









Markets
/
Stocks
/
nasdaq-btm
/

Bitcoin Depot Inc

BTM

3.660USD

-0.260-6.63%

Close 09/19, 16:00（ET）Quotes delayed by 15 min

92.42MMarket Cap

34.53P/E TTM



Bitcoin Depot Inc

3.660

-0.260-6.63%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

Total equity

Cash, cash equivalents and short-term investments

9.32%48.04M

-17.06%34.96M

-0.96%29.47M

8.64%32.23M

60.28%43.94M

1.17%42.15M

-20.73%29.76M

-22.60%29.67M

-27.60%27.41M

--41.66M

--37.54M

--38.33M

--37.86M

- Cash and cash equivalents

9.32%48.04M

-17.06%34.96M

-0.96%29.47M

8.64%32.23M

60.28%43.94M

1.17%42.15M

-20.73%29.76M

-22.60%29.67M

-27.60%27.41M

--41.66M

--37.54M

--38.33M

--37.86M

Receivables

-88.01%38.00K

-57.76%147.00K

12.24%275.00K

14.46%380.00K

-72.02%317.00K

-53.37%348.00K

-6.92%245.00K

106.49%332.00K

--1.13M

--746.37K

--263.21K

--160.78K

----

-Accounts and notes receivable

-88.01%38.00K

-57.76%147.00K

12.24%275.00K

14.46%380.00K

-72.02%317.00K

-53.37%348.00K

-6.92%245.00K

106.49%332.00K

--1.13M

--746.37K

--263.21K

--160.78K

----

Prepaid expenses

-68.03%2.57M

-84.21%1.06M

-47.98%1.83M

33.40%6.44M

141.04%8.04M

63.72%6.69M

74.40%3.51M

117.67%4.83M

39.55%3.34M

--4.09M

--2.01M

--2.22M

--2.39M

Other current assets

415.58%12.04M

274.86%9.44M

287.36%2.76M

192.58%2.33M

188.04%2.34M

526.20%2.52M

31.88%712.00K

17.79%795.00K

15.69%811.00K

--402.11K

--539.90K

--674.94K

--701.03K

Total current assets

14.74%62.69M

-11.80%45.60M

0.30%34.33M

16.15%41.37M

67.11%54.64M

10.25%51.71M

-15.18%34.23M

-13.93%35.62M

-20.17%32.70M

--46.90M

--40.36M

--41.38M

--40.96M

Non-current assets

Net Fixed Assets

-1.51%26.62M

17.97%28.04M

16.20%29.44M

8.94%30.36M

-13.14%27.03M

-33.36%23.76M

-34.96%25.34M

-17.25%27.87M

-17.70%31.12M

--35.66M

--38.96M

--33.68M

--37.81M

-Fixed Assets

-5.15%50.07M

6.30%49.95M

9.91%50.60M

16.72%55.71M

6.94%52.79M

-8.99%46.99M

-13.03%46.04M

-23.32%47.73M

-20.37%49.37M

--51.63M

--52.93M

--62.25M

--61.99M

-Accumulated depreciation

-8.97%23.45M

-5.65%21.92M

2.22%21.16M

27.64%25.35M

41.19%25.76M

45.43%23.23M

48.10%20.70M

-30.48%19.86M

-24.55%18.24M

--15.97M

--13.98M

--28.57M

--24.18M

Goodwill and other intangible assets

-13.46%10.29M

-12.73%10.66M

-12.08%11.04M

-11.75%11.41M

-10.75%11.88M

-10.78%12.22M

-10.77%12.55M

-10.51%12.94M

-10.24%13.32M

--13.69M

--14.07M

--14.45M

--14.84M

Other non-current assets

137.21%9.45M

127.51%5.42M

138.81%5.29M

110.38%4.30M

374.97%3.98M

13570.55%2.38M

12623.20%2.22M

11629.92%2.04M

4717.13%839.00K

--17.42K

Total non-current assets

8.06%46.36M

14.99%44.12M

14.12%45.77M

7.53%46.07M

-5.25%42.90M

-22.30%38.36M

-24.39%40.11M

-11.01%42.85M

-14.03%45.28M

--49.37M

--53.04M

--48.15M

--52.67M

Total assets

11.81%109.05M

-0.39%89.72M

7.76%80.10M

11.45%87.45M

25.09%97.54M

-6.44%90.07M

-20.41%74.34M

-12.36%78.47M

-16.72%77.97M

--96.27M

--93.40M

--89.53M

--93.62M

Liabilities

Current liabilities

-Other payables

-100.00%0.00

-1.74%2.26M

-1.65%2.26M

181.26%2.24M

181.13%2.23M

20.36%2.30M

24.79%2.30M

--795.00K

--1.91M

--1.84M

----

Accrued expenses

-21.57%16.93M

-25.49%14.06M

-22.94%14.26M

-13.50%20.20M

-10.51%21.59M

55.64%18.87M

95.45%18.50M

126.38%23.35M

189.48%24.13M

--12.12M

--9.47M

--10.31M

--8.33M

Short-term debt and lease liabilities

