Zoetis Inc
ZTS149.420USD
-0.610-0.41%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
66.65B시가총액
26.47P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-12.82%1.72B
-2.65%1.99B
-2.34%1.71B
-8.23%1.57B
-6.27%1.97B
-43.00%2.04B
-30.04%1.75B
-35.27%1.71B
-32.79%2.10B
2.73%3.58B
-23.50%2.50B
-27.59%2.65B
-13.00%3.13B
-3.33%3.48B
-10.38%3.27B
9.07%3.66B
84.62%3.60B
86.44%3.60B
100.27%3.65B
88.80%3.35B
8.94%1.95B
13.58%1.93B
31.06%1.82B
13.99%1.78B
8.22%1.79B
8.76%1.70B
-29.78%1.39B
120.99%1.56B
162.96%1.65B
115.13%1.56B
204.30%1.98B
7.14%705.00M
-6.81%629.00M
-37.00%727.00M
9.97%651.00M
20.96%658.00M
20.75%675.00M
30.84%1.15B
-1.00%592.00M
-5.88%544.00M
10.47%559.00M
44.59%882.00M
53.73%598.00M
56.64%578.00M
8.12%506.00M
92.43%610.00M
192.48%389.00M
248.11%369.00M
314.16%468.00M
--317.00M
--133.00M
--106.00M
--113.00M
- 현금 및 현금성 자산
-12.82%1.72B
-2.65%1.99B
-2.34%1.71B
-8.23%1.57B
-6.27%1.97B
-43.00%2.04B
-30.04%1.75B
-35.27%1.71B
-32.79%2.10B
2.73%3.58B
-23.50%2.50B
-27.59%2.65B
-13.00%3.13B
-3.33%3.48B
-10.38%3.27B
9.07%3.66B
84.62%3.60B
86.44%3.60B
101.60%3.65B
91.49%3.35B
13.04%1.95B
20.60%1.93B
40.82%1.81B
12.39%1.75B
4.29%1.73B
2.43%1.60B
-35.08%1.29B
120.99%1.56B
162.96%1.65B
115.13%1.56B
204.30%1.98B
7.14%705.00M
-6.81%629.00M
-37.00%727.00M
9.97%651.00M
20.96%658.00M
20.75%675.00M
30.84%1.15B
-1.00%592.00M
-5.88%544.00M
10.47%559.00M
44.59%882.00M
53.73%598.00M
56.64%578.00M
8.12%506.00M
92.43%610.00M
192.48%389.00M
248.11%369.00M
314.16%468.00M
--317.00M
--133.00M
--106.00M
--113.00M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-88.57%12.00M
--25.00M
--65.00M
--99.00M
--105.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
수취채권
5.26%1.36B
0.92%1.32B
12.25%1.41B
4.61%1.38B
9.02%1.29B
7.33%1.30B
5.72%1.26B
2.40%1.32B
-2.95%1.19B
7.24%1.22B
3.21%1.19B
10.34%1.29B
8.62%1.22B
11.85%1.13B
13.83%1.15B
18.90%1.17B
16.58%1.13B
-6.72%1.01B
-1.75%1.01B
-1.01%984.00M
-0.52%965.00M
4.83%1.09B
10.87%1.03B
2.16%994.00M
2.86%970.00M
3.81%1.04B
-7.93%929.00M
-0.21%973.00M
-1.15%943.00M
9.31%998.00M
10.27%1.01B
9.80%975.00M
5.07%954.00M
-2.56%913.00M
-11.85%915.00M
-10.57%888.00M
0.33%908.00M
-4.39%937.00M
-1.80%1.04B
-9.56%993.00M
-17.73%905.00M
-13.88%980.00M
-4.77%1.06B
-3.43%1.10B
1.57%1.10B
26.44%1.14B
30.90%1.11B
27.90%1.14B
27.71%1.08B
--900.00M
--848.00M
--889.00M
--848.00M
-매출채권 및 수표
5.26%1.36B
0.92%1.32B
12.25%1.41B
4.61%1.38B
9.02%1.29B
7.33%1.30B
5.72%1.26B
2.40%1.32B
-2.95%1.19B
7.24%1.22B
3.21%1.19B
10.34%1.29B
8.62%1.22B
11.85%1.13B
13.83%1.15B
18.90%1.17B
16.58%1.13B
-6.72%1.01B
-1.75%1.01B
-1.01%984.00M
-0.52%965.00M
4.83%1.09B
10.87%1.03B
2.16%994.00M
2.86%970.00M
3.81%1.04B
-7.93%929.00M
-0.21%973.00M
-1.15%943.00M
9.31%998.00M
10.27%1.01B
9.80%975.00M
5.07%954.00M
-2.56%913.00M
-11.85%915.00M
-10.57%888.00M
