Beachbody Company Inc
BODI4.080USD
+0.170+4.35%
Close 08/04, 16:00（ET）Quotes delayed by 15 min
4.100USD+4.100After-hours (ET)
28.51MMarket Cap
LossP/E TTM
Beachbody Company Inc
4.080
+0.170+4.35%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
Total equity
Cash, cash equivalents and short-term investments
-53.44%18.13M
-39.58%20.19M
-15.39%32.31M
-44.92%32.33M
-41.37%38.93M
-58.29%33.41M
-59.40%38.19M
2.85%58.69M
4.68%66.39M
-23.03%80.09M
-52.93%94.06M
-83.57%57.06M
33.11%63.43M
--104.05M
--199.84M
--347.23M
--47.65M
- Cash and cash equivalents
-53.44%18.13M
-39.58%20.19M
-15.39%32.31M
-44.92%32.33M
-41.37%38.93M
-58.29%33.41M
-59.40%38.19M
2.85%58.69M
4.68%66.39M
-23.03%80.09M
-52.93%94.06M
-83.57%57.06M
33.11%63.43M
--104.05M
--199.84M
--347.23M
--47.65M
Receivables
19.84%1.93M
14.09%1.45M
13.81%1.69M
9.30%1.75M
-12.29%1.61M
46.65%1.27M
70.38%1.48M
15.92%1.60M
41.90%1.84M
-29.31%866.00K
-36.79%871.00K
-56.33%1.38M
-61.17%1.30M
--1.23M
--1.38M
--3.17M
--3.34M
-Accounts and notes receivable
19.84%1.93M
14.09%1.45M
13.81%1.69M
9.30%1.75M
-12.29%1.61M
46.65%1.27M
70.38%1.48M
15.92%1.60M
41.90%1.84M
-29.31%866.00K
-36.79%871.00K
-56.33%1.38M
-61.17%1.30M
--1.23M
--1.38M
--3.17M
--3.34M
Inventory
-35.21%13.48M
-34.73%16.30M
-43.28%18.01M
-45.16%23.78M
-56.92%20.81M
-53.80%24.98M
-53.31%31.75M
-40.00%43.36M
-51.69%48.30M
-59.27%54.06M
-51.83%67.99M
-2.65%72.27M
52.31%99.99M
--132.73M
--141.14M
--74.24M
--65.65M
Prepaid expenses
-28.39%7.17M
-15.69%9.03M
-32.82%5.88M
-11.84%7.54M
-12.23%10.01M
-17.92%10.71M
21.89%8.75M
-17.14%8.55M
-29.41%11.40M
-17.69%13.05M
-48.76%7.18M
-1.16%10.32M
49.73%16.15M
--15.86M
--14.01M
--10.44M
--10.79M
Other current assets
-53.53%20.95M
-35.15%31.71M
-26.02%37.36M
-19.15%38.02M
2.82%45.09M
27.41%48.90M
25.75%50.50M
8.22%47.02M
10.51%43.85M
-15.65%38.38M
-17.30%40.16M
-6.14%43.45M
-19.67%39.68M
--45.50M
--48.56M
--46.29M
--49.40M
Total current assets
-47.05%61.66M
-34.03%78.69M
-27.11%95.25M
-35.05%103.41M
-32.22%116.44M
-36.03%119.27M
-37.85%130.67M
-13.69%159.22M
-22.11%171.79M
-37.72%186.45M
-48.07%210.26M
-61.68%184.48M
24.73%220.55M
--299.37M
--404.93M
--481.36M
--176.82M
Non-current assets
Net Fixed Assets
-66.70%13.46M
-67.14%15.81M
-48.58%27.70M
-43.24%35.33M
-43.77%40.44M
-39.23%48.12M
-34.33%53.87M
-32.57%62.24M
-30.16%71.92M
-33.86%79.18M
-42.54%82.03M
-25.45%92.30M
-9.10%102.98M
--119.71M
--142.77M
--123.81M
--113.28M
-Fixed Assets
-46.16%143.62M
-46.19%144.96M
-5.31%255.51M
-2.46%263.41M
-1.50%266.76M
-4.44%269.41M
-2.51%269.85M
-10.35%270.07M
-9.11%270.82M
-6.49%281.93M
-17.91%276.80M
-3.31%301.25M
2.48%297.98M
--301.49M
--337.17M
--311.56M
--290.77M
-Accumulated depreciation
