









Markets
/
Stocks
/
nasdaq-btm
/

Bitcoin Depot Inc

BTM

3.660USD

-0.260-6.63%

Close 09/19, 16:00（ET）Quotes delayed by 15 min

92.42MMarket Cap

34.53P/E TTM



Bitcoin Depot Inc

3.660

-0.260-6.63%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

Total revenue

5.54%172.11M

18.54%164.23M

-7.80%136.83M

-24.63%135.27M

-17.42%163.07M

-15.32%138.54M

-0.84%148.41M

2.69%179.48M

17.64%197.47M

5.88%163.60M

-1.57%149.66M

17.25%174.78M

--167.87M

--154.52M

--152.04M

--149.07M

Revenue

5.54%172.11M

18.54%164.23M

-7.80%136.83M

-24.63%135.27M

-17.42%163.07M

-15.32%138.54M

-0.84%148.41M

2.69%179.48M

17.64%197.47M

5.88%163.60M

-1.57%149.66M

17.25%174.78M

--167.87M

--154.52M

--152.04M

--149.07M

Cost of revenue

2.61%141.25M

8.85%132.99M

-13.62%111.20M

-26.88%112.61M

-18.23%137.66M

-13.91%122.17M

0.42%128.73M

-2.66%154.01M

9.31%168.35M

-0.65%141.91M

-4.66%128.19M

17.29%158.22M

--154.02M

--142.84M

--134.46M

--134.90M

Operating expenses

1.91%156.36M

7.84%146.43M

-13.23%124.30M

-25.23%127.31M

-16.85%153.42M

-11.11%135.78M

3.39%143.26M

0.20%170.25M

14.43%184.52M

1.47%152.74M

-4.70%138.56M

19.14%169.91M

--161.26M

--150.53M

--145.40M

--142.62M

Depreciation, depletion, and amortization

-37.53%1.87M

-35.63%1.90M

-41.62%1.89M

-31.13%2.25M

-14.49%2.99M

5.42%2.95M

-26.80%3.23M

-31.56%3.26M

-27.13%3.50M

-41.76%2.80M

-4.88%4.42M

24.38%4.76M

--4.80M

--4.64M

--3.83M

Operating profit

63.29%15.75M

544.62%17.80M

143.27%12.53M

-13.69%7.97M

-25.56%9.64M

-74.57%2.76M

-53.62%5.15M

89.73%9.23M

95.96%12.96M

172.07%10.86M

67.10%11.10M

-24.54%4.86M

--6.61M

--3.99M

--6.64M

--6.45M

Net non-operating interest income (expenses)

Non-operating interest expense

64.10%4.73M

-37.94%3.07M

92.03%3.47M

4.98%2.91M

-34.60%2.88M

67.75%4.94M

-42.94%1.81M

-10.93%2.77M

49.42%4.40M

-4.83%2.95M

10.43%3.17M

42.69%3.11M

--2.95M

--3.10M

--2.87M

--2.18M

Gains from sale of securities

196.38%133.00K

89.76%-13.00K

-325.00%-171.00K

81.17%-29.00K

-122.58%-138.00K

14.34%-127.00K

125.00%76.00K

-236.99%-154.00K

-109.64%-62.00K

82.17%-148.27K

---304.01K

--112.41K

--643.13K

---831.70K

--0.00

Special income (expenses)

98.27%-43.00K

90.53%-239.00K

32.26%-2.30M

58.38%-3.46M

86.68%-2.48M

45.30%-2.52M

65.85%-3.40M

-90.55%-8.31M

-1094.51%-18.65M

-24.35%-4.62M

-12.60%-9.96M

-56.14%-4.36M

--1.88M

---3.71M

---8.84M

---2.79M

- Gains from disposal of fixed assets

----

--0.00

---400.00K

---800.00K

----

Other non-operating income (expenses)