0.33%908.00M
-4.39%937.00M
-1.80%1.04B
-9.56%993.00M
-17.73%905.00M
-13.88%980.00M
-4.77%1.06B
-3.43%1.10B
1.57%1.10B
26.44%1.14B
30.90%1.11B
27.90%1.14B
27.71%1.08B
--900.00M
--848.00M
--889.00M
--848.00M
재고자산
-10.79%2.37B
-10.06%2.31B
-11.95%2.42B
-9.22%2.45B
3.43%2.65B
9.34%2.56B
19.15%2.74B
22.49%2.70B
24.60%2.56B
21.94%2.35B
22.83%2.30B
22.36%2.21B
21.00%2.06B
18.12%1.92B
15.31%1.88B
13.76%1.80B
14.79%1.70B
15.46%1.63B
13.00%1.63B
12.82%1.58B
8.82%1.48B
1.37%1.41B
-0.14%1.44B
-1.13%1.40B
-5.55%1.36B
-2.52%1.39B
-3.29%1.44B
-5.21%1.42B
-6.12%1.44B
-4.99%1.43B
-4.67%1.49B
-1.77%1.50B
5.07%1.53B
2.39%1.50B
11.40%1.56B
7.62%1.52B
8.54%1.46B
13.81%1.47B
1.08%1.40B
6.06%1.42B
2.28%1.35B
-0.31%1.29B
7.60%1.39B
6.28%1.34B
17.50%1.32B
-3.87%1.29B
1.42%1.29B
7.25%1.26B
-8.94%1.12B
--1.34B
--1.27B
--1.17B
--1.23B
기타 유동자산
-2.49%431.00M
-13.07%379.00M
-8.30%431.00M
4.93%468.00M
6.51%442.00M
18.16%436.00M
-15.47%470.00M
-12.03%446.00M
-2.58%415.00M
-5.87%369.00M
45.17%556.00M
21.00%507.00M
15.45%426.00M
6.52%392.00M
-18.16%383.00M
15.11%419.00M
5.43%369.00M
19.09%368.00M
53.95%468.00M
22.15%364.00M
42.28%350.00M
17.94%309.00M
2.70%304.00M
11.19%298.00M
12.84%246.00M
20.18%262.00M
-16.15%296.00M
-19.52%268.00M
-10.29%218.00M
-7.63%218.00M
52.81%353.00M
33.20%333.00M
6.11%243.00M
22.28%236.00M
-38.07%231.00M
-28.77%250.00M
-19.37%229.00M
-38.54%193.00M
21.90%373.00M
13.23%351.00M
-5.33%284.00M
-0.63%314.00M
4.08%306.00M
-2.82%310.00M
10.70%300.00M
4.64%316.00M
-2.65%294.00M
2.90%319.00M
-19.10%271.00M
--302.00M
--302.00M
--310.00M
--335.00M
유동자산 총계
-7.58%5.88B
-5.63%5.99B
0.96%6.28B
0.31%6.20B
1.44%6.36B
-15.49%6.34B
-5.02%6.22B
-7.04%6.18B
-8.31%6.27B
8.31%7.51B
-1.96%6.55B
-5.63%6.65B
0.63%6.84B
4.83%6.93B
-1.11%6.68B
12.14%7.05B
42.37%6.79B
39.24%6.61B
46.32%6.76B
40.17%6.29B
8.97%4.77B
7.93%4.75B
13.30%4.62B
5.78%4.48B
2.62%4.38B
4.32%4.40B
-16.71%4.08B
18.28%4.24B
26.13%4.27B
24.40%4.22B
45.48%4.89B
7.69%3.58B
2.30%3.38B
-11.49%3.39B
-2.49%3.36B
0.36%3.33B
6.33%3.31B
10.53%3.83B
2.89%3.45B
-0.33%3.32B
-3.48%3.11B
3.22%3.46B
8.76%3.35B
7.95%3.33B
9.52%3.22B
17.21%3.36B
20.67%3.08B
24.42%3.08B
16.47%2.94B
--2.86B
--2.56B
--2.48B
--2.53B
비유동 자산
순고정 자산
5.32%3.66B
5.13%3.61B
6.12%3.52B
5.78%3.42B
11.09%3.48B
15.51%3.43B
16.83%3.32B
17.55%3.23B
16.93%3.13B
14.21%2.97B
12.43%2.84B
11.73%2.75B
10.76%2.68B
8.73%2.60B
10.16%2.53B
12.36%2.46B
11.90%2.42B
12.45%2.39B
14.31%2.29B
13.34%2.19B
17.27%2.16B
28.41%2.13B
28.92%2.01B
31.56%1.93B
26.70%1.84B
15.54%1.66B
12.10%1.56B
8.49%1.47B
6.21%1.45B
3.91%1.44B
0.43%1.39B
1.04%1.35B
3.87%1.37B
5.66%1.38B
6.88%1.38B
3.55%1.34B
1.23%1.32B
-0.83%1.31B
-1.52%1.29B
-1.07%1.29B
0.70%1.30B
1.78%1.32B
4.87%1.31B
4.55%1.31B
4.45%1.29B
4.35%1.29B
3.99%1.25B
4.42%1.25B
-0.40%1.24B
--1.24B
--1.20B
--1.20B
--1.24B
-고정 자산
3.40%6.36B
