.08%2.24B
66.02%2.38B
54.70%2.40B
52.83%2.40B
29.02%1.86B
-6.57%1.44B
-2.39%1.55B
4.04%1.57B
-0.82%1.44B
5.35%1.54B
8.89%1.59B
-32.93%1.51B
--1.46B
--1.46B
--1.46B
--2.25B
-Long-term lease liabilities
35.17%196.00M
28.99%178.00M
21.54%158.00M
13.18%146.00M
17.89%145.00M
14.05%138.00M
18.18%130.00M
13.16%129.00M
14.95%123.00M
17.48%121.00M
-0.09%110.00M
15.38%114.00M
9.18%107.00M
--103.00M
--110.10M
--98.80M
--98.00M
Other non-current liabilities
-4.44%689.00M
0.83%728.00M
128.39%724.00M
189.33%732.00M
251.71%721.00M
262.81%722.00M
60.10%317.00M
51.50%253.00M
25.00%205.00M
17.06%199.00M
75.69%198.00M
49.24%167.00M
467.47%164.00M
--170.00M
--112.70M
--111.90M
--28.90M
Total non-current liabilities
-4.41%3.21B
16.56%3.23B
73.54%3.35B
69.66%3.37B
73.23%3.36B
56.29%2.77B
4.32%1.93B
4.20%1.98B
6.42%1.94B
0.51%1.77B
4.02%1.85B
8.15%1.90B
-24.40%1.82B
--1.76B
--1.78B
--1.76B
--2.41B
Total liabilities
1.36%4.46B
15.54%4.10B
56.56%4.46B
54.92%4.38B
60.65%4.40B
41.86%3.54B
0.49%2.85B
-5.26%2.83B
-5.23%2.74B
-4.00%2.50B
8.23%2.84B
19.07%2.98B
-6.96%2.89B
--2.60B
--2.62B
--2.51B
--3.10B
Shareholders' equity
Common equity
-0.08%1.22B
0.49%1.22B
-1.13%1.22B
2.34%1.23B
3.30%1.22B
-2.24%1.22B
-1.29%1.23B
-1.64%1.20B
-2.71%1.18B
2.22%1.24B
6.30%1.25B
11.56%1.22B
--1.22B
--1.22B
--1.17B
--1.09B
----
Retained earnings
81.34%515.00M
137.57%449.00M
-11.81%433.00M
-13.87%385.00M
-29.53%284.00M
-58.73%189.00M
21.53%491.00M
50.00%447.00M
123.89%403.00M
397.83%458.00M
809.91%404.00M
1590.00%298.00M
--180.00M
--92.00M
--44.40M
---20.00M
----
Capital reserves
-0.08%1.22B
0.49%1.22B
-1.14%1.21B
2.42%1.23B
3.39%1.22B
-2.18%1.21B
-1.21%1.23B
-1.64%1.20B
-2.72%1.18B
2.22%1.24B
6.27%1.24B
11.53%1.22B
--1.21B
--1.21B
--1.17B
--1.09B
----
Gains losses not affecting retained earnings
-88.89%7.00M
-41.30%27.00M
-53.06%23.00M
-34.69%32.00M
53.66%63.00M
2.22%46.00M
-10.91%49.00M
48.48%49.00M
5.13%41.00M
181.25%45.00M
614.29%55.00M
4225.00%33.00M
--39.00M
--16.00M
--7.70M
---800.00K
----
Non-controlling interests
4.05%77.00M
4.11%76.00M
-82.29%79.00M
-85.33%76.00M
-86.88%74.00M
-88.99%73.00M
-31.17%446.00M
-15.77%518.00M
-1.05%564.00M
31.03%663.00M
21.03%648.00M
29.17%615.00M
--570.00M
--506.00M
--535.40M
--476.10M
----
Total equity
10.77%1.82B
16.40%1.77B
-20.99%1.75B
-22.28%1.72B
-25.00%1.64B
-36.76%1.52B
-5.82%2.21B
2.22%2.21B
9.27%2.19B
31.62%2.41B
33.74%2.35B
39.86%2.17B
186.94%2.01B
--1.83B
--1.76B
--1.55B
--699.10M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
