BRC Inc
BRCC1.645USD
+0.005+0.30%
Market hours （ET）Quotes delayed by 15 min
USD0.000Pre-market (ET)
129.31MMarket Cap
LossP/E TTM
BRC Inc
1.645
+0.005+0.30%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
Total equity
Cash, cash equivalents and short-term investments
-2.38%3.90M
-45.29%6.81M
10.03%7.34M
-51.26%9.64M
-84.61%4.00M
-68.07%12.45M
-90.64%6.67M
-78.75%19.78M
-76.42%25.97M
112.66%38.99M
408.94%71.21M
320.67%93.08M
--110.10M
--18.33M
--13.99M
--22.13M
- Cash and cash equivalents
-2.38%3.90M
-45.29%6.81M
10.03%7.34M
-51.26%9.64M
-84.61%4.00M
-68.07%12.45M
-90.64%6.67M
-78.75%19.78M
-76.42%25.97M
112.66%38.99M
408.94%71.21M
320.67%93.08M
--110.10M
--18.33M
--13.99M
--22.13M
Receivables
9.01%27.00M
33.31%33.60M
17.31%28.88M
6.26%25.92M
28.48%24.77M
12.85%25.21M
8.23%24.62M
78.26%24.39M
43.70%19.28M
200.15%22.34M
85.23%22.75M
184.69%13.69M
--13.42M
--7.44M
--12.28M
--4.81M
-Accounts and notes receivable
9.01%27.00M
33.31%33.60M
17.31%28.88M
6.26%25.92M
28.48%24.77M
12.85%25.21M
8.23%24.62M
78.26%24.39M
43.70%19.28M
200.15%22.34M
85.23%22.75M
184.69%13.69M
--13.42M
--7.44M
--12.28M
--4.81M
Inventory
0.23%50.50M
-24.47%42.65M
-45.05%50.21M
-59.18%44.79M
-51.04%50.38M
-26.84%56.47M
123.23%91.37M
312.74%109.72M
297.99%102.91M
269.79%77.18M
72.26%40.93M
19.44%26.58M
--25.86M
--20.87M
--23.76M
--22.26M
Prepaid expenses
-16.11%13.66M
2.11%12.41M
16.36%16.24M
111.30%18.70M
107.19%16.28M
79.17%12.15M
55.17%13.96M
-21.13%8.85M
-31.52%7.86M
6.37%6.78M
102.66%9.00M
234.20%11.22M
--11.47M
--6.38M
--4.44M
--3.36M
Other current assets
-100.00%0.00
-100.00%0.00
-78.50%315.00K
--315.00K
--1.47M
--1.47M
--1.47M
----
----
----
----
----
----
--0.00
--0.00
--0.00
Total current assets
-1.89%95.06M
-11.39%95.47M
-25.42%102.99M
-40.42%99.37M
-37.89%96.90M
-25.85%107.74M
-4.03%138.09M
15.37%166.79M
-3.01%156.01M
174.01%145.29M
164.14%143.89M
175.12%144.57M
--160.85M
--53.02M
--54.47M
--52.55M
Non-current assets
Net Fixed Assets
-17.12%82.76M
-17.82%85.91M
-6.83%93.96M
-0.45%97.06M
11.63%99.86M
31.50%104.54M
60.20%100.85M
99.36%97.50M
114.61%89.45M
155.52%79.50M
156.64%62.95M
135.45%48.91M
--41.68M
--31.11M
--24.53M
--20.77M
-Fixed Assets
-7.11%107.45M
-8.34%108.08M
1.37%114.72M
6.77%115.24M
14.65%115.67M
32.13%117.91M
58.58%113.17M
91.74%107.94M
109.94%100.89M
144.34%89.23M
143.45%71.37M
127.76%56.29M
--48.06M
--36.52M
--29.32M
--24.71M
-Accumulated depreciation
56.14%24.70M
65.82%22.17M
68.39%20.76M
74.17%18.18M
38.29%15.82M
37.36%13.37M
46.49%12.33M
41.32%10.44M
79.42%11.44M
80.04%9.73M
75.83%8.41M
87.27%7.38M
--6.38M
--5.41M
--4.79M