3.60%6.25B
5.66%6.18B
5.81%6.01B
11.74%6.15B
14.38%6.03B
15.28%5.85B
14.90%5.68B
14.24%5.50B
12.73%5.27B
9.33%5.07B
9.23%4.95B
8.79%4.82B
7.57%4.67B
10.80%4.64B
12.89%4.53B
12.73%4.43B
12.42%4.35B
12.22%4.19B
10.80%4.01B
12.78%3.93B
18.70%3.87B
19.78%3.73B
20.96%3.62B
17.19%3.48B
12.08%3.26B
9.88%3.12B
8.72%2.99B
6.03%2.97B
6.10%2.91B
4.11%2.83B
4.32%2.75B
9.28%2.80B
8.91%2.74B
9.18%2.72B
6.63%2.64B
--2.56B
--2.52B
1.55%2.49B
2.10%2.47B
----
----
9.25%2.46B
8.85%2.42B
8.86%2.36B
--2.32B
--2.25B
--2.23B
--2.17B
----
----
----
----
-감가상각누계액
0.90%2.70B
1.58%2.63B
5.06%2.66B
5.84%2.59B
12.59%2.67B
12.93%2.59B
13.31%2.53B
11.58%2.45B
10.88%2.37B
10.86%2.30B
5.63%2.23B
6.25%2.19B
6.41%2.14B
6.15%2.07B
11.56%2.11B
13.53%2.06B
13.74%2.01B
12.38%1.95B
9.80%1.89B
7.89%1.82B
7.73%1.77B
8.63%1.74B
10.65%1.73B
10.71%1.69B
8.10%1.64B
8.70%1.60B
7.74%1.56B
8.95%1.52B
5.85%1.52B
8.32%1.47B
7.90%1.45B
7.71%1.40B
14.98%1.44B
12.42%1.36B
11.66%1.34B
10.01%1.30B
--1.25B
--1.21B
5.07%1.20B
5.83%1.18B
----
----
14.76%1.14B
14.37%1.11B
14.75%1.07B
--1.03B
--996.00M
--974.00M
--929.00M
----
----
----
----
영업권 및 기타 무형자산
-6.31%3.80B
-6.00%3.85B
-5.53%3.93B
-0.03%3.96B
0.05%4.05B
-0.70%4.10B
3.71%4.16B
-3.50%3.97B
-1.53%4.05B
-0.72%4.13B
-6.18%4.01B
-5.69%4.11B
-6.01%4.12B
-5.63%4.16B
-4.66%4.28B
-1.22%4.36B
-0.59%4.38B
-1.74%4.40B
-0.02%4.48B
-0.20%4.41B
-2.37%4.40B
-1.82%4.48B
-3.69%4.49B
61.41%4.42B
60.42%4.51B
64.27%4.57B
63.52%4.66B
1.26%2.74B
3.04%2.81B
2.58%2.78B
2.48%2.85B
0.48%2.71B
2.25%2.73B
2.42%2.71B
50.87%2.78B
44.42%2.69B
40.18%2.67B
55.31%2.65B
5.92%1.84B
6.03%1.86B
7.63%1.90B
-4.59%1.70B
-3.12%1.74B
-3.19%1.76B
-3.86%1.77B
-3.67%1.78B
-3.39%1.79B
-2.78%1.82B
-49.00%1.84B
--1.85B
--1.86B
--1.87B
--3.61B
기타 비유동 자산
66.01%762.00M
91.75%790.00M
53.69%624.00M
57.81%576.00M
50.99%459.00M
28.75%412.00M
49.26%406.00M
42.02%365.00M
31.03%304.00M
51.66%320.00M
22.52%272.00M
28.50%257.00M
11.54%232.00M
5.50%211.00M
16.23%222.00M
11.11%200.00M
43.45%208.00M
24.22%200.00M
41.48%191.00M
35.34%180.00M
5.84%145.00M
3.87%161.00M
-20.59%135.00M
-14.19%133.00M
-13.29%137.00M
0.00%155.00M
7.59%170.00M
-1.90%155.00M
-6.51%158.00M
-8.28%155.00M
-16.84%158.00M
0.64%158.00M
5.63%169.00M
29.01%169.00M
88.12%190.00M
27.64%157.00M
39.13%160.00M
28.43%131.00M
-17.21%101.00M
-3.91%123.00M
-4.17%115.00M
-15.70%102.00M
-5.43%122.00M
15.32%128.00M
-2.44%120.00M
-60.20%121.00M
-55.05%129.00M
-56.64%111.00M
-47.21%123.00M
--304.00M
--287.00M
--256.00M
--233.00M
비유동 자산 총계
2.90%8.22B
3.88%8.25B
2.42%8.07B
5.25%7.96B
6.73%7.99B
7.06%7.94B
10.68%7.88B
6.28%7.57B
6.58%7.49B
6.44%7.42B
1.42%7.12B
1.40%7.12B
0.30%7.02B
-0.40%6.97B
0.79%7.02B
3.49%7.02B
3.64%7.00B
2.96%7.00B
4.72%6.97B
4.34%6.78B
3.87%6.76B
6.57%6.80B
4.25%6.65B
48.99%6.50B
47.05%6.50B
45.98%6.38B
45.27%6.38B
3.46%4.36B