396.44%2.37M

-281.45%-851.00K

170.53%469.00K

-71.76%1.07M

-92.36%478.00K

-79.73%469.00K

-121.79%-665.00K

-16.37%3.81M

418.70%6.26M

293.58%2.31M

210.73%3.05M

68.69%4.55M

---1.96M

--587.91K

--982.30K

--2.70M

Income before tax

191.88%13.48M

412.12%13.63M

1189.95%7.05M

88.73%2.65M

198.34%4.62M

-179.95%-4.37M

-188.90%-647.00K

-31.88%1.40M

-211.39%-4.70M

278.38%5.46M

117.82%727.75K

-50.68%2.06M

--4.22M

---3.06M

---4.08M

--4.17M

Income tax

330.37%1.16M

1152.17%1.45M

61.70%1.66M

2.97%347.00K

139.02%270.00K

77.81%-138.00K

-18.18%1.03M

126.94%337.00K

-961.15%-692.00K

-299.74%-621.84K

4533.24%1.25M

-531.06%-1.25M

--80.36K

--311.33K

--27.07K

---198.23K

Equity earnings after tax

----

--0.00

100.00%0.00

--0.00

---6.62M

----

Income after tax

183.29%12.32M

387.96%12.18M

422.36%5.39M

115.87%2.30M

208.59%4.35M

-169.51%-4.23M

-217.89%-1.67M

-67.81%1.06M

-196.83%-4.01M

280.35%6.08M

87.20%-526.29K

-24.29%3.31M

--4.14M

---3.37M

---4.11M

--4.37M

Net income from continuous operations

183.29%12.32M

387.96%12.18M

422.36%5.39M

115.87%2.30M

140.95%4.35M

-169.51%-4.23M

-217.89%-1.67M

-67.81%1.06M

-356.74%-10.62M

280.35%6.08M

87.20%-526.29K

-24.29%3.31M

--4.14M

---3.37M

---4.11M

--4.37M

Other net gains and losses

----

---15.63M

----

Net Income attributable to non-controlling interests

-9.52%6.25M

396.73%7.98M

81.48%12.04M

-60.33%3.24M

8875.32%6.91M

-1190.41%-2.69M

5638.97%6.63M

1948.00%8.16M

268.33%77.00K

-243.41%-208.46K

3996.85%115.61K

-1753.47%-441.72K

---45.74K

---60.70K

--2.82K

---23.83K

Net income attributable to controlling interests

337.02%6.07M

372.63%4.19M

19.98%-6.65M

86.77%-939.00K

76.06%-2.56M

-124.45%-1.54M

-1194.28%-8.31M

-289.24%-7.10M

-355.78%-10.70M

289.95%6.29M

84.39%-641.90K

-14.65%3.75M

--4.18M

---3.31M

---4.11M

--4.39M

Net income attributable to common shareholders

337.02%6.07M

372.63%4.19M

19.98%-6.65M

86.77%-939.00K

76.06%-2.56M

-124.45%-1.54M

-1194.28%-8.31M

-289.24%-7.10M

-355.78%-10.70M

289.95%6.29M

84.39%-641.90K

-14.65%3.75M

--4.18M

---3.31M

---4.11M

--4.39M

Basic earnings per share

222.69%0.16

312.08%0.20

-51.86%-0.75

89.35%-0.05

79.48%-0.13

-119.76%-0.09

-939.58%-0.50

-252.61%-0.43

-306.27%-0.64

289.95%0.47

84.39%-0.05

-14.65%0.28

--0.31

---0.25

---0.31

--0.33

Diluted earnings per share

222.69%0.16

312.08%0.20

-51.86%-0.75

89.35%-0.05

79.48%-0.13

-119.76%-0.09

-939.58%-0.50

-252.61%-0.43

-306.27%-0.64

289.95%0.47

84.39%-0.05

-14.65%0.28

--0.31

---0.25

---0.31

--0.33

Dividend per share

--0.00

Currency unit

USD

Audit opinions

KeyAI

