Markets
News
Analysis
Tools
Learn
Stock
Score
Scan to Download
One power score. Smarter investment decisions
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Sign Up
Markets
/
Stocks
/
nasdaq-bodi
/
Beachbody Company Inc
BODI
6.720
USD
-0.080
-1.18%
Close 09/19, 16:00(ET)
Quotes delayed by 15 min
USD
0.000
After-hours (ET)
47.48M
Market Cap
Loss
P/E TTM
Beachbody Company Inc
6.720
-0.080
-1.18%
Overview
Company
Financials
Analysis
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Analysis
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q2
FY2020Q1
Total revenue
-41.97%
63.94M
-39.72%
72.36M
-27.42%
86.37M
-20.32%
102.19M
-18.35%
110.18M
-17.15%
120.05M
-19.68%
119.01M
-22.73%
128.25M
-24.67%
134.95M
-27.16%
144.90M
-31.49%
148.17M
-20.22%
165.97M
-19.71%
179.14M
-12.07%
198.92M
--
216.27M
--
208.05M
2.12%
223.11M
33.59%
226.22M
--
218.48M
--
169.34M
Revenue
-41.97%
63.94M
-39.72%
72.36M
-27.42%
86.37M
-20.32%
102.19M
-18.35%
110.18M
-17.15%
120.05M
-19.68%
119.01M
-22.73%
128.25M
-24.67%
134.95M
-27.16%
144.90M
-31.49%
148.17M
-20.22%
165.97M
-19.71%
179.14M
-12.07%
198.92M
--
216.27M
--
208.05M
2.12%
223.11M
33.59%
226.22M
--
218.48M
--
169.34M
Cost of revenue
-47.64%
17.70M
-46.31%
20.81M
-43.38%
25.50M
-37.27%
33.38M
-35.24%
33.81M
-27.63%
38.76M
-29.12%
45.04M
-13.20%
53.22M
-43.17%
52.20M
-49.43%
53.56M
-46.47%
63.55M
-16.09%
61.31M
33.59%
91.87M
55.48%
105.91M
--
118.71M
--
73.07M
15.80%
68.77M
39.45%
68.12M
--
59.39M
--
48.85M
Operating expenses
-45.34%
65.41M
-41.16%
76.04M
-28.87%
98.15M
-29.41%
110.12M
-24.85%
119.67M
-22.60%
129.22M
-22.22%
137.99M
-21.88%
155.98M
-28.34%
159.23M
-37.27%
166.95M
-37.87%
177.40M
-28.66%
199.67M
-12.22%
222.21M
3.21%
266.12M
--
285.52M
--
279.88M
9.61%
253.14M
43.58%
257.85M
--
230.95M
--
179.59M
R&D expenses
-33.00%
9.36M
-21.75%
11.27M
-20.85%
11.15M
-9.75%
13.52M
-2.18%
13.98M
-1.34%
14.40M
-3.68%
14.09M
-16.84%
14.98M
-14.18%
14.29M
-44.40%
14.59M
-50.61%
14.63M
-23.77%
18.01M
-22.96%
16.65M
32.71%
26.25M
--
29.61M
--
23.63M
26.40%
21.61M
20.63%
19.78M
--
17.10M
--
16.40M
Depreciation, depletion, and amortization
-54.73%
4.31M
-43.37%
5.62M
2.24%
15.82M
-22.26%
11.84M
-41.85%
9.52M
-39.06%
9.92M
-48.05%
15.48M
-23.99%
15.23M
-32.59%
16.38M
-35.07%
16.27M
24.66%
29.79M
8.40%
20.04M
56.83%
24.30M
51.49%
25.07M
--
23.90M
--
18.49M
26.12%
15.49M
41.49%
16.55M
--
12.28M
--
11.69M
Other operating expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
1.65M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating profit
84.48%
-1.47M
59.97%
-3.67M
37.95%
-11.78M
71.43%
-7.92M
60.96%
-9.48M
58.37%
-9.18M
35.08%
-18.98M
17.70%
-27.73M
43.62%
-24.29M
67.19%
-22.05M
57.78%
-29.24M
53.08%
-33.70M
-43.40%
-43.07M
-112.45%
-67.20M
--
-69.26M
--
-71.82M
-140.94%
-30.04M
-208.46%
-31.63M
--
-12.47M
--
-10.25M
Net non-operating interest income (expenses)
Non-operating interest expense
-23.24%
1.27M
-16.53%
1.56M
-18.66%
1.71M
-20.64%
1.65M
-30.24%
1.65M
-19.56%
1.88M
-4.24%
2.10M
80.03%
2.07M
78833.33%
2.37M
12168.42%
2.33M
4669.57%
2.19M
1758.06%
1.15M
-99.02%
3.00K
-84.55%
19.00K
--
46.00K
--
62.00K
22.98%
305.00K
29.47%
123.00K
--
248.00K
--
95.00K
Gains from sale of securities
--
--
--
--
--
--
--
--
--
--
--
--
--
1.65M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Special income (expenses)
-4205.56%
-3.10M
80.74%