3.68%4.42B
2.58%4.37B
0.99%4.39B
0.67%4.22B
2.89%4.27B
4.31%4.26B
34.46%4.35B
27.67%4.19B
24.88%4.15B
30.74%4.08B
1.95%3.24B
2.72%3.28B
4.37%3.32B
-2.44%3.12B
-0.06%3.17B
0.50%3.19B
-0.59%3.18B
-5.80%3.20B
-5.17%3.18B
-4.33%3.18B
-37.05%3.20B
--3.40B
--3.35B
--3.32B
--5.08B
총 자산
-1.74%14.10B
-0.34%14.24B
1.78%14.36B
3.03%14.16B
4.32%14.35B
-4.28%14.29B
3.16%14.11B
-0.15%13.75B
-0.76%13.75B
7.37%14.93B
-0.23%13.67B
-2.13%13.77B
0.46%13.86B
2.14%13.90B
-0.15%13.71B
7.65%14.07B
19.67%13.80B
17.88%13.61B
21.76%13.72B
18.96%13.07B
5.93%11.53B
7.13%11.54B
7.77%11.27B
27.70%10.99B
25.24%10.88B
25.52%10.78B
12.61%10.46B
10.27%8.60B
13.61%8.69B
12.25%8.59B
20.39%9.29B
3.78%7.80B
2.63%7.65B
-3.34%7.65B
15.39%7.71B
13.94%7.52B
15.91%7.45B
20.11%7.91B
2.44%6.69B
1.17%6.60B
0.42%6.43B
0.46%6.59B
4.28%6.53B
4.17%6.52B
4.25%6.40B
4.73%6.56B
6.01%6.26B
7.95%6.26B
4.00%6.14B
--6.26B
--5.90B
--5.80B
--5.91B
부채
유동 부채
-미지급 배당금
13.13%224.00M
13.13%224.00M
--0.00
13.87%197.00M
13.79%198.00M
13.79%198.00M
--0.00
13.07%173.00M
13.73%174.00M
12.99%174.00M
--0.00
28.57%153.00M
28.57%153.00M
29.41%154.00M
--0.00
25.26%119.00M
25.26%119.00M
25.26%119.00M
--0.00
21.79%95.00M
20.25%95.00M
20.25%95.00M
--0.00
27.87%78.00M
29.51%79.00M
29.51%79.00M
--0.00
17.31%61.00M
17.31%61.00M
17.31%61.00M
--0.00
10.64%52.00M
6.12%52.00M
10.64%52.00M
--0.00
--47.00M
16.67%49.00M
11.90%47.00M
--0.00
--0.00
16.67%42.00M
16.67%42.00M
-100.00%0.00
-100.00%0.00
9.09%36.00M
--36.00M
--33.00M
--33.00M
--33.00M
--0.00
----
----
----
-기타 미지급금
31.58%100.00M
17.58%107.00M
42.86%120.00M
8.70%100.00M
-15.56%76.00M
127.50%91.00M
-28.81%84.00M
-8.91%92.00M
5.88%90.00M
185.71%40.00M
140.82%118.00M
74.14%101.00M
49.12%85.00M
-73.58%14.00M
-26.87%49.00M
-10.77%58.00M
533.33%57.00M
341.67%53.00M
3250.00%67.00M
490.91%65.00M
-40.00%9.00M
-55.56%12.00M
100.43%2.00M
102.30%11.00M
-16.67%15.00M
-22.86%27.00M
-2222.73%-467.00M
-2495.00%-479.00M
12.50%18.00M
6.06%35.00M
-8.33%22.00M
-25.93%20.00M
-66.67%16.00M
-32.65%33.00M
-42.86%24.00M
0.00%27.00M
60.00%48.00M
512.50%49.00M
-90.41%42.00M
-93.82%27.00M
-93.35%30.00M
-57.89%8.00M
-8.37%438.00M
-2.67%437.00M
10.27%451.00M
-96.25%19.00M
34.65%478.00M
16.93%449.00M
-9.71%409.00M
--507.00M
--355.00M
--384.00M
--453.00M
발생비용
10.38%1.06B
11.46%1.19B
8.50%1.06B
4.70%980.00M
3.22%963.00M
8.45%1.06B
4.38%977.00M
0.32%936.00M
5.07%933.00M
-10.89%982.00M
0.43%936.00M
5.42%933.00M
9.23%888.00M
29.49%1.10B
27.67%932.00M
37.21%885.00M
18.17%813.00M
3.91%851.00M
9.28%730.00M
3.86%645.00M
6.17%688.00M
8.76%819.00M
2.61%668.00M
4.55%621.00M
7.82%648.00M
12.72%753.00M
5.85%651.00M
4.39%594.00M
6.18%601.00M
-2.91%668.00M
-6.96%615.00M
-15.83%569.00M
-21.17%566.00M
-24.40%688.00M
-16.96%661.00M
-14.65%676.00M
19.87%718.00M
27.63%910.00M
296.02%796.00M
360.47%792.00M
238.42%599.00M