--3.94M
Goodwill and other intangible assets
-14.64%344.00K
-14.11%359.00K
-2.36%373.00K
-2.27%388.00K
48.71%403.00K
85.78%418.00K
63.25%382.00K
64.05%397.00K
7.97%271.00K
34.73%225.00K
35.26%234.00K
35.20%242.00K
--251.00K
--167.00K
--173.00K
--179.00K
Long-term prepaid expenses
--44.59M
--45.51M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current assets
48.97%44.73M
97.77%45.65M
11510.22%36.34M
10994.30%33.06M
9941.81%30.02M
7226.98%23.08M
-69.49%313.00K
-62.04%298.00K
-96.70%299.00K
-88.65%315.00K
-9.12%1.03M
523.02%785.00K
--9.06M
--2.78M
--1.13M
--126.00K
Total non-current assets
-1.88%127.83M
3.02%131.91M
28.69%130.68M
32.91%130.51M
44.73%130.28M
59.97%128.04M
58.13%101.54M
96.65%98.20M
76.54%90.02M
135.02%80.04M
148.59%64.21M
136.92%49.94M
--50.99M
--34.06M
--25.83M
--21.08M
Total assets
-1.89%222.89M
-3.56%227.38M
-2.49%233.66M
-13.25%229.88M
-7.66%227.18M
4.63%235.78M
15.15%239.63M
36.23%264.99M
16.14%246.03M
158.76%225.33M
159.14%208.10M
164.19%194.51M
--211.84M
--87.08M
--80.31M
--73.63M
Liabilities
Current liabilities
-Other payables
-20.66%895.00K
-58.53%841.00K
888.37%2.13M
468.46%1.37M
261.54%1.13M
128.38%2.03M
-76.08%215.00K
-73.34%241.00K
-87.99%312.00K
-81.34%888.00K
-64.17%899.00K
-65.18%904.00K
--2.60M
--4.76M
--2.51M
--2.60M
Accrued expenses
-1.75%29.77M
-17.71%27.06M
3.21%34.29M
13.79%35.70M
1.38%30.30M
-8.08%32.88M
11.76%33.22M
101.46%31.38M
31.13%29.89M
104.72%35.77M
50.32%29.73M
-14.32%15.57M
--22.79M
--17.47M
--19.77M
--18.18M
Short-term debt and lease liabilities
-76.52%2.31M
-12.53%2.06M
703.08%15.88M
545.82%14.07M
335.37%9.84M
5.23%2.35M
-87.84%1.98M
-35.45%2.18M
-23.86%2.26M
-81.45%2.24M
1245.00%16.26M
154.83%3.37M
--2.97M
--12.06M
--1.21M
--1.32M
-Short-term lease liabilities
-78.57%12.00K
-77.59%13.00K
-76.83%19.00K
-69.47%29.00K
-40.43%56.00K
-38.95%58.00K
-16.33%82.00K
3.26%95.00K
-6.00%94.00K
11.76%95.00K
78.18%98.00K
-86.91%92.00K
--100.00K
--85.00K
--55.00K
--703.00K
Deferred liabilities
-49.56%3.81M
-64.48%3.92M
-52.08%4.87M
-44.50%5.59M
-19.08%7.56M
16.04%11.03M
17.87%10.16M
25.78%10.07M
20.30%9.35M
29.60%9.51M
40.28%8.62M
49.44%8.01M
--7.77M
--7.33M
--6.14M
--5.36M
Other current liabilities
-45.81%4.71M
-63.55%4.76M
-32.59%6.99M
-32.51%6.96M
-10.01%8.69M
25.64%13.06M
8.99%10.38M
15.73%10.32M
-6.83%9.66M
-14.06%10.39M
10.00%9.52M
12.04%8.91M
--10.37M
--12.09M
--8.65M
--7.96M
Total current liabilities
-19.06%73.35M
-10.57%75.22M
22.24%90.59M
8.90%93.09M
7.06%90.63M
35.24%84.11M
21.09%74.11M
129.26%85.48M
96.96%84.65M
5.38%62.19M
34.18%61.20M
-4.47%37.29M
--42.98M
--59.02M
--45.61M