-689.00K
52.56%
-21.76M
-9.24%
-3.68M
-114.94%
-72.00K
32.89%
-3.58M
-200.14%
-45.86M
-2489.23%
-3.37M
-34.69%
482.00K
23.41%
-5.33M
80.78%
-15.28M
-100.43%
-130.00K
-86.31%
738.00K
--
-6.96M
--
-79.51M
--
30.27M
--
5.39M
--
--
--
--
--
--
- Gains from disposal of fixed assets
--
0.00
-100.00%
0.00
--
0.00
--
--
--
--
--
784.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other non-operating income (expenses)
-89.95%
41.00K
173.29%
225.00K
246.43%
679.00K
137.83%
1.36M
-0.73%
408.00K
-153.95%
-307.00K
-25.19%
196.00K
0.00%
571.00K
117.46%
411.00K
989.06%
569.00K
434.69%
262.00K
182.67%
571.00K
-88.57%
189.00K
-104.93%
-64.00K
--
49.00K
--
202.00K
4764.71%
1.65M
218.38%
1.30M
--
34.00K
--
408.00K
Income before tax
46.30%
-5.80M
59.71%
-5.70M
46.91%
-34.56M
63.54%
-11.89M
58.08%
-10.80M
51.43%
-14.15M
-40.15%
-65.10M
5.25%
-32.60M
38.88%
-25.76M
60.75%
-29.14M
68.78%
-46.45M
16.91%
-34.41M
-80.92%
-42.15M
-143.78%
-74.24M
--
-148.76M
--
-41.41M
-83.73%
-23.30M
-206.34%
-30.45M
--
-12.68M
--
-9.94M
Income tax
50.75%
101.00K
-27.42%
45.00K
91.94%
-5.00K
82.54%
115.00K
658.33%
67.00K
29.17%
62.00K
95.91%
-62.00K
111.48%
63.00K
95.73%
-12.00K
106.80%
48.00K
45.82%
-1.52M
63.08%
-549.00K
97.41%
-281.00K
-78.73%
-706.00K
--
-2.80M
--
-1.49M
-305.57%
-10.86M
75.51%
-395.00K
--
-2.68M
--
-1.61M
Income after tax
45.70%
-5.90M
59.57%
-5.75M
46.87%
-34.56M
63.26%
-12.00M
57.80%
-10.87M
51.30%
-14.22M
-44.75%
-65.04M
3.52%
-32.67M
38.50%
-25.75M
60.31%
-29.19M
69.22%
-44.93M
15.19%
-33.86M
-236.55%
-41.87M
-144.64%
-73.53M
--
-145.96M
--
-39.92M
-24.36%
-12.44M
-260.93%
-30.06M
--
-10.00M
--
-8.33M
Net income from continuous operations
45.70%
-5.90M
59.57%
-5.75M
46.87%
-34.56M
63.26%
-12.00M
57.80%
-10.87M
51.30%
-14.22M
-44.75%
-65.04M
3.52%
-32.67M
38.50%
-25.75M
60.31%
-29.19M
69.22%
-44.93M
15.19%
-33.86M
-236.55%
-41.87M
-144.64%
-73.53M
--
-145.96M
--
-39.92M
-24.36%
-12.44M
-260.93%
-30.06M
--
-10.00M
--
-8.33M
Net income attributable to controlling interests
45.70%
-5.90M
59.57%
-5.75M
46.87%
-34.56M
63.26%
-12.00M
57.80%
-10.87M
51.30%
-14.22M
-44.75%
-65.04M
3.52%
-32.67M
38.50%
-25.75M
60.31%
-29.19M
69.22%
-44.93M
15.19%
-33.86M
-236.55%
-41.87M
-144.64%
-73.53M
--
-145.96M
--
-39.92M
-24.36%
-12.44M
-260.93%
-30.06M
--
-10.00M
--
-8.33M
Preferred share dividend
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
0.00
Net income attributable to common shareholders
45.70%
-5.90M
59.57%
-5.75M
46.87%
-34.56M
63.26%
-12.00M
57.80%
-10.87M
51.30%
-14.22M
-44.75%
-65.04M
3.52%
-32.67M
38.50%
-25.75M
60.31%
-29.19M
69.22%
-44.93M
15.19%
-33.86M
-236.55%
-41.87M
-144.64%
-73.53M
--
-145.96M
--
-39.92M
-24.36%
-12.44M
-260.93%
-30.06M
--
-10.00M
--
-8.33M
Basic earnings per share
46.78%
-0.85
60.28%
-0.84
51.12%
-5.04
66.81%
-1.75
61.07%
-1.59
55.46%
-2.10
-41.53%
-10.31
3.83%
-5.29
39.89%
-4.10
60.66%
-4.72
69.45%
-7.28
16.11%
-5.50
-237.58%
-6.81
-143.08%
-12.00
--
-23.84
--
-6.55
-22.85%
-2.02
-260.89%
-4.94
--
-1.64
--
-1.37
Diluted earnings per share
46.78%
-0.85
60.28%
-0.84
51.12%
-5.04
66.81%
-1.75
61.07%
-1.59
55.46%
-2.10
-41.53%
-10.31
3.83%
-5.29
39.89%
-4.10
60.66%
-4.72
69.45%
-7.28
16.11%
-5.50
-237.58%
-6.81
-143.08%
-12.00
--
-23.84
--
-6.55
-22.85%
-2.02
-260.89%
-4.94
--
-1.64
--
-1.37
Dividend per share
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up