-10.76%713.00M
9.24%201.00M
9.55%172.00M
34.09%177.00M
311.86%799.00M
26.90%184.00M
52.43%157.00M
-5.71%132.00M
--194.00M
--145.00M
--103.00M
--140.00M
단기 부채 및 임대 채무
5525.00%1.35B
44900.00%1.35B
-100.00%0.00
-100.00%0.00
700.00%24.00M
-99.78%3.00M
-99.85%2.00M
-99.85%2.00M
-99.78%3.00M
--1.35B
--1.35B
123.84%1.35B
123.51%1.35B
-100.00%0.00
-100.00%0.00
20.56%604.00M
20.80%604.00M
20.80%604.00M
--1.10B
--501.00M
--500.00M
5455.56%500.00M
-100.00%0.00
-100.00%0.00
--0.00
--9.00M
-33.33%500.00M
-41.18%500.00M
-100.00%0.00
----
--750.00M
21150.00%850.00M
18650.00%750.00M
-100.00%0.00
-100.00%0.00
-99.01%4.00M
-99.00%4.00M
5685.71%405.00M
3980.00%408.00M
3266.67%404.00M
2412.50%402.00M
-53.33%7.00M
0.00%10.00M
0.00%12.00M
166.67%16.00M
-79.45%15.00M
--10.00M
--12.00M
--6.00M
--73.00M
----
----
----
-단기 부채
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
700.00%24.00M
50.00%3.00M
-33.33%2.00M
0.00%2.00M
--3.00M
--2.00M
--3.00M
-50.00%2.00M
----
-100.00%0.00
-100.00%0.00
300.00%4.00M
--4.00M
--4.00M
--1.00M
--1.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
2400.00%100.00M
----
-100.00%0.00
-100.00%0.00
0.00%4.00M
100.00%4.00M
-28.57%5.00M
--8.00M
--4.00M
--2.00M
--7.00M
----
----
----
----
----
----
----
----
----
----
----
이연 부채
30.77%17.00M
63.64%18.00M
61.54%21.00M
20.00%18.00M
-7.14%13.00M
-21.43%11.00M
-18.75%13.00M
7.14%15.00M
0.00%14.00M
16.67%14.00M
33.33%16.00M
7.69%14.00M
0.00%14.00M
--12.00M
--12.00M
--13.00M
--14.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
31.46%117.00M
22.55%125.00M
45.36%141.00M
10.28%118.00M
-14.42%89.00M
88.89%102.00M
-27.61%97.00M
-6.96%107.00M
5.05%104.00M
107.69%54.00M
119.67%134.00M
61.97%115.00M
39.44%99.00M
-50.94%26.00M
-8.96%61.00M
9.23%71.00M
688.89%71.00M
341.67%53.00M
3250.00%67.00M
490.91%65.00M
-40.00%9.00M
-55.56%12.00M
100.43%2.00M
102.30%11.00M
-16.67%15.00M
-22.86%27.00M
-2222.73%-467.00M
-2495.00%-479.00M
12.50%18.00M
6.06%35.00M
-8.33%22.00M
-25.93%20.00M
-66.67%16.00M
-32.65%33.00M
-42.86%24.00M
0.00%27.00M
60.00%48.00M
512.50%49.00M
-90.41%42.00M
-93.82%27.00M
-93.35%30.00M
-57.89%8.00M
-8.37%438.00M
-2.67%437.00M
10.27%451.00M
-96.25%19.00M
34.65%478.00M
16.93%449.00M
-9.71%409.00M
--507.00M
--355.00M
--384.00M
--453.00M
유동 부채 총계
77.32%3.38B
80.62%3.41B
5.85%1.70B
1.58%1.80B
-0.31%1.91B
-40.35%1.89B
-44.17%1.61B
-42.02%1.77B
-36.88%1.92B
76.24%3.17B
95.79%2.88B
45.91%3.05B
46.85%3.03B
-17.19%1.80B
-38.71%1.47B
15.46%2.09B
20.05%2.07B
20.16%2.17B
128.14%2.40B
68.47%1.81B
59.06%1.72B
47.67%1.81B
4.89%1.05B
11.17%1.07B
8.20%1.08B
11.79%1.22B
-42.55%1.00B
-45.80%967.00M
-42.20%1.00B
-2.06%1.09B
68.05%1.75B
71.70%1.78B
48.75%1.73B
-37.28%1.12B
-37.33%1.04B
-33.91%1.04B
-15.11%1.16B
64.00%1.78B
66.13%1.66B
48.16%1.57B
21.56%1.37B
-23.25%1.09B
-23.70%998.00M
-19.68%1.06B