29.48%11.82M

34.51%11.97M

-12.22%9.47M

-32.18%8.79M

-39.12%9.13M

-63.74%8.90M

-59.28%10.79M

-32.43%12.96M

-26.49%14.99M

--24.54M

--26.49M

--19.18M

--20.40M

-Short-term lease liabilities

-35.71%3.06M

-37.15%3.43M

-49.33%3.45M

-64.57%3.93M

-63.73%4.76M

-65.96%5.46M

-63.11%6.80M

-24.44%11.09M

-19.70%13.13M

--16.04M

--18.44M

--14.68M

--16.35M

Deferred liabilities

2676.92%361.00K

-67.00%301.00K

-93.27%20.00K

195.59%201.00K

-43.48%13.00K

1845.19%912.00K

1463.16%297.00K

-44.72%68.00K

-74.88%23.00K

--46.88K

--19.00K

--123.02K

--91.58K

Other current liabilities

-83.94%361.00K

-20.27%2.56M

-12.14%2.28M

182.39%2.44M

174.82%2.25M

64.08%3.21M

39.48%2.59M

601.53%863.00K

793.25%818.00K

--1.96M

--1.86M

--123.02K

--91.58K

Total current liabilities

-5.06%44.54M

-5.88%41.93M

-5.48%40.63M

-7.65%45.63M

-9.26%46.92M

-6.56%44.55M

-8.17%42.98M

30.38%49.41M

42.11%51.70M

--47.68M

--46.81M

--37.90M

--36.38M

Non-current liabilities

Long-term debt and lease liabilities

44.38%58.54M

32.72%48.48M

194.09%51.23M

154.32%43.85M

148.66%40.55M

34.39%36.53M

-41.48%17.42M

-48.07%17.24M

-55.37%16.31M

--27.18M

--29.77M

--33.20M

--36.54M

-Long-term debt

47.58%57.25M

30.90%46.95M

189.21%49.46M

148.48%41.86M

140.29%38.79M

32.94%35.86M

-42.07%17.10M

-48.82%16.85M

-55.33%16.14M

--26.98M

--29.52M

--32.92M

--36.14M

-Long-term lease liabilities

-26.40%1.29M

130.33%1.53M

456.11%1.77M

404.58%1.98M

982.72%1.75M

224.05%666.00K

28.78%319.00K

37.07%393.00K

-58.85%162.00K

--205.53K

--247.71K

--286.71K

--393.65K

Deferred liabilities

----

--0.00

Other non-current liabilities

-100.00%0.00

151.56%2.18M

181.96%2.13M

--865.00K

--754.00K

-41.42%754.00K

----

--0.00

--1.29M

Total non-current liabilities

29.53%59.82M

29.21%52.38M

154.61%55.96M

121.12%49.68M

114.92%46.18M

21.44%40.54M

-40.83%21.98M

-41.60%22.47M

-54.15%21.49M

--33.38M

--37.15M

--38.47M

--46.86M

Total liabilities

12.10%104.36M

10.84%94.31M

48.68%96.59M

32.60%95.31M

27.19%93.09M

4.97%85.09M

-22.62%64.96M

-5.88%71.88M

-12.08%73.19M

--81.06M

--83.96M

--76.37M

--83.24M

Shareholders' equity

Common equity

73.98%36.08M

25.33%22.84M

24.03%21.50M

29.64%21.14M

33.70%20.74M

38.21%18.22M

134.32%17.33M

37.72%16.31M

77.18%15.51M

--13.18M

--7.40M

--11.84M

--8.75M

Retained earnings

9.60%-33.23M

-14.92%-39.30M

-35.78%-44.35M

-54.79%-37.70M

-113.00%-36.76M

---34.20M

---32.66M

---24.36M

---17.26M

----

Capital reserves

73.99%36.07M

25.33%22.83M

24.04%21.49M

29.65%21.14M

33.71%20.73M

--18.21M

--17.33M

--16.30M

--15.50M

----

Less: Treasury stock

0.00%437.00K

56.63%437.00K

--437.00K

--279.00K

----

Gains losses not affecting retained earnings

-25.76%-249.00K

-28.64%-256.00K

-68.47%-342.00K

-0.49%-204.00K

2.46%-198.00K

-9.12%-199.00K

-11.59%-203.00K

57.27%-203.00K

33.75%-203.00K

---182.37K

---181.91K

---475.10K

---306.43K

Non-controlling interests

-87.98%2.54M

-41.80%12.57M

-71.63%7.15M

-54.34%9.34M

70.94%21.10M

876.13%21.60M

1029.52%25.19M

1040.36%20.45M

539.08%12.35M

--2.21M

--2.23M

--1.79M

--1.93M

Total equity

5.63%4.69M

-192.19%-4.59M

-275.89%-16.49M

-219.42%-7.87M

-7.05%4.44M

-67.26%4.98M

-0.75%9.37M

-49.95%6.59M

-53.94%4.78M

--15.21M

--9.44M

--13.16M

--10.38M

Currency unit

USD

Audit opinions

KeyAI