-42.49%130.16M
-41.64%129.15M
5.48%227.81M
9.75%228.09M
13.79%226.33M
9.14%221.29M
10.89%215.98M
-0.54%207.83M
2.00%198.90M
11.54%202.75M
0.19%194.76M
11.29%208.95M
9.86%195.00M
--181.78M
--194.40M
--187.75M
--177.49M
Goodwill and other intangible assets
-27.46%75.30M
-27.39%77.34M
-36.17%99.66M
-36.21%102.07M
-36.56%103.82M
-36.69%106.53M
-19.34%156.14M
-20.18%160.01M
-20.83%163.64M
-20.21%168.26M
-36.38%193.58M
-34.01%200.46M
230.36%206.70M
--210.88M
--304.28M
--303.77M
--62.57M
Other non-current assets
-9.24%2.11M
-7.15%2.71M
-57.06%2.85M
-57.01%4.15M
-72.39%2.33M
-69.25%2.92M
-47.83%6.64M
-24.54%9.66M
-39.68%8.43M
24.28%9.51M
85.88%12.73M
82.22%12.80M
-25.02%13.97M
--7.65M
--6.85M
--7.03M
--18.63M
Total non-current assets
-38.00%90.88M
-39.16%95.87M
-39.90%130.21M
-38.96%141.55M
-39.92%146.58M
-38.68%157.57M
-24.86%216.65M
-24.11%231.91M
-24.61%243.99M
-24.04%256.94M
-36.47%288.34M
-29.69%305.56M
66.41%323.65M
--338.24M
--453.89M
--434.61M
--194.49M
Total assets
-42.01%152.54M
-36.95%174.56M
-35.09%225.47M
-37.37%244.96M
-36.74%263.02M
-37.56%276.84M
-30.34%347.32M
-20.19%391.12M
-23.60%415.77M
-30.46%443.39M
-41.94%498.61M
-46.50%490.04M
46.56%544.19M
--637.61M
--858.82M
--915.96M
--371.31M
Liabilities
Current liabilities
-Other payables
-8.99%3.50M
-5.90%5.01M
-62.41%2.00M
-41.90%1.95M
9.54%3.85M
62.20%5.33M
36.81%5.31M
-26.47%3.36M
-39.27%3.51M
-16.38%3.28M
46.05%3.88M
94.05%4.56M
91.30%5.79M
--3.93M
--2.66M
--2.35M
--3.02M
Accrued expenses
-51.94%19.57M
-40.73%24.98M
-17.89%37.93M
-26.10%36.30M
-25.66%40.72M
-34.58%42.15M
-35.57%46.19M
-21.22%49.12M
-21.62%54.78M
-13.55%64.43M
-20.20%71.69M
-28.70%62.35M
-20.51%69.90M
--74.53M
--89.84M
--87.44M
--87.93M
Short-term debt and lease liabilities
179.57%16.43M
17.75%9.50M
836.32%11.70M
-86.54%2.19M
370.00%5.88M
545.44%8.07M
0.00%1.25M
--16.25M
--1.25M
--1.25M
--1.25M
--0.00
--0.00
----
----
----
----
Deferred liabilities
-31.46%69.82M
-20.48%77.27M
-12.80%88.78M
-14.45%91.86M
1.98%101.87M
1.66%97.17M
-0.27%101.81M
0.09%107.38M
-8.33%99.89M
-10.75%95.59M
-19.55%102.09M
-7.98%107.28M
1.95%108.98M
--107.09M
--126.89M
--116.59M
--106.90M
Other current liabilities
-30.65%73.32M
-19.72%82.28M
-15.25%90.78M
-15.28%93.81M
2.24%105.72M
3.67%102.49M
1.09%107.12M
-0.99%110.73M
-9.89%103.41M
-10.94%98.87M
-18.21%105.97M
-5.97%111.85M
4.40%114.76M
--111.02M
--129.55M
--118.94M
--109.92M
Total current liabilities
-26.95%118.84M
-22.74%127.64M
-13.98%148.62M
-23.45%146.59M
-8.76%162.68M
-10.53%165.20M
-10.38%172.76M
-2.73%191.50M
-15.21%178.29M
-21.84%184.64M
-30.57%192.78M
-26.27%196.87M
-13.36%210.28M
--236.23M
--277.67M
--267.01M
--242.72M
Non-current liabilities
