Markets
News
Analysis
Tools
Learn
Features
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Markets
/
Stocks
/
nasdaq-bodi
/
Beachbody Company Inc
BODI
4.040
USD
+0.130
+3.32%
Market hours (ET)
Quotes delayed by 15 min
USD
0.000
Pre-market (ET)
28.23M
Market Cap
Loss
P/E TTM
Beachbody Company Inc
4.040
+0.130
+3.32%
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q2
FY2020Q1
Total revenue
-39.72%
72.36M
-27.42%
86.37M
-20.32%
102.19M
-18.35%
110.18M
-17.15%
120.05M
-19.68%
119.01M
-22.73%
128.25M
-24.67%
134.95M
-27.16%
144.90M
-31.49%
148.17M
-20.22%
165.97M
-19.71%
179.14M
-12.07%
198.92M
--
216.27M
--
208.05M
2.12%
223.11M
33.59%
226.22M
--
218.48M
--
169.34M
Revenue
-39.72%
72.36M
-27.42%
86.37M
-20.32%
102.19M
-18.35%
110.18M
-17.15%
120.05M
-19.68%
119.01M
-22.73%
128.25M
-24.67%
134.95M
-27.16%
144.90M
-31.49%
148.17M
-20.22%
165.97M
-19.71%
179.14M
-12.07%
198.92M
--
216.27M
--
208.05M
2.12%
223.11M
33.59%
226.22M
--
218.48M
--
169.34M
Cost of revenue
-46.31%
20.81M
-43.38%
25.50M
-37.27%
33.38M
-35.24%
33.81M
-27.63%
38.76M
-29.12%
45.04M
-13.20%
53.22M
-43.17%
52.20M
-49.43%
53.56M
-46.47%
63.55M
-16.09%
61.31M
33.59%
91.87M
55.48%
105.91M
--
118.71M
--
73.07M
15.80%
68.77M
39.45%
68.12M
--
59.39M
--
48.85M
Operating expenses
-41.16%
76.04M
-28.87%
98.15M
-29.41%
110.12M
-24.85%
119.67M
-22.60%
129.22M
-22.22%
137.99M
-21.88%
155.98M
-28.34%
159.23M
-37.27%
166.95M
-37.87%
177.40M
-28.66%
199.67M
-12.22%
222.21M
3.21%
266.12M
--
285.52M
--
279.88M
9.61%
253.14M
43.58%
257.85M
--
230.95M
--
179.59M
R&D expenses
-21.75%
11.27M
-20.85%
11.15M
-9.75%
13.52M
-2.18%
13.98M
-1.34%
14.40M
-3.68%
14.09M
-16.84%
14.98M
-14.18%
14.29M
-44.40%
14.59M
-50.61%
14.63M
-23.77%
18.01M
-22.96%
16.65M
32.71%
26.25M
--
29.61M
--
23.63M
26.40%
21.61M
20.63%
19.78M
--
17.10M
--
16.40M
Depreciation, depletion, and amortization
-43.37%
5.62M
2.24%
15.82M
-22.26%
11.84M
-41.85%
9.52M
-39.06%
9.92M
-48.05%
15.48M
-23.99%
15.23M
-32.59%
16.38M
-35.07%
16.27M
24.66%
29.79M
8.40%
20.04M
56.83%
24.30M
51.49%
25.07M
--
23.90M
--
18.49M
26.12%
15.49M
41.49%
16.55M
--
12.28M
--
11.69M
Other operating expenses
--
--
--
--
--
--
--
--
--
--
--
1.65M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating profit
59.97%
-3.67M
37.95%
-11.78M
71.43%
-7.92M
60.96%
-9.48M
58.37%
-9.18M
35.08%
-18.98M
17.70%
-27.73M
43.62%
-24.29M
67.19%
-22.05M
57.78%
-29.24M
53.08%
-33.70M
-43.40%
-43.07M
-112.45%
-67.20M
--
-69.26M
--
-71.82M
-140.94%
-30.04M
-208.46%
-31.63M
--
-12.47M
--
-10.25M
Net non-operating interest income (expenses)
Non-operating interest expense
-16.53%
1.56M
-18.66%
1.71M
-20.64%
1.65M
-30.24%
1.65M
-19.56%
1.88M
-4.24%
2.10M
80.03%
2.07M
78833.33%
2.37M
12168.42%
2.33M
4669.57%
2.19M
1758.06%
1.15M
-99.02%
3.00K
-84.55%
19.00K
--
46.00K
--
62.00K
22.98%
305.00K
29.47%
123.00K
--
248.00K
--
95.00K
Gains from sale of securities
--
--
--
--
--
--
--
--
--
--
--
1.65M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Special income (expenses)
80.74%
-689.00K
52.56%
-21.76M
-9.24%
-3.68M
-114.94%
-72.00K
32.89%
-3.58M
-200.14%
-45.86M
-2489.23%
-3.37M