-12.43%1.13B
26.00%1.42B
77.48%1.31B
78.27%1.32B
59.88%1.29B
--1.12B
--737.00M
--741.00M
--805.00M
비유동 부채
장기 부채 및 임대 채무
-19.95%5.40B
-20.11%5.39B
0.18%6.75B
0.01%6.74B
0.10%6.75B
0.21%6.75B
24.96%6.74B
25.29%6.74B
25.12%6.74B
-0.07%6.74B
-20.08%5.40B
-20.14%5.38B
-20.16%5.39B
-0.22%6.74B
-0.15%6.75B
-8.30%6.74B
10.19%6.75B
10.59%6.76B
2.21%6.76B
11.10%7.35B
-6.93%6.12B
-5.15%6.11B
2.72%6.62B
33.50%6.62B
32.78%6.58B
30.08%6.44B
30.07%6.44B
33.23%4.96B
33.24%4.95B
10.85%4.95B
10.86%4.95B
-16.71%3.72B
-16.71%3.72B
0.11%4.47B
38.47%4.47B
37.68%4.46B
37.65%4.46B
23.15%4.46B
-11.42%3.23B
-10.96%3.24B
-10.96%3.24B
-0.49%3.62B
0.00%3.64B
0.05%3.64B
0.05%3.64B
615.52%3.64B
527.93%3.64B
535.25%3.64B
528.67%3.64B
--509.00M
--580.00M
--573.00M
--579.00M
-장기 채무
-20.34%5.23B
-20.48%5.22B
0.34%6.57B
0.12%6.56B
0.05%6.56B
0.18%6.56B
25.76%6.55B
25.55%6.55B
25.46%6.56B
-0.61%6.55B
-20.96%5.21B
-20.80%5.22B
-20.63%5.23B
-0.05%6.59B
-0.05%6.59B
-8.37%6.59B
10.46%6.59B
10.90%6.59B
2.30%6.59B
11.60%7.19B
-7.46%5.96B
-7.70%5.95B
0.09%6.45B
30.09%6.45B
30.08%6.44B
30.08%6.44B
30.07%6.44B
33.23%4.96B
33.24%4.95B
10.85%4.95B
10.86%4.95B
-16.71%3.72B
-16.71%3.72B
0.11%4.47B
38.47%4.47B
37.68%4.46B
37.65%4.46B
23.15%4.46B
-11.42%3.23B
-10.96%3.24B
-10.96%3.24B
-0.49%3.62B
0.00%3.64B
0.05%3.64B
0.05%3.64B
615.52%3.64B
527.93%3.64B
535.25%3.64B
528.67%3.64B
--509.00M
--580.00M
--573.00M
--579.00M
-장기 임대 채무
-5.98%173.00M
-7.45%174.00M
-5.24%181.00M
-3.72%181.00M
2.22%184.00M
1.08%188.00M
2.69%191.00M
16.77%188.00M
13.92%180.00M
23.18%186.00M
16.25%186.00M
9.52%161.00M
-0.63%158.00M
-7.36%151.00M
-4.19%160.00M
-5.16%147.00M
0.00%159.00M
-0.61%163.00M
-1.18%167.00M
-8.28%155.00M
18.66%159.00M
--164.00M
--169.00M
--169.00M
--134.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--32.00M
--3.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
-1.58%497.00M
-2.76%494.00M
-5.18%494.00M
-1.21%489.00M
5.65%505.00M
6.95%508.00M
8.54%521.00M
2.48%495.00M
-3.43%478.00M
-4.23%475.00M
-5.88%480.00M
-4.55%483.00M
-0.80%495.00M
-6.42%496.00M
-6.59%510.00M
-3.98%506.00M
4.18%499.00M
9.73%530.00M
20.53%546.00M
20.05%527.00M
8.37%479.00M
6.86%483.00M
0.44%453.00M
-6.60%439.00M
-14.17%442.00M
21.18%452.00M
49.34%451.00M
60.96%470.00M
75.17%515.00M
16.20%373.00M
-12.46%302.00M
-16.81%292.00M
-20.33%294.00M
2.23%321.00M
7.48%345.00M
1.15%351.00M
44.14%369.00M
18.94%314.00M
37.77%321.00M
56.31%347.00M
18.52%256.00M
21.66%264.00M
33.91%233.00M
31.36%222.00M
40.26%216.00M
-18.42%217.00M
-2.79%174.00M
-27.16%169.00M
-38.40%154.00M
--266.00M
--179.00M
--232.00M
--250.00M
비유동 부채 총계
-17.99%6.06B
-18.24%6.05B
-0.04%7.42B
0.67%7.41B
0.53%7.39B
0.69%7.41B
21.07%7.42B
19.87%7.36B
19.13%7.35B
-2.70%7.36B
-18.81%6.13B
-19.50%6.14B
-19.25%6.17B
-1.40%7.56B
-2.14%7.55B
-7.80%7.63B
8.28%7.64B
9.03%7.67B