--39.03M
Non-current liabilities
Long-term debt and lease liabilities
11.05%94.93M
-11.95%92.11M
-25.61%78.37M
-23.06%84.19M
7.90%85.48M
57.35%104.61M
232.29%105.35M
306.20%109.43M
247.26%79.22M
192.72%66.48M
36.87%31.70M
68.78%26.94M
--22.81M
--22.71M
--23.16M
--15.96M
-Long-term debt
28.50%66.47M
-8.23%63.03M
-30.05%49.03M
-30.80%52.45M
-4.24%51.73M
46.08%68.68M
300.97%70.09M
339.42%75.80M
242.40%54.02M
107.01%47.02M
-24.53%17.48M
8.07%17.25M
--15.78M
--22.71M
--23.16M
--15.96M
-Long-term lease liabilities
-15.69%28.46M
-19.04%29.09M
-16.78%29.34M
-5.61%31.74M
33.91%33.75M
84.57%35.93M
147.87%35.25M
247.07%33.63M
258.16%25.20M
--19.47M
--14.22M
--9.69M
--7.04M
----
----
----
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
--17.25M
----
----
----
Other non-current liabilities
2006.88%10.41M
1914.12%10.55M
1688.28%11.14M
-30.23%420.00K
-7.14%494.00K
4.38%524.00K
29.25%623.00K
25.94%602.00K
-99.83%532.00K
50.30%502.00K
89.02%482.00K
47700.00%478.00K
--316.48M
--334.00K
--255.00K
--1.00K
Total non-current liabilities
22.48%105.35M
-2.37%102.67M
-15.61%89.51M
-23.20%84.64M
7.59%86.02M
56.47%105.16M
227.06%106.07M
298.54%110.20M
-77.59%79.95M
188.76%67.21M
37.52%32.43M
70.07%27.65M
--356.81M
--23.27M
--23.58M
--16.26M
Total liabilities
1.17%178.71M
-6.01%177.89M
-0.04%180.10M
-9.17%177.73M
7.31%176.65M
46.27%189.27M
92.43%180.17M
201.34%195.68M
-58.83%164.61M
57.24%129.40M
35.32%93.63M
17.45%64.94M
--399.80M
--82.29M
--69.19M
--55.29M
Shareholders' equity
Common equity
2.19%137.49M
2.13%136.60M
-1.46%135.47M
0.25%135.31M
1.60%134.54M
3.26%133.75M
6.68%137.48M
5.23%134.97M
241.00%132.42M
--129.53M
--128.87M
--128.27M
--38.83M
----
----
----
Retained earnings
-5.33%-126.32M
-2.45%-123.43M
-4.27%-120.95M
-6.79%-120.41M
-10.50%-119.93M
-16.14%-120.48M
-17.70%-115.99M
-19.32%-112.76M
-29.59%-108.53M
30.61%-103.73M
25.16%-98.55M
18.39%-94.50M
---83.75M
---149.49M
---131.68M
---115.80M
Capital reserves
2.19%137.47M
2.13%136.58M
-1.46%135.45M
0.25%135.29M
1.60%134.52M
3.26%133.73M
6.68%137.46M
5.23%134.95M
241.11%132.40M
--129.51M
--128.85M
--128.25M
--38.81M
----
----
----
Non-controlling interests
-8.11%33.01M
9.28%36.32M
2.82%39.04M
-20.88%37.26M
-37.56%35.93M
-52.61%33.24M
-54.88%37.97M
-50.85%47.09M
140.23%57.54M
--70.14M
--84.14M
--95.81M
---143.04M
----
----
----
Total equity
-12.57%44.19M
6.42%49.50M
-9.90%53.56M
-24.75%52.15M
-37.94%50.54M
-51.52%46.51M
-48.06%59.45M
-46.51%69.30M
143.32%81.43M
1902.84%95.94M
929.96%114.47M
606.72%129.57M
---187.95M
--4.79M
--11.11M
--18.33M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