-34.69%
482.00K
23.41%
-5.33M
80.78%
-15.28M
-100.43%
-130.00K
-86.31%
738.00K
--
-6.96M
--
-79.51M
--
30.27M
--
5.39M
--
--
--
--
--
--
- Gains from disposal of fixed assets
-100.00%
0.00
--
0.00
--
--
--
--
--
784.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other non-operating income (expenses)
173.29%
225.00K
246.43%
679.00K
137.83%
1.36M
-0.73%
408.00K
-153.95%
-307.00K
-25.19%
196.00K
0.00%
571.00K
117.46%
411.00K
989.06%
569.00K
434.69%
262.00K
182.67%
571.00K
-88.57%
189.00K
-104.93%
-64.00K
--
49.00K
--
202.00K
4764.71%
1.65M
218.38%
1.30M
--
34.00K
--
408.00K
Income before tax
59.71%
-5.70M
46.91%
-34.56M
63.54%
-11.89M
58.08%
-10.80M
51.43%
-14.15M
-40.15%
-65.10M
5.25%
-32.60M
38.88%
-25.76M
60.75%
-29.14M
68.78%
-46.45M
16.91%
-34.41M
-80.92%
-42.15M
-143.78%
-74.24M
--
-148.76M
--
-41.41M
-83.73%
-23.30M
-206.34%
-30.45M
--
-12.68M
--
-9.94M
Income tax
-27.42%
45.00K
91.94%
-5.00K
82.54%
115.00K
658.33%
67.00K
29.17%
62.00K
95.91%
-62.00K
111.48%
63.00K
95.73%
-12.00K
106.80%
48.00K
45.82%
-1.52M
63.08%
-549.00K
97.41%
-281.00K
-78.73%
-706.00K
--
-2.80M
--
-1.49M
-305.57%
-10.86M
75.51%
-395.00K
--
-2.68M
--
-1.61M
Income after tax
59.57%
-5.75M
46.87%
-34.56M
63.26%
-12.00M
57.80%
-10.87M
51.30%
-14.22M
-44.75%
-65.04M
3.52%
-32.67M
38.50%
-25.75M
60.31%
-29.19M
69.22%
-44.93M
15.19%
-33.86M
-236.55%
-41.87M
-144.64%
-73.53M
--
-145.96M
--
-39.92M
-24.36%
-12.44M
-260.93%
-30.06M
--
-10.00M
--
-8.33M
Net income from continuous operations
59.57%
-5.75M
46.87%
-34.56M
63.26%
-12.00M
57.80%
-10.87M
51.30%
-14.22M
-44.75%
-65.04M
3.52%
-32.67M
38.50%
-25.75M
60.31%
-29.19M
69.22%
-44.93M
15.19%
-33.86M
-236.55%
-41.87M
-144.64%
-73.53M
--
-145.96M
--
-39.92M
-24.36%
-12.44M
-260.93%
-30.06M
--
-10.00M
--
-8.33M
Net income attributable to controlling interests
59.57%
-5.75M
46.87%
-34.56M
63.26%
-12.00M
57.80%
-10.87M
51.30%
-14.22M
-44.75%
-65.04M
3.52%
-32.67M
38.50%
-25.75M
60.31%
-29.19M
69.22%
-44.93M
15.19%
-33.86M
-236.55%
-41.87M
-144.64%
-73.53M
--
-145.96M
--
-39.92M
-24.36%
-12.44M
-260.93%
-30.06M
--
-10.00M
--
-8.33M
Preferred share dividend
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
0.00
Net income attributable to common shareholders
59.57%
-5.75M
46.87%
-34.56M
63.26%
-12.00M
57.80%
-10.87M
51.30%
-14.22M
-44.75%
-65.04M
3.52%
-32.67M
38.50%
-25.75M
60.31%
-29.19M
69.22%
-44.93M
15.19%
-33.86M
-236.55%
-41.87M
-144.64%
-73.53M
--
-145.96M
--
-39.92M
-24.36%
-12.44M
-260.93%
-30.06M
--
-10.00M
--
-8.33M
Basic earnings per share
60.28%
-0.84
51.12%
-5.04
66.81%
-1.75
61.07%
-1.59
55.46%
-2.10
-41.53%
-10.31
3.83%
-5.29
39.89%
-4.10
60.66%
-4.72
69.45%
-7.28
16.11%
-5.50
-237.58%
-6.81
-143.08%
-12.00
--
-23.84
--
-6.55
-22.85%
-2.02
-260.89%
-4.94
--
-1.64
--
-1.37
Diluted earnings per share
60.28%
-0.84
51.12%
-5.04
66.81%
-1.75
61.07%
-1.59
55.46%
-2.10
-41.53%
-10.31
3.83%
-5.29
39.89%
-4.10
60.66%
-4.72
69.45%
-7.28
16.11%
-5.50
-237.58%
-6.81
-143.08%
-12.00
--
-23.84
--
-6.55
-22.85%
-2.02
-260.89%
-4.94
--
-1.64
--
-1.37
Dividend per share
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up