Long-term debt and lease liabilities
-92.00%1.68M
-49.20%11.64M
-59.69%11.87M
-24.09%21.32M
-51.40%20.93M
-46.77%22.92M
-25.42%29.44M
--28.09M
--43.07M
792.66%43.05M
65.54%39.47M
-100.00%0.00
-100.00%0.00
--4.82M
--23.84M
--26.47M
--49.13M
-Long-term debt
-100.00%0.00
-55.01%9.67M
-63.89%10.02M
-25.41%19.27M
-53.62%18.68M
-45.91%21.49M
-29.72%27.74M
--25.84M
--40.28M
--39.73M
--39.47M
--0.00
-100.00%0.00
----
----
----
--20.00M
-Long-term lease liabilities
-25.65%1.68M
38.46%1.97M
8.83%1.85M
-8.94%2.05M
-19.36%2.25M
-57.05%1.43M
--1.70M
--2.25M
--2.79M
-31.20%3.32M
----
----
----
--4.82M
--23.84M
--26.47M
--29.13M
Other non-current liabilities
19.73%7.99M
19.43%7.11M
65.61%6.61M
143.41%10.29M
42.53%6.67M
53.39%5.95M
-68.60%3.99M
-61.49%4.23M
-64.82%4.68M
-49.67%3.88M
-49.72%12.70M
-80.41%10.98M
204.00%13.30M
--7.71M
--25.26M
--56.06M
--4.38M
Total non-current liabilities
-65.00%9.66M
-35.07%18.75M
-44.84%18.47M
-2.58%31.61M
-42.40%27.60M
-38.84%28.88M
-37.40%33.49M
149.39%32.45M
205.58%47.92M
195.17%47.21M
-3.65%53.49M
-85.62%13.01M
-72.35%15.68M
--15.99M
--55.52M
--90.50M
--56.72M
Total liabilities
-32.47%128.50M
-24.57%146.39M
-18.99%167.09M
-20.43%178.20M
-15.89%190.28M
-16.29%194.08M
-16.25%206.25M
6.70%223.95M
0.11%226.22M
-8.08%231.85M
-26.09%246.27M
-41.29%209.88M
-24.54%225.97M
--252.23M
--333.19M
--357.51M
--299.44M
Shareholders' equity
Common equity
2.21%673.36M
2.61%671.74M
2.96%667.30M
3.43%663.71M
3.24%658.82M
3.79%654.66M
3.48%648.10M
3.38%641.68M
3.44%638.17M
3.32%630.74M
3.57%626.29M
3.86%620.67M
105539.73%616.94M
--610.45M
--604.70M
--597.63M
--584.00K
Retained earnings
-10.78%-649.27M
-12.53%-643.52M
-20.15%-608.96M
-25.89%-596.96M
-30.70%-586.09M
-36.41%-571.88M
-35.41%-506.84M
-39.28%-474.17M
-50.19%-448.42M
-86.29%-419.24M
-373.31%-374.30M
-769.39%-340.44M
-1017.47%-298.58M
---225.04M
---79.08M
---39.16M
---26.72M
Capital reserves
2.21%673.36M
2.61%671.74M
2.97%667.30M
3.44%663.70M
3.24%658.82M
3.80%654.66M
3.48%648.07M
3.38%641.65M
3.44%638.13M
3.32%630.71M
3.57%626.25M
3.86%620.64M
--616.90M
--610.42M
--604.66M
--597.60M
----
Gains losses not affecting retained earnings
-486.67%-58.00K
-113.04%-49.00K
116.92%33.00K
103.30%11.00K
108.02%15.00K
-162.16%-23.00K
-155.87%-195.00K
-344.00%-333.00K
-40.60%-187.00K
276.19%37.00K
2226.67%349.00K
-341.18%-75.00K
-30.39%-133.00K
---21.00K
--15.00K
---17.00K
---102.00K
Total equity
-66.96%24.04M
-65.96%28.17M
-58.62%58.38M
-60.07%66.76M
-61.63%72.74M
-60.88%82.76M
-44.09%141.07M
-40.33%167.18M
-40.43%189.56M
-45.11%211.54M
-51.99%252.33M
-49.83%280.16M
342.76%318.23M
--385.38M
--525.63M
--558.45M
--71.87M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