2.33%7.72B
10.28%8.27B
-5.75%7.05B
-4.59%7.03B
2.78%7.54B
32.65%7.50B
30.95%7.48B
29.14%7.37B
32.86%7.34B
32.35%5.65B
33.40%5.71B
13.37%5.71B
8.76%5.52B
-16.37%4.27B
-16.05%4.28B
-0.16%5.03B
34.55%5.08B
33.58%5.11B
35.90%5.10B
21.03%5.04B
-8.84%3.77B
-8.47%3.82B
-10.10%3.75B
-0.38%4.17B
1.35%4.14B
1.48%4.18B
1.11%4.18B
280.78%4.18B
286.11%4.08B
264.98%4.12B
258.91%4.13B
--1.10B
--1.06B
--1.13B
--1.15B
부채 총계
1.58%9.44B
1.85%9.47B
1.01%9.12B
0.84%9.21B
0.36%9.30B
-11.66%9.29B
0.22%9.03B
-0.67%9.13B
0.66%9.26B
12.46%10.52B
-0.13%9.01B
-5.42%9.19B
-5.17%9.20B
-4.88%9.36B
-10.81%9.02B
-3.62%9.72B
10.59%9.70B
11.30%9.84B
17.73%10.12B
17.57%10.08B
2.44%8.78B
2.85%8.84B
3.03%8.59B
29.51%8.57B
27.57%8.57B
26.35%8.59B
14.75%8.34B
9.33%6.62B
11.66%6.71B
10.57%6.80B
18.83%7.27B
-1.48%6.06B
-4.02%6.01B
-9.85%6.15B
12.61%6.12B
13.92%6.15B
22.26%6.27B
29.92%6.82B
5.72%5.43B
3.00%5.40B
-3.37%5.13B
-6.17%5.25B
-4.73%5.14B
-3.66%5.24B
-2.10%5.30B
151.96%5.60B
200.45%5.39B
190.96%5.44B
176.99%5.42B
--2.22B
--1.79B
--1.87B
--1.96B
자본 총계
보통주 자본
4.77%1.19B
4.31%1.19B
4.19%1.17B
4.35%1.15B
4.34%1.13B
4.12%1.14B
3.99%1.12B
3.67%1.10B
3.14%1.08B
1.86%1.09B
1.60%1.08B
1.43%1.06B
1.55%1.05B
0.28%1.07B
1.53%1.06B
1.35%1.05B
1.27%1.03B
2.00%1.07B
0.87%1.04B
1.07%1.03B
0.89%1.02B
1.75%1.05B
2.07%1.04B
1.79%1.02B
1.81%1.01B
1.28%1.03B
-2.12%1.01B
-2.24%1.01B
-2.45%995.00M
-1.07%1.02B
1.77%1.04B
1.38%1.03B
0.79%1.02B
1.18%1.03B
2.10%1.02B
3.05%1.01B
3.90%1.01B
5.61%1.02B
5.83%998.00M
6.14%985.00M
6.92%974.00M
9.06%963.00M
7.04%943.00M
6.18%928.00M
11.51%911.00M
--883.00M
--881.00M
--874.00M
--817.00M
--0.00
----
----
----
이익 잉여금
15.70%12.38B
16.25%11.97B
16.43%11.81B
16.57%11.12B
18.25%10.70B
18.77%10.29B
18.83%10.14B
19.23%9.54B
18.58%9.04B
20.62%8.67B
21.14%8.53B
23.29%8.00B
25.07%7.63B
26.98%7.19B
27.47%7.04B
28.61%6.49B
28.02%6.10B
27.83%5.66B
31.04%5.53B
33.26%5.05B
36.31%4.76B
35.38%4.43B
37.50%4.22B
39.16%3.79B
45.69%3.50B
55.05%3.27B
43.32%3.07B
47.69%2.72B
45.31%2.40B
42.79%2.11B
50.39%2.14B
54.87%1.84B
62.50%1.65B
68.61%1.48B
50.90%1.42B
49.69%1.19B
22.12%1.02B
23.55%876.00M
42.66%943.00M
49.72%795.00M
110.63%832.00M
156.88%709.00M
219.32%661.00M
387.16%531.00M
2938.46%395.00M
--276.00M
--207.00M
--109.00M
--13.00M
--0.00
----
----
----
자본 잉여금
4.80%1.18B
4.32%1.18B
4.21%1.16B
4.37%1.15B
4.36%1.13B
4.14%1.13B
4.01%1.12B
3.68%1.10B
3.15%1.08B
1.87%1.09B
1.61%1.07B
1.44%1.06B
1.55%1.05B
0.28%1.07B
1.54%1.06B
1.36%1.04B
1.28%1.03B
2.01%1.06B
0.87%1.04B
1.08%1.03B
0.89%1.02B
1.75%1.04B
2.08%1.03B
1.80%1.02B
1.82%1.01B
1.28%1.03B
-2.13%1.01B
-2.25%1.00B
-2.46%990.00M
-1.07%1.01B
1.78%1.03B
1.39%1.02B
0.79%1.01B
1.19%1.02B
2.11%1.01B
3.06%1.01B
3.92%1.01B
5.64%1.01B
5.86%993.00M
6.18%980.00M
6.95%969.00M
9.11%958.00M
7.08%938.00M
6.21%923.00M
11.58%906.00M
--878.00M
--876.00M
--869.00M
--812.00M
--0.00
----
----
----
차감: 자사주
33.06%7.89B
33.02%7.45B
28.31%6.89B
26.10%6.46B
23.32%5.93B
23.31%5.60B
29.72%5.37B
36.11%5.13B
44.92%4.81B
53.76%4.54B
50.02%4.14B
46.65%3.77B
37.52%3.32B
32.38%2.95B
23.50%2.76B
14.39%2.57B
7.10%2.41B
9.21%2.23B
19.08%2.23B
29.62%2.25B
41.37%2.25B
37.32%2.04B
39.48%1.88B
42.55%1.73B
58.51%1.59B
74.53%1.49B
83.49%1.34B
97.56%1.22B
97.06%1.00B
102.38%852.00M
108.83%733.00M
109.18%615.00M
108.16%510.00M
107.39%421.00M
134.00%351.00M
194.00%294.00M
400.00%245.00M
--203.00M
--150.00M
--100.00M
--49.00M
--0.00
--0.00
----
----
--0.00
----
----
----
----
----
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
-20.93%-1.02B
-12.04%-940.00M
-4.55%-851.00M
5.59%-845.00M
-1.57%-841.00M
-2.69%-839.00M
-0.62%-814.00M
-23.96%-895.00M
-17.61%-828.00M
-6.94%-817.00M
-21.29%-809.00M
-15.89%-722.00M
-11.22%-704.00M
-4.66%-764.00M
9.25%-667.00M
27.22%-623.00M
18.95%-633.00M
-0.55%-730.00M
-5.15%-735.00M
-27.95%-856.00M
-30.60%-781.00M
-15.42%-726.00M
-12.92%-699.00M
-23.20%-669.00M
-39.39%-598.00M
-24.55%-629.00M
-36.04%-619.00M
-0.18%-543.00M
22.28%-429.00M
15.55%-505.00M
10.08%-455.00M
2.17%-542.00M
10.68%-552.00M
3.86%-598.00M
9.96%-506.00M
-9.92%-554.00M
-29.02%-618.00M
-72.30%-622.00M
-134.17%-562.00M
-153.27%-504.00M
-109.17%-479.00M
-64.84%-361.00M
2.04%-240.00M
-8.74%-199.00M
-89.26%-229.00M
-39.49%-219.00M
-44.97%-245.00M
5.18%-183.00M
-290.32%-121.00M
---157.00M
---169.00M
---193.00M
---31.00M
비지배 지분
100.00%0.00
100.00%0.00
100.00%0.00
-50.00%-6.00M
-100.00%-6.00M
-200.00%-6.00M
-300.00%-4.00M
---4.00M
---3.00M
-300.00%-2.00M
-150.00%-1.00M
-100.00%0.00
-100.00%0.00
-75.00%1.00M
-60.00%2.00M
-60.00%2.00M
--3.00M
--4.00M
--5.00M
--5.00M
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-61.29%12.00M
-42.31%15.00M
33.33%16.00M
130.77%30.00M
121.43%31.00M
18.18%26.00M
-47.83%12.00M
-48.00%13.00M
-46.15%14.00M
-18.52%22.00M
-11.54%23.00M
0.00%25.00M
13.04%26.00M
22.73%27.00M
18.18%26.00M
8.70%25.00M
0.00%23.00M
46.67%22.00M
46.67%22.00M
53.33%23.00M
43.75%23.00M
-6.25%15.00M
--15.00M
--15.00M
--16.00M
--16.00M
자본 총계
-7.86%4.66B
-4.43%4.77B
3.15%5.23B
7.34%4.96B
12.49%5.05B
13.35%4.99B
8.84%5.07B
0.90%4.62B
-3.59%4.49B
-3.10%4.40B
-0.41%4.66B
5.24%4.58B
13.83%4.66B
20.43%4.54B
29.78%4.68B
45.70%4.35B
48.64%4.09B
39.33%3.77B
34.69%3.61B
23.89%2.99B
18.82%2.75B
23.94%2.71B
26.44%2.68B
21.64%2.41B
17.32%2.32B
22.34%2.19B
4.90%2.12B
13.52%1.98B
20.80%1.98B
19.15%1.79B
26.35%2.02B
27.35%1.75B
37.74%1.64B
37.40%1.50B
27.43%1.60B
14.06%1.37B
-9.04%1.19B
-18.40%1.09B
-9.72%1.25B
-6.31%1.20B
18.74%1.30B
38.98%1.34B
60.39%1.39B
55.89%1.28B
51.80%1.10B
-76.19%962.00M
-78.92%866.00M
-79.06%823.00M
-81.67%724.00M
--4.04B
--4.11B
--3.93B
--3.95B